'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1222 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:748440.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 753 USD
At reservation · August 2025
Paid to the date: 20% · 40 753 USD
Remaining due payment: 163 014 USD
2
1% · 2 038 USD
September 2025
Paid to the date: 21% · 42 791 USD
Remaining due payment: 160 976 USD
3
1% · 2 038 USD
October 2025
Paid to the date: 22% · 44 829 USD
Remaining due payment: 158 938 USD
4
1% · 2 038 USD
November 2025
Paid to the date: 23% · 46 866 USD
Remaining due payment: 156 901 USD
5
1% · 2 038 USD
December 2025
Paid to the date: 24% · 48 904 USD
Remaining due payment: 154 863 USD
6
1% · 2 038 USD
January 2026
Paid to the date: 25% · 50 942 USD
Remaining due payment: 152 825 USD
7
1% · 2 038 USD
February 2026
Paid to the date: 26% · 52 979 USD
Remaining due payment: 150 788 USD
8
1% · 2 038 USD
March 2026
Paid to the date: 27% · 55 017 USD
Remaining due payment: 148 750 USD
9
1% · 2 038 USD
April 2026
Paid to the date: 28% · 57 055 USD
Remaining due payment: 146 712 USD
10
1% · 2 038 USD
May 2026
Paid to the date: 29% · 59 092 USD
Remaining due payment: 144 675 USD
11
1% · 2 038 USD
June 2026
Paid to the date: 30% · 61 130 USD
Remaining due payment: 142 637 USD
12
1% · 2 038 USD
July 2026
Paid to the date: 31% · 63 168 USD
Remaining due payment: 140 599 USD
13
6.5% · 13 245 USD
August 2026
Paid to the date: 37.5% · 76 413 USD
Remaining due payment: 127 355 USD
14
1% · 2 038 USD
September 2026
Paid to the date: 38.5% · 78 450 USD
Remaining due payment: 125 317 USD
15
1% · 2 038 USD
October 2026
Paid to the date: 39.5% · 80 488 USD
Remaining due payment: 123 279 USD
Resale is available
16
1% · 2 038 USD
November 2026
Paid to the date: 40.5% · 82 526 USD
Remaining due payment: 121 241 USD
17
1% · 2 038 USD
December 2026
Paid to the date: 41.5% · 84 563 USD
Remaining due payment: 119 204 USD
18
1% · 2 038 USD
January 2027
Paid to the date: 42.5% · 86 601 USD
Remaining due payment: 117 166 USD
19
6.5% · 13 245 USD
February 2027
Paid to the date: 49% · 99 846 USD
Remaining due payment: 103 921 USD
20
1% · 2 038 USD
March 2027
Paid to the date: 50% · 101 884 USD
Remaining due payment: 101 884 USD
21
1% · 2 038 USD
April 2027
Paid to the date: 51% · 103 921 USD
Remaining due payment: 99 846 USD
22
1% · 2 038 USD
May 2027
Paid to the date: 52% · 105 959 USD
Remaining due payment: 97 808 USD
23
1% · 2 038 USD
June 2027
Paid to the date: 53% · 107 997 USD
Remaining due payment: 95 771 USD
24
1% · 2 038 USD
July 2027
Paid to the date: 54% · 110 034 USD
Remaining due payment: 93 733 USD
25
1% · 2 038 USD
August 2027
Paid to the date: 55% · 112 072 USD
Remaining due payment: 91 695 USD
26
1% · 2 038 USD
September 2027
Paid to the date: 56% · 114 110 USD
Remaining due payment: 89 658 USD
27
1% · 2 038 USD
October 2027
Paid to the date: 57% · 116 147 USD
Remaining due payment: 87 620 USD
28
1% · 2 038 USD
November 2027
Paid to the date: 58% · 118 185 USD
Remaining due payment: 85 582 USD
29
1% · 2 038 USD
December 2027
Paid to the date: 59% · 120 223 USD
Remaining due payment: 83 545 USD
30
1% · 2 038 USD
January 2028
Paid to the date: 60% · 122 260 USD
Remaining due payment: 81 507 USD
31
1% · 2 038 USD
February 2028
Paid to the date: 61% · 124 298 USD
Remaining due payment: 79 469 USD
32
1% · 2 038 USD
March 2028
Paid to the date: 62% · 126 336 USD
Remaining due payment: 77 432 USD
33
1% · 2 038 USD
April 2028
Paid to the date: 63% · 128 373 USD
Remaining due payment: 75 394 USD
34
1% · 2 038 USD
May 2028
Paid to the date: 64% · 130 411 USD
Remaining due payment: 73 356 USD
35
1% · 2 038 USD
June 2028
Paid to the date: 65% · 132 449 USD
Remaining due payment: 71 319 USD
36
1% · 2 038 USD
July 2028
Paid to the date: 66% · 134 486 USD
Remaining due payment: 69 281 USD
37
1% · 2 038 USD
August 2028
Paid to the date: 67% · 136 524 USD
Remaining due payment: 67 243 USD
38
1% · 2 038 USD
September 2028
Paid to the date: 68% · 138 562 USD
Remaining due payment: 65 206 USD
39
1% · 2 038 USD
October 2028
Paid to the date: 69% · 140 599 USD
Remaining due payment: 63 168 USD
40
1% · 2 038 USD
November 2028
Paid to the date: 70% · 142 637 USD
Remaining due payment: 61 130 USD
41
1% · 2 038 USD
December 2028
Paid to the date: 71% · 144 675 USD
Remaining due payment: 59 092 USD
42
1% · 2 038 USD
January 2029
Paid to the date: 72% · 146 712 USD
Remaining due payment: 57 055 USD
43
1% · 2 038 USD
February 2029
Paid to the date: 73% · 148 750 USD
Remaining due payment: 55 017 USD
44
1% · 2 038 USD
March 2029
Paid to the date: 74% · 150 788 USD
Remaining due payment: 52 979 USD
45
1% · 2 038 USD
April 2029
Paid to the date: 75% · 152 825 USD
Remaining due payment: 50 942 USD
46
0.5% · 1 019 USD
May 2029
Paid to the date: 75.5% · 153 844 USD
Remaining due payment: 49 923 USD
47
0.5% · 1 019 USD
June 2029
Paid to the date: 76% · 154 863 USD
Remaining due payment: 48 904 USD
48
0.5% · 1 019 USD
July 2029
Paid to the date: 76.5% · 155 882 USD
Remaining due payment: 47 885 USD
49
0.5% · 1 019 USD
August 2029
Paid to the date: 77% · 156 901 USD
Remaining due payment: 46 866 USD
50
0.5% · 1 019 USD
September 2029
Paid to the date: 77.5% · 157 920 USD
Remaining due payment: 45 848 USD
51
0.5% · 1 019 USD
October 2029
Paid to the date: 78% · 158 938 USD
Remaining due payment: 44 829 USD
52
0.5% · 1 019 USD
November 2029
Paid to the date: 78.5% · 159 957 USD
Remaining due payment: 43 810 USD
53
0.5% · 1 019 USD
December 2029
Paid to the date: 79% · 160 976 USD
Remaining due payment: 42 791 USD
54
0.5% · 1 019 USD
January 2030
Paid to the date: 79.5% · 161 995 USD
Remaining due payment: 41 772 USD
55
0.5% · 1 019 USD
February 2030
Paid to the date: 80% · 163 014 USD
Remaining due payment: 40 753 USD
56
0.5% · 1 019 USD
March 2030
Paid to the date: 80.5% · 164 033 USD
Remaining due payment: 39 735 USD
57
0.5% · 1 019 USD
April 2030
Paid to the date: 81% · 165 051 USD
Remaining due payment: 38 716 USD
58
0.5% · 1 019 USD
May 2030
Paid to the date: 81.5% · 166 070 USD
Remaining due payment: 37 697 USD
59
0.5% · 1 019 USD
June 2030
Paid to the date: 82% · 167 089 USD
Remaining due payment: 36 678 USD
60
0.5% · 1 019 USD
July 2030
Paid to the date: 82.5% · 168 108 USD
Remaining due payment: 35 659 USD
61
0.5% · 1 019 USD
August 2030
Paid to the date: 83% · 169 127 USD
Remaining due payment: 34 640 USD
62
0.5% · 1 019 USD
September 2030
Paid to the date: 83.5% · 170 146 USD
Remaining due payment: 33 622 USD
63
0.5% · 1 019 USD
October 2030
Paid to the date: 84% · 171 164 USD
Remaining due payment: 32 603 USD
64
0.5% · 1 019 USD
November 2030
Paid to the date: 84.5% · 172 183 USD
Remaining due payment: 31 584 USD
65
0.5% · 1 019 USD
December 2030
Paid to the date: 85% · 173 202 USD
Remaining due payment: 30 565 USD
66
0.5% · 1 019 USD
January 2031
Paid to the date: 85.5% · 174 221 USD
Remaining due payment: 29 546 USD
67
0.5% · 1 019 USD
February 2031
Paid to the date: 86% · 175 240 USD
Remaining due payment: 28 527 USD
68
0.5% · 1 019 USD
March 2031
Paid to the date: 86.5% · 176 259 USD
Remaining due payment: 27 509 USD
69
0.5% · 1 019 USD
April 2031
Paid to the date: 87% · 177 277 USD
Remaining due payment: 26 490 USD
70
0.5% · 1 019 USD
May 2031
Paid to the date: 87.5% · 178 296 USD
Remaining due payment: 25 471 USD
71
0.5% · 1 019 USD
June 2031
Paid to the date: 88% · 179 315 USD
Remaining due payment: 24 452 USD
72
0.5% · 1 019 USD
July 2031
Paid to the date: 88.5% · 180 334 USD
Remaining due payment: 23 433 USD
73
0.5% · 1 019 USD
August 2031
Paid to the date: 89% · 181 353 USD
Remaining due payment: 22 414 USD
74
0.5% · 1 019 USD
September 2031
Paid to the date: 89.5% · 182 372 USD
Remaining due payment: 21 396 USD
75
0.5% · 1 019 USD
October 2031
Paid to the date: 90% · 183 390 USD
Remaining due payment: 20 377 USD
76
0.5% · 1 019 USD
November 2031
Paid to the date: 90.5% · 184 409 USD
Remaining due payment: 19 358 USD
77
0.5% · 1 019 USD
December 2031
Paid to the date: 91% · 185 428 USD
Remaining due payment: 18 339 USD
78
0.5% · 1 019 USD
January 2032
Paid to the date: 91.5% · 186 447 USD
Remaining due payment: 17 320 USD
79
0.5% · 1 019 USD
February 2032
Paid to the date: 92% · 187 466 USD
Remaining due payment: 16 301 USD
80
0.5% · 1 019 USD
March 2032
Paid to the date: 92.5% · 188 485 USD
Remaining due payment: 15 283 USD
81
0.5% · 1 019 USD
April 2032
Paid to the date: 93% · 189 504 USD
Remaining due payment: 14 264 USD
82
0.5% · 1 019 USD
May 2032
Paid to the date: 93.5% · 190 522 USD
Remaining due payment: 13 245 USD
83
0.5% · 1 019 USD
June 2032
Paid to the date: 94% · 191 541 USD
Remaining due payment: 12 226 USD
84
0.5% · 1 019 USD
July 2032
Paid to the date: 94.5% · 192 560 USD
Remaining due payment: 11 207 USD
85
0.5% · 1 019 USD
August 2032
Paid to the date: 95% · 193 579 USD
Remaining due payment: 10 188 USD
86
0.5% · 1 019 USD
September 2032
Paid to the date: 95.5% · 194 598 USD
Remaining due payment: 9 170 USD
87
0.5% · 1 019 USD
October 2032
Paid to the date: 96% · 195 617 USD
Remaining due payment: 8 151 USD
88
0.5% · 1 019 USD
November 2032
Paid to the date: 96.5% · 196 635 USD
Remaining due payment: 7 132 USD
89
0.5% · 1 019 USD
December 2032
Paid to the date: 97% · 197 654 USD
Remaining due payment: 6 113 USD
90
0.5% · 1 019 USD
January 2033
Paid to the date: 97.5% · 198 673 USD
Remaining due payment: 5 094 USD
91
0.5% · 1 019 USD
February 2033
Paid to the date: 98% · 199 692 USD
Remaining due payment: 4 075 USD
92
0.5% · 1 019 USD
March 2033
Paid to the date: 98.5% · 200 711 USD
Remaining due payment: 3 057 USD
93
0.5% · 1 019 USD
April 2033
Paid to the date: 99% · 201 730 USD
Remaining due payment: 2 038 USD
94
0.5% · 1 019 USD
May 2033
Paid to the date: 99.5% · 202 748 USD
Remaining due payment: 1 019 USD
95
0.5% · 1 019 USD
June 2033
Paid to the date: 100% · 203 767 USD
Remaining due payment: 0.0000 USD