Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

1124 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 780637.62 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: COMMUNITY

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 513 USD
At reservation · July 2025
Paid to the date: 20% · 42 513 USD
Remaining due payment: 170 050 USD
2
1% · 2 126 USD
August 2025
Paid to the date: 21% · 44 638 USD
Remaining due payment: 167 925 USD
3
1% · 2 126 USD
September 2025
Paid to the date: 22% · 46 764 USD
Remaining due payment: 165 799 USD
4
1% · 2 126 USD
October 2025
Paid to the date: 23% · 48 889 USD
Remaining due payment: 163 673 USD
5
1% · 2 126 USD
November 2025
Paid to the date: 24% · 51 015 USD
Remaining due payment: 161 548 USD
6
1% · 2 126 USD
December 2025
Paid to the date: 25% · 53 141 USD
Remaining due payment: 159 422 USD
7
1% · 2 126 USD
January 2026
Paid to the date: 26% · 55 266 USD
Remaining due payment: 157 296 USD
8
1% · 2 126 USD
February 2026
Paid to the date: 27% · 57 392 USD
Remaining due payment: 155 171 USD
9
1% · 2 126 USD
March 2026
Paid to the date: 28% · 59 518 USD
Remaining due payment: 153 045 USD
10
1% · 2 126 USD
April 2026
Paid to the date: 29% · 61 643 USD
Remaining due payment: 150 920 USD
11
1% · 2 126 USD
May 2026
Paid to the date: 30% · 63 769 USD
Remaining due payment: 148 794 USD
12
1% · 2 126 USD
June 2026
Paid to the date: 31% · 65 894 USD
Remaining due payment: 146 668 USD
13
6.5% · 13 817 USD
July 2026
Paid to the date: 37.5% · 79 711 USD
Remaining due payment: 132 852 USD
14
1% · 2 126 USD
August 2026
Paid to the date: 38.5% · 81 837 USD
Remaining due payment: 130 726 USD
15
1% · 2 126 USD
September 2026
Paid to the date: 39.5% · 83 962 USD
Remaining due payment: 128 600 USD
Resale is available
16
1% · 2 126 USD
October 2026
Paid to the date: 40.5% · 86 088 USD
Remaining due payment: 126 475 USD
17
1% · 2 126 USD
November 2026
Paid to the date: 41.5% · 88 214 USD
Remaining due payment: 124 349 USD
18
1% · 2 126 USD
December 2026
Paid to the date: 42.5% · 90 339 USD
Remaining due payment: 122 224 USD
19
6.5% · 13 817 USD
January 2027
Paid to the date: 49% · 104 156 USD
Remaining due payment: 108 407 USD
20
1% · 2 126 USD
February 2027
Paid to the date: 50% · 106 281 USD
Remaining due payment: 106 281 USD
21
1% · 2 126 USD
March 2027
Paid to the date: 51% · 108 407 USD
Remaining due payment: 104 156 USD
22
1% · 2 126 USD
April 2027
Paid to the date: 52% · 110 533 USD
Remaining due payment: 102 030 USD
23
1% · 2 126 USD
May 2027
Paid to the date: 53% · 112 658 USD
Remaining due payment: 99 904 USD
24
1% · 2 126 USD
June 2027
Paid to the date: 54% · 114 784 USD
Remaining due payment: 97 779 USD
25
1% · 2 126 USD
July 2027
Paid to the date: 55% · 116 910 USD
Remaining due payment: 95 653 USD
26
1% · 2 126 USD
August 2027
Paid to the date: 56% · 119 035 USD
Remaining due payment: 93 528 USD
27
1% · 2 126 USD
September 2027
Paid to the date: 57% · 121 161 USD
Remaining due payment: 91 402 USD
28
1% · 2 126 USD
October 2027
Paid to the date: 58% · 123 286 USD
Remaining due payment: 89 276 USD
29
1% · 2 126 USD
November 2027
Paid to the date: 59% · 125 412 USD
Remaining due payment: 87 151 USD
30
1% · 2 126 USD
December 2027
Paid to the date: 60% · 127 538 USD
Remaining due payment: 85 025 USD
31
1% · 2 126 USD
January 2028
Paid to the date: 61% · 129 663 USD
Remaining due payment: 82 899 USD
32
1% · 2 126 USD
February 2028
Paid to the date: 62% · 131 789 USD
Remaining due payment: 80 774 USD
33
1% · 2 126 USD
March 2028
Paid to the date: 63% · 133 915 USD
Remaining due payment: 78 648 USD
34
1% · 2 126 USD
April 2028
Paid to the date: 64% · 136 040 USD
Remaining due payment: 76 523 USD
35
1% · 2 126 USD
May 2028
Paid to the date: 65% · 138 166 USD
Remaining due payment: 74 397 USD
36
1% · 2 126 USD
June 2028
Paid to the date: 66% · 140 291 USD
Remaining due payment: 72 271 USD
37
1% · 2 126 USD
July 2028
Paid to the date: 67% · 142 417 USD
Remaining due payment: 70 146 USD
38
1% · 2 126 USD
August 2028
Paid to the date: 68% · 144 543 USD
Remaining due payment: 68 020 USD
39
1% · 2 126 USD
September 2028
Paid to the date: 69% · 146 668 USD
Remaining due payment: 65 894 USD
40
1% · 2 126 USD
October 2028
Paid to the date: 70% · 148 794 USD
Remaining due payment: 63 769 USD
41
1% · 2 126 USD
November 2028
Paid to the date: 71% · 150 920 USD
Remaining due payment: 61 643 USD
42
1% · 2 126 USD
December 2028
Paid to the date: 72% · 153 045 USD
Remaining due payment: 59 518 USD
43
1% · 2 126 USD
January 2029
Paid to the date: 73% · 155 171 USD
Remaining due payment: 57 392 USD
44
1% · 2 126 USD
February 2029
Paid to the date: 74% · 157 296 USD
Remaining due payment: 55 266 USD
45
1% · 2 126 USD
March 2029
Paid to the date: 75% · 159 422 USD
Remaining due payment: 53 141 USD
46
0.5% · 1 063 USD
April 2029
Paid to the date: 75.5% · 160 485 USD
Remaining due payment: 52 078 USD
47
0.5% · 1 063 USD
May 2029
Paid to the date: 76% · 161 548 USD
Remaining due payment: 51 015 USD
48
0.5% · 1 063 USD
June 2029
Paid to the date: 76.5% · 162 611 USD
Remaining due payment: 49 952 USD
49
0.5% · 1 063 USD
July 2029
Paid to the date: 77% · 163 673 USD
Remaining due payment: 48 889 USD
50
0.5% · 1 063 USD
August 2029
Paid to the date: 77.5% · 164 736 USD
Remaining due payment: 47 827 USD
51
0.5% · 1 063 USD
September 2029
Paid to the date: 78% · 165 799 USD
Remaining due payment: 46 764 USD
52
0.5% · 1 063 USD
October 2029
Paid to the date: 78.5% · 166 862 USD
Remaining due payment: 45 701 USD
53
0.5% · 1 063 USD
November 2029
Paid to the date: 79% · 167 925 USD
Remaining due payment: 44 638 USD
54
0.5% · 1 063 USD
December 2029
Paid to the date: 79.5% · 168 987 USD
Remaining due payment: 43 575 USD
55
0.5% · 1 063 USD
January 2030
Paid to the date: 80% · 170 050 USD
Remaining due payment: 42 513 USD
56
0.5% · 1 063 USD
February 2030
Paid to the date: 80.5% · 171 113 USD
Remaining due payment: 41 450 USD
57
0.5% · 1 063 USD
March 2030
Paid to the date: 81% · 172 176 USD
Remaining due payment: 40 387 USD
58
0.5% · 1 063 USD
April 2030
Paid to the date: 81.5% · 173 239 USD
Remaining due payment: 39 324 USD
59
0.5% · 1 063 USD
May 2030
Paid to the date: 82% · 174 301 USD
Remaining due payment: 38 261 USD
60
0.5% · 1 063 USD
June 2030
Paid to the date: 82.5% · 175 364 USD
Remaining due payment: 37 198 USD
61
0.5% · 1 063 USD
July 2030
Paid to the date: 83% · 176 427 USD
Remaining due payment: 36 136 USD
62
0.5% · 1 063 USD
August 2030
Paid to the date: 83.5% · 177 490 USD
Remaining due payment: 35 073 USD
63
0.5% · 1 063 USD
September 2030
Paid to the date: 84% · 178 553 USD
Remaining due payment: 34 010 USD
64
0.5% · 1 063 USD
October 2030
Paid to the date: 84.5% · 179 616 USD
Remaining due payment: 32 947 USD
65
0.5% · 1 063 USD
November 2030
Paid to the date: 85% · 180 678 USD
Remaining due payment: 31 884 USD
66
0.5% · 1 063 USD
December 2030
Paid to the date: 85.5% · 181 741 USD
Remaining due payment: 30 822 USD
67
0.5% · 1 063 USD
January 2031
Paid to the date: 86% · 182 804 USD
Remaining due payment: 29 759 USD
68
0.5% · 1 063 USD
February 2031
Paid to the date: 86.5% · 183 867 USD
Remaining due payment: 28 696 USD
69
0.5% · 1 063 USD
March 2031
Paid to the date: 87% · 184 930 USD
Remaining due payment: 27 633 USD
70
0.5% · 1 063 USD
April 2031
Paid to the date: 87.5% · 185 992 USD
Remaining due payment: 26 570 USD
71
0.5% · 1 063 USD
May 2031
Paid to the date: 88% · 187 055 USD
Remaining due payment: 25 508 USD
72
0.5% · 1 063 USD
June 2031
Paid to the date: 88.5% · 188 118 USD
Remaining due payment: 24 445 USD
73
0.5% · 1 063 USD
July 2031
Paid to the date: 89% · 189 181 USD
Remaining due payment: 23 382 USD
74
0.5% · 1 063 USD
August 2031
Paid to the date: 89.5% · 190 244 USD
Remaining due payment: 22 319 USD
75
0.5% · 1 063 USD
September 2031
Paid to the date: 90% · 191 306 USD
Remaining due payment: 21 256 USD
76
0.5% · 1 063 USD
October 2031
Paid to the date: 90.5% · 192 369 USD
Remaining due payment: 20 193 USD
77
0.5% · 1 063 USD
November 2031
Paid to the date: 91% · 193 432 USD
Remaining due payment: 19 131 USD
78
0.5% · 1 063 USD
December 2031
Paid to the date: 91.5% · 194 495 USD
Remaining due payment: 18 068 USD
79
0.5% · 1 063 USD
January 2032
Paid to the date: 92% · 195 558 USD
Remaining due payment: 17 005 USD
80
0.5% · 1 063 USD
February 2032
Paid to the date: 92.5% · 196 621 USD
Remaining due payment: 15 942 USD
81
0.5% · 1 063 USD
March 2032
Paid to the date: 93% · 197 683 USD
Remaining due payment: 14 879 USD
82
0.5% · 1 063 USD
April 2032
Paid to the date: 93.5% · 198 746 USD
Remaining due payment: 13 817 USD
83
0.5% · 1 063 USD
May 2032
Paid to the date: 94% · 199 809 USD
Remaining due payment: 12 754 USD
84
0.5% · 1 063 USD
June 2032
Paid to the date: 94.5% · 200 872 USD
Remaining due payment: 11 691 USD
85
0.5% · 1 063 USD
July 2032
Paid to the date: 95% · 201 935 USD
Remaining due payment: 10 628 USD
86
0.5% · 1 063 USD
August 2032
Paid to the date: 95.5% · 202 997 USD
Remaining due payment: 9 565 USD
87
0.5% · 1 063 USD
September 2032
Paid to the date: 96% · 204 060 USD
Remaining due payment: 8 503 USD
88
0.5% · 1 063 USD
October 2032
Paid to the date: 96.5% · 205 123 USD
Remaining due payment: 7 440 USD
89
0.5% · 1 063 USD
November 2032
Paid to the date: 97% · 206 186 USD
Remaining due payment: 6 377 USD
90
0.5% · 1 063 USD
December 2032
Paid to the date: 97.5% · 207 249 USD
Remaining due payment: 5 314 USD
91
0.5% · 1 063 USD
January 2033
Paid to the date: 98% · 208 312 USD
Remaining due payment: 4 251 USD
92
0.5% · 1 063 USD
February 2033
Paid to the date: 98.5% · 209 374 USD
Remaining due payment: 3 188 USD
93
0.5% · 1 063 USD
March 2033
Paid to the date: 99% · 210 437 USD
Remaining due payment: 2 126 USD
94
0.5% · 1 063 USD
April 2033
Paid to the date: 99.5% · 211 500 USD
Remaining due payment: 1 063 USD
95
0.5% · 1 063 USD
May 2033
Paid to the date: 100% · 212 563 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use