Contact via WhatsApp

About

1324 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 748440.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 13
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 754 USD
At reservation · August 2025
Paid to the date: 20% · 40 754 USD
Remaining due payment: 163 015 USD
2
1% · 2 038 USD
September 2025
Paid to the date: 21% · 42 791 USD
Remaining due payment: 160 977 USD
3
1% · 2 038 USD
October 2025
Paid to the date: 22% · 44 829 USD
Remaining due payment: 158 940 USD
4
1% · 2 038 USD
November 2025
Paid to the date: 23% · 46 867 USD
Remaining due payment: 156 902 USD
5
1% · 2 038 USD
December 2025
Paid to the date: 24% · 48 904 USD
Remaining due payment: 154 864 USD
6
1% · 2 038 USD
January 2026
Paid to the date: 25% · 50 942 USD
Remaining due payment: 152 826 USD
7
1% · 2 038 USD
February 2026
Paid to the date: 26% · 52 980 USD
Remaining due payment: 150 789 USD
8
1% · 2 038 USD
March 2026
Paid to the date: 27% · 55 018 USD
Remaining due payment: 148 751 USD
9
1% · 2 038 USD
April 2026
Paid to the date: 28% · 57 055 USD
Remaining due payment: 146 713 USD
10
1% · 2 038 USD
May 2026
Paid to the date: 29% · 59 093 USD
Remaining due payment: 144 676 USD
11
1% · 2 038 USD
June 2026
Paid to the date: 30% · 61 131 USD
Remaining due payment: 142 638 USD
12
1% · 2 038 USD
July 2026
Paid to the date: 31% · 63 168 USD
Remaining due payment: 140 600 USD
13
6.5% · 13 245 USD
August 2026
Paid to the date: 37.5% · 76 413 USD
Remaining due payment: 127 355 USD
14
1% · 2 038 USD
September 2026
Paid to the date: 38.5% · 78 451 USD
Remaining due payment: 125 318 USD
15
1% · 2 038 USD
October 2026
Paid to the date: 39.5% · 80 489 USD
Remaining due payment: 123 280 USD
Resale is available
16
1% · 2 038 USD
November 2026
Paid to the date: 40.5% · 82 526 USD
Remaining due payment: 121 242 USD
17
1% · 2 038 USD
December 2026
Paid to the date: 41.5% · 84 564 USD
Remaining due payment: 119 205 USD
18
1% · 2 038 USD
January 2027
Paid to the date: 42.5% · 86 602 USD
Remaining due payment: 117 167 USD
19
6.5% · 13 245 USD
February 2027
Paid to the date: 49% · 99 847 USD
Remaining due payment: 103 922 USD
20
1% · 2 038 USD
March 2027
Paid to the date: 50% · 101 884 USD
Remaining due payment: 101 884 USD
21
1% · 2 038 USD
April 2027
Paid to the date: 51% · 103 922 USD
Remaining due payment: 99 847 USD
22
1% · 2 038 USD
May 2027
Paid to the date: 52% · 105 960 USD
Remaining due payment: 97 809 USD
23
1% · 2 038 USD
June 2027
Paid to the date: 53% · 107 997 USD
Remaining due payment: 95 771 USD
24
1% · 2 038 USD
July 2027
Paid to the date: 54% · 110 035 USD
Remaining due payment: 93 734 USD
25
1% · 2 038 USD
August 2027
Paid to the date: 55% · 112 073 USD
Remaining due payment: 91 696 USD
26
1% · 2 038 USD
September 2027
Paid to the date: 56% · 114 110 USD
Remaining due payment: 89 658 USD
27
1% · 2 038 USD
October 2027
Paid to the date: 57% · 116 148 USD
Remaining due payment: 87 620 USD
28
1% · 2 038 USD
November 2027
Paid to the date: 58% · 118 186 USD
Remaining due payment: 85 583 USD
29
1% · 2 038 USD
December 2027
Paid to the date: 59% · 120 223 USD
Remaining due payment: 83 545 USD
30
1% · 2 038 USD
January 2028
Paid to the date: 60% · 122 261 USD
Remaining due payment: 81 507 USD
31
1% · 2 038 USD
February 2028
Paid to the date: 61% · 124 299 USD
Remaining due payment: 79 470 USD
32
1% · 2 038 USD
March 2028
Paid to the date: 62% · 126 337 USD
Remaining due payment: 77 432 USD
33
1% · 2 038 USD
April 2028
Paid to the date: 63% · 128 374 USD
Remaining due payment: 75 394 USD
34
1% · 2 038 USD
May 2028
Paid to the date: 64% · 130 412 USD
Remaining due payment: 73 357 USD
35
1% · 2 038 USD
June 2028
Paid to the date: 65% · 132 450 USD
Remaining due payment: 71 319 USD
36
1% · 2 038 USD
July 2028
Paid to the date: 66% · 134 487 USD
Remaining due payment: 69 281 USD
37
1% · 2 038 USD
August 2028
Paid to the date: 67% · 136 525 USD
Remaining due payment: 67 244 USD
38
1% · 2 038 USD
September 2028
Paid to the date: 68% · 138 563 USD
Remaining due payment: 65 206 USD
39
1% · 2 038 USD
October 2028
Paid to the date: 69% · 140 600 USD
Remaining due payment: 63 168 USD
40
1% · 2 038 USD
November 2028
Paid to the date: 70% · 142 638 USD
Remaining due payment: 61 131 USD
41
1% · 2 038 USD
December 2028
Paid to the date: 71% · 144 676 USD
Remaining due payment: 59 093 USD
42
1% · 2 038 USD
January 2029
Paid to the date: 72% · 146 713 USD
Remaining due payment: 57 055 USD
43
1% · 2 038 USD
February 2029
Paid to the date: 73% · 148 751 USD
Remaining due payment: 55 018 USD
44
1% · 2 038 USD
March 2029
Paid to the date: 74% · 150 789 USD
Remaining due payment: 52 980 USD
45
1% · 2 038 USD
April 2029
Paid to the date: 75% · 152 826 USD
Remaining due payment: 50 942 USD
46
0.5% · 1 019 USD
May 2029
Paid to the date: 75.5% · 153 845 USD
Remaining due payment: 49 923 USD
47
0.5% · 1 019 USD
June 2029
Paid to the date: 76% · 154 864 USD
Remaining due payment: 48 904 USD
48
0.5% · 1 019 USD
July 2029
Paid to the date: 76.5% · 155 883 USD
Remaining due payment: 47 886 USD
49
0.5% · 1 019 USD
August 2029
Paid to the date: 77% · 156 902 USD
Remaining due payment: 46 867 USD
50
0.5% · 1 019 USD
September 2029
Paid to the date: 77.5% · 157 921 USD
Remaining due payment: 45 848 USD
51
0.5% · 1 019 USD
October 2029
Paid to the date: 78% · 158 940 USD
Remaining due payment: 44 829 USD
52
0.5% · 1 019 USD
November 2029
Paid to the date: 78.5% · 159 958 USD
Remaining due payment: 43 810 USD
53
0.5% · 1 019 USD
December 2029
Paid to the date: 79% · 160 977 USD
Remaining due payment: 42 791 USD
54
0.5% · 1 019 USD
January 2030
Paid to the date: 79.5% · 161 996 USD
Remaining due payment: 41 773 USD
55
0.5% · 1 019 USD
February 2030
Paid to the date: 80% · 163 015 USD
Remaining due payment: 40 754 USD
56
0.5% · 1 019 USD
March 2030
Paid to the date: 80.5% · 164 034 USD
Remaining due payment: 39 735 USD
57
0.5% · 1 019 USD
April 2030
Paid to the date: 81% · 165 053 USD
Remaining due payment: 38 716 USD
58
0.5% · 1 019 USD
May 2030
Paid to the date: 81.5% · 166 071 USD
Remaining due payment: 37 697 USD
59
0.5% · 1 019 USD
June 2030
Paid to the date: 82% · 167 090 USD
Remaining due payment: 36 678 USD
60
0.5% · 1 019 USD
July 2030
Paid to the date: 82.5% · 168 109 USD
Remaining due payment: 35 660 USD
61
0.5% · 1 019 USD
August 2030
Paid to the date: 83% · 169 128 USD
Remaining due payment: 34 641 USD
62
0.5% · 1 019 USD
September 2030
Paid to the date: 83.5% · 170 147 USD
Remaining due payment: 33 622 USD
63
0.5% · 1 019 USD
October 2030
Paid to the date: 84% · 171 166 USD
Remaining due payment: 32 603 USD
64
0.5% · 1 019 USD
November 2030
Paid to the date: 84.5% · 172 184 USD
Remaining due payment: 31 584 USD
65
0.5% · 1 019 USD
December 2030
Paid to the date: 85% · 173 203 USD
Remaining due payment: 30 565 USD
66
0.5% · 1 019 USD
January 2031
Paid to the date: 85.5% · 174 222 USD
Remaining due payment: 29 546 USD
67
0.5% · 1 019 USD
February 2031
Paid to the date: 86% · 175 241 USD
Remaining due payment: 28 528 USD
68
0.5% · 1 019 USD
March 2031
Paid to the date: 86.5% · 176 260 USD
Remaining due payment: 27 509 USD
69
0.5% · 1 019 USD
April 2031
Paid to the date: 87% · 177 279 USD
Remaining due payment: 26 490 USD
70
0.5% · 1 019 USD
May 2031
Paid to the date: 87.5% · 178 298 USD
Remaining due payment: 25 471 USD
71
0.5% · 1 019 USD
June 2031
Paid to the date: 88% · 179 316 USD
Remaining due payment: 24 452 USD
72
0.5% · 1 019 USD
July 2031
Paid to the date: 88.5% · 180 335 USD
Remaining due payment: 23 433 USD
73
0.5% · 1 019 USD
August 2031
Paid to the date: 89% · 181 354 USD
Remaining due payment: 22 415 USD
74
0.5% · 1 019 USD
September 2031
Paid to the date: 89.5% · 182 373 USD
Remaining due payment: 21 396 USD
75
0.5% · 1 019 USD
October 2031
Paid to the date: 90% · 183 392 USD
Remaining due payment: 20 377 USD
76
0.5% · 1 019 USD
November 2031
Paid to the date: 90.5% · 184 411 USD
Remaining due payment: 19 358 USD
77
0.5% · 1 019 USD
December 2031
Paid to the date: 91% · 185 429 USD
Remaining due payment: 18 339 USD
78
0.5% · 1 019 USD
January 2032
Paid to the date: 91.5% · 186 448 USD
Remaining due payment: 17 320 USD
79
0.5% · 1 019 USD
February 2032
Paid to the date: 92% · 187 467 USD
Remaining due payment: 16 301 USD
80
0.5% · 1 019 USD
March 2032
Paid to the date: 92.5% · 188 486 USD
Remaining due payment: 15 283 USD
81
0.5% · 1 019 USD
April 2032
Paid to the date: 93% · 189 505 USD
Remaining due payment: 14 264 USD
82
0.5% · 1 019 USD
May 2032
Paid to the date: 93.5% · 190 524 USD
Remaining due payment: 13 245 USD
83
0.5% · 1 019 USD
June 2032
Paid to the date: 94% · 191 542 USD
Remaining due payment: 12 226 USD
84
0.5% · 1 019 USD
July 2032
Paid to the date: 94.5% · 192 561 USD
Remaining due payment: 11 207 USD
85
0.5% · 1 019 USD
August 2032
Paid to the date: 95% · 193 580 USD
Remaining due payment: 10 188 USD
86
0.5% · 1 019 USD
September 2032
Paid to the date: 95.5% · 194 599 USD
Remaining due payment: 9 170 USD
87
0.5% · 1 019 USD
October 2032
Paid to the date: 96% · 195 618 USD
Remaining due payment: 8 151 USD
88
0.5% · 1 019 USD
November 2032
Paid to the date: 96.5% · 196 637 USD
Remaining due payment: 7 132 USD
89
0.5% · 1 019 USD
December 2032
Paid to the date: 97% · 197 656 USD
Remaining due payment: 6 113 USD
90
0.5% · 1 019 USD
January 2033
Paid to the date: 97.5% · 198 674 USD
Remaining due payment: 5 094 USD
91
0.5% · 1 019 USD
February 2033
Paid to the date: 98% · 199 693 USD
Remaining due payment: 4 075 USD
92
0.5% · 1 019 USD
March 2033
Paid to the date: 98.5% · 200 712 USD
Remaining due payment: 3 057 USD
93
0.5% · 1 019 USD
April 2033
Paid to the date: 99% · 201 731 USD
Remaining due payment: 2 038 USD
94
0.5% · 1 019 USD
May 2033
Paid to the date: 99.5% · 202 750 USD
Remaining due payment: 1 019 USD
95
0.5% · 1 019 USD
June 2033
Paid to the date: 100% · 203 769 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use