About
1322 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:748440.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 13
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 13
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 752 USD
At reservation · April 2026
Paid to the date: 20% · 40 752 USD
Remaining due payment: 163 008 USD
2
1% · 2 038 USD
May 2026
Paid to the date: 21% · 42 790 USD
Remaining due payment: 160 970 USD
3
1% · 2 038 USD
June 2026
Paid to the date: 22% · 44 827 USD
Remaining due payment: 158 933 USD
4
1% · 2 038 USD
July 2026
Paid to the date: 23% · 46 865 USD
Remaining due payment: 156 895 USD
5
1% · 2 038 USD
August 2026
Paid to the date: 24% · 48 902 USD
Remaining due payment: 154 857 USD
6
1% · 2 038 USD
September 2026
Paid to the date: 25% · 50 940 USD
Remaining due payment: 152 820 USD
7
1% · 2 038 USD
October 2026
Paid to the date: 26% · 52 978 USD
Remaining due payment: 150 782 USD
8
1% · 2 038 USD
November 2026
Paid to the date: 27% · 55 015 USD
Remaining due payment: 148 745 USD
9
1% · 2 038 USD
December 2026
Paid to the date: 28% · 57 053 USD
Remaining due payment: 146 707 USD
10
1% · 2 038 USD
January 2027
Paid to the date: 29% · 59 090 USD
Remaining due payment: 144 669 USD
11
1% · 2 038 USD
February 2027
Paid to the date: 30% · 61 128 USD
Remaining due payment: 142 632 USD
12
1% · 2 038 USD
March 2027
Paid to the date: 31% · 63 166 USD
Remaining due payment: 140 594 USD
13
6.5% · 13 244 USD
April 2027
Paid to the date: 37.5% · 76 410 USD
Remaining due payment: 127 350 USD
14
1% · 2 038 USD
May 2027
Paid to the date: 38.5% · 78 447 USD
Remaining due payment: 125 312 USD
15
1% · 2 038 USD
June 2027
Paid to the date: 39.5% · 80 485 USD
Remaining due payment: 123 275 USD
Resale is available
16
1% · 2 038 USD
July 2027
Paid to the date: 40.5% · 82 523 USD
Remaining due payment: 121 237 USD
17
1% · 2 038 USD
August 2027
Paid to the date: 41.5% · 84 560 USD
Remaining due payment: 119 199 USD
18
1% · 2 038 USD
September 2027
Paid to the date: 42.5% · 86 598 USD
Remaining due payment: 117 162 USD
19
6.5% · 13 244 USD
October 2027
Paid to the date: 49% · 99 842 USD
Remaining due payment: 103 917 USD
20
1% · 2 038 USD
November 2027
Paid to the date: 50% · 101 880 USD
Remaining due payment: 101 880 USD
21
1% · 2 038 USD
December 2027
Paid to the date: 51% · 103 917 USD
Remaining due payment: 99 842 USD
22
1% · 2 038 USD
January 2028
Paid to the date: 52% · 105 955 USD
Remaining due payment: 97 805 USD
23
1% · 2 038 USD
February 2028
Paid to the date: 53% · 107 993 USD
Remaining due payment: 95 767 USD
24
1% · 2 038 USD
March 2028
Paid to the date: 54% · 110 030 USD
Remaining due payment: 93 729 USD
25
1% · 2 038 USD
April 2028
Paid to the date: 55% · 112 068 USD
Remaining due payment: 91 692 USD
26
1% · 2 038 USD
May 2028
Paid to the date: 56% · 114 105 USD
Remaining due payment: 89 654 USD
27
1% · 2 038 USD
June 2028
Paid to the date: 57% · 116 143 USD
Remaining due payment: 87 617 USD
28
1% · 2 038 USD
July 2028
Paid to the date: 58% · 118 181 USD
Remaining due payment: 85 579 USD
29
1% · 2 038 USD
August 2028
Paid to the date: 59% · 120 218 USD
Remaining due payment: 83 541 USD
30
1% · 2 038 USD
September 2028
Paid to the date: 60% · 122 256 USD
Remaining due payment: 81 504 USD
31
1% · 2 038 USD
October 2028
Paid to the date: 61% · 124 293 USD
Remaining due payment: 79 466 USD
32
1% · 2 038 USD
November 2028
Paid to the date: 62% · 126 331 USD
Remaining due payment: 77 429 USD
33
1% · 2 038 USD
December 2028
Paid to the date: 63% · 128 369 USD
Remaining due payment: 75 391 USD
34
1% · 2 038 USD
January 2029
Paid to the date: 64% · 130 406 USD
Remaining due payment: 73 354 USD
35
1% · 2 038 USD
February 2029
Paid to the date: 65% · 132 444 USD
Remaining due payment: 71 316 USD
36
1% · 2 038 USD
March 2029
Paid to the date: 66% · 134 481 USD
Remaining due payment: 69 278 USD
37
1% · 2 038 USD
April 2029
Paid to the date: 67% · 136 519 USD
Remaining due payment: 67 241 USD
38
1% · 2 038 USD
May 2029
Paid to the date: 68% · 138 557 USD
Remaining due payment: 65 203 USD
39
1% · 2 038 USD
June 2029
Paid to the date: 69% · 140 594 USD
Remaining due payment: 63 166 USD
40
1% · 2 038 USD
July 2029
Paid to the date: 70% · 142 632 USD
Remaining due payment: 61 128 USD
41
1% · 2 038 USD
August 2029
Paid to the date: 71% · 144 669 USD
Remaining due payment: 59 090 USD
42
1% · 2 038 USD
September 2029
Paid to the date: 72% · 146 707 USD
Remaining due payment: 57 053 USD
43
1% · 2 038 USD
October 2029
Paid to the date: 73% · 148 745 USD
Remaining due payment: 55 015 USD
44
1% · 2 038 USD
November 2029
Paid to the date: 74% · 150 782 USD
Remaining due payment: 52 978 USD
45
1% · 2 038 USD
December 2029
Paid to the date: 75% · 152 820 USD
Remaining due payment: 50 940 USD
46
0.5% · 1 019 USD
January 2030
Paid to the date: 75.5% · 153 839 USD
Remaining due payment: 49 921 USD
47
0.5% · 1 019 USD
February 2030
Paid to the date: 76% · 154 857 USD
Remaining due payment: 48 902 USD
48
0.5% · 1 019 USD
March 2030
Paid to the date: 76.5% · 155 876 USD
Remaining due payment: 47 884 USD
49
0.5% · 1 019 USD
April 2030
Paid to the date: 77% · 156 895 USD
Remaining due payment: 46 865 USD
50
0.5% · 1 019 USD
May 2030
Paid to the date: 77.5% · 157 914 USD
Remaining due payment: 45 846 USD
51
0.5% · 1 019 USD
June 2030
Paid to the date: 78% · 158 933 USD
Remaining due payment: 44 827 USD
52
0.5% · 1 019 USD
July 2030
Paid to the date: 78.5% · 159 951 USD
Remaining due payment: 43 808 USD
53
0.5% · 1 019 USD
August 2030
Paid to the date: 79% · 160 970 USD
Remaining due payment: 42 790 USD
54
0.5% · 1 019 USD
September 2030
Paid to the date: 79.5% · 161 989 USD
Remaining due payment: 41 771 USD
55
0.5% · 1 019 USD
October 2030
Paid to the date: 80% · 163 008 USD
Remaining due payment: 40 752 USD
56
0.5% · 1 019 USD
November 2030
Paid to the date: 80.5% · 164 027 USD
Remaining due payment: 39 733 USD
57
0.5% · 1 019 USD
December 2030
Paid to the date: 81% · 165 045 USD
Remaining due payment: 38 714 USD
58
0.5% · 1 019 USD
January 2031
Paid to the date: 81.5% · 166 064 USD
Remaining due payment: 37 696 USD
59
0.5% · 1 019 USD
February 2031
Paid to the date: 82% · 167 083 USD
Remaining due payment: 36 677 USD
60
0.5% · 1 019 USD
March 2031
Paid to the date: 82.5% · 168 102 USD
Remaining due payment: 35 658 USD
61
0.5% · 1 019 USD
April 2031
Paid to the date: 83% · 169 121 USD
Remaining due payment: 34 639 USD
62
0.5% · 1 019 USD
May 2031
Paid to the date: 83.5% · 170 139 USD
Remaining due payment: 33 620 USD
63
0.5% · 1 019 USD
June 2031
Paid to the date: 84% · 171 158 USD
Remaining due payment: 32 602 USD
64
0.5% · 1 019 USD
July 2031
Paid to the date: 84.5% · 172 177 USD
Remaining due payment: 31 583 USD
65
0.5% · 1 019 USD
August 2031
Paid to the date: 85% · 173 196 USD
Remaining due payment: 30 564 USD
66
0.5% · 1 019 USD
September 2031
Paid to the date: 85.5% · 174 215 USD
Remaining due payment: 29 545 USD
67
0.5% · 1 019 USD
October 2031
Paid to the date: 86% · 175 233 USD
Remaining due payment: 28 526 USD
68
0.5% · 1 019 USD
November 2031
Paid to the date: 86.5% · 176 252 USD
Remaining due payment: 27 508 USD
69
0.5% · 1 019 USD
December 2031
Paid to the date: 87% · 177 271 USD
Remaining due payment: 26 489 USD
70
0.5% · 1 019 USD
January 2032
Paid to the date: 87.5% · 178 290 USD
Remaining due payment: 25 470 USD
71
0.5% · 1 019 USD
February 2032
Paid to the date: 88% · 179 309 USD
Remaining due payment: 24 451 USD
72
0.5% · 1 019 USD
March 2032
Paid to the date: 88.5% · 180 327 USD
Remaining due payment: 23 432 USD
73
0.5% · 1 019 USD
April 2032
Paid to the date: 89% · 181 346 USD
Remaining due payment: 22 414 USD
74
0.5% · 1 019 USD
May 2032
Paid to the date: 89.5% · 182 365 USD
Remaining due payment: 21 395 USD
75
0.5% · 1 019 USD
June 2032
Paid to the date: 90% · 183 384 USD
Remaining due payment: 20 376 USD
76
0.5% · 1 019 USD
July 2032
Paid to the date: 90.5% · 184 403 USD
Remaining due payment: 19 357 USD
77
0.5% · 1 019 USD
August 2032
Paid to the date: 91% · 185 421 USD
Remaining due payment: 18 338 USD
78
0.5% · 1 019 USD
September 2032
Paid to the date: 91.5% · 186 440 USD
Remaining due payment: 17 320 USD
79
0.5% · 1 019 USD
October 2032
Paid to the date: 92% · 187 459 USD
Remaining due payment: 16 301 USD
80
0.5% · 1 019 USD
November 2032
Paid to the date: 92.5% · 188 478 USD
Remaining due payment: 15 282 USD
81
0.5% · 1 019 USD
December 2032
Paid to the date: 93% · 189 497 USD
Remaining due payment: 14 263 USD
82
0.5% · 1 019 USD
January 2033
Paid to the date: 93.5% · 190 515 USD
Remaining due payment: 13 244 USD
83
0.5% · 1 019 USD
February 2033
Paid to the date: 94% · 191 534 USD
Remaining due payment: 12 226 USD
84
0.5% · 1 019 USD
March 2033
Paid to the date: 94.5% · 192 553 USD
Remaining due payment: 11 207 USD
85
0.5% · 1 019 USD
April 2033
Paid to the date: 95% · 193 572 USD
Remaining due payment: 10 188 USD
86
0.5% · 1 019 USD
May 2033
Paid to the date: 95.5% · 194 591 USD
Remaining due payment: 9 169 USD
87
0.5% · 1 019 USD
June 2033
Paid to the date: 96% · 195 609 USD
Remaining due payment: 8 150 USD
88
0.5% · 1 019 USD
July 2033
Paid to the date: 96.5% · 196 628 USD
Remaining due payment: 7 132 USD
89
0.5% · 1 019 USD
August 2033
Paid to the date: 97% · 197 647 USD
Remaining due payment: 6 113 USD
90
0.5% · 1 019 USD
September 2033
Paid to the date: 97.5% · 198 666 USD
Remaining due payment: 5 094 USD
91
0.5% · 1 019 USD
October 2033
Paid to the date: 98% · 199 685 USD
Remaining due payment: 4 075 USD
92
0.5% · 1 019 USD
November 2033
Paid to the date: 98.5% · 200 703 USD
Remaining due payment: 3 056 USD
93
0.5% · 1 019 USD
December 2033
Paid to the date: 99% · 201 722 USD
Remaining due payment: 2 038 USD
94
0.5% · 1 019 USD
January 2034
Paid to the date: 99.5% · 202 741 USD
Remaining due payment: 1 019 USD
95
0.5% · 1 019 USD
February 2034
Paid to the date: 100% · 203 760 USD
Remaining due payment: 0.0000 USD