Contact via WhatsApp

About

1024 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 461 USD
At reservation · August 2025
Paid to the date: 20% · 40 461 USD
Remaining due payment: 161 843 USD
2
1% · 2 023 USD
September 2025
Paid to the date: 21% · 42 484 USD
Remaining due payment: 159 819 USD
3
1% · 2 023 USD
October 2025
Paid to the date: 22% · 44 507 USD
Remaining due payment: 157 796 USD
4
1% · 2 023 USD
November 2025
Paid to the date: 23% · 46 530 USD
Remaining due payment: 155 773 USD
5
1% · 2 023 USD
December 2025
Paid to the date: 24% · 48 553 USD
Remaining due payment: 153 750 USD
6
1% · 2 023 USD
January 2026
Paid to the date: 25% · 50 576 USD
Remaining due payment: 151 727 USD
7
1% · 2 023 USD
February 2026
Paid to the date: 26% · 52 599 USD
Remaining due payment: 149 704 USD
8
1% · 2 023 USD
March 2026
Paid to the date: 27% · 54 622 USD
Remaining due payment: 147 681 USD
9
1% · 2 023 USD
April 2026
Paid to the date: 28% · 56 645 USD
Remaining due payment: 145 658 USD
10
1% · 2 023 USD
May 2026
Paid to the date: 29% · 58 668 USD
Remaining due payment: 143 635 USD
11
1% · 2 023 USD
June 2026
Paid to the date: 30% · 60 691 USD
Remaining due payment: 141 612 USD
12
1% · 2 023 USD
July 2026
Paid to the date: 31% · 62 714 USD
Remaining due payment: 139 589 USD
13
6.5% · 13 150 USD
August 2026
Paid to the date: 37.5% · 75 864 USD
Remaining due payment: 126 439 USD
14
1% · 2 023 USD
September 2026
Paid to the date: 38.5% · 77 887 USD
Remaining due payment: 124 416 USD
15
1% · 2 023 USD
October 2026
Paid to the date: 39.5% · 79 910 USD
Remaining due payment: 122 393 USD
Resale is available
16
1% · 2 023 USD
November 2026
Paid to the date: 40.5% · 81 933 USD
Remaining due payment: 120 370 USD
17
1% · 2 023 USD
December 2026
Paid to the date: 41.5% · 83 956 USD
Remaining due payment: 118 347 USD
18
1% · 2 023 USD
January 2027
Paid to the date: 42.5% · 85 979 USD
Remaining due payment: 116 324 USD
19
6.5% · 13 150 USD
February 2027
Paid to the date: 49% · 99 129 USD
Remaining due payment: 103 175 USD
20
1% · 2 023 USD
March 2027
Paid to the date: 50% · 101 152 USD
Remaining due payment: 101 152 USD
21
1% · 2 023 USD
April 2027
Paid to the date: 51% · 103 175 USD
Remaining due payment: 99 129 USD
22
1% · 2 023 USD
May 2027
Paid to the date: 52% · 105 198 USD
Remaining due payment: 97 106 USD
23
1% · 2 023 USD
June 2027
Paid to the date: 53% · 107 221 USD
Remaining due payment: 95 082 USD
24
1% · 2 023 USD
July 2027
Paid to the date: 54% · 109 244 USD
Remaining due payment: 93 059 USD
25
1% · 2 023 USD
August 2027
Paid to the date: 55% · 111 267 USD
Remaining due payment: 91 036 USD
26
1% · 2 023 USD
September 2027
Paid to the date: 56% · 113 290 USD
Remaining due payment: 89 013 USD
27
1% · 2 023 USD
October 2027
Paid to the date: 57% · 115 313 USD
Remaining due payment: 86 990 USD
28
1% · 2 023 USD
November 2027
Paid to the date: 58% · 117 336 USD
Remaining due payment: 84 967 USD
29
1% · 2 023 USD
December 2027
Paid to the date: 59% · 119 359 USD
Remaining due payment: 82 944 USD
30
1% · 2 023 USD
January 2028
Paid to the date: 60% · 121 382 USD
Remaining due payment: 80 921 USD
31
1% · 2 023 USD
February 2028
Paid to the date: 61% · 123 405 USD
Remaining due payment: 78 898 USD
32
1% · 2 023 USD
March 2028
Paid to the date: 62% · 125 428 USD
Remaining due payment: 76 875 USD
33
1% · 2 023 USD
April 2028
Paid to the date: 63% · 127 451 USD
Remaining due payment: 74 852 USD
34
1% · 2 023 USD
May 2028
Paid to the date: 64% · 129 474 USD
Remaining due payment: 72 829 USD
35
1% · 2 023 USD
June 2028
Paid to the date: 65% · 131 497 USD
Remaining due payment: 70 806 USD
36
1% · 2 023 USD
July 2028
Paid to the date: 66% · 133 520 USD
Remaining due payment: 68 783 USD
37
1% · 2 023 USD
August 2028
Paid to the date: 67% · 135 543 USD
Remaining due payment: 66 760 USD
38
1% · 2 023 USD
September 2028
Paid to the date: 68% · 137 566 USD
Remaining due payment: 64 737 USD
39
1% · 2 023 USD
October 2028
Paid to the date: 69% · 139 589 USD
Remaining due payment: 62 714 USD
40
1% · 2 023 USD
November 2028
Paid to the date: 70% · 141 612 USD
Remaining due payment: 60 691 USD
41
1% · 2 023 USD
December 2028
Paid to the date: 71% · 143 635 USD
Remaining due payment: 58 668 USD
42
1% · 2 023 USD
January 2029
Paid to the date: 72% · 145 658 USD
Remaining due payment: 56 645 USD
43
1% · 2 023 USD
February 2029
Paid to the date: 73% · 147 681 USD
Remaining due payment: 54 622 USD
44
1% · 2 023 USD
March 2029
Paid to the date: 74% · 149 704 USD
Remaining due payment: 52 599 USD
45
1% · 2 023 USD
April 2029
Paid to the date: 75% · 151 727 USD
Remaining due payment: 50 576 USD
46
0.5% · 1 012 USD
May 2029
Paid to the date: 75.5% · 152 739 USD
Remaining due payment: 49 564 USD
47
0.5% · 1 012 USD
June 2029
Paid to the date: 76% · 153 750 USD
Remaining due payment: 48 553 USD
48
0.5% · 1 012 USD
July 2029
Paid to the date: 76.5% · 154 762 USD
Remaining due payment: 47 541 USD
49
0.5% · 1 012 USD
August 2029
Paid to the date: 77% · 155 773 USD
Remaining due payment: 46 530 USD
50
0.5% · 1 012 USD
September 2029
Paid to the date: 77.5% · 156 785 USD
Remaining due payment: 45 518 USD
51
0.5% · 1 012 USD
October 2029
Paid to the date: 78% · 157 796 USD
Remaining due payment: 44 507 USD
52
0.5% · 1 012 USD
November 2029
Paid to the date: 78.5% · 158 808 USD
Remaining due payment: 43 495 USD
53
0.5% · 1 012 USD
December 2029
Paid to the date: 79% · 159 819 USD
Remaining due payment: 42 484 USD
54
0.5% · 1 012 USD
January 2030
Paid to the date: 79.5% · 160 831 USD
Remaining due payment: 41 472 USD
55
0.5% · 1 012 USD
February 2030
Paid to the date: 80% · 161 843 USD
Remaining due payment: 40 461 USD
56
0.5% · 1 012 USD
March 2030
Paid to the date: 80.5% · 162 854 USD
Remaining due payment: 39 449 USD
57
0.5% · 1 012 USD
April 2030
Paid to the date: 81% · 163 866 USD
Remaining due payment: 38 438 USD
58
0.5% · 1 012 USD
May 2030
Paid to the date: 81.5% · 164 877 USD
Remaining due payment: 37 426 USD
59
0.5% · 1 012 USD
June 2030
Paid to the date: 82% · 165 889 USD
Remaining due payment: 36 415 USD
60
0.5% · 1 012 USD
July 2030
Paid to the date: 82.5% · 166 900 USD
Remaining due payment: 35 403 USD
61
0.5% · 1 012 USD
August 2030
Paid to the date: 83% · 167 912 USD
Remaining due payment: 34 392 USD
62
0.5% · 1 012 USD
September 2030
Paid to the date: 83.5% · 168 923 USD
Remaining due payment: 33 380 USD
63
0.5% · 1 012 USD
October 2030
Paid to the date: 84% · 169 935 USD
Remaining due payment: 32 369 USD
64
0.5% · 1 012 USD
November 2030
Paid to the date: 84.5% · 170 946 USD
Remaining due payment: 31 357 USD
65
0.5% · 1 012 USD
December 2030
Paid to the date: 85% · 171 958 USD
Remaining due payment: 30 345 USD
66
0.5% · 1 012 USD
January 2031
Paid to the date: 85.5% · 172 969 USD
Remaining due payment: 29 334 USD
67
0.5% · 1 012 USD
February 2031
Paid to the date: 86% · 173 981 USD
Remaining due payment: 28 322 USD
68
0.5% · 1 012 USD
March 2031
Paid to the date: 86.5% · 174 992 USD
Remaining due payment: 27 311 USD
69
0.5% · 1 012 USD
April 2031
Paid to the date: 87% · 176 004 USD
Remaining due payment: 26 299 USD
70
0.5% · 1 012 USD
May 2031
Paid to the date: 87.5% · 177 015 USD
Remaining due payment: 25 288 USD
71
0.5% · 1 012 USD
June 2031
Paid to the date: 88% · 178 027 USD
Remaining due payment: 24 276 USD
72
0.5% · 1 012 USD
July 2031
Paid to the date: 88.5% · 179 038 USD
Remaining due payment: 23 265 USD
73
0.5% · 1 012 USD
August 2031
Paid to the date: 89% · 180 050 USD
Remaining due payment: 22 253 USD
74
0.5% · 1 012 USD
September 2031
Paid to the date: 89.5% · 181 061 USD
Remaining due payment: 21 242 USD
75
0.5% · 1 012 USD
October 2031
Paid to the date: 90% · 182 073 USD
Remaining due payment: 20 230 USD
76
0.5% · 1 012 USD
November 2031
Paid to the date: 90.5% · 183 084 USD
Remaining due payment: 19 219 USD
77
0.5% · 1 012 USD
December 2031
Paid to the date: 91% · 184 096 USD
Remaining due payment: 18 207 USD
78
0.5% · 1 012 USD
January 2032
Paid to the date: 91.5% · 185 107 USD
Remaining due payment: 17 196 USD
79
0.5% · 1 012 USD
February 2032
Paid to the date: 92% · 186 119 USD
Remaining due payment: 16 184 USD
80
0.5% · 1 012 USD
March 2032
Paid to the date: 92.5% · 187 130 USD
Remaining due payment: 15 173 USD
81
0.5% · 1 012 USD
April 2032
Paid to the date: 93% · 188 142 USD
Remaining due payment: 14 161 USD
82
0.5% · 1 012 USD
May 2032
Paid to the date: 93.5% · 189 153 USD
Remaining due payment: 13 150 USD
83
0.5% · 1 012 USD
June 2032
Paid to the date: 94% · 190 165 USD
Remaining due payment: 12 138 USD
84
0.5% · 1 012 USD
July 2032
Paid to the date: 94.5% · 191 176 USD
Remaining due payment: 11 127 USD
85
0.5% · 1 012 USD
August 2032
Paid to the date: 95% · 192 188 USD
Remaining due payment: 10 115 USD
86
0.5% · 1 012 USD
September 2032
Paid to the date: 95.5% · 193 200 USD
Remaining due payment: 9 104 USD
87
0.5% · 1 012 USD
October 2032
Paid to the date: 96% · 194 211 USD
Remaining due payment: 8 092 USD
88
0.5% · 1 012 USD
November 2032
Paid to the date: 96.5% · 195 223 USD
Remaining due payment: 7 081 USD
89
0.5% · 1 012 USD
December 2032
Paid to the date: 97% · 196 234 USD
Remaining due payment: 6 069 USD
90
0.5% · 1 012 USD
January 2033
Paid to the date: 97.5% · 197 246 USD
Remaining due payment: 5 058 USD
91
0.5% · 1 012 USD
February 2033
Paid to the date: 98% · 198 257 USD
Remaining due payment: 4 046 USD
92
0.5% · 1 012 USD
March 2033
Paid to the date: 98.5% · 199 269 USD
Remaining due payment: 3 035 USD
93
0.5% · 1 012 USD
April 2033
Paid to the date: 99% · 200 280 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 012 USD
May 2033
Paid to the date: 99.5% · 201 292 USD
Remaining due payment: 1 012 USD
95
0.5% · 1 012 USD
June 2033
Paid to the date: 100% · 202 303 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use