'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1218 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:818081.21 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 44 552 USD
At reservation · August 2025
Paid to the date: 20% · 44 552 USD
Remaining due payment: 178 207 USD
2
1% · 2 228 USD
September 2025
Paid to the date: 21% · 46 779 USD
Remaining due payment: 175 979 USD
3
1% · 2 228 USD
October 2025
Paid to the date: 22% · 49 007 USD
Remaining due payment: 173 752 USD
4
1% · 2 228 USD
November 2025
Paid to the date: 23% · 51 234 USD
Remaining due payment: 171 524 USD
5
1% · 2 228 USD
December 2025
Paid to the date: 24% · 53 462 USD
Remaining due payment: 169 297 USD
6
1% · 2 228 USD
January 2026
Paid to the date: 25% · 55 690 USD
Remaining due payment: 167 069 USD
7
1% · 2 228 USD
February 2026
Paid to the date: 26% · 57 917 USD
Remaining due payment: 164 841 USD
8
1% · 2 228 USD
March 2026
Paid to the date: 27% · 60 145 USD
Remaining due payment: 162 614 USD
9
1% · 2 228 USD
April 2026
Paid to the date: 28% · 62 372 USD
Remaining due payment: 160 386 USD
10
1% · 2 228 USD
May 2026
Paid to the date: 29% · 64 600 USD
Remaining due payment: 158 159 USD
11
1% · 2 228 USD
June 2026
Paid to the date: 30% · 66 828 USD
Remaining due payment: 155 931 USD
12
1% · 2 228 USD
July 2026
Paid to the date: 31% · 69 055 USD
Remaining due payment: 153 703 USD
13
6.5% · 14 479 USD
August 2026
Paid to the date: 37.5% · 83 534 USD
Remaining due payment: 139 224 USD
14
1% · 2 228 USD
September 2026
Paid to the date: 38.5% · 85 762 USD
Remaining due payment: 136 997 USD
15
1% · 2 228 USD
October 2026
Paid to the date: 39.5% · 87 990 USD
Remaining due payment: 134 769 USD
Resale is available
16
1% · 2 228 USD
November 2026
Paid to the date: 40.5% · 90 217 USD
Remaining due payment: 132 541 USD
17
1% · 2 228 USD
December 2026
Paid to the date: 41.5% · 92 445 USD
Remaining due payment: 130 314 USD
18
1% · 2 228 USD
January 2027
Paid to the date: 42.5% · 94 672 USD
Remaining due payment: 128 086 USD
19
6.5% · 14 479 USD
February 2027
Paid to the date: 49% · 109 152 USD
Remaining due payment: 113 607 USD
20
1% · 2 228 USD
March 2027
Paid to the date: 50% · 111 379 USD
Remaining due payment: 111 379 USD
21
1% · 2 228 USD
April 2027
Paid to the date: 51% · 113 607 USD
Remaining due payment: 109 152 USD
22
1% · 2 228 USD
May 2027
Paid to the date: 52% · 115 834 USD
Remaining due payment: 106 924 USD
23
1% · 2 228 USD
June 2027
Paid to the date: 53% · 118 062 USD
Remaining due payment: 104 697 USD
24
1% · 2 228 USD
July 2027
Paid to the date: 54% · 120 290 USD
Remaining due payment: 102 469 USD
25
1% · 2 228 USD
August 2027
Paid to the date: 55% · 122 517 USD
Remaining due payment: 100 241 USD
26
1% · 2 228 USD
September 2027
Paid to the date: 56% · 124 745 USD
Remaining due payment: 98 014 USD
27
1% · 2 228 USD
October 2027
Paid to the date: 57% · 126 972 USD
Remaining due payment: 95 786 USD
28
1% · 2 228 USD
November 2027
Paid to the date: 58% · 129 200 USD
Remaining due payment: 93 559 USD
29
1% · 2 228 USD
December 2027
Paid to the date: 59% · 131 428 USD
Remaining due payment: 91 331 USD
30
1% · 2 228 USD
January 2028
Paid to the date: 60% · 133 655 USD
Remaining due payment: 89 103 USD
31
1% · 2 228 USD
February 2028
Paid to the date: 61% · 135 883 USD
Remaining due payment: 86 876 USD
32
1% · 2 228 USD
March 2028
Paid to the date: 62% · 138 110 USD
Remaining due payment: 84 648 USD
33
1% · 2 228 USD
April 2028
Paid to the date: 63% · 140 338 USD
Remaining due payment: 82 421 USD
34
1% · 2 228 USD
May 2028
Paid to the date: 64% · 142 565 USD
Remaining due payment: 80 193 USD
35
1% · 2 228 USD
June 2028
Paid to the date: 65% · 144 793 USD
Remaining due payment: 77 965 USD
36
1% · 2 228 USD
July 2028
Paid to the date: 66% · 147 021 USD
Remaining due payment: 75 738 USD
37
1% · 2 228 USD
August 2028
Paid to the date: 67% · 149 248 USD
Remaining due payment: 73 510 USD
38
1% · 2 228 USD
September 2028
Paid to the date: 68% · 151 476 USD
Remaining due payment: 71 283 USD
39
1% · 2 228 USD
October 2028
Paid to the date: 69% · 153 703 USD
Remaining due payment: 69 055 USD
40
1% · 2 228 USD
November 2028
Paid to the date: 70% · 155 931 USD
Remaining due payment: 66 828 USD
41
1% · 2 228 USD
December 2028
Paid to the date: 71% · 158 159 USD
Remaining due payment: 64 600 USD
42
1% · 2 228 USD
January 2029
Paid to the date: 72% · 160 386 USD
Remaining due payment: 62 372 USD
43
1% · 2 228 USD
February 2029
Paid to the date: 73% · 162 614 USD
Remaining due payment: 60 145 USD
44
1% · 2 228 USD
March 2029
Paid to the date: 74% · 164 841 USD
Remaining due payment: 57 917 USD
45
1% · 2 228 USD
April 2029
Paid to the date: 75% · 167 069 USD
Remaining due payment: 55 690 USD
46
0.5% · 1 114 USD
May 2029
Paid to the date: 75.5% · 168 183 USD
Remaining due payment: 54 576 USD
47
0.5% · 1 114 USD
June 2029
Paid to the date: 76% · 169 297 USD
Remaining due payment: 53 462 USD
48
0.5% · 1 114 USD
July 2029
Paid to the date: 76.5% · 170 410 USD
Remaining due payment: 52 348 USD
49
0.5% · 1 114 USD
August 2029
Paid to the date: 77% · 171 524 USD
Remaining due payment: 51 234 USD
50
0.5% · 1 114 USD
September 2029
Paid to the date: 77.5% · 172 638 USD
Remaining due payment: 50 121 USD
51
0.5% · 1 114 USD
October 2029
Paid to the date: 78% · 173 752 USD
Remaining due payment: 49 007 USD
52
0.5% · 1 114 USD
November 2029
Paid to the date: 78.5% · 174 865 USD
Remaining due payment: 47 893 USD
53
0.5% · 1 114 USD
December 2029
Paid to the date: 79% · 175 979 USD
Remaining due payment: 46 779 USD
54
0.5% · 1 114 USD
January 2030
Paid to the date: 79.5% · 177 093 USD
Remaining due payment: 45 666 USD
55
0.5% · 1 114 USD
February 2030
Paid to the date: 80% · 178 207 USD
Remaining due payment: 44 552 USD
56
0.5% · 1 114 USD
March 2030
Paid to the date: 80.5% · 179 321 USD
Remaining due payment: 43 438 USD
57
0.5% · 1 114 USD
April 2030
Paid to the date: 81% · 180 434 USD
Remaining due payment: 42 324 USD
58
0.5% · 1 114 USD
May 2030
Paid to the date: 81.5% · 181 548 USD
Remaining due payment: 41 210 USD
59
0.5% · 1 114 USD
June 2030
Paid to the date: 82% · 182 662 USD
Remaining due payment: 40 097 USD
60
0.5% · 1 114 USD
July 2030
Paid to the date: 82.5% · 183 776 USD
Remaining due payment: 38 983 USD
61
0.5% · 1 114 USD
August 2030
Paid to the date: 83% · 184 890 USD
Remaining due payment: 37 869 USD
62
0.5% · 1 114 USD
September 2030
Paid to the date: 83.5% · 186 003 USD
Remaining due payment: 36 755 USD
63
0.5% · 1 114 USD
October 2030
Paid to the date: 84% · 187 117 USD
Remaining due payment: 35 641 USD
64
0.5% · 1 114 USD
November 2030
Paid to the date: 84.5% · 188 231 USD
Remaining due payment: 34 528 USD
65
0.5% · 1 114 USD
December 2030
Paid to the date: 85% · 189 345 USD
Remaining due payment: 33 414 USD
66
0.5% · 1 114 USD
January 2031
Paid to the date: 85.5% · 190 459 USD
Remaining due payment: 32 300 USD
67
0.5% · 1 114 USD
February 2031
Paid to the date: 86% · 191 572 USD
Remaining due payment: 31 186 USD
68
0.5% · 1 114 USD
March 2031
Paid to the date: 86.5% · 192 686 USD
Remaining due payment: 30 072 USD
69
0.5% · 1 114 USD
April 2031
Paid to the date: 87% · 193 800 USD
Remaining due payment: 28 959 USD
70
0.5% · 1 114 USD
May 2031
Paid to the date: 87.5% · 194 914 USD
Remaining due payment: 27 845 USD
71
0.5% · 1 114 USD
June 2031
Paid to the date: 88% · 196 028 USD
Remaining due payment: 26 731 USD
72
0.5% · 1 114 USD
July 2031
Paid to the date: 88.5% · 197 141 USD
Remaining due payment: 25 617 USD
73
0.5% · 1 114 USD
August 2031
Paid to the date: 89% · 198 255 USD
Remaining due payment: 24 503 USD
74
0.5% · 1 114 USD
September 2031
Paid to the date: 89.5% · 199 369 USD
Remaining due payment: 23 390 USD
75
0.5% · 1 114 USD
October 2031
Paid to the date: 90% · 200 483 USD
Remaining due payment: 22 276 USD
76
0.5% · 1 114 USD
November 2031
Paid to the date: 90.5% · 201 596 USD
Remaining due payment: 21 162 USD
77
0.5% · 1 114 USD
December 2031
Paid to the date: 91% · 202 710 USD
Remaining due payment: 20 048 USD
78
0.5% · 1 114 USD
January 2032
Paid to the date: 91.5% · 203 824 USD
Remaining due payment: 18 934 USD
79
0.5% · 1 114 USD
February 2032
Paid to the date: 92% · 204 938 USD
Remaining due payment: 17 821 USD
80
0.5% · 1 114 USD
March 2032
Paid to the date: 92.5% · 206 052 USD
Remaining due payment: 16 707 USD
81
0.5% · 1 114 USD
April 2032
Paid to the date: 93% · 207 165 USD
Remaining due payment: 15 593 USD
82
0.5% · 1 114 USD
May 2032
Paid to the date: 93.5% · 208 279 USD
Remaining due payment: 14 479 USD
83
0.5% · 1 114 USD
June 2032
Paid to the date: 94% · 209 393 USD
Remaining due payment: 13 366 USD
84
0.5% · 1 114 USD
July 2032
Paid to the date: 94.5% · 210 507 USD
Remaining due payment: 12 252 USD
85
0.5% · 1 114 USD
August 2032
Paid to the date: 95% · 211 621 USD
Remaining due payment: 11 138 USD
86
0.5% · 1 114 USD
September 2032
Paid to the date: 95.5% · 212 734 USD
Remaining due payment: 10 024 USD
87
0.5% · 1 114 USD
October 2032
Paid to the date: 96% · 213 848 USD
Remaining due payment: 8 910 USD
88
0.5% · 1 114 USD
November 2032
Paid to the date: 96.5% · 214 962 USD
Remaining due payment: 7 797 USD
89
0.5% · 1 114 USD
December 2032
Paid to the date: 97% · 216 076 USD
Remaining due payment: 6 683 USD
90
0.5% · 1 114 USD
January 2033
Paid to the date: 97.5% · 217 190 USD
Remaining due payment: 5 569 USD
91
0.5% · 1 114 USD
February 2033
Paid to the date: 98% · 218 303 USD
Remaining due payment: 4 455 USD
92
0.5% · 1 114 USD
March 2033
Paid to the date: 98.5% · 219 417 USD
Remaining due payment: 3 341 USD
93
0.5% · 1 114 USD
April 2033
Paid to the date: 99% · 220 531 USD
Remaining due payment: 2 228 USD
94
0.5% · 1 114 USD
May 2033
Paid to the date: 99.5% · 221 645 USD
Remaining due payment: 1 114 USD
95
0.5% · 1 114 USD
June 2033
Paid to the date: 100% · 222 759 USD
Remaining due payment: 0.0000 USD