Contact via WhatsApp

About

1218 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 818081.21 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 44 546 USD
At reservation · August 2025
Paid to the date: 20% · 44 546 USD
Remaining due payment: 178 183 USD
2
1% · 2 227 USD
September 2025
Paid to the date: 21% · 46 773 USD
Remaining due payment: 175 956 USD
3
1% · 2 227 USD
October 2025
Paid to the date: 22% · 49 000 USD
Remaining due payment: 173 729 USD
4
1% · 2 227 USD
November 2025
Paid to the date: 23% · 51 228 USD
Remaining due payment: 171 501 USD
5
1% · 2 227 USD
December 2025
Paid to the date: 24% · 53 455 USD
Remaining due payment: 169 274 USD
6
1% · 2 227 USD
January 2026
Paid to the date: 25% · 55 682 USD
Remaining due payment: 167 047 USD
7
1% · 2 227 USD
February 2026
Paid to the date: 26% · 57 910 USD
Remaining due payment: 164 819 USD
8
1% · 2 227 USD
March 2026
Paid to the date: 27% · 60 137 USD
Remaining due payment: 162 592 USD
9
1% · 2 227 USD
April 2026
Paid to the date: 28% · 62 364 USD
Remaining due payment: 160 365 USD
10
1% · 2 227 USD
May 2026
Paid to the date: 29% · 64 591 USD
Remaining due payment: 158 138 USD
11
1% · 2 227 USD
June 2026
Paid to the date: 30% · 66 819 USD
Remaining due payment: 155 910 USD
12
1% · 2 227 USD
July 2026
Paid to the date: 31% · 69 046 USD
Remaining due payment: 153 683 USD
13
6.5% · 14 477 USD
August 2026
Paid to the date: 37.5% · 83 523 USD
Remaining due payment: 139 206 USD
14
1% · 2 227 USD
September 2026
Paid to the date: 38.5% · 85 751 USD
Remaining due payment: 136 978 USD
15
1% · 2 227 USD
October 2026
Paid to the date: 39.5% · 87 978 USD
Remaining due payment: 134 751 USD
Resale is available
16
1% · 2 227 USD
November 2026
Paid to the date: 40.5% · 90 205 USD
Remaining due payment: 132 524 USD
17
1% · 2 227 USD
December 2026
Paid to the date: 41.5% · 92 433 USD
Remaining due payment: 130 296 USD
18
1% · 2 227 USD
January 2027
Paid to the date: 42.5% · 94 660 USD
Remaining due payment: 128 069 USD
19
6.5% · 14 477 USD
February 2027
Paid to the date: 49% · 109 137 USD
Remaining due payment: 113 592 USD
20
1% · 2 227 USD
March 2027
Paid to the date: 50% · 111 364 USD
Remaining due payment: 111 364 USD
21
1% · 2 227 USD
April 2027
Paid to the date: 51% · 113 592 USD
Remaining due payment: 109 137 USD
22
1% · 2 227 USD
May 2027
Paid to the date: 52% · 115 819 USD
Remaining due payment: 106 910 USD
23
1% · 2 227 USD
June 2027
Paid to the date: 53% · 118 046 USD
Remaining due payment: 104 683 USD
24
1% · 2 227 USD
July 2027
Paid to the date: 54% · 120 274 USD
Remaining due payment: 102 455 USD
25
1% · 2 227 USD
August 2027
Paid to the date: 55% · 122 501 USD
Remaining due payment: 100 228 USD
26
1% · 2 227 USD
September 2027
Paid to the date: 56% · 124 728 USD
Remaining due payment: 98 001 USD
27
1% · 2 227 USD
October 2027
Paid to the date: 57% · 126 956 USD
Remaining due payment: 95 773 USD
28
1% · 2 227 USD
November 2027
Paid to the date: 58% · 129 183 USD
Remaining due payment: 93 546 USD
29
1% · 2 227 USD
December 2027
Paid to the date: 59% · 131 410 USD
Remaining due payment: 91 319 USD
30
1% · 2 227 USD
January 2028
Paid to the date: 60% · 133 637 USD
Remaining due payment: 89 092 USD
31
1% · 2 227 USD
February 2028
Paid to the date: 61% · 135 865 USD
Remaining due payment: 86 864 USD
32
1% · 2 227 USD
March 2028
Paid to the date: 62% · 138 092 USD
Remaining due payment: 84 637 USD
33
1% · 2 227 USD
April 2028
Paid to the date: 63% · 140 319 USD
Remaining due payment: 82 410 USD
34
1% · 2 227 USD
May 2028
Paid to the date: 64% · 142 547 USD
Remaining due payment: 80 182 USD
35
1% · 2 227 USD
June 2028
Paid to the date: 65% · 144 774 USD
Remaining due payment: 77 955 USD
36
1% · 2 227 USD
July 2028
Paid to the date: 66% · 147 001 USD
Remaining due payment: 75 728 USD
37
1% · 2 227 USD
August 2028
Paid to the date: 67% · 149 228 USD
Remaining due payment: 73 501 USD
38
1% · 2 227 USD
September 2028
Paid to the date: 68% · 151 456 USD
Remaining due payment: 71 273 USD
39
1% · 2 227 USD
October 2028
Paid to the date: 69% · 153 683 USD
Remaining due payment: 69 046 USD
40
1% · 2 227 USD
November 2028
Paid to the date: 70% · 155 910 USD
Remaining due payment: 66 819 USD
41
1% · 2 227 USD
December 2028
Paid to the date: 71% · 158 138 USD
Remaining due payment: 64 591 USD
42
1% · 2 227 USD
January 2029
Paid to the date: 72% · 160 365 USD
Remaining due payment: 62 364 USD
43
1% · 2 227 USD
February 2029
Paid to the date: 73% · 162 592 USD
Remaining due payment: 60 137 USD
44
1% · 2 227 USD
March 2029
Paid to the date: 74% · 164 819 USD
Remaining due payment: 57 910 USD
45
1% · 2 227 USD
April 2029
Paid to the date: 75% · 167 047 USD
Remaining due payment: 55 682 USD
46
0.5% · 1 114 USD
May 2029
Paid to the date: 75.5% · 168 160 USD
Remaining due payment: 54 569 USD
47
0.5% · 1 114 USD
June 2029
Paid to the date: 76% · 169 274 USD
Remaining due payment: 53 455 USD
48
0.5% · 1 114 USD
July 2029
Paid to the date: 76.5% · 170 388 USD
Remaining due payment: 52 341 USD
49
0.5% · 1 114 USD
August 2029
Paid to the date: 77% · 171 501 USD
Remaining due payment: 51 228 USD
50
0.5% · 1 114 USD
September 2029
Paid to the date: 77.5% · 172 615 USD
Remaining due payment: 50 114 USD
51
0.5% · 1 114 USD
October 2029
Paid to the date: 78% · 173 729 USD
Remaining due payment: 49 000 USD
52
0.5% · 1 114 USD
November 2029
Paid to the date: 78.5% · 174 842 USD
Remaining due payment: 47 887 USD
53
0.5% · 1 114 USD
December 2029
Paid to the date: 79% · 175 956 USD
Remaining due payment: 46 773 USD
54
0.5% · 1 114 USD
January 2030
Paid to the date: 79.5% · 177 070 USD
Remaining due payment: 45 659 USD
55
0.5% · 1 114 USD
February 2030
Paid to the date: 80% · 178 183 USD
Remaining due payment: 44 546 USD
56
0.5% · 1 114 USD
March 2030
Paid to the date: 80.5% · 179 297 USD
Remaining due payment: 43 432 USD
57
0.5% · 1 114 USD
April 2030
Paid to the date: 81% · 180 410 USD
Remaining due payment: 42 319 USD
58
0.5% · 1 114 USD
May 2030
Paid to the date: 81.5% · 181 524 USD
Remaining due payment: 41 205 USD
59
0.5% · 1 114 USD
June 2030
Paid to the date: 82% · 182 638 USD
Remaining due payment: 40 091 USD
60
0.5% · 1 114 USD
July 2030
Paid to the date: 82.5% · 183 751 USD
Remaining due payment: 38 978 USD
61
0.5% · 1 114 USD
August 2030
Paid to the date: 83% · 184 865 USD
Remaining due payment: 37 864 USD
62
0.5% · 1 114 USD
September 2030
Paid to the date: 83.5% · 185 979 USD
Remaining due payment: 36 750 USD
63
0.5% · 1 114 USD
October 2030
Paid to the date: 84% · 187 092 USD
Remaining due payment: 35 637 USD
64
0.5% · 1 114 USD
November 2030
Paid to the date: 84.5% · 188 206 USD
Remaining due payment: 34 523 USD
65
0.5% · 1 114 USD
December 2030
Paid to the date: 85% · 189 320 USD
Remaining due payment: 33 409 USD
66
0.5% · 1 114 USD
January 2031
Paid to the date: 85.5% · 190 433 USD
Remaining due payment: 32 296 USD
67
0.5% · 1 114 USD
February 2031
Paid to the date: 86% · 191 547 USD
Remaining due payment: 31 182 USD
68
0.5% · 1 114 USD
March 2031
Paid to the date: 86.5% · 192 661 USD
Remaining due payment: 30 068 USD
69
0.5% · 1 114 USD
April 2031
Paid to the date: 87% · 193 774 USD
Remaining due payment: 28 955 USD
70
0.5% · 1 114 USD
May 2031
Paid to the date: 87.5% · 194 888 USD
Remaining due payment: 27 841 USD
71
0.5% · 1 114 USD
June 2031
Paid to the date: 88% · 196 001 USD
Remaining due payment: 26 727 USD
72
0.5% · 1 114 USD
July 2031
Paid to the date: 88.5% · 197 115 USD
Remaining due payment: 25 614 USD
73
0.5% · 1 114 USD
August 2031
Paid to the date: 89% · 198 229 USD
Remaining due payment: 24 500 USD
74
0.5% · 1 114 USD
September 2031
Paid to the date: 89.5% · 199 342 USD
Remaining due payment: 23 387 USD
75
0.5% · 1 114 USD
October 2031
Paid to the date: 90% · 200 456 USD
Remaining due payment: 22 273 USD
76
0.5% · 1 114 USD
November 2031
Paid to the date: 90.5% · 201 570 USD
Remaining due payment: 21 159 USD
77
0.5% · 1 114 USD
December 2031
Paid to the date: 91% · 202 683 USD
Remaining due payment: 20 046 USD
78
0.5% · 1 114 USD
January 2032
Paid to the date: 91.5% · 203 797 USD
Remaining due payment: 18 932 USD
79
0.5% · 1 114 USD
February 2032
Paid to the date: 92% · 204 911 USD
Remaining due payment: 17 818 USD
80
0.5% · 1 114 USD
March 2032
Paid to the date: 92.5% · 206 024 USD
Remaining due payment: 16 705 USD
81
0.5% · 1 114 USD
April 2032
Paid to the date: 93% · 207 138 USD
Remaining due payment: 15 591 USD
82
0.5% · 1 114 USD
May 2032
Paid to the date: 93.5% · 208 252 USD
Remaining due payment: 14 477 USD
83
0.5% · 1 114 USD
June 2032
Paid to the date: 94% · 209 365 USD
Remaining due payment: 13 364 USD
84
0.5% · 1 114 USD
July 2032
Paid to the date: 94.5% · 210 479 USD
Remaining due payment: 12 250 USD
85
0.5% · 1 114 USD
August 2032
Paid to the date: 95% · 211 593 USD
Remaining due payment: 11 136 USD
86
0.5% · 1 114 USD
September 2032
Paid to the date: 95.5% · 212 706 USD
Remaining due payment: 10 023 USD
87
0.5% · 1 114 USD
October 2032
Paid to the date: 96% · 213 820 USD
Remaining due payment: 8 909 USD
88
0.5% · 1 114 USD
November 2032
Paid to the date: 96.5% · 214 933 USD
Remaining due payment: 7 796 USD
89
0.5% · 1 114 USD
December 2032
Paid to the date: 97% · 216 047 USD
Remaining due payment: 6 682 USD
90
0.5% · 1 114 USD
January 2033
Paid to the date: 97.5% · 217 161 USD
Remaining due payment: 5 568 USD
91
0.5% · 1 114 USD
February 2033
Paid to the date: 98% · 218 274 USD
Remaining due payment: 4 455 USD
92
0.5% · 1 114 USD
March 2033
Paid to the date: 98.5% · 219 388 USD
Remaining due payment: 3 341 USD
93
0.5% · 1 114 USD
April 2033
Paid to the date: 99% · 220 502 USD
Remaining due payment: 2 227 USD
94
0.5% · 1 114 USD
May 2033
Paid to the date: 99.5% · 221 615 USD
Remaining due payment: 1 114 USD
95
0.5% · 1 114 USD
June 2033
Paid to the date: 100% · 222 729 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use