'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1215 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:818081.21 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 44 544 USD
At reservation · April 2026
Paid to the date: 20% · 44 544 USD
Remaining due payment: 178 175 USD
2
1% · 2 227 USD
May 2026
Paid to the date: 21% · 46 771 USD
Remaining due payment: 175 948 USD
3
1% · 2 227 USD
June 2026
Paid to the date: 22% · 48 998 USD
Remaining due payment: 173 721 USD
4
1% · 2 227 USD
July 2026
Paid to the date: 23% · 51 225 USD
Remaining due payment: 171 494 USD
5
1% · 2 227 USD
August 2026
Paid to the date: 24% · 53 453 USD
Remaining due payment: 169 267 USD
6
1% · 2 227 USD
September 2026
Paid to the date: 25% · 55 680 USD
Remaining due payment: 167 039 USD
7
1% · 2 227 USD
October 2026
Paid to the date: 26% · 57 907 USD
Remaining due payment: 164 812 USD
8
1% · 2 227 USD
November 2026
Paid to the date: 27% · 60 134 USD
Remaining due payment: 162 585 USD
9
1% · 2 227 USD
December 2026
Paid to the date: 28% · 62 361 USD
Remaining due payment: 160 358 USD
10
1% · 2 227 USD
January 2027
Paid to the date: 29% · 64 589 USD
Remaining due payment: 158 131 USD
11
1% · 2 227 USD
February 2027
Paid to the date: 30% · 66 816 USD
Remaining due payment: 155 903 USD
12
1% · 2 227 USD
March 2027
Paid to the date: 31% · 69 043 USD
Remaining due payment: 153 676 USD
13
6.5% · 14 477 USD
April 2027
Paid to the date: 37.5% · 83 520 USD
Remaining due payment: 139 200 USD
14
1% · 2 227 USD
May 2027
Paid to the date: 38.5% · 85 747 USD
Remaining due payment: 136 972 USD
15
1% · 2 227 USD
June 2027
Paid to the date: 39.5% · 87 974 USD
Remaining due payment: 134 745 USD
Resale is available
16
1% · 2 227 USD
July 2027
Paid to the date: 40.5% · 90 201 USD
Remaining due payment: 132 518 USD
17
1% · 2 227 USD
August 2027
Paid to the date: 41.5% · 92 428 USD
Remaining due payment: 130 291 USD
18
1% · 2 227 USD
September 2027
Paid to the date: 42.5% · 94 656 USD
Remaining due payment: 128 064 USD
19
6.5% · 14 477 USD
October 2027
Paid to the date: 49% · 109 132 USD
Remaining due payment: 113 587 USD
20
1% · 2 227 USD
November 2027
Paid to the date: 50% · 111 360 USD
Remaining due payment: 111 360 USD
21
1% · 2 227 USD
December 2027
Paid to the date: 51% · 113 587 USD
Remaining due payment: 109 132 USD
22
1% · 2 227 USD
January 2028
Paid to the date: 52% · 115 814 USD
Remaining due payment: 106 905 USD
23
1% · 2 227 USD
February 2028
Paid to the date: 53% · 118 041 USD
Remaining due payment: 104 678 USD
24
1% · 2 227 USD
March 2028
Paid to the date: 54% · 120 268 USD
Remaining due payment: 102 451 USD
25
1% · 2 227 USD
April 2028
Paid to the date: 55% · 122 496 USD
Remaining due payment: 100 224 USD
26
1% · 2 227 USD
May 2028
Paid to the date: 56% · 124 723 USD
Remaining due payment: 97 996 USD
27
1% · 2 227 USD
June 2028
Paid to the date: 57% · 126 950 USD
Remaining due payment: 95 769 USD
28
1% · 2 227 USD
July 2028
Paid to the date: 58% · 129 177 USD
Remaining due payment: 93 542 USD
29
1% · 2 227 USD
August 2028
Paid to the date: 59% · 131 404 USD
Remaining due payment: 91 315 USD
30
1% · 2 227 USD
September 2028
Paid to the date: 60% · 133 632 USD
Remaining due payment: 89 088 USD
31
1% · 2 227 USD
October 2028
Paid to the date: 61% · 135 859 USD
Remaining due payment: 86 861 USD
32
1% · 2 227 USD
November 2028
Paid to the date: 62% · 138 086 USD
Remaining due payment: 84 633 USD
33
1% · 2 227 USD
December 2028
Paid to the date: 63% · 140 313 USD
Remaining due payment: 82 406 USD
34
1% · 2 227 USD
January 2029
Paid to the date: 64% · 142 540 USD
Remaining due payment: 80 179 USD
35
1% · 2 227 USD
February 2029
Paid to the date: 65% · 144 768 USD
Remaining due payment: 77 952 USD
36
1% · 2 227 USD
March 2029
Paid to the date: 66% · 146 995 USD
Remaining due payment: 75 725 USD
37
1% · 2 227 USD
April 2029
Paid to the date: 67% · 149 222 USD
Remaining due payment: 73 497 USD
38
1% · 2 227 USD
May 2029
Paid to the date: 68% · 151 449 USD
Remaining due payment: 71 270 USD
39
1% · 2 227 USD
June 2029
Paid to the date: 69% · 153 676 USD
Remaining due payment: 69 043 USD
40
1% · 2 227 USD
July 2029
Paid to the date: 70% · 155 903 USD
Remaining due payment: 66 816 USD
41
1% · 2 227 USD
August 2029
Paid to the date: 71% · 158 131 USD
Remaining due payment: 64 589 USD
42
1% · 2 227 USD
September 2029
Paid to the date: 72% · 160 358 USD
Remaining due payment: 62 361 USD
43
1% · 2 227 USD
October 2029
Paid to the date: 73% · 162 585 USD
Remaining due payment: 60 134 USD
44
1% · 2 227 USD
November 2029
Paid to the date: 74% · 164 812 USD
Remaining due payment: 57 907 USD
45
1% · 2 227 USD
December 2029
Paid to the date: 75% · 167 039 USD
Remaining due payment: 55 680 USD
46
0.5% · 1 114 USD
January 2030
Paid to the date: 75.5% · 168 153 USD
Remaining due payment: 54 566 USD
47
0.5% · 1 114 USD
February 2030
Paid to the date: 76% · 169 267 USD
Remaining due payment: 53 453 USD
48
0.5% · 1 114 USD
March 2030
Paid to the date: 76.5% · 170 380 USD
Remaining due payment: 52 339 USD
49
0.5% · 1 114 USD
April 2030
Paid to the date: 77% · 171 494 USD
Remaining due payment: 51 225 USD
50
0.5% · 1 114 USD
May 2030
Paid to the date: 77.5% · 172 607 USD
Remaining due payment: 50 112 USD
51
0.5% · 1 114 USD
June 2030
Paid to the date: 78% · 173 721 USD
Remaining due payment: 48 998 USD
52
0.5% · 1 114 USD
July 2030
Paid to the date: 78.5% · 174 835 USD
Remaining due payment: 47 885 USD
53
0.5% · 1 114 USD
August 2030
Paid to the date: 79% · 175 948 USD
Remaining due payment: 46 771 USD
54
0.5% · 1 114 USD
September 2030
Paid to the date: 79.5% · 177 062 USD
Remaining due payment: 45 657 USD
55
0.5% · 1 114 USD
October 2030
Paid to the date: 80% · 178 175 USD
Remaining due payment: 44 544 USD
56
0.5% · 1 114 USD
November 2030
Paid to the date: 80.5% · 179 289 USD
Remaining due payment: 43 430 USD
57
0.5% · 1 114 USD
December 2030
Paid to the date: 81% · 180 403 USD
Remaining due payment: 42 317 USD
58
0.5% · 1 114 USD
January 2031
Paid to the date: 81.5% · 181 516 USD
Remaining due payment: 41 203 USD
59
0.5% · 1 114 USD
February 2031
Paid to the date: 82% · 182 630 USD
Remaining due payment: 40 089 USD
60
0.5% · 1 114 USD
March 2031
Paid to the date: 82.5% · 183 743 USD
Remaining due payment: 38 976 USD
61
0.5% · 1 114 USD
April 2031
Paid to the date: 83% · 184 857 USD
Remaining due payment: 37 862 USD
62
0.5% · 1 114 USD
May 2031
Paid to the date: 83.5% · 185 971 USD
Remaining due payment: 36 749 USD
63
0.5% · 1 114 USD
June 2031
Paid to the date: 84% · 187 084 USD
Remaining due payment: 35 635 USD
64
0.5% · 1 114 USD
July 2031
Paid to the date: 84.5% · 188 198 USD
Remaining due payment: 34 521 USD
65
0.5% · 1 114 USD
August 2031
Paid to the date: 85% · 189 311 USD
Remaining due payment: 33 408 USD
66
0.5% · 1 114 USD
September 2031
Paid to the date: 85.5% · 190 425 USD
Remaining due payment: 32 294 USD
67
0.5% · 1 114 USD
October 2031
Paid to the date: 86% · 191 539 USD
Remaining due payment: 31 181 USD
68
0.5% · 1 114 USD
November 2031
Paid to the date: 86.5% · 192 652 USD
Remaining due payment: 30 067 USD
69
0.5% · 1 114 USD
December 2031
Paid to the date: 87% · 193 766 USD
Remaining due payment: 28 954 USD
70
0.5% · 1 114 USD
January 2032
Paid to the date: 87.5% · 194 879 USD
Remaining due payment: 27 840 USD
71
0.5% · 1 114 USD
February 2032
Paid to the date: 88% · 195 993 USD
Remaining due payment: 26 726 USD
72
0.5% · 1 114 USD
March 2032
Paid to the date: 88.5% · 197 107 USD
Remaining due payment: 25 613 USD
73
0.5% · 1 114 USD
April 2032
Paid to the date: 89% · 198 220 USD
Remaining due payment: 24 499 USD
74
0.5% · 1 114 USD
May 2032
Paid to the date: 89.5% · 199 334 USD
Remaining due payment: 23 386 USD
75
0.5% · 1 114 USD
June 2032
Paid to the date: 90% · 200 447 USD
Remaining due payment: 22 272 USD
76
0.5% · 1 114 USD
July 2032
Paid to the date: 90.5% · 201 561 USD
Remaining due payment: 21 158 USD
77
0.5% · 1 114 USD
August 2032
Paid to the date: 91% · 202 675 USD
Remaining due payment: 20 045 USD
78
0.5% · 1 114 USD
September 2032
Paid to the date: 91.5% · 203 788 USD
Remaining due payment: 18 931 USD
79
0.5% · 1 114 USD
October 2032
Paid to the date: 92% · 204 902 USD
Remaining due payment: 17 818 USD
80
0.5% · 1 114 USD
November 2032
Paid to the date: 92.5% · 206 015 USD
Remaining due payment: 16 704 USD
81
0.5% · 1 114 USD
December 2032
Paid to the date: 93% · 207 129 USD
Remaining due payment: 15 590 USD
82
0.5% · 1 114 USD
January 2033
Paid to the date: 93.5% · 208 243 USD
Remaining due payment: 14 477 USD
83
0.5% · 1 114 USD
February 2033
Paid to the date: 94% · 209 356 USD
Remaining due payment: 13 363 USD
84
0.5% · 1 114 USD
March 2033
Paid to the date: 94.5% · 210 470 USD
Remaining due payment: 12 250 USD
85
0.5% · 1 114 USD
April 2033
Paid to the date: 95% · 211 583 USD
Remaining due payment: 11 136 USD
86
0.5% · 1 114 USD
May 2033
Paid to the date: 95.5% · 212 697 USD
Remaining due payment: 10 022 USD
87
0.5% · 1 114 USD
June 2033
Paid to the date: 96% · 213 810 USD
Remaining due payment: 8 909 USD
88
0.5% · 1 114 USD
July 2033
Paid to the date: 96.5% · 214 924 USD
Remaining due payment: 7 795 USD
89
0.5% · 1 114 USD
August 2033
Paid to the date: 97% · 216 038 USD
Remaining due payment: 6 682 USD
90
0.5% · 1 114 USD
September 2033
Paid to the date: 97.5% · 217 151 USD
Remaining due payment: 5 568 USD
91
0.5% · 1 114 USD
October 2033
Paid to the date: 98% · 218 265 USD
Remaining due payment: 4 454 USD
92
0.5% · 1 114 USD
November 2033
Paid to the date: 98.5% · 219 378 USD
Remaining due payment: 3 341 USD
93
0.5% · 1 114 USD
December 2033
Paid to the date: 99% · 220 492 USD
Remaining due payment: 2 227 USD
94
0.5% · 1 114 USD
January 2034
Paid to the date: 99.5% · 221 606 USD
Remaining due payment: 1 114 USD
95
0.5% · 1 114 USD
February 2034
Paid to the date: 100% · 222 719 USD
Remaining due payment: 0.0000 USD