Contact via WhatsApp

About

1124 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 780637.62 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: COMMUNITY

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 507 USD
At reservation · July 2025
Paid to the date: 20% · 42 507 USD
Remaining due payment: 170 027 USD
2
1% · 2 125 USD
August 2025
Paid to the date: 21% · 44 632 USD
Remaining due payment: 167 901 USD
3
1% · 2 125 USD
September 2025
Paid to the date: 22% · 46 757 USD
Remaining due payment: 165 776 USD
4
1% · 2 125 USD
October 2025
Paid to the date: 23% · 48 883 USD
Remaining due payment: 163 651 USD
5
1% · 2 125 USD
November 2025
Paid to the date: 24% · 51 008 USD
Remaining due payment: 161 525 USD
6
1% · 2 125 USD
December 2025
Paid to the date: 25% · 53 133 USD
Remaining due payment: 159 400 USD
7
1% · 2 125 USD
January 2026
Paid to the date: 26% · 55 259 USD
Remaining due payment: 157 275 USD
8
1% · 2 125 USD
February 2026
Paid to the date: 27% · 57 384 USD
Remaining due payment: 155 149 USD
9
1% · 2 125 USD
March 2026
Paid to the date: 28% · 59 509 USD
Remaining due payment: 153 024 USD
10
1% · 2 125 USD
April 2026
Paid to the date: 29% · 61 635 USD
Remaining due payment: 150 899 USD
11
1% · 2 125 USD
May 2026
Paid to the date: 30% · 63 760 USD
Remaining due payment: 148 773 USD
12
1% · 2 125 USD
June 2026
Paid to the date: 31% · 65 885 USD
Remaining due payment: 146 648 USD
13
6.5% · 13 815 USD
July 2026
Paid to the date: 37.5% · 79 700 USD
Remaining due payment: 132 833 USD
14
1% · 2 125 USD
August 2026
Paid to the date: 38.5% · 81 825 USD
Remaining due payment: 130 708 USD
15
1% · 2 125 USD
September 2026
Paid to the date: 39.5% · 83 951 USD
Remaining due payment: 128 583 USD
Resale is available
16
1% · 2 125 USD
October 2026
Paid to the date: 40.5% · 86 076 USD
Remaining due payment: 126 457 USD
17
1% · 2 125 USD
November 2026
Paid to the date: 41.5% · 88 201 USD
Remaining due payment: 124 332 USD
18
1% · 2 125 USD
December 2026
Paid to the date: 42.5% · 90 327 USD
Remaining due payment: 122 207 USD
19
6.5% · 13 815 USD
January 2027
Paid to the date: 49% · 104 141 USD
Remaining due payment: 108 392 USD
20
1% · 2 125 USD
February 2027
Paid to the date: 50% · 106 267 USD
Remaining due payment: 106 267 USD
21
1% · 2 125 USD
March 2027
Paid to the date: 51% · 108 392 USD
Remaining due payment: 104 141 USD
22
1% · 2 125 USD
April 2027
Paid to the date: 52% · 110 517 USD
Remaining due payment: 102 016 USD
23
1% · 2 125 USD
May 2027
Paid to the date: 53% · 112 643 USD
Remaining due payment: 99 891 USD
24
1% · 2 125 USD
June 2027
Paid to the date: 54% · 114 768 USD
Remaining due payment: 97 765 USD
25
1% · 2 125 USD
July 2027
Paid to the date: 55% · 116 893 USD
Remaining due payment: 95 640 USD
26
1% · 2 125 USD
August 2027
Paid to the date: 56% · 119 019 USD
Remaining due payment: 93 515 USD
27
1% · 2 125 USD
September 2027
Paid to the date: 57% · 121 144 USD
Remaining due payment: 91 389 USD
28
1% · 2 125 USD
October 2027
Paid to the date: 58% · 123 269 USD
Remaining due payment: 89 264 USD
29
1% · 2 125 USD
November 2027
Paid to the date: 59% · 125 395 USD
Remaining due payment: 87 139 USD
30
1% · 2 125 USD
December 2027
Paid to the date: 60% · 127 520 USD
Remaining due payment: 85 013 USD
31
1% · 2 125 USD
January 2028
Paid to the date: 61% · 129 645 USD
Remaining due payment: 82 888 USD
32
1% · 2 125 USD
February 2028
Paid to the date: 62% · 131 771 USD
Remaining due payment: 80 763 USD
33
1% · 2 125 USD
March 2028
Paid to the date: 63% · 133 896 USD
Remaining due payment: 78 637 USD
34
1% · 2 125 USD
April 2028
Paid to the date: 64% · 136 021 USD
Remaining due payment: 76 512 USD
35
1% · 2 125 USD
May 2028
Paid to the date: 65% · 138 147 USD
Remaining due payment: 74 387 USD
36
1% · 2 125 USD
June 2028
Paid to the date: 66% · 140 272 USD
Remaining due payment: 72 261 USD
37
1% · 2 125 USD
July 2028
Paid to the date: 67% · 142 397 USD
Remaining due payment: 70 136 USD
38
1% · 2 125 USD
August 2028
Paid to the date: 68% · 144 523 USD
Remaining due payment: 68 011 USD
39
1% · 2 125 USD
September 2028
Paid to the date: 69% · 146 648 USD
Remaining due payment: 65 885 USD
40
1% · 2 125 USD
October 2028
Paid to the date: 70% · 148 773 USD
Remaining due payment: 63 760 USD
41
1% · 2 125 USD
November 2028
Paid to the date: 71% · 150 899 USD
Remaining due payment: 61 635 USD
42
1% · 2 125 USD
December 2028
Paid to the date: 72% · 153 024 USD
Remaining due payment: 59 509 USD
43
1% · 2 125 USD
January 2029
Paid to the date: 73% · 155 149 USD
Remaining due payment: 57 384 USD
44
1% · 2 125 USD
February 2029
Paid to the date: 74% · 157 275 USD
Remaining due payment: 55 259 USD
45
1% · 2 125 USD
March 2029
Paid to the date: 75% · 159 400 USD
Remaining due payment: 53 133 USD
46
0.5% · 1 063 USD
April 2029
Paid to the date: 75.5% · 160 463 USD
Remaining due payment: 52 071 USD
47
0.5% · 1 063 USD
May 2029
Paid to the date: 76% · 161 525 USD
Remaining due payment: 51 008 USD
48
0.5% · 1 063 USD
June 2029
Paid to the date: 76.5% · 162 588 USD
Remaining due payment: 49 945 USD
49
0.5% · 1 063 USD
July 2029
Paid to the date: 77% · 163 651 USD
Remaining due payment: 48 883 USD
50
0.5% · 1 063 USD
August 2029
Paid to the date: 77.5% · 164 713 USD
Remaining due payment: 47 820 USD
51
0.5% · 1 063 USD
September 2029
Paid to the date: 78% · 165 776 USD
Remaining due payment: 46 757 USD
52
0.5% · 1 063 USD
October 2029
Paid to the date: 78.5% · 166 839 USD
Remaining due payment: 45 695 USD
53
0.5% · 1 063 USD
November 2029
Paid to the date: 79% · 167 901 USD
Remaining due payment: 44 632 USD
54
0.5% · 1 063 USD
December 2029
Paid to the date: 79.5% · 168 964 USD
Remaining due payment: 43 569 USD
55
0.5% · 1 063 USD
January 2030
Paid to the date: 80% · 170 027 USD
Remaining due payment: 42 507 USD
56
0.5% · 1 063 USD
February 2030
Paid to the date: 80.5% · 171 089 USD
Remaining due payment: 41 444 USD
57
0.5% · 1 063 USD
March 2030
Paid to the date: 81% · 172 152 USD
Remaining due payment: 40 381 USD
58
0.5% · 1 063 USD
April 2030
Paid to the date: 81.5% · 173 215 USD
Remaining due payment: 39 319 USD
59
0.5% · 1 063 USD
May 2030
Paid to the date: 82% · 174 277 USD
Remaining due payment: 38 256 USD
60
0.5% · 1 063 USD
June 2030
Paid to the date: 82.5% · 175 340 USD
Remaining due payment: 37 193 USD
61
0.5% · 1 063 USD
July 2030
Paid to the date: 83% · 176 403 USD
Remaining due payment: 36 131 USD
62
0.5% · 1 063 USD
August 2030
Paid to the date: 83.5% · 177 465 USD
Remaining due payment: 35 068 USD
63
0.5% · 1 063 USD
September 2030
Paid to the date: 84% · 178 528 USD
Remaining due payment: 34 005 USD
64
0.5% · 1 063 USD
October 2030
Paid to the date: 84.5% · 179 591 USD
Remaining due payment: 32 943 USD
65
0.5% · 1 063 USD
November 2030
Paid to the date: 85% · 180 653 USD
Remaining due payment: 31 880 USD
66
0.5% · 1 063 USD
December 2030
Paid to the date: 85.5% · 181 716 USD
Remaining due payment: 30 817 USD
67
0.5% · 1 063 USD
January 2031
Paid to the date: 86% · 182 779 USD
Remaining due payment: 29 755 USD
68
0.5% · 1 063 USD
February 2031
Paid to the date: 86.5% · 183 841 USD
Remaining due payment: 28 692 USD
69
0.5% · 1 063 USD
March 2031
Paid to the date: 87% · 184 904 USD
Remaining due payment: 27 629 USD
70
0.5% · 1 063 USD
April 2031
Paid to the date: 87.5% · 185 967 USD
Remaining due payment: 26 567 USD
71
0.5% · 1 063 USD
May 2031
Paid to the date: 88% · 187 029 USD
Remaining due payment: 25 504 USD
72
0.5% · 1 063 USD
June 2031
Paid to the date: 88.5% · 188 092 USD
Remaining due payment: 24 441 USD
73
0.5% · 1 063 USD
July 2031
Paid to the date: 89% · 189 155 USD
Remaining due payment: 23 379 USD
74
0.5% · 1 063 USD
August 2031
Paid to the date: 89.5% · 190 217 USD
Remaining due payment: 22 316 USD
75
0.5% · 1 063 USD
September 2031
Paid to the date: 90% · 191 280 USD
Remaining due payment: 21 253 USD
76
0.5% · 1 063 USD
October 2031
Paid to the date: 90.5% · 192 343 USD
Remaining due payment: 20 191 USD
77
0.5% · 1 063 USD
November 2031
Paid to the date: 91% · 193 405 USD
Remaining due payment: 19 128 USD
78
0.5% · 1 063 USD
December 2031
Paid to the date: 91.5% · 194 468 USD
Remaining due payment: 18 065 USD
79
0.5% · 1 063 USD
January 2032
Paid to the date: 92% · 195 531 USD
Remaining due payment: 17 003 USD
80
0.5% · 1 063 USD
February 2032
Paid to the date: 92.5% · 196 593 USD
Remaining due payment: 15 940 USD
81
0.5% · 1 063 USD
March 2032
Paid to the date: 93% · 197 656 USD
Remaining due payment: 14 877 USD
82
0.5% · 1 063 USD
April 2032
Paid to the date: 93.5% · 198 719 USD
Remaining due payment: 13 815 USD
83
0.5% · 1 063 USD
May 2032
Paid to the date: 94% · 199 781 USD
Remaining due payment: 12 752 USD
84
0.5% · 1 063 USD
June 2032
Paid to the date: 94.5% · 200 844 USD
Remaining due payment: 11 689 USD
85
0.5% · 1 063 USD
July 2032
Paid to the date: 95% · 201 907 USD
Remaining due payment: 10 627 USD
86
0.5% · 1 063 USD
August 2032
Paid to the date: 95.5% · 202 969 USD
Remaining due payment: 9 564 USD
87
0.5% · 1 063 USD
September 2032
Paid to the date: 96% · 204 032 USD
Remaining due payment: 8 501 USD
88
0.5% · 1 063 USD
October 2032
Paid to the date: 96.5% · 205 095 USD
Remaining due payment: 7 439 USD
89
0.5% · 1 063 USD
November 2032
Paid to the date: 97% · 206 157 USD
Remaining due payment: 6 376 USD
90
0.5% · 1 063 USD
December 2032
Paid to the date: 97.5% · 207 220 USD
Remaining due payment: 5 313 USD
91
0.5% · 1 063 USD
January 2033
Paid to the date: 98% · 208 283 USD
Remaining due payment: 4 251 USD
92
0.5% · 1 063 USD
February 2033
Paid to the date: 98.5% · 209 345 USD
Remaining due payment: 3 188 USD
93
0.5% · 1 063 USD
March 2033
Paid to the date: 99% · 210 408 USD
Remaining due payment: 2 125 USD
94
0.5% · 1 063 USD
April 2033
Paid to the date: 99.5% · 211 471 USD
Remaining due payment: 1 063 USD
95
0.5% · 1 063 USD
May 2033
Paid to the date: 100% · 212 533 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use