'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1123 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 465 USD
At reservation · July 2025
Paid to the date: 20% · 40 465 USD
Remaining due payment: 161 860 USD
2
1% · 2 023 USD
August 2025
Paid to the date: 21% · 42 488 USD
Remaining due payment: 159 837 USD
3
1% · 2 023 USD
September 2025
Paid to the date: 22% · 44 512 USD
Remaining due payment: 157 814 USD
4
1% · 2 023 USD
October 2025
Paid to the date: 23% · 46 535 USD
Remaining due payment: 155 790 USD
5
1% · 2 023 USD
November 2025
Paid to the date: 24% · 48 558 USD
Remaining due payment: 153 767 USD
6
1% · 2 023 USD
December 2025
Paid to the date: 25% · 50 581 USD
Remaining due payment: 151 744 USD
7
1% · 2 023 USD
January 2026
Paid to the date: 26% · 52 605 USD
Remaining due payment: 149 721 USD
8
1% · 2 023 USD
February 2026
Paid to the date: 27% · 54 628 USD
Remaining due payment: 147 697 USD
9
1% · 2 023 USD
March 2026
Paid to the date: 28% · 56 651 USD
Remaining due payment: 145 674 USD
10
1% · 2 023 USD
April 2026
Paid to the date: 29% · 58 674 USD
Remaining due payment: 143 651 USD
11
1% · 2 023 USD
May 2026
Paid to the date: 30% · 60 698 USD
Remaining due payment: 141 628 USD
12
1% · 2 023 USD
June 2026
Paid to the date: 31% · 62 721 USD
Remaining due payment: 139 604 USD
13
6.5% · 13 151 USD
July 2026
Paid to the date: 37.5% · 75 872 USD
Remaining due payment: 126 453 USD
14
1% · 2 023 USD
August 2026
Paid to the date: 38.5% · 77 895 USD
Remaining due payment: 124 430 USD
15
1% · 2 023 USD
September 2026
Paid to the date: 39.5% · 79 918 USD
Remaining due payment: 122 407 USD
Resale is available
16
1% · 2 023 USD
October 2026
Paid to the date: 40.5% · 81 942 USD
Remaining due payment: 120 384 USD
17
1% · 2 023 USD
November 2026
Paid to the date: 41.5% · 83 965 USD
Remaining due payment: 118 360 USD
18
1% · 2 023 USD
December 2026
Paid to the date: 42.5% · 85 988 USD
Remaining due payment: 116 337 USD
19
6.5% · 13 151 USD
January 2027
Paid to the date: 49% · 99 139 USD
Remaining due payment: 103 186 USD
20
1% · 2 023 USD
February 2027
Paid to the date: 50% · 101 163 USD
Remaining due payment: 101 163 USD
21
1% · 2 023 USD
March 2027
Paid to the date: 51% · 103 186 USD
Remaining due payment: 99 139 USD
22
1% · 2 023 USD
April 2027
Paid to the date: 52% · 105 209 USD
Remaining due payment: 97 116 USD
23
1% · 2 023 USD
May 2027
Paid to the date: 53% · 107 232 USD
Remaining due payment: 95 093 USD
24
1% · 2 023 USD
June 2027
Paid to the date: 54% · 109 256 USD
Remaining due payment: 93 070 USD
25
1% · 2 023 USD
July 2027
Paid to the date: 55% · 111 279 USD
Remaining due payment: 91 046 USD
26
1% · 2 023 USD
August 2027
Paid to the date: 56% · 113 302 USD
Remaining due payment: 89 023 USD
27
1% · 2 023 USD
September 2027
Paid to the date: 57% · 115 325 USD
Remaining due payment: 87 000 USD
28
1% · 2 023 USD
October 2027
Paid to the date: 58% · 117 349 USD
Remaining due payment: 84 977 USD
29
1% · 2 023 USD
November 2027
Paid to the date: 59% · 119 372 USD
Remaining due payment: 82 953 USD
30
1% · 2 023 USD
December 2027
Paid to the date: 60% · 121 395 USD
Remaining due payment: 80 930 USD
31
1% · 2 023 USD
January 2028
Paid to the date: 61% · 123 418 USD
Remaining due payment: 78 907 USD
32
1% · 2 023 USD
February 2028
Paid to the date: 62% · 125 442 USD
Remaining due payment: 76 884 USD
33
1% · 2 023 USD
March 2028
Paid to the date: 63% · 127 465 USD
Remaining due payment: 74 860 USD
34
1% · 2 023 USD
April 2028
Paid to the date: 64% · 129 488 USD
Remaining due payment: 72 837 USD
35
1% · 2 023 USD
May 2028
Paid to the date: 65% · 131 511 USD
Remaining due payment: 70 814 USD
36
1% · 2 023 USD
June 2028
Paid to the date: 66% · 133 535 USD
Remaining due payment: 68 791 USD
37
1% · 2 023 USD
July 2028
Paid to the date: 67% · 135 558 USD
Remaining due payment: 66 767 USD
38
1% · 2 023 USD
August 2028
Paid to the date: 68% · 137 581 USD
Remaining due payment: 64 744 USD
39
1% · 2 023 USD
September 2028
Paid to the date: 69% · 139 604 USD
Remaining due payment: 62 721 USD
40
1% · 2 023 USD
October 2028
Paid to the date: 70% · 141 628 USD
Remaining due payment: 60 698 USD
41
1% · 2 023 USD
November 2028
Paid to the date: 71% · 143 651 USD
Remaining due payment: 58 674 USD
42
1% · 2 023 USD
December 2028
Paid to the date: 72% · 145 674 USD
Remaining due payment: 56 651 USD
43
1% · 2 023 USD
January 2029
Paid to the date: 73% · 147 697 USD
Remaining due payment: 54 628 USD
44
1% · 2 023 USD
February 2029
Paid to the date: 74% · 149 721 USD
Remaining due payment: 52 605 USD
45
1% · 2 023 USD
March 2029
Paid to the date: 75% · 151 744 USD
Remaining due payment: 50 581 USD
46
0.5% · 1 012 USD
April 2029
Paid to the date: 75.5% · 152 756 USD
Remaining due payment: 49 570 USD
47
0.5% · 1 012 USD
May 2029
Paid to the date: 76% · 153 767 USD
Remaining due payment: 48 558 USD
48
0.5% · 1 012 USD
June 2029
Paid to the date: 76.5% · 154 779 USD
Remaining due payment: 47 546 USD
49
0.5% · 1 012 USD
July 2029
Paid to the date: 77% · 155 790 USD
Remaining due payment: 46 535 USD
50
0.5% · 1 012 USD
August 2029
Paid to the date: 77.5% · 156 802 USD
Remaining due payment: 45 523 USD
51
0.5% · 1 012 USD
September 2029
Paid to the date: 78% · 157 814 USD
Remaining due payment: 44 512 USD
52
0.5% · 1 012 USD
October 2029
Paid to the date: 78.5% · 158 825 USD
Remaining due payment: 43 500 USD
53
0.5% · 1 012 USD
November 2029
Paid to the date: 79% · 159 837 USD
Remaining due payment: 42 488 USD
54
0.5% · 1 012 USD
December 2029
Paid to the date: 79.5% · 160 849 USD
Remaining due payment: 41 477 USD
55
0.5% · 1 012 USD
January 2030
Paid to the date: 80% · 161 860 USD
Remaining due payment: 40 465 USD
56
0.5% · 1 012 USD
February 2030
Paid to the date: 80.5% · 162 872 USD
Remaining due payment: 39 453 USD
57
0.5% · 1 012 USD
March 2030
Paid to the date: 81% · 163 883 USD
Remaining due payment: 38 442 USD
58
0.5% · 1 012 USD
April 2030
Paid to the date: 81.5% · 164 895 USD
Remaining due payment: 37 430 USD
59
0.5% · 1 012 USD
May 2030
Paid to the date: 82% · 165 907 USD
Remaining due payment: 36 419 USD
60
0.5% · 1 012 USD
June 2030
Paid to the date: 82.5% · 166 918 USD
Remaining due payment: 35 407 USD
61
0.5% · 1 012 USD
July 2030
Paid to the date: 83% · 167 930 USD
Remaining due payment: 34 395 USD
62
0.5% · 1 012 USD
August 2030
Paid to the date: 83.5% · 168 942 USD
Remaining due payment: 33 384 USD
63
0.5% · 1 012 USD
September 2030
Paid to the date: 84% · 169 953 USD
Remaining due payment: 32 372 USD
64
0.5% · 1 012 USD
October 2030
Paid to the date: 84.5% · 170 965 USD
Remaining due payment: 31 360 USD
65
0.5% · 1 012 USD
November 2030
Paid to the date: 85% · 171 976 USD
Remaining due payment: 30 349 USD
66
0.5% · 1 012 USD
December 2030
Paid to the date: 85.5% · 172 988 USD
Remaining due payment: 29 337 USD
67
0.5% · 1 012 USD
January 2031
Paid to the date: 86% · 174 000 USD
Remaining due payment: 28 326 USD
68
0.5% · 1 012 USD
February 2031
Paid to the date: 86.5% · 175 011 USD
Remaining due payment: 27 314 USD
69
0.5% · 1 012 USD
March 2031
Paid to the date: 87% · 176 023 USD
Remaining due payment: 26 302 USD
70
0.5% · 1 012 USD
April 2031
Paid to the date: 87.5% · 177 035 USD
Remaining due payment: 25 291 USD
71
0.5% · 1 012 USD
May 2031
Paid to the date: 88% · 178 046 USD
Remaining due payment: 24 279 USD
72
0.5% · 1 012 USD
June 2031
Paid to the date: 88.5% · 179 058 USD
Remaining due payment: 23 267 USD
73
0.5% · 1 012 USD
July 2031
Paid to the date: 89% · 180 070 USD
Remaining due payment: 22 256 USD
74
0.5% · 1 012 USD
August 2031
Paid to the date: 89.5% · 181 081 USD
Remaining due payment: 21 244 USD
75
0.5% · 1 012 USD
September 2031
Paid to the date: 90% · 182 093 USD
Remaining due payment: 20 233 USD
76
0.5% · 1 012 USD
October 2031
Paid to the date: 90.5% · 183 104 USD
Remaining due payment: 19 221 USD
77
0.5% · 1 012 USD
November 2031
Paid to the date: 91% · 184 116 USD
Remaining due payment: 18 209 USD
78
0.5% · 1 012 USD
December 2031
Paid to the date: 91.5% · 185 128 USD
Remaining due payment: 17 198 USD
79
0.5% · 1 012 USD
January 2032
Paid to the date: 92% · 186 139 USD
Remaining due payment: 16 186 USD
80
0.5% · 1 012 USD
February 2032
Paid to the date: 92.5% · 187 151 USD
Remaining due payment: 15 174 USD
81
0.5% · 1 012 USD
March 2032
Paid to the date: 93% · 188 163 USD
Remaining due payment: 14 163 USD
82
0.5% · 1 012 USD
April 2032
Paid to the date: 93.5% · 189 174 USD
Remaining due payment: 13 151 USD
83
0.5% · 1 012 USD
May 2032
Paid to the date: 94% · 190 186 USD
Remaining due payment: 12 140 USD
84
0.5% · 1 012 USD
June 2032
Paid to the date: 94.5% · 191 197 USD
Remaining due payment: 11 128 USD
85
0.5% · 1 012 USD
July 2032
Paid to the date: 95% · 192 209 USD
Remaining due payment: 10 116 USD
86
0.5% · 1 012 USD
August 2032
Paid to the date: 95.5% · 193 221 USD
Remaining due payment: 9 105 USD
87
0.5% · 1 012 USD
September 2032
Paid to the date: 96% · 194 232 USD
Remaining due payment: 8 093 USD
88
0.5% · 1 012 USD
October 2032
Paid to the date: 96.5% · 195 244 USD
Remaining due payment: 7 081 USD
89
0.5% · 1 012 USD
November 2032
Paid to the date: 97% · 196 256 USD
Remaining due payment: 6 070 USD
90
0.5% · 1 012 USD
December 2032
Paid to the date: 97.5% · 197 267 USD
Remaining due payment: 5 058 USD
91
0.5% · 1 012 USD
January 2033
Paid to the date: 98% · 198 279 USD
Remaining due payment: 4 047 USD
92
0.5% · 1 012 USD
February 2033
Paid to the date: 98.5% · 199 290 USD
Remaining due payment: 3 035 USD
93
0.5% · 1 012 USD
March 2033
Paid to the date: 99% · 200 302 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 012 USD
April 2033
Paid to the date: 99.5% · 201 314 USD
Remaining due payment: 1 012 USD
95
0.5% · 1 012 USD
May 2033
Paid to the date: 100% · 202 325 USD
Remaining due payment: 0.0000 USD