'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1125 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:743040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 460 USD
At reservation · December 2025
Paid to the date: 20% · 40 460 USD
Remaining due payment: 161 839 USD
2
1% · 2 023 USD
January 2026
Paid to the date: 21% · 42 483 USD
Remaining due payment: 159 816 USD
3
1% · 2 023 USD
February 2026
Paid to the date: 22% · 44 506 USD
Remaining due payment: 157 793 USD
4
1% · 2 023 USD
March 2026
Paid to the date: 23% · 46 529 USD
Remaining due payment: 155 770 USD
5
1% · 2 023 USD
April 2026
Paid to the date: 24% · 48 552 USD
Remaining due payment: 153 747 USD
6
1% · 2 023 USD
May 2026
Paid to the date: 25% · 50 575 USD
Remaining due payment: 151 724 USD
7
1% · 2 023 USD
June 2026
Paid to the date: 26% · 52 598 USD
Remaining due payment: 149 701 USD
8
1% · 2 023 USD
July 2026
Paid to the date: 27% · 54 621 USD
Remaining due payment: 147 678 USD
9
1% · 2 023 USD
August 2026
Paid to the date: 28% · 56 644 USD
Remaining due payment: 145 655 USD
10
1% · 2 023 USD
September 2026
Paid to the date: 29% · 58 667 USD
Remaining due payment: 143 632 USD
11
1% · 2 023 USD
October 2026
Paid to the date: 30% · 60 690 USD
Remaining due payment: 141 609 USD
12
1% · 2 023 USD
November 2026
Paid to the date: 31% · 62 713 USD
Remaining due payment: 139 586 USD
13
6.5% · 13 149 USD
December 2026
Paid to the date: 37.5% · 75 862 USD
Remaining due payment: 126 437 USD
14
1% · 2 023 USD
January 2027
Paid to the date: 38.5% · 77 885 USD
Remaining due payment: 124 414 USD
15
1% · 2 023 USD
February 2027
Paid to the date: 39.5% · 79 908 USD
Remaining due payment: 122 391 USD
Resale is available
16
1% · 2 023 USD
March 2027
Paid to the date: 40.5% · 81 931 USD
Remaining due payment: 120 368 USD
17
1% · 2 023 USD
April 2027
Paid to the date: 41.5% · 83 954 USD
Remaining due payment: 118 345 USD
18
1% · 2 023 USD
May 2027
Paid to the date: 42.5% · 85 977 USD
Remaining due payment: 116 322 USD
19
6.5% · 13 149 USD
June 2027
Paid to the date: 49% · 99 126 USD
Remaining due payment: 103 172 USD
20
1% · 2 023 USD
July 2027
Paid to the date: 50% · 101 149 USD
Remaining due payment: 101 149 USD
21
1% · 2 023 USD
August 2027
Paid to the date: 51% · 103 172 USD
Remaining due payment: 99 126 USD
22
1% · 2 023 USD
September 2027
Paid to the date: 52% · 105 195 USD
Remaining due payment: 97 103 USD
23
1% · 2 023 USD
October 2027
Paid to the date: 53% · 107 218 USD
Remaining due payment: 95 080 USD
24
1% · 2 023 USD
November 2027
Paid to the date: 54% · 109 241 USD
Remaining due payment: 93 057 USD
25
1% · 2 023 USD
December 2027
Paid to the date: 55% · 111 264 USD
Remaining due payment: 91 034 USD
26
1% · 2 023 USD
January 2028
Paid to the date: 56% · 113 287 USD
Remaining due payment: 89 011 USD
27
1% · 2 023 USD
February 2028
Paid to the date: 57% · 115 310 USD
Remaining due payment: 86 988 USD
28
1% · 2 023 USD
March 2028
Paid to the date: 58% · 117 333 USD
Remaining due payment: 84 965 USD
29
1% · 2 023 USD
April 2028
Paid to the date: 59% · 119 356 USD
Remaining due payment: 82 942 USD
30
1% · 2 023 USD
May 2028
Paid to the date: 60% · 121 379 USD
Remaining due payment: 80 919 USD
31
1% · 2 023 USD
June 2028
Paid to the date: 61% · 123 402 USD
Remaining due payment: 78 896 USD
32
1% · 2 023 USD
July 2028
Paid to the date: 62% · 125 425 USD
Remaining due payment: 76 873 USD
33
1% · 2 023 USD
August 2028
Paid to the date: 63% · 127 448 USD
Remaining due payment: 74 850 USD
34
1% · 2 023 USD
September 2028
Paid to the date: 64% · 129 471 USD
Remaining due payment: 72 827 USD
35
1% · 2 023 USD
October 2028
Paid to the date: 65% · 131 494 USD
Remaining due payment: 70 805 USD
36
1% · 2 023 USD
November 2028
Paid to the date: 66% · 133 517 USD
Remaining due payment: 68 782 USD
37
1% · 2 023 USD
December 2028
Paid to the date: 67% · 135 540 USD
Remaining due payment: 66 759 USD
38
1% · 2 023 USD
January 2029
Paid to the date: 68% · 137 563 USD
Remaining due payment: 64 736 USD
39
1% · 2 023 USD
February 2029
Paid to the date: 69% · 139 586 USD
Remaining due payment: 62 713 USD
40
1% · 2 023 USD
March 2029
Paid to the date: 70% · 141 609 USD
Remaining due payment: 60 690 USD
41
1% · 2 023 USD
April 2029
Paid to the date: 71% · 143 632 USD
Remaining due payment: 58 667 USD
42
1% · 2 023 USD
May 2029
Paid to the date: 72% · 145 655 USD
Remaining due payment: 56 644 USD
43
1% · 2 023 USD
June 2029
Paid to the date: 73% · 147 678 USD
Remaining due payment: 54 621 USD
44
1% · 2 023 USD
July 2029
Paid to the date: 74% · 149 701 USD
Remaining due payment: 52 598 USD
45
1% · 2 023 USD
August 2029
Paid to the date: 75% · 151 724 USD
Remaining due payment: 50 575 USD
46
0.5% · 1 011 USD
September 2029
Paid to the date: 75.5% · 152 735 USD
Remaining due payment: 49 563 USD
47
0.5% · 1 011 USD
October 2029
Paid to the date: 76% · 153 747 USD
Remaining due payment: 48 552 USD
48
0.5% · 1 011 USD
November 2029
Paid to the date: 76.5% · 154 758 USD
Remaining due payment: 47 540 USD
49
0.5% · 1 011 USD
December 2029
Paid to the date: 77% · 155 770 USD
Remaining due payment: 46 529 USD
50
0.5% · 1 011 USD
January 2030
Paid to the date: 77.5% · 156 781 USD
Remaining due payment: 45 517 USD
51
0.5% · 1 011 USD
February 2030
Paid to the date: 78% · 157 793 USD
Remaining due payment: 44 506 USD
52
0.5% · 1 011 USD
March 2030
Paid to the date: 78.5% · 158 804 USD
Remaining due payment: 43 494 USD
53
0.5% · 1 011 USD
April 2030
Paid to the date: 79% · 159 816 USD
Remaining due payment: 42 483 USD
54
0.5% · 1 011 USD
May 2030
Paid to the date: 79.5% · 160 827 USD
Remaining due payment: 41 471 USD
55
0.5% · 1 011 USD
June 2030
Paid to the date: 80% · 161 839 USD
Remaining due payment: 40 460 USD
56
0.5% · 1 011 USD
July 2030
Paid to the date: 80.5% · 162 850 USD
Remaining due payment: 39 448 USD
57
0.5% · 1 011 USD
August 2030
Paid to the date: 81% · 163 862 USD
Remaining due payment: 38 437 USD
58
0.5% · 1 011 USD
September 2030
Paid to the date: 81.5% · 164 873 USD
Remaining due payment: 37 425 USD
59
0.5% · 1 011 USD
October 2030
Paid to the date: 82% · 165 885 USD
Remaining due payment: 36 414 USD
60
0.5% · 1 011 USD
November 2030
Paid to the date: 82.5% · 166 896 USD
Remaining due payment: 35 402 USD
61
0.5% · 1 011 USD
December 2030
Paid to the date: 83% · 167 908 USD
Remaining due payment: 34 391 USD
62
0.5% · 1 011 USD
January 2031
Paid to the date: 83.5% · 168 919 USD
Remaining due payment: 33 379 USD
63
0.5% · 1 011 USD
February 2031
Paid to the date: 84% · 169 931 USD
Remaining due payment: 32 368 USD
64
0.5% · 1 011 USD
March 2031
Paid to the date: 84.5% · 170 942 USD
Remaining due payment: 31 356 USD
65
0.5% · 1 011 USD
April 2031
Paid to the date: 85% · 171 954 USD
Remaining due payment: 30 345 USD
66
0.5% · 1 011 USD
May 2031
Paid to the date: 85.5% · 172 965 USD
Remaining due payment: 29 333 USD
67
0.5% · 1 011 USD
June 2031
Paid to the date: 86% · 173 977 USD
Remaining due payment: 28 322 USD
68
0.5% · 1 011 USD
July 2031
Paid to the date: 86.5% · 174 988 USD
Remaining due payment: 27 310 USD
69
0.5% · 1 011 USD
August 2031
Paid to the date: 87% · 176 000 USD
Remaining due payment: 26 299 USD
70
0.5% · 1 011 USD
September 2031
Paid to the date: 87.5% · 177 011 USD
Remaining due payment: 25 287 USD
71
0.5% · 1 011 USD
October 2031
Paid to the date: 88% · 178 023 USD
Remaining due payment: 24 276 USD
72
0.5% · 1 011 USD
November 2031
Paid to the date: 88.5% · 179 034 USD
Remaining due payment: 23 264 USD
73
0.5% · 1 011 USD
December 2031
Paid to the date: 89% · 180 046 USD
Remaining due payment: 22 253 USD
74
0.5% · 1 011 USD
January 2032
Paid to the date: 89.5% · 181 057 USD
Remaining due payment: 21 241 USD
75
0.5% · 1 011 USD
February 2032
Paid to the date: 90% · 182 069 USD
Remaining due payment: 20 230 USD
76
0.5% · 1 011 USD
March 2032
Paid to the date: 90.5% · 183 080 USD
Remaining due payment: 19 218 USD
77
0.5% · 1 011 USD
April 2032
Paid to the date: 91% · 184 092 USD
Remaining due payment: 18 207 USD
78
0.5% · 1 011 USD
May 2032
Paid to the date: 91.5% · 185 103 USD
Remaining due payment: 17 195 USD
79
0.5% · 1 011 USD
June 2032
Paid to the date: 92% · 186 115 USD
Remaining due payment: 16 184 USD
80
0.5% · 1 011 USD
July 2032
Paid to the date: 92.5% · 187 126 USD
Remaining due payment: 15 172 USD
81
0.5% · 1 011 USD
August 2032
Paid to the date: 93% · 188 138 USD
Remaining due payment: 14 161 USD
82
0.5% · 1 011 USD
September 2032
Paid to the date: 93.5% · 189 149 USD
Remaining due payment: 13 149 USD
83
0.5% · 1 011 USD
October 2032
Paid to the date: 94% · 190 161 USD
Remaining due payment: 12 138 USD
84
0.5% · 1 011 USD
November 2032
Paid to the date: 94.5% · 191 172 USD
Remaining due payment: 11 126 USD
85
0.5% · 1 011 USD
December 2032
Paid to the date: 95% · 192 184 USD
Remaining due payment: 10 115 USD
86
0.5% · 1 011 USD
January 2033
Paid to the date: 95.5% · 193 195 USD
Remaining due payment: 9 103 USD
87
0.5% · 1 011 USD
February 2033
Paid to the date: 96% · 194 207 USD
Remaining due payment: 8 092 USD
88
0.5% · 1 011 USD
March 2033
Paid to the date: 96.5% · 195 218 USD
Remaining due payment: 7 080 USD
89
0.5% · 1 011 USD
April 2033
Paid to the date: 97% · 196 230 USD
Remaining due payment: 6 069 USD
90
0.5% · 1 011 USD
May 2033
Paid to the date: 97.5% · 197 241 USD
Remaining due payment: 5 057 USD
91
0.5% · 1 011 USD
June 2033
Paid to the date: 98% · 198 253 USD
Remaining due payment: 4 046 USD
92
0.5% · 1 011 USD
July 2033
Paid to the date: 98.5% · 199 264 USD
Remaining due payment: 3 034 USD
93
0.5% · 1 011 USD
August 2033
Paid to the date: 99% · 200 276 USD
Remaining due payment: 2 023 USD
94
0.5% · 1 011 USD
September 2033
Paid to the date: 99.5% · 201 287 USD
Remaining due payment: 1 012 USD
95
0.5% · 1 011 USD
October 2033
Paid to the date: 100% · 202 299 USD
Remaining due payment: 0.0000 USD