Contact via WhatsApp

About

1110 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 765720.0 AED
Area: 411.35 sqft (38.22 sqm)
Floor № 11
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 696 USD
At reservation · August 2025
Paid to the date: 20% · 41 696 USD
Remaining due payment: 166 782 USD
2
1% · 2 085 USD
September 2025
Paid to the date: 21% · 43 780 USD
Remaining due payment: 164 698 USD
3
1% · 2 085 USD
October 2025
Paid to the date: 22% · 45 865 USD
Remaining due payment: 162 613 USD
4
1% · 2 085 USD
November 2025
Paid to the date: 23% · 47 950 USD
Remaining due payment: 160 528 USD
5
1% · 2 085 USD
December 2025
Paid to the date: 24% · 50 035 USD
Remaining due payment: 158 443 USD
6
1% · 2 085 USD
January 2026
Paid to the date: 25% · 52 120 USD
Remaining due payment: 156 359 USD
7
1% · 2 085 USD
February 2026
Paid to the date: 26% · 54 204 USD
Remaining due payment: 154 274 USD
8
1% · 2 085 USD
March 2026
Paid to the date: 27% · 56 289 USD
Remaining due payment: 152 189 USD
9
1% · 2 085 USD
April 2026
Paid to the date: 28% · 58 374 USD
Remaining due payment: 150 104 USD
10
1% · 2 085 USD
May 2026
Paid to the date: 29% · 60 459 USD
Remaining due payment: 148 019 USD
11
1% · 2 085 USD
June 2026
Paid to the date: 30% · 62 543 USD
Remaining due payment: 145 935 USD
12
1% · 2 085 USD
July 2026
Paid to the date: 31% · 64 628 USD
Remaining due payment: 143 850 USD
13
6.5% · 13 551 USD
August 2026
Paid to the date: 37.5% · 78 179 USD
Remaining due payment: 130 299 USD
14
1% · 2 085 USD
September 2026
Paid to the date: 38.5% · 80 264 USD
Remaining due payment: 128 214 USD
15
1% · 2 085 USD
October 2026
Paid to the date: 39.5% · 82 349 USD
Remaining due payment: 126 129 USD
Resale is available
16
1% · 2 085 USD
November 2026
Paid to the date: 40.5% · 84 434 USD
Remaining due payment: 124 044 USD
17
1% · 2 085 USD
December 2026
Paid to the date: 41.5% · 86 518 USD
Remaining due payment: 121 960 USD
18
1% · 2 085 USD
January 2027
Paid to the date: 42.5% · 88 603 USD
Remaining due payment: 119 875 USD
19
6.5% · 13 551 USD
February 2027
Paid to the date: 49% · 102 154 USD
Remaining due payment: 106 324 USD
20
1% · 2 085 USD
March 2027
Paid to the date: 50% · 104 239 USD
Remaining due payment: 104 239 USD
21
1% · 2 085 USD
April 2027
Paid to the date: 51% · 106 324 USD
Remaining due payment: 102 154 USD
22
1% · 2 085 USD
May 2027
Paid to the date: 52% · 108 409 USD
Remaining due payment: 100 069 USD
23
1% · 2 085 USD
June 2027
Paid to the date: 53% · 110 493 USD
Remaining due payment: 97 985 USD
24
1% · 2 085 USD
July 2027
Paid to the date: 54% · 112 578 USD
Remaining due payment: 95 900 USD
25
1% · 2 085 USD
August 2027
Paid to the date: 55% · 114 663 USD
Remaining due payment: 93 815 USD
26
1% · 2 085 USD
September 2027
Paid to the date: 56% · 116 748 USD
Remaining due payment: 91 730 USD
27
1% · 2 085 USD
October 2027
Paid to the date: 57% · 118 833 USD
Remaining due payment: 89 646 USD
28
1% · 2 085 USD
November 2027
Paid to the date: 58% · 120 917 USD
Remaining due payment: 87 561 USD
29
1% · 2 085 USD
December 2027
Paid to the date: 59% · 123 002 USD
Remaining due payment: 85 476 USD
30
1% · 2 085 USD
January 2028
Paid to the date: 60% · 125 087 USD
Remaining due payment: 83 391 USD
31
1% · 2 085 USD
February 2028
Paid to the date: 61% · 127 172 USD
Remaining due payment: 81 306 USD
32
1% · 2 085 USD
March 2028
Paid to the date: 62% · 129 256 USD
Remaining due payment: 79 222 USD
33
1% · 2 085 USD
April 2028
Paid to the date: 63% · 131 341 USD
Remaining due payment: 77 137 USD
34
1% · 2 085 USD
May 2028
Paid to the date: 64% · 133 426 USD
Remaining due payment: 75 052 USD
35
1% · 2 085 USD
June 2028
Paid to the date: 65% · 135 511 USD
Remaining due payment: 72 967 USD
36
1% · 2 085 USD
July 2028
Paid to the date: 66% · 137 596 USD
Remaining due payment: 70 883 USD
37
1% · 2 085 USD
August 2028
Paid to the date: 67% · 139 680 USD
Remaining due payment: 68 798 USD
38
1% · 2 085 USD
September 2028
Paid to the date: 68% · 141 765 USD
Remaining due payment: 66 713 USD
39
1% · 2 085 USD
October 2028
Paid to the date: 69% · 143 850 USD
Remaining due payment: 64 628 USD
40
1% · 2 085 USD
November 2028
Paid to the date: 70% · 145 935 USD
Remaining due payment: 62 543 USD
41
1% · 2 085 USD
December 2028
Paid to the date: 71% · 148 019 USD
Remaining due payment: 60 459 USD
42
1% · 2 085 USD
January 2029
Paid to the date: 72% · 150 104 USD
Remaining due payment: 58 374 USD
43
1% · 2 085 USD
February 2029
Paid to the date: 73% · 152 189 USD
Remaining due payment: 56 289 USD
44
1% · 2 085 USD
March 2029
Paid to the date: 74% · 154 274 USD
Remaining due payment: 54 204 USD
45
1% · 2 085 USD
April 2029
Paid to the date: 75% · 156 359 USD
Remaining due payment: 52 120 USD
46
0.5% · 1 042 USD
May 2029
Paid to the date: 75.5% · 157 401 USD
Remaining due payment: 51 077 USD
47
0.5% · 1 042 USD
June 2029
Paid to the date: 76% · 158 443 USD
Remaining due payment: 50 035 USD
48
0.5% · 1 042 USD
July 2029
Paid to the date: 76.5% · 159 486 USD
Remaining due payment: 48 992 USD
49
0.5% · 1 042 USD
August 2029
Paid to the date: 77% · 160 528 USD
Remaining due payment: 47 950 USD
50
0.5% · 1 042 USD
September 2029
Paid to the date: 77.5% · 161 571 USD
Remaining due payment: 46 908 USD
51
0.5% · 1 042 USD
October 2029
Paid to the date: 78% · 162 613 USD
Remaining due payment: 45 865 USD
52
0.5% · 1 042 USD
November 2029
Paid to the date: 78.5% · 163 655 USD
Remaining due payment: 44 823 USD
53
0.5% · 1 042 USD
December 2029
Paid to the date: 79% · 164 698 USD
Remaining due payment: 43 780 USD
54
0.5% · 1 042 USD
January 2030
Paid to the date: 79.5% · 165 740 USD
Remaining due payment: 42 738 USD
55
0.5% · 1 042 USD
February 2030
Paid to the date: 80% · 166 782 USD
Remaining due payment: 41 696 USD
56
0.5% · 1 042 USD
March 2030
Paid to the date: 80.5% · 167 825 USD
Remaining due payment: 40 653 USD
57
0.5% · 1 042 USD
April 2030
Paid to the date: 81% · 168 867 USD
Remaining due payment: 39 611 USD
58
0.5% · 1 042 USD
May 2030
Paid to the date: 81.5% · 169 910 USD
Remaining due payment: 38 568 USD
59
0.5% · 1 042 USD
June 2030
Paid to the date: 82% · 170 952 USD
Remaining due payment: 37 526 USD
60
0.5% · 1 042 USD
July 2030
Paid to the date: 82.5% · 171 994 USD
Remaining due payment: 36 484 USD
61
0.5% · 1 042 USD
August 2030
Paid to the date: 83% · 173 037 USD
Remaining due payment: 35 441 USD
62
0.5% · 1 042 USD
September 2030
Paid to the date: 83.5% · 174 079 USD
Remaining due payment: 34 399 USD
63
0.5% · 1 042 USD
October 2030
Paid to the date: 84% · 175 122 USD
Remaining due payment: 33 357 USD
64
0.5% · 1 042 USD
November 2030
Paid to the date: 84.5% · 176 164 USD
Remaining due payment: 32 314 USD
65
0.5% · 1 042 USD
December 2030
Paid to the date: 85% · 177 206 USD
Remaining due payment: 31 272 USD
66
0.5% · 1 042 USD
January 2031
Paid to the date: 85.5% · 178 249 USD
Remaining due payment: 30 229 USD
67
0.5% · 1 042 USD
February 2031
Paid to the date: 86% · 179 291 USD
Remaining due payment: 29 187 USD
68
0.5% · 1 042 USD
March 2031
Paid to the date: 86.5% · 180 334 USD
Remaining due payment: 28 145 USD
69
0.5% · 1 042 USD
April 2031
Paid to the date: 87% · 181 376 USD
Remaining due payment: 27 102 USD
70
0.5% · 1 042 USD
May 2031
Paid to the date: 87.5% · 182 418 USD
Remaining due payment: 26 060 USD
71
0.5% · 1 042 USD
June 2031
Paid to the date: 88% · 183 461 USD
Remaining due payment: 25 017 USD
72
0.5% · 1 042 USD
July 2031
Paid to the date: 88.5% · 184 503 USD
Remaining due payment: 23 975 USD
73
0.5% · 1 042 USD
August 2031
Paid to the date: 89% · 185 546 USD
Remaining due payment: 22 933 USD
74
0.5% · 1 042 USD
September 2031
Paid to the date: 89.5% · 186 588 USD
Remaining due payment: 21 890 USD
75
0.5% · 1 042 USD
October 2031
Paid to the date: 90% · 187 630 USD
Remaining due payment: 20 848 USD
76
0.5% · 1 042 USD
November 2031
Paid to the date: 90.5% · 188 673 USD
Remaining due payment: 19 805 USD
77
0.5% · 1 042 USD
December 2031
Paid to the date: 91% · 189 715 USD
Remaining due payment: 18 763 USD
78
0.5% · 1 042 USD
January 2032
Paid to the date: 91.5% · 190 757 USD
Remaining due payment: 17 721 USD
79
0.5% · 1 042 USD
February 2032
Paid to the date: 92% · 191 800 USD
Remaining due payment: 16 678 USD
80
0.5% · 1 042 USD
March 2032
Paid to the date: 92.5% · 192 842 USD
Remaining due payment: 15 636 USD
81
0.5% · 1 042 USD
April 2032
Paid to the date: 93% · 193 885 USD
Remaining due payment: 14 593 USD
82
0.5% · 1 042 USD
May 2032
Paid to the date: 93.5% · 194 927 USD
Remaining due payment: 13 551 USD
83
0.5% · 1 042 USD
June 2032
Paid to the date: 94% · 195 969 USD
Remaining due payment: 12 509 USD
84
0.5% · 1 042 USD
July 2032
Paid to the date: 94.5% · 197 012 USD
Remaining due payment: 11 466 USD
85
0.5% · 1 042 USD
August 2032
Paid to the date: 95% · 198 054 USD
Remaining due payment: 10 424 USD
86
0.5% · 1 042 USD
September 2032
Paid to the date: 95.5% · 199 097 USD
Remaining due payment: 9 382 USD
87
0.5% · 1 042 USD
October 2032
Paid to the date: 96% · 200 139 USD
Remaining due payment: 8 339 USD
88
0.5% · 1 042 USD
November 2032
Paid to the date: 96.5% · 201 181 USD
Remaining due payment: 7 297 USD
89
0.5% · 1 042 USD
December 2032
Paid to the date: 97% · 202 224 USD
Remaining due payment: 6 254 USD
90
0.5% · 1 042 USD
January 2033
Paid to the date: 97.5% · 203 266 USD
Remaining due payment: 5 212 USD
91
0.5% · 1 042 USD
February 2033
Paid to the date: 98% · 204 309 USD
Remaining due payment: 4 170 USD
92
0.5% · 1 042 USD
March 2033
Paid to the date: 98.5% · 205 351 USD
Remaining due payment: 3 127 USD
93
0.5% · 1 042 USD
April 2033
Paid to the date: 99% · 206 393 USD
Remaining due payment: 2 085 USD
94
0.5% · 1 042 USD
May 2033
Paid to the date: 99.5% · 207 436 USD
Remaining due payment: 1 042 USD
95
0.5% · 1 042 USD
June 2033
Paid to the date: 100% · 208 478 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use