'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1124 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:780637.62 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 42 507 USD
At reservation · December 2025
Paid to the date: 20% · 42 507 USD
Remaining due payment: 170 028 USD
2
1% · 2 125 USD
January 2026
Paid to the date: 21% · 44 632 USD
Remaining due payment: 167 903 USD
3
1% · 2 125 USD
February 2026
Paid to the date: 22% · 46 758 USD
Remaining due payment: 165 777 USD
4
1% · 2 125 USD
March 2026
Paid to the date: 23% · 48 883 USD
Remaining due payment: 163 652 USD
5
1% · 2 125 USD
April 2026
Paid to the date: 24% · 51 008 USD
Remaining due payment: 161 526 USD
6
1% · 2 125 USD
May 2026
Paid to the date: 25% · 53 134 USD
Remaining due payment: 159 401 USD
7
1% · 2 125 USD
June 2026
Paid to the date: 26% · 55 259 USD
Remaining due payment: 157 276 USD
8
1% · 2 125 USD
July 2026
Paid to the date: 27% · 57 384 USD
Remaining due payment: 155 150 USD
9
1% · 2 125 USD
August 2026
Paid to the date: 28% · 59 510 USD
Remaining due payment: 153 025 USD
10
1% · 2 125 USD
September 2026
Paid to the date: 29% · 61 635 USD
Remaining due payment: 150 900 USD
11
1% · 2 125 USD
October 2026
Paid to the date: 30% · 63 760 USD
Remaining due payment: 148 774 USD
12
1% · 2 125 USD
November 2026
Paid to the date: 31% · 65 886 USD
Remaining due payment: 146 649 USD
13
6.5% · 13 815 USD
December 2026
Paid to the date: 37.5% · 79 701 USD
Remaining due payment: 132 834 USD
14
1% · 2 125 USD
January 2027
Paid to the date: 38.5% · 81 826 USD
Remaining due payment: 130 709 USD
15
1% · 2 125 USD
February 2027
Paid to the date: 39.5% · 83 951 USD
Remaining due payment: 128 584 USD
Resale is available
16
1% · 2 125 USD
March 2027
Paid to the date: 40.5% · 86 077 USD
Remaining due payment: 126 458 USD
17
1% · 2 125 USD
April 2027
Paid to the date: 41.5% · 88 202 USD
Remaining due payment: 124 333 USD
18
1% · 2 125 USD
May 2027
Paid to the date: 42.5% · 90 327 USD
Remaining due payment: 122 208 USD
19
6.5% · 13 815 USD
June 2027
Paid to the date: 49% · 104 142 USD
Remaining due payment: 108 393 USD
20
1% · 2 125 USD
July 2027
Paid to the date: 50% · 106 267 USD
Remaining due payment: 106 267 USD
21
1% · 2 125 USD
August 2027
Paid to the date: 51% · 108 393 USD
Remaining due payment: 104 142 USD
22
1% · 2 125 USD
September 2027
Paid to the date: 52% · 110 518 USD
Remaining due payment: 102 017 USD
23
1% · 2 125 USD
October 2027
Paid to the date: 53% · 112 643 USD
Remaining due payment: 99 891 USD
24
1% · 2 125 USD
November 2027
Paid to the date: 54% · 114 769 USD
Remaining due payment: 97 766 USD
25
1% · 2 125 USD
December 2027
Paid to the date: 55% · 116 894 USD
Remaining due payment: 95 641 USD
26
1% · 2 125 USD
January 2028
Paid to the date: 56% · 119 020 USD
Remaining due payment: 93 515 USD
27
1% · 2 125 USD
February 2028
Paid to the date: 57% · 121 145 USD
Remaining due payment: 91 390 USD
28
1% · 2 125 USD
March 2028
Paid to the date: 58% · 123 270 USD
Remaining due payment: 89 265 USD
29
1% · 2 125 USD
April 2028
Paid to the date: 59% · 125 396 USD
Remaining due payment: 87 139 USD
30
1% · 2 125 USD
May 2028
Paid to the date: 60% · 127 521 USD
Remaining due payment: 85 014 USD
31
1% · 2 125 USD
June 2028
Paid to the date: 61% · 129 646 USD
Remaining due payment: 82 889 USD
32
1% · 2 125 USD
July 2028
Paid to the date: 62% · 131 772 USD
Remaining due payment: 80 763 USD
33
1% · 2 125 USD
August 2028
Paid to the date: 63% · 133 897 USD
Remaining due payment: 78 638 USD
34
1% · 2 125 USD
September 2028
Paid to the date: 64% · 136 022 USD
Remaining due payment: 76 513 USD
35
1% · 2 125 USD
October 2028
Paid to the date: 65% · 138 148 USD
Remaining due payment: 74 387 USD
36
1% · 2 125 USD
November 2028
Paid to the date: 66% · 140 273 USD
Remaining due payment: 72 262 USD
37
1% · 2 125 USD
December 2028
Paid to the date: 67% · 142 398 USD
Remaining due payment: 70 136 USD
38
1% · 2 125 USD
January 2029
Paid to the date: 68% · 144 524 USD
Remaining due payment: 68 011 USD
39
1% · 2 125 USD
February 2029
Paid to the date: 69% · 146 649 USD
Remaining due payment: 65 886 USD
40
1% · 2 125 USD
March 2029
Paid to the date: 70% · 148 774 USD
Remaining due payment: 63 760 USD
41
1% · 2 125 USD
April 2029
Paid to the date: 71% · 150 900 USD
Remaining due payment: 61 635 USD
42
1% · 2 125 USD
May 2029
Paid to the date: 72% · 153 025 USD
Remaining due payment: 59 510 USD
43
1% · 2 125 USD
June 2029
Paid to the date: 73% · 155 150 USD
Remaining due payment: 57 384 USD
44
1% · 2 125 USD
July 2029
Paid to the date: 74% · 157 276 USD
Remaining due payment: 55 259 USD
45
1% · 2 125 USD
August 2029
Paid to the date: 75% · 159 401 USD
Remaining due payment: 53 134 USD
46
0.5% · 1 063 USD
September 2029
Paid to the date: 75.5% · 160 464 USD
Remaining due payment: 52 071 USD
47
0.5% · 1 063 USD
October 2029
Paid to the date: 76% · 161 526 USD
Remaining due payment: 51 008 USD
48
0.5% · 1 063 USD
November 2029
Paid to the date: 76.5% · 162 589 USD
Remaining due payment: 49 946 USD
49
0.5% · 1 063 USD
December 2029
Paid to the date: 77% · 163 652 USD
Remaining due payment: 48 883 USD
50
0.5% · 1 063 USD
January 2030
Paid to the date: 77.5% · 164 714 USD
Remaining due payment: 47 820 USD
51
0.5% · 1 063 USD
February 2030
Paid to the date: 78% · 165 777 USD
Remaining due payment: 46 758 USD
52
0.5% · 1 063 USD
March 2030
Paid to the date: 78.5% · 166 840 USD
Remaining due payment: 45 695 USD
53
0.5% · 1 063 USD
April 2030
Paid to the date: 79% · 167 903 USD
Remaining due payment: 44 632 USD
54
0.5% · 1 063 USD
May 2030
Paid to the date: 79.5% · 168 965 USD
Remaining due payment: 43 570 USD
55
0.5% · 1 063 USD
June 2030
Paid to the date: 80% · 170 028 USD
Remaining due payment: 42 507 USD
56
0.5% · 1 063 USD
July 2030
Paid to the date: 80.5% · 171 091 USD
Remaining due payment: 41 444 USD
57
0.5% · 1 063 USD
August 2030
Paid to the date: 81% · 172 153 USD
Remaining due payment: 40 382 USD
58
0.5% · 1 063 USD
September 2030
Paid to the date: 81.5% · 173 216 USD
Remaining due payment: 39 319 USD
59
0.5% · 1 063 USD
October 2030
Paid to the date: 82% · 174 279 USD
Remaining due payment: 38 256 USD
60
0.5% · 1 063 USD
November 2030
Paid to the date: 82.5% · 175 341 USD
Remaining due payment: 37 194 USD
61
0.5% · 1 063 USD
December 2030
Paid to the date: 83% · 176 404 USD
Remaining due payment: 36 131 USD
62
0.5% · 1 063 USD
January 2031
Paid to the date: 83.5% · 177 467 USD
Remaining due payment: 35 068 USD
63
0.5% · 1 063 USD
February 2031
Paid to the date: 84% · 178 529 USD
Remaining due payment: 34 006 USD
64
0.5% · 1 063 USD
March 2031
Paid to the date: 84.5% · 179 592 USD
Remaining due payment: 32 943 USD
65
0.5% · 1 063 USD
April 2031
Paid to the date: 85% · 180 655 USD
Remaining due payment: 31 880 USD
66
0.5% · 1 063 USD
May 2031
Paid to the date: 85.5% · 181 717 USD
Remaining due payment: 30 818 USD
67
0.5% · 1 063 USD
June 2031
Paid to the date: 86% · 182 780 USD
Remaining due payment: 29 755 USD
68
0.5% · 1 063 USD
July 2031
Paid to the date: 86.5% · 183 843 USD
Remaining due payment: 28 692 USD
69
0.5% · 1 063 USD
August 2031
Paid to the date: 87% · 184 905 USD
Remaining due payment: 27 630 USD
70
0.5% · 1 063 USD
September 2031
Paid to the date: 87.5% · 185 968 USD
Remaining due payment: 26 567 USD
71
0.5% · 1 063 USD
October 2031
Paid to the date: 88% · 187 031 USD
Remaining due payment: 25 504 USD
72
0.5% · 1 063 USD
November 2031
Paid to the date: 88.5% · 188 093 USD
Remaining due payment: 24 442 USD
73
0.5% · 1 063 USD
December 2031
Paid to the date: 89% · 189 156 USD
Remaining due payment: 23 379 USD
74
0.5% · 1 063 USD
January 2032
Paid to the date: 89.5% · 190 219 USD
Remaining due payment: 22 316 USD
75
0.5% · 1 063 USD
February 2032
Paid to the date: 90% · 191 281 USD
Remaining due payment: 21 253 USD
76
0.5% · 1 063 USD
March 2032
Paid to the date: 90.5% · 192 344 USD
Remaining due payment: 20 191 USD
77
0.5% · 1 063 USD
April 2032
Paid to the date: 91% · 193 407 USD
Remaining due payment: 19 128 USD
78
0.5% · 1 063 USD
May 2032
Paid to the date: 91.5% · 194 469 USD
Remaining due payment: 18 065 USD
79
0.5% · 1 063 USD
June 2032
Paid to the date: 92% · 195 532 USD
Remaining due payment: 17 003 USD
80
0.5% · 1 063 USD
July 2032
Paid to the date: 92.5% · 196 595 USD
Remaining due payment: 15 940 USD
81
0.5% · 1 063 USD
August 2032
Paid to the date: 93% · 197 657 USD
Remaining due payment: 14 877 USD
82
0.5% · 1 063 USD
September 2032
Paid to the date: 93.5% · 198 720 USD
Remaining due payment: 13 815 USD
83
0.5% · 1 063 USD
October 2032
Paid to the date: 94% · 199 783 USD
Remaining due payment: 12 752 USD
84
0.5% · 1 063 USD
November 2032
Paid to the date: 94.5% · 200 845 USD
Remaining due payment: 11 689 USD
85
0.5% · 1 063 USD
December 2032
Paid to the date: 95% · 201 908 USD
Remaining due payment: 10 627 USD
86
0.5% · 1 063 USD
January 2033
Paid to the date: 95.5% · 202 971 USD
Remaining due payment: 9 564 USD
87
0.5% · 1 063 USD
February 2033
Paid to the date: 96% · 204 033 USD
Remaining due payment: 8 501 USD
88
0.5% · 1 063 USD
March 2033
Paid to the date: 96.5% · 205 096 USD
Remaining due payment: 7 439 USD
89
0.5% · 1 063 USD
April 2033
Paid to the date: 97% · 206 159 USD
Remaining due payment: 6 376 USD
90
0.5% · 1 063 USD
May 2033
Paid to the date: 97.5% · 207 221 USD
Remaining due payment: 5 313 USD
91
0.5% · 1 063 USD
June 2033
Paid to the date: 98% · 208 284 USD
Remaining due payment: 4 251 USD
92
0.5% · 1 063 USD
July 2033
Paid to the date: 98.5% · 209 347 USD
Remaining due payment: 3 188 USD
93
0.5% · 1 063 USD
August 2033
Paid to the date: 99% · 210 409 USD
Remaining due payment: 2 125 USD
94
0.5% · 1 063 USD
September 2033
Paid to the date: 99.5% · 211 472 USD
Remaining due payment: 1 063 USD
95
0.5% · 1 063 USD
October 2033
Paid to the date: 100% · 212 535 USD
Remaining due payment: 0.0000 USD