'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1414 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:839723.98 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 45 730 USD
At reservation · August 2025
Paid to the date: 20% · 45 730 USD
Remaining due payment: 182 921 USD
2
1% · 2 287 USD
September 2025
Paid to the date: 21% · 48 017 USD
Remaining due payment: 180 635 USD
3
1% · 2 287 USD
October 2025
Paid to the date: 22% · 50 303 USD
Remaining due payment: 178 348 USD
4
1% · 2 287 USD
November 2025
Paid to the date: 23% · 52 590 USD
Remaining due payment: 176 062 USD
5
1% · 2 287 USD
December 2025
Paid to the date: 24% · 54 876 USD
Remaining due payment: 173 775 USD
6
1% · 2 287 USD
January 2026
Paid to the date: 25% · 57 163 USD
Remaining due payment: 171 489 USD
7
1% · 2 287 USD
February 2026
Paid to the date: 26% · 59 449 USD
Remaining due payment: 169 202 USD
8
1% · 2 287 USD
March 2026
Paid to the date: 27% · 61 736 USD
Remaining due payment: 166 916 USD
9
1% · 2 287 USD
April 2026
Paid to the date: 28% · 64 022 USD
Remaining due payment: 164 629 USD
10
1% · 2 287 USD
May 2026
Paid to the date: 29% · 66 309 USD
Remaining due payment: 162 343 USD
11
1% · 2 287 USD
June 2026
Paid to the date: 30% · 68 596 USD
Remaining due payment: 160 056 USD
12
1% · 2 287 USD
July 2026
Paid to the date: 31% · 70 882 USD
Remaining due payment: 157 770 USD
13
6.5% · 14 862 USD
August 2026
Paid to the date: 37.5% · 85 744 USD
Remaining due payment: 142 907 USD
14
1% · 2 287 USD
September 2026
Paid to the date: 38.5% · 88 031 USD
Remaining due payment: 140 621 USD
15
1% · 2 287 USD
October 2026
Paid to the date: 39.5% · 90 317 USD
Remaining due payment: 138 334 USD
Resale is available
16
1% · 2 287 USD
November 2026
Paid to the date: 40.5% · 92 604 USD
Remaining due payment: 136 048 USD
17
1% · 2 287 USD
December 2026
Paid to the date: 41.5% · 94 890 USD
Remaining due payment: 133 761 USD
18
1% · 2 287 USD
January 2027
Paid to the date: 42.5% · 97 177 USD
Remaining due payment: 131 475 USD
19
6.5% · 14 862 USD
February 2027
Paid to the date: 49% · 112 039 USD
Remaining due payment: 116 612 USD
20
1% · 2 287 USD
March 2027
Paid to the date: 50% · 114 326 USD
Remaining due payment: 114 326 USD
21
1% · 2 287 USD
April 2027
Paid to the date: 51% · 116 612 USD
Remaining due payment: 112 039 USD
22
1% · 2 287 USD
May 2027
Paid to the date: 52% · 118 899 USD
Remaining due payment: 109 753 USD
23
1% · 2 287 USD
June 2027
Paid to the date: 53% · 121 185 USD
Remaining due payment: 107 466 USD
24
1% · 2 287 USD
July 2027
Paid to the date: 54% · 123 472 USD
Remaining due payment: 105 180 USD
25
1% · 2 287 USD
August 2027
Paid to the date: 55% · 125 758 USD
Remaining due payment: 102 893 USD
26
1% · 2 287 USD
September 2027
Paid to the date: 56% · 128 045 USD
Remaining due payment: 100 607 USD
27
1% · 2 287 USD
October 2027
Paid to the date: 57% · 130 331 USD
Remaining due payment: 98 320 USD
28
1% · 2 287 USD
November 2027
Paid to the date: 58% · 132 618 USD
Remaining due payment: 96 034 USD
29
1% · 2 287 USD
December 2027
Paid to the date: 59% · 134 905 USD
Remaining due payment: 93 747 USD
30
1% · 2 287 USD
January 2028
Paid to the date: 60% · 137 191 USD
Remaining due payment: 91 461 USD
31
1% · 2 287 USD
February 2028
Paid to the date: 61% · 139 478 USD
Remaining due payment: 89 174 USD
32
1% · 2 287 USD
March 2028
Paid to the date: 62% · 141 764 USD
Remaining due payment: 86 888 USD
33
1% · 2 287 USD
April 2028
Paid to the date: 63% · 144 051 USD
Remaining due payment: 84 601 USD
34
1% · 2 287 USD
May 2028
Paid to the date: 64% · 146 337 USD
Remaining due payment: 82 315 USD
35
1% · 2 287 USD
June 2028
Paid to the date: 65% · 148 624 USD
Remaining due payment: 80 028 USD
36
1% · 2 287 USD
July 2028
Paid to the date: 66% · 150 910 USD
Remaining due payment: 77 742 USD
37
1% · 2 287 USD
August 2028
Paid to the date: 67% · 153 197 USD
Remaining due payment: 75 455 USD
38
1% · 2 287 USD
September 2028
Paid to the date: 68% · 155 483 USD
Remaining due payment: 73 169 USD
39
1% · 2 287 USD
October 2028
Paid to the date: 69% · 157 770 USD
Remaining due payment: 70 882 USD
40
1% · 2 287 USD
November 2028
Paid to the date: 70% · 160 056 USD
Remaining due payment: 68 596 USD
41
1% · 2 287 USD
December 2028
Paid to the date: 71% · 162 343 USD
Remaining due payment: 66 309 USD
42
1% · 2 287 USD
January 2029
Paid to the date: 72% · 164 629 USD
Remaining due payment: 64 022 USD
43
1% · 2 287 USD
February 2029
Paid to the date: 73% · 166 916 USD
Remaining due payment: 61 736 USD
44
1% · 2 287 USD
March 2029
Paid to the date: 74% · 169 202 USD
Remaining due payment: 59 449 USD
45
1% · 2 287 USD
April 2029
Paid to the date: 75% · 171 489 USD
Remaining due payment: 57 163 USD
46
0.5% · 1 143 USD
May 2029
Paid to the date: 75.5% · 172 632 USD
Remaining due payment: 56 020 USD
47
0.5% · 1 143 USD
June 2029
Paid to the date: 76% · 173 775 USD
Remaining due payment: 54 876 USD
48
0.5% · 1 143 USD
July 2029
Paid to the date: 76.5% · 174 919 USD
Remaining due payment: 53 733 USD
49
0.5% · 1 143 USD
August 2029
Paid to the date: 77% · 176 062 USD
Remaining due payment: 52 590 USD
50
0.5% · 1 143 USD
September 2029
Paid to the date: 77.5% · 177 205 USD
Remaining due payment: 51 447 USD
51
0.5% · 1 143 USD
October 2029
Paid to the date: 78% · 178 348 USD
Remaining due payment: 50 303 USD
52
0.5% · 1 143 USD
November 2029
Paid to the date: 78.5% · 179 492 USD
Remaining due payment: 49 160 USD
53
0.5% · 1 143 USD
December 2029
Paid to the date: 79% · 180 635 USD
Remaining due payment: 48 017 USD
54
0.5% · 1 143 USD
January 2030
Paid to the date: 79.5% · 181 778 USD
Remaining due payment: 46 874 USD
55
0.5% · 1 143 USD
February 2030
Paid to the date: 80% · 182 921 USD
Remaining due payment: 45 730 USD
56
0.5% · 1 143 USD
March 2030
Paid to the date: 80.5% · 184 065 USD
Remaining due payment: 44 587 USD
57
0.5% · 1 143 USD
April 2030
Paid to the date: 81% · 185 208 USD
Remaining due payment: 43 444 USD
58
0.5% · 1 143 USD
May 2030
Paid to the date: 81.5% · 186 351 USD
Remaining due payment: 42 301 USD
59
0.5% · 1 143 USD
June 2030
Paid to the date: 82% · 187 494 USD
Remaining due payment: 41 157 USD
60
0.5% · 1 143 USD
July 2030
Paid to the date: 82.5% · 188 638 USD
Remaining due payment: 40 014 USD
61
0.5% · 1 143 USD
August 2030
Paid to the date: 83% · 189 781 USD
Remaining due payment: 38 871 USD
62
0.5% · 1 143 USD
September 2030
Paid to the date: 83.5% · 190 924 USD
Remaining due payment: 37 728 USD
63
0.5% · 1 143 USD
October 2030
Paid to the date: 84% · 192 067 USD
Remaining due payment: 36 584 USD
64
0.5% · 1 143 USD
November 2030
Paid to the date: 84.5% · 193 211 USD
Remaining due payment: 35 441 USD
65
0.5% · 1 143 USD
December 2030
Paid to the date: 85% · 194 354 USD
Remaining due payment: 34 298 USD
66
0.5% · 1 143 USD
January 2031
Paid to the date: 85.5% · 195 497 USD
Remaining due payment: 33 155 USD
67
0.5% · 1 143 USD
February 2031
Paid to the date: 86% · 196 641 USD
Remaining due payment: 32 011 USD
68
0.5% · 1 143 USD
March 2031
Paid to the date: 86.5% · 197 784 USD
Remaining due payment: 30 868 USD
69
0.5% · 1 143 USD
April 2031
Paid to the date: 87% · 198 927 USD
Remaining due payment: 29 725 USD
70
0.5% · 1 143 USD
May 2031
Paid to the date: 87.5% · 200 070 USD
Remaining due payment: 28 581 USD
71
0.5% · 1 143 USD
June 2031
Paid to the date: 88% · 201 214 USD
Remaining due payment: 27 438 USD
72
0.5% · 1 143 USD
July 2031
Paid to the date: 88.5% · 202 357 USD
Remaining due payment: 26 295 USD
73
0.5% · 1 143 USD
August 2031
Paid to the date: 89% · 203 500 USD
Remaining due payment: 25 152 USD
74
0.5% · 1 143 USD
September 2031
Paid to the date: 89.5% · 204 643 USD
Remaining due payment: 24 008 USD
75
0.5% · 1 143 USD
October 2031
Paid to the date: 90% · 205 787 USD
Remaining due payment: 22 865 USD
76
0.5% · 1 143 USD
November 2031
Paid to the date: 90.5% · 206 930 USD
Remaining due payment: 21 722 USD
77
0.5% · 1 143 USD
December 2031
Paid to the date: 91% · 208 073 USD
Remaining due payment: 20 579 USD
78
0.5% · 1 143 USD
January 2032
Paid to the date: 91.5% · 209 216 USD
Remaining due payment: 19 435 USD
79
0.5% · 1 143 USD
February 2032
Paid to the date: 92% · 210 360 USD
Remaining due payment: 18 292 USD
80
0.5% · 1 143 USD
March 2032
Paid to the date: 92.5% · 211 503 USD
Remaining due payment: 17 149 USD
81
0.5% · 1 143 USD
April 2032
Paid to the date: 93% · 212 646 USD
Remaining due payment: 16 006 USD
82
0.5% · 1 143 USD
May 2032
Paid to the date: 93.5% · 213 789 USD
Remaining due payment: 14 862 USD
83
0.5% · 1 143 USD
June 2032
Paid to the date: 94% · 214 933 USD
Remaining due payment: 13 719 USD
84
0.5% · 1 143 USD
July 2032
Paid to the date: 94.5% · 216 076 USD
Remaining due payment: 12 576 USD
85
0.5% · 1 143 USD
August 2032
Paid to the date: 95% · 217 219 USD
Remaining due payment: 11 433 USD
86
0.5% · 1 143 USD
September 2032
Paid to the date: 95.5% · 218 362 USD
Remaining due payment: 10 289 USD
87
0.5% · 1 143 USD
October 2032
Paid to the date: 96% · 219 506 USD
Remaining due payment: 9 146 USD
88
0.5% · 1 143 USD
November 2032
Paid to the date: 96.5% · 220 649 USD
Remaining due payment: 8 003 USD
89
0.5% · 1 143 USD
December 2032
Paid to the date: 97% · 221 792 USD
Remaining due payment: 6 860 USD
90
0.5% · 1 143 USD
January 2033
Paid to the date: 97.5% · 222 935 USD
Remaining due payment: 5 716 USD
91
0.5% · 1 143 USD
February 2033
Paid to the date: 98% · 224 079 USD
Remaining due payment: 4 573 USD
92
0.5% · 1 143 USD
March 2033
Paid to the date: 98.5% · 225 222 USD
Remaining due payment: 3 430 USD
93
0.5% · 1 143 USD
April 2033
Paid to the date: 99% · 226 365 USD
Remaining due payment: 2 287 USD
94
0.5% · 1 143 USD
May 2033
Paid to the date: 99.5% · 227 508 USD
Remaining due payment: 1 143 USD
95
0.5% · 1 143 USD
June 2033
Paid to the date: 100% · 228 652 USD
Remaining due payment: 0.0000 USD