About
1024 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 461 USD
At reservation · August 2025
Paid to the date: 20% · 40 461 USD
Remaining due payment: 161 843 USD
2
1% · 2 023 USD
September 2025
Paid to the date: 21% · 42 484 USD
Remaining due payment: 159 819 USD
3
1% · 2 023 USD
October 2025
Paid to the date: 22% · 44 507 USD
Remaining due payment: 157 796 USD
4
1% · 2 023 USD
November 2025
Paid to the date: 23% · 46 530 USD
Remaining due payment: 155 773 USD
5
1% · 2 023 USD
December 2025
Paid to the date: 24% · 48 553 USD
Remaining due payment: 153 750 USD
6
1% · 2 023 USD
January 2026
Paid to the date: 25% · 50 576 USD
Remaining due payment: 151 727 USD
7
1% · 2 023 USD
February 2026
Paid to the date: 26% · 52 599 USD
Remaining due payment: 149 704 USD
8
1% · 2 023 USD
March 2026
Paid to the date: 27% · 54 622 USD
Remaining due payment: 147 681 USD
9
1% · 2 023 USD
April 2026
Paid to the date: 28% · 56 645 USD
Remaining due payment: 145 658 USD
10
1% · 2 023 USD
May 2026
Paid to the date: 29% · 58 668 USD
Remaining due payment: 143 635 USD
11
1% · 2 023 USD
June 2026
Paid to the date: 30% · 60 691 USD
Remaining due payment: 141 612 USD
12
1% · 2 023 USD
July 2026
Paid to the date: 31% · 62 714 USD
Remaining due payment: 139 589 USD
13
6.5% · 13 150 USD
August 2026
Paid to the date: 37.5% · 75 864 USD
Remaining due payment: 126 439 USD
14
1% · 2 023 USD
September 2026
Paid to the date: 38.5% · 77 887 USD
Remaining due payment: 124 416 USD
15
1% · 2 023 USD
October 2026
Paid to the date: 39.5% · 79 910 USD
Remaining due payment: 122 393 USD
Resale is available
16
1% · 2 023 USD
November 2026
Paid to the date: 40.5% · 81 933 USD
Remaining due payment: 120 370 USD
17
1% · 2 023 USD
December 2026
Paid to the date: 41.5% · 83 956 USD
Remaining due payment: 118 347 USD
18
1% · 2 023 USD
January 2027
Paid to the date: 42.5% · 85 979 USD
Remaining due payment: 116 324 USD
19
6.5% · 13 150 USD
February 2027
Paid to the date: 49% · 99 129 USD
Remaining due payment: 103 175 USD
20
1% · 2 023 USD
March 2027
Paid to the date: 50% · 101 152 USD
Remaining due payment: 101 152 USD
21
1% · 2 023 USD
April 2027
Paid to the date: 51% · 103 175 USD
Remaining due payment: 99 129 USD
22
1% · 2 023 USD
May 2027
Paid to the date: 52% · 105 198 USD
Remaining due payment: 97 106 USD
23
1% · 2 023 USD
June 2027
Paid to the date: 53% · 107 221 USD
Remaining due payment: 95 082 USD
24
1% · 2 023 USD
July 2027
Paid to the date: 54% · 109 244 USD
Remaining due payment: 93 059 USD
25
1% · 2 023 USD
August 2027
Paid to the date: 55% · 111 267 USD
Remaining due payment: 91 036 USD
26
1% · 2 023 USD
September 2027
Paid to the date: 56% · 113 290 USD
Remaining due payment: 89 013 USD
27
1% · 2 023 USD
October 2027
Paid to the date: 57% · 115 313 USD
Remaining due payment: 86 990 USD
28
1% · 2 023 USD
November 2027
Paid to the date: 58% · 117 336 USD
Remaining due payment: 84 967 USD
29
1% · 2 023 USD
December 2027
Paid to the date: 59% · 119 359 USD
Remaining due payment: 82 944 USD
30
1% · 2 023 USD
January 2028
Paid to the date: 60% · 121 382 USD
Remaining due payment: 80 921 USD
31
1% · 2 023 USD
February 2028
Paid to the date: 61% · 123 405 USD
Remaining due payment: 78 898 USD
32
1% · 2 023 USD
March 2028
Paid to the date: 62% · 125 428 USD
Remaining due payment: 76 875 USD
33
1% · 2 023 USD
April 2028
Paid to the date: 63% · 127 451 USD
Remaining due payment: 74 852 USD
34
1% · 2 023 USD
May 2028
Paid to the date: 64% · 129 474 USD
Remaining due payment: 72 829 USD
35
1% · 2 023 USD
June 2028
Paid to the date: 65% · 131 497 USD
Remaining due payment: 70 806 USD
36
1% · 2 023 USD
July 2028
Paid to the date: 66% · 133 520 USD
Remaining due payment: 68 783 USD
37
1% · 2 023 USD
August 2028
Paid to the date: 67% · 135 543 USD
Remaining due payment: 66 760 USD
38
1% · 2 023 USD
September 2028
Paid to the date: 68% · 137 566 USD
Remaining due payment: 64 737 USD
39
1% · 2 023 USD
October 2028
Paid to the date: 69% · 139 589 USD
Remaining due payment: 62 714 USD
40
1% · 2 023 USD
November 2028
Paid to the date: 70% · 141 612 USD
Remaining due payment: 60 691 USD
41
1% · 2 023 USD
December 2028
Paid to the date: 71% · 143 635 USD
Remaining due payment: 58 668 USD
42
1% · 2 023 USD
January 2029
Paid to the date: 72% · 145 658 USD
Remaining due payment: 56 645 USD
43
1% · 2 023 USD
February 2029
Paid to the date: 73% · 147 681 USD
Remaining due payment: 54 622 USD
44
1% · 2 023 USD
March 2029
Paid to the date: 74% · 149 704 USD
Remaining due payment: 52 599 USD
45
1% · 2 023 USD
April 2029
Paid to the date: 75% · 151 727 USD
Remaining due payment: 50 576 USD
46
0.5% · 1 012 USD
May 2029
Paid to the date: 75.5% · 152 739 USD
Remaining due payment: 49 564 USD
47
0.5% · 1 012 USD
June 2029
Paid to the date: 76% · 153 750 USD
Remaining due payment: 48 553 USD
48
0.5% · 1 012 USD
July 2029
Paid to the date: 76.5% · 154 762 USD
Remaining due payment: 47 541 USD
49
0.5% · 1 012 USD
August 2029
Paid to the date: 77% · 155 773 USD
Remaining due payment: 46 530 USD
50
0.5% · 1 012 USD
September 2029
Paid to the date: 77.5% · 156 785 USD
Remaining due payment: 45 518 USD
51
0.5% · 1 012 USD
October 2029
Paid to the date: 78% · 157 796 USD
Remaining due payment: 44 507 USD
52
0.5% · 1 012 USD
November 2029
Paid to the date: 78.5% · 158 808 USD
Remaining due payment: 43 495 USD
53
0.5% · 1 012 USD
December 2029
Paid to the date: 79% · 159 819 USD
Remaining due payment: 42 484 USD
54
0.5% · 1 012 USD
January 2030
Paid to the date: 79.5% · 160 831 USD
Remaining due payment: 41 472 USD
55
0.5% · 1 012 USD
February 2030
Paid to the date: 80% · 161 843 USD
Remaining due payment: 40 461 USD
56
0.5% · 1 012 USD
March 2030
Paid to the date: 80.5% · 162 854 USD
Remaining due payment: 39 449 USD
57
0.5% · 1 012 USD
April 2030
Paid to the date: 81% · 163 866 USD
Remaining due payment: 38 438 USD
58
0.5% · 1 012 USD
May 2030
Paid to the date: 81.5% · 164 877 USD
Remaining due payment: 37 426 USD
59
0.5% · 1 012 USD
June 2030
Paid to the date: 82% · 165 889 USD
Remaining due payment: 36 415 USD
60
0.5% · 1 012 USD
July 2030
Paid to the date: 82.5% · 166 900 USD
Remaining due payment: 35 403 USD
61
0.5% · 1 012 USD
August 2030
Paid to the date: 83% · 167 912 USD
Remaining due payment: 34 392 USD
62
0.5% · 1 012 USD
September 2030
Paid to the date: 83.5% · 168 923 USD
Remaining due payment: 33 380 USD
63
0.5% · 1 012 USD
October 2030
Paid to the date: 84% · 169 935 USD
Remaining due payment: 32 369 USD
64
0.5% · 1 012 USD
November 2030
Paid to the date: 84.5% · 170 946 USD
Remaining due payment: 31 357 USD
65
0.5% · 1 012 USD
December 2030
Paid to the date: 85% · 171 958 USD
Remaining due payment: 30 345 USD
66
0.5% · 1 012 USD
January 2031
Paid to the date: 85.5% · 172 969 USD
Remaining due payment: 29 334 USD
67
0.5% · 1 012 USD
February 2031
Paid to the date: 86% · 173 981 USD
Remaining due payment: 28 322 USD
68
0.5% · 1 012 USD
March 2031
Paid to the date: 86.5% · 174 992 USD
Remaining due payment: 27 311 USD
69
0.5% · 1 012 USD
April 2031
Paid to the date: 87% · 176 004 USD
Remaining due payment: 26 299 USD
70
0.5% · 1 012 USD
May 2031
Paid to the date: 87.5% · 177 015 USD
Remaining due payment: 25 288 USD
71
0.5% · 1 012 USD
June 2031
Paid to the date: 88% · 178 027 USD
Remaining due payment: 24 276 USD
72
0.5% · 1 012 USD
July 2031
Paid to the date: 88.5% · 179 038 USD
Remaining due payment: 23 265 USD
73
0.5% · 1 012 USD
August 2031
Paid to the date: 89% · 180 050 USD
Remaining due payment: 22 253 USD
74
0.5% · 1 012 USD
September 2031
Paid to the date: 89.5% · 181 061 USD
Remaining due payment: 21 242 USD
75
0.5% · 1 012 USD
October 2031
Paid to the date: 90% · 182 073 USD
Remaining due payment: 20 230 USD
76
0.5% · 1 012 USD
November 2031
Paid to the date: 90.5% · 183 084 USD
Remaining due payment: 19 219 USD
77
0.5% · 1 012 USD
December 2031
Paid to the date: 91% · 184 096 USD
Remaining due payment: 18 207 USD
78
0.5% · 1 012 USD
January 2032
Paid to the date: 91.5% · 185 107 USD
Remaining due payment: 17 196 USD
79
0.5% · 1 012 USD
February 2032
Paid to the date: 92% · 186 119 USD
Remaining due payment: 16 184 USD
80
0.5% · 1 012 USD
March 2032
Paid to the date: 92.5% · 187 130 USD
Remaining due payment: 15 173 USD
81
0.5% · 1 012 USD
April 2032
Paid to the date: 93% · 188 142 USD
Remaining due payment: 14 161 USD
82
0.5% · 1 012 USD
May 2032
Paid to the date: 93.5% · 189 153 USD
Remaining due payment: 13 150 USD
83
0.5% · 1 012 USD
June 2032
Paid to the date: 94% · 190 165 USD
Remaining due payment: 12 138 USD
84
0.5% · 1 012 USD
July 2032
Paid to the date: 94.5% · 191 176 USD
Remaining due payment: 11 127 USD
85
0.5% · 1 012 USD
August 2032
Paid to the date: 95% · 192 188 USD
Remaining due payment: 10 115 USD
86
0.5% · 1 012 USD
September 2032
Paid to the date: 95.5% · 193 200 USD
Remaining due payment: 9 104 USD
87
0.5% · 1 012 USD
October 2032
Paid to the date: 96% · 194 211 USD
Remaining due payment: 8 092 USD
88
0.5% · 1 012 USD
November 2032
Paid to the date: 96.5% · 195 223 USD
Remaining due payment: 7 081 USD
89
0.5% · 1 012 USD
December 2032
Paid to the date: 97% · 196 234 USD
Remaining due payment: 6 069 USD
90
0.5% · 1 012 USD
January 2033
Paid to the date: 97.5% · 197 246 USD
Remaining due payment: 5 058 USD
91
0.5% · 1 012 USD
February 2033
Paid to the date: 98% · 198 257 USD
Remaining due payment: 4 046 USD
92
0.5% · 1 012 USD
March 2033
Paid to the date: 98.5% · 199 269 USD
Remaining due payment: 3 035 USD
93
0.5% · 1 012 USD
April 2033
Paid to the date: 99% · 200 280 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 012 USD
May 2033
Paid to the date: 99.5% · 201 292 USD
Remaining due payment: 1 012 USD
95
0.5% · 1 012 USD
June 2033
Paid to the date: 100% · 202 303 USD
Remaining due payment: 0.0000 USD