'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1224 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:748440.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 12
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 759 USD
At reservation · July 2025
Paid to the date: 20% · 40 759 USD
Remaining due payment: 163 036 USD
2
1% · 2 038 USD
August 2025
Paid to the date: 21% · 42 797 USD
Remaining due payment: 160 998 USD
3
1% · 2 038 USD
September 2025
Paid to the date: 22% · 44 835 USD
Remaining due payment: 158 961 USD
4
1% · 2 038 USD
October 2025
Paid to the date: 23% · 46 873 USD
Remaining due payment: 156 923 USD
5
1% · 2 038 USD
November 2025
Paid to the date: 24% · 48 911 USD
Remaining due payment: 154 885 USD
6
1% · 2 038 USD
December 2025
Paid to the date: 25% · 50 949 USD
Remaining due payment: 152 847 USD
7
1% · 2 038 USD
January 2026
Paid to the date: 26% · 52 987 USD
Remaining due payment: 150 809 USD
8
1% · 2 038 USD
February 2026
Paid to the date: 27% · 55 025 USD
Remaining due payment: 148 771 USD
9
1% · 2 038 USD
March 2026
Paid to the date: 28% · 57 063 USD
Remaining due payment: 146 733 USD
10
1% · 2 038 USD
April 2026
Paid to the date: 29% · 59 101 USD
Remaining due payment: 144 695 USD
11
1% · 2 038 USD
May 2026
Paid to the date: 30% · 61 139 USD
Remaining due payment: 142 657 USD
12
1% · 2 038 USD
June 2026
Paid to the date: 31% · 63 177 USD
Remaining due payment: 140 619 USD
13
6.5% · 13 247 USD
July 2026
Paid to the date: 37.5% · 76 423 USD
Remaining due payment: 127 372 USD
14
1% · 2 038 USD
August 2026
Paid to the date: 38.5% · 78 461 USD
Remaining due payment: 125 334 USD
15
1% · 2 038 USD
September 2026
Paid to the date: 39.5% · 80 499 USD
Remaining due payment: 123 296 USD
Resale is available
16
1% · 2 038 USD
October 2026
Paid to the date: 40.5% · 82 537 USD
Remaining due payment: 121 258 USD
17
1% · 2 038 USD
November 2026
Paid to the date: 41.5% · 84 575 USD
Remaining due payment: 119 220 USD
18
1% · 2 038 USD
December 2026
Paid to the date: 42.5% · 86 613 USD
Remaining due payment: 117 182 USD
19
6.5% · 13 247 USD
January 2027
Paid to the date: 49% · 99 860 USD
Remaining due payment: 103 936 USD
20
1% · 2 038 USD
February 2027
Paid to the date: 50% · 101 898 USD
Remaining due payment: 101 898 USD
21
1% · 2 038 USD
March 2027
Paid to the date: 51% · 103 936 USD
Remaining due payment: 99 860 USD
22
1% · 2 038 USD
April 2027
Paid to the date: 52% · 105 974 USD
Remaining due payment: 97 822 USD
23
1% · 2 038 USD
May 2027
Paid to the date: 53% · 108 012 USD
Remaining due payment: 95 784 USD
24
1% · 2 038 USD
June 2027
Paid to the date: 54% · 110 050 USD
Remaining due payment: 93 746 USD
25
1% · 2 038 USD
July 2027
Paid to the date: 55% · 112 088 USD
Remaining due payment: 91 708 USD
26
1% · 2 038 USD
August 2027
Paid to the date: 56% · 114 126 USD
Remaining due payment: 89 670 USD
27
1% · 2 038 USD
September 2027
Paid to the date: 57% · 116 163 USD
Remaining due payment: 87 632 USD
28
1% · 2 038 USD
October 2027
Paid to the date: 58% · 118 201 USD
Remaining due payment: 85 594 USD
29
1% · 2 038 USD
November 2027
Paid to the date: 59% · 120 239 USD
Remaining due payment: 83 556 USD
30
1% · 2 038 USD
December 2027
Paid to the date: 60% · 122 277 USD
Remaining due payment: 81 518 USD
31
1% · 2 038 USD
January 2028
Paid to the date: 61% · 124 315 USD
Remaining due payment: 79 480 USD
32
1% · 2 038 USD
February 2028
Paid to the date: 62% · 126 353 USD
Remaining due payment: 77 442 USD
33
1% · 2 038 USD
March 2028
Paid to the date: 63% · 128 391 USD
Remaining due payment: 75 404 USD
34
1% · 2 038 USD
April 2028
Paid to the date: 64% · 130 429 USD
Remaining due payment: 73 366 USD
35
1% · 2 038 USD
May 2028
Paid to the date: 65% · 132 467 USD
Remaining due payment: 71 328 USD
36
1% · 2 038 USD
June 2028
Paid to the date: 66% · 134 505 USD
Remaining due payment: 69 290 USD
37
1% · 2 038 USD
July 2028
Paid to the date: 67% · 136 543 USD
Remaining due payment: 67 253 USD
38
1% · 2 038 USD
August 2028
Paid to the date: 68% · 138 581 USD
Remaining due payment: 65 215 USD
39
1% · 2 038 USD
September 2028
Paid to the date: 69% · 140 619 USD
Remaining due payment: 63 177 USD
40
1% · 2 038 USD
October 2028
Paid to the date: 70% · 142 657 USD
Remaining due payment: 61 139 USD
41
1% · 2 038 USD
November 2028
Paid to the date: 71% · 144 695 USD
Remaining due payment: 59 101 USD
42
1% · 2 038 USD
December 2028
Paid to the date: 72% · 146 733 USD
Remaining due payment: 57 063 USD
43
1% · 2 038 USD
January 2029
Paid to the date: 73% · 148 771 USD
Remaining due payment: 55 025 USD
44
1% · 2 038 USD
February 2029
Paid to the date: 74% · 150 809 USD
Remaining due payment: 52 987 USD
45
1% · 2 038 USD
March 2029
Paid to the date: 75% · 152 847 USD
Remaining due payment: 50 949 USD
46
0.5% · 1 019 USD
April 2029
Paid to the date: 75.5% · 153 866 USD
Remaining due payment: 49 930 USD
47
0.5% · 1 019 USD
May 2029
Paid to the date: 76% · 154 885 USD
Remaining due payment: 48 911 USD
48
0.5% · 1 019 USD
June 2029
Paid to the date: 76.5% · 155 904 USD
Remaining due payment: 47 892 USD
49
0.5% · 1 019 USD
July 2029
Paid to the date: 77% · 156 923 USD
Remaining due payment: 46 873 USD
50
0.5% · 1 019 USD
August 2029
Paid to the date: 77.5% · 157 942 USD
Remaining due payment: 45 854 USD
51
0.5% · 1 019 USD
September 2029
Paid to the date: 78% · 158 961 USD
Remaining due payment: 44 835 USD
52
0.5% · 1 019 USD
October 2029
Paid to the date: 78.5% · 159 980 USD
Remaining due payment: 43 816 USD
53
0.5% · 1 019 USD
November 2029
Paid to the date: 79% · 160 998 USD
Remaining due payment: 42 797 USD
54
0.5% · 1 019 USD
December 2029
Paid to the date: 79.5% · 162 017 USD
Remaining due payment: 41 778 USD
55
0.5% · 1 019 USD
January 2030
Paid to the date: 80% · 163 036 USD
Remaining due payment: 40 759 USD
56
0.5% · 1 019 USD
February 2030
Paid to the date: 80.5% · 164 055 USD
Remaining due payment: 39 740 USD
57
0.5% · 1 019 USD
March 2030
Paid to the date: 81% · 165 074 USD
Remaining due payment: 38 721 USD
58
0.5% · 1 019 USD
April 2030
Paid to the date: 81.5% · 166 093 USD
Remaining due payment: 37 702 USD
59
0.5% · 1 019 USD
May 2030
Paid to the date: 82% · 167 112 USD
Remaining due payment: 36 683 USD
60
0.5% · 1 019 USD
June 2030
Paid to the date: 82.5% · 168 131 USD
Remaining due payment: 35 664 USD
61
0.5% · 1 019 USD
July 2030
Paid to the date: 83% · 169 150 USD
Remaining due payment: 34 645 USD
62
0.5% · 1 019 USD
August 2030
Paid to the date: 83.5% · 170 169 USD
Remaining due payment: 33 626 USD
63
0.5% · 1 019 USD
September 2030
Paid to the date: 84% · 171 188 USD
Remaining due payment: 32 607 USD
64
0.5% · 1 019 USD
October 2030
Paid to the date: 84.5% · 172 207 USD
Remaining due payment: 31 588 USD
65
0.5% · 1 019 USD
November 2030
Paid to the date: 85% · 173 226 USD
Remaining due payment: 30 569 USD
66
0.5% · 1 019 USD
December 2030
Paid to the date: 85.5% · 174 245 USD
Remaining due payment: 29 550 USD
67
0.5% · 1 019 USD
January 2031
Paid to the date: 86% · 175 264 USD
Remaining due payment: 28 531 USD
68
0.5% · 1 019 USD
February 2031
Paid to the date: 86.5% · 176 283 USD
Remaining due payment: 27 512 USD
69
0.5% · 1 019 USD
March 2031
Paid to the date: 87% · 177 302 USD
Remaining due payment: 26 493 USD
70
0.5% · 1 019 USD
April 2031
Paid to the date: 87.5% · 178 321 USD
Remaining due payment: 25 474 USD
71
0.5% · 1 019 USD
May 2031
Paid to the date: 88% · 179 340 USD
Remaining due payment: 24 455 USD
72
0.5% · 1 019 USD
June 2031
Paid to the date: 88.5% · 180 359 USD
Remaining due payment: 23 436 USD
73
0.5% · 1 019 USD
July 2031
Paid to the date: 89% · 181 378 USD
Remaining due payment: 22 418 USD
74
0.5% · 1 019 USD
August 2031
Paid to the date: 89.5% · 182 397 USD
Remaining due payment: 21 399 USD
75
0.5% · 1 019 USD
September 2031
Paid to the date: 90% · 183 416 USD
Remaining due payment: 20 380 USD
76
0.5% · 1 019 USD
October 2031
Paid to the date: 90.5% · 184 435 USD
Remaining due payment: 19 361 USD
77
0.5% · 1 019 USD
November 2031
Paid to the date: 91% · 185 454 USD
Remaining due payment: 18 342 USD
78
0.5% · 1 019 USD
December 2031
Paid to the date: 91.5% · 186 473 USD
Remaining due payment: 17 323 USD
79
0.5% · 1 019 USD
January 2032
Paid to the date: 92% · 187 492 USD
Remaining due payment: 16 304 USD
80
0.5% · 1 019 USD
February 2032
Paid to the date: 92.5% · 188 511 USD
Remaining due payment: 15 285 USD
81
0.5% · 1 019 USD
March 2032
Paid to the date: 93% · 189 530 USD
Remaining due payment: 14 266 USD
82
0.5% · 1 019 USD
April 2032
Paid to the date: 93.5% · 190 549 USD
Remaining due payment: 13 247 USD
83
0.5% · 1 019 USD
May 2032
Paid to the date: 94% · 191 568 USD
Remaining due payment: 12 228 USD
84
0.5% · 1 019 USD
June 2032
Paid to the date: 94.5% · 192 587 USD
Remaining due payment: 11 209 USD
85
0.5% · 1 019 USD
July 2032
Paid to the date: 95% · 193 606 USD
Remaining due payment: 10 190 USD
86
0.5% · 1 019 USD
August 2032
Paid to the date: 95.5% · 194 625 USD
Remaining due payment: 9 171 USD
87
0.5% · 1 019 USD
September 2032
Paid to the date: 96% · 195 644 USD
Remaining due payment: 8 152 USD
88
0.5% · 1 019 USD
October 2032
Paid to the date: 96.5% · 196 663 USD
Remaining due payment: 7 133 USD
89
0.5% · 1 019 USD
November 2032
Paid to the date: 97% · 197 682 USD
Remaining due payment: 6 114 USD
90
0.5% · 1 019 USD
December 2032
Paid to the date: 97.5% · 198 701 USD
Remaining due payment: 5 095 USD
91
0.5% · 1 019 USD
January 2033
Paid to the date: 98% · 199 720 USD
Remaining due payment: 4 076 USD
92
0.5% · 1 019 USD
February 2033
Paid to the date: 98.5% · 200 739 USD
Remaining due payment: 3 057 USD
93
0.5% · 1 019 USD
March 2033
Paid to the date: 99% · 201 758 USD
Remaining due payment: 2 038 USD
94
0.5% · 1 019 USD
April 2033
Paid to the date: 99.5% · 202 777 USD
Remaining due payment: 1 019 USD
95
0.5% · 1 019 USD
May 2033
Paid to the date: 100% · 203 796 USD
Remaining due payment: 0.0000 USD