Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

1414 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 839723.98 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 45 724 USD
At reservation · August 2025
Paid to the date: 20% · 45 724 USD
Remaining due payment: 182 895 USD
2
1% · 2 286 USD
September 2025
Paid to the date: 21% · 48 010 USD
Remaining due payment: 180 609 USD
3
1% · 2 286 USD
October 2025
Paid to the date: 22% · 50 296 USD
Remaining due payment: 178 323 USD
4
1% · 2 286 USD
November 2025
Paid to the date: 23% · 52 582 USD
Remaining due payment: 176 037 USD
5
1% · 2 286 USD
December 2025
Paid to the date: 24% · 54 869 USD
Remaining due payment: 173 750 USD
6
1% · 2 286 USD
January 2026
Paid to the date: 25% · 57 155 USD
Remaining due payment: 171 464 USD
7
1% · 2 286 USD
February 2026
Paid to the date: 26% · 59 441 USD
Remaining due payment: 169 178 USD
8
1% · 2 286 USD
March 2026
Paid to the date: 27% · 61 727 USD
Remaining due payment: 166 892 USD
9
1% · 2 286 USD
April 2026
Paid to the date: 28% · 64 013 USD
Remaining due payment: 164 606 USD
10
1% · 2 286 USD
May 2026
Paid to the date: 29% · 66 299 USD
Remaining due payment: 162 319 USD
11
1% · 2 286 USD
June 2026
Paid to the date: 30% · 68 586 USD
Remaining due payment: 160 033 USD
12
1% · 2 286 USD
July 2026
Paid to the date: 31% · 70 872 USD
Remaining due payment: 157 747 USD
13
6.5% · 14 860 USD
August 2026
Paid to the date: 37.5% · 85 732 USD
Remaining due payment: 142 887 USD
14
1% · 2 286 USD
September 2026
Paid to the date: 38.5% · 88 018 USD
Remaining due payment: 140 601 USD
15
1% · 2 286 USD
October 2026
Paid to the date: 39.5% · 90 304 USD
Remaining due payment: 138 314 USD
Resale is available
16
1% · 2 286 USD
November 2026
Paid to the date: 40.5% · 92 591 USD
Remaining due payment: 136 028 USD
17
1% · 2 286 USD
December 2026
Paid to the date: 41.5% · 94 877 USD
Remaining due payment: 133 742 USD
18
1% · 2 286 USD
January 2027
Paid to the date: 42.5% · 97 163 USD
Remaining due payment: 131 456 USD
19
6.5% · 14 860 USD
February 2027
Paid to the date: 49% · 112 023 USD
Remaining due payment: 116 596 USD
20
1% · 2 286 USD
March 2027
Paid to the date: 50% · 114 309 USD
Remaining due payment: 114 309 USD
21
1% · 2 286 USD
April 2027
Paid to the date: 51% · 116 596 USD
Remaining due payment: 112 023 USD
22
1% · 2 286 USD
May 2027
Paid to the date: 52% · 118 882 USD
Remaining due payment: 109 737 USD
23
1% · 2 286 USD
June 2027
Paid to the date: 53% · 121 168 USD
Remaining due payment: 107 451 USD
24
1% · 2 286 USD
July 2027
Paid to the date: 54% · 123 454 USD
Remaining due payment: 105 165 USD
25
1% · 2 286 USD
August 2027
Paid to the date: 55% · 125 740 USD
Remaining due payment: 102 879 USD
26
1% · 2 286 USD
September 2027
Paid to the date: 56% · 128 027 USD
Remaining due payment: 100 592 USD
27
1% · 2 286 USD
October 2027
Paid to the date: 57% · 130 313 USD
Remaining due payment: 98 306 USD
28
1% · 2 286 USD
November 2027
Paid to the date: 58% · 132 599 USD
Remaining due payment: 96 020 USD
29
1% · 2 286 USD
December 2027
Paid to the date: 59% · 134 885 USD
Remaining due payment: 93 734 USD
30
1% · 2 286 USD
January 2028
Paid to the date: 60% · 137 171 USD
Remaining due payment: 91 448 USD
31
1% · 2 286 USD
February 2028
Paid to the date: 61% · 139 458 USD
Remaining due payment: 89 161 USD
32
1% · 2 286 USD
March 2028
Paid to the date: 62% · 141 744 USD
Remaining due payment: 86 875 USD
33
1% · 2 286 USD
April 2028
Paid to the date: 63% · 144 030 USD
Remaining due payment: 84 589 USD
34
1% · 2 286 USD
May 2028
Paid to the date: 64% · 146 316 USD
Remaining due payment: 82 303 USD
35
1% · 2 286 USD
June 2028
Paid to the date: 65% · 148 602 USD
Remaining due payment: 80 017 USD
36
1% · 2 286 USD
July 2028
Paid to the date: 66% · 150 889 USD
Remaining due payment: 77 730 USD
37
1% · 2 286 USD
August 2028
Paid to the date: 67% · 153 175 USD
Remaining due payment: 75 444 USD
38
1% · 2 286 USD
September 2028
Paid to the date: 68% · 155 461 USD
Remaining due payment: 73 158 USD
39
1% · 2 286 USD
October 2028
Paid to the date: 69% · 157 747 USD
Remaining due payment: 70 872 USD
40
1% · 2 286 USD
November 2028
Paid to the date: 70% · 160 033 USD
Remaining due payment: 68 586 USD
41
1% · 2 286 USD
December 2028
Paid to the date: 71% · 162 319 USD
Remaining due payment: 66 299 USD
42
1% · 2 286 USD
January 2029
Paid to the date: 72% · 164 606 USD
Remaining due payment: 64 013 USD
43
1% · 2 286 USD
February 2029
Paid to the date: 73% · 166 892 USD
Remaining due payment: 61 727 USD
44
1% · 2 286 USD
March 2029
Paid to the date: 74% · 169 178 USD
Remaining due payment: 59 441 USD
45
1% · 2 286 USD
April 2029
Paid to the date: 75% · 171 464 USD
Remaining due payment: 57 155 USD
46
0.5% · 1 143 USD
May 2029
Paid to the date: 75.5% · 172 607 USD
Remaining due payment: 56 012 USD
47
0.5% · 1 143 USD
June 2029
Paid to the date: 76% · 173 750 USD
Remaining due payment: 54 869 USD
48
0.5% · 1 143 USD
July 2029
Paid to the date: 76.5% · 174 893 USD
Remaining due payment: 53 725 USD
49
0.5% · 1 143 USD
August 2029
Paid to the date: 77% · 176 037 USD
Remaining due payment: 52 582 USD
50
0.5% · 1 143 USD
September 2029
Paid to the date: 77.5% · 177 180 USD
Remaining due payment: 51 439 USD
51
0.5% · 1 143 USD
October 2029
Paid to the date: 78% · 178 323 USD
Remaining due payment: 50 296 USD
52
0.5% · 1 143 USD
November 2029
Paid to the date: 78.5% · 179 466 USD
Remaining due payment: 49 153 USD
53
0.5% · 1 143 USD
December 2029
Paid to the date: 79% · 180 609 USD
Remaining due payment: 48 010 USD
54
0.5% · 1 143 USD
January 2030
Paid to the date: 79.5% · 181 752 USD
Remaining due payment: 46 867 USD
55
0.5% · 1 143 USD
February 2030
Paid to the date: 80% · 182 895 USD
Remaining due payment: 45 724 USD
56
0.5% · 1 143 USD
March 2030
Paid to the date: 80.5% · 184 038 USD
Remaining due payment: 44 581 USD
57
0.5% · 1 143 USD
April 2030
Paid to the date: 81% · 185 181 USD
Remaining due payment: 43 438 USD
58
0.5% · 1 143 USD
May 2030
Paid to the date: 81.5% · 186 324 USD
Remaining due payment: 42 295 USD
59
0.5% · 1 143 USD
June 2030
Paid to the date: 82% · 187 468 USD
Remaining due payment: 41 151 USD
60
0.5% · 1 143 USD
July 2030
Paid to the date: 82.5% · 188 611 USD
Remaining due payment: 40 008 USD
61
0.5% · 1 143 USD
August 2030
Paid to the date: 83% · 189 754 USD
Remaining due payment: 38 865 USD
62
0.5% · 1 143 USD
September 2030
Paid to the date: 83.5% · 190 897 USD
Remaining due payment: 37 722 USD
63
0.5% · 1 143 USD
October 2030
Paid to the date: 84% · 192 040 USD
Remaining due payment: 36 579 USD
64
0.5% · 1 143 USD
November 2030
Paid to the date: 84.5% · 193 183 USD
Remaining due payment: 35 436 USD
65
0.5% · 1 143 USD
December 2030
Paid to the date: 85% · 194 326 USD
Remaining due payment: 34 293 USD
66
0.5% · 1 143 USD
January 2031
Paid to the date: 85.5% · 195 469 USD
Remaining due payment: 33 150 USD
67
0.5% · 1 143 USD
February 2031
Paid to the date: 86% · 196 612 USD
Remaining due payment: 32 007 USD
68
0.5% · 1 143 USD
March 2031
Paid to the date: 86.5% · 197 755 USD
Remaining due payment: 30 864 USD
69
0.5% · 1 143 USD
April 2031
Paid to the date: 87% · 198 898 USD
Remaining due payment: 29 720 USD
70
0.5% · 1 143 USD
May 2031
Paid to the date: 87.5% · 200 042 USD
Remaining due payment: 28 577 USD
71
0.5% · 1 143 USD
June 2031
Paid to the date: 88% · 201 185 USD
Remaining due payment: 27 434 USD
72
0.5% · 1 143 USD
July 2031
Paid to the date: 88.5% · 202 328 USD
Remaining due payment: 26 291 USD
73
0.5% · 1 143 USD
August 2031
Paid to the date: 89% · 203 471 USD
Remaining due payment: 25 148 USD
74
0.5% · 1 143 USD
September 2031
Paid to the date: 89.5% · 204 614 USD
Remaining due payment: 24 005 USD
75
0.5% · 1 143 USD
October 2031
Paid to the date: 90% · 205 757 USD
Remaining due payment: 22 862 USD
76
0.5% · 1 143 USD
November 2031
Paid to the date: 90.5% · 206 900 USD
Remaining due payment: 21 719 USD
77
0.5% · 1 143 USD
December 2031
Paid to the date: 91% · 208 043 USD
Remaining due payment: 20 576 USD
78
0.5% · 1 143 USD
January 2032
Paid to the date: 91.5% · 209 186 USD
Remaining due payment: 19 433 USD
79
0.5% · 1 143 USD
February 2032
Paid to the date: 92% · 210 329 USD
Remaining due payment: 18 290 USD
80
0.5% · 1 143 USD
March 2032
Paid to the date: 92.5% · 211 473 USD
Remaining due payment: 17 146 USD
81
0.5% · 1 143 USD
April 2032
Paid to the date: 93% · 212 616 USD
Remaining due payment: 16 003 USD
82
0.5% · 1 143 USD
May 2032
Paid to the date: 93.5% · 213 759 USD
Remaining due payment: 14 860 USD
83
0.5% · 1 143 USD
June 2032
Paid to the date: 94% · 214 902 USD
Remaining due payment: 13 717 USD
84
0.5% · 1 143 USD
July 2032
Paid to the date: 94.5% · 216 045 USD
Remaining due payment: 12 574 USD
85
0.5% · 1 143 USD
August 2032
Paid to the date: 95% · 217 188 USD
Remaining due payment: 11 431 USD
86
0.5% · 1 143 USD
September 2032
Paid to the date: 95.5% · 218 331 USD
Remaining due payment: 10 288 USD
87
0.5% · 1 143 USD
October 2032
Paid to the date: 96% · 219 474 USD
Remaining due payment: 9 145 USD
88
0.5% · 1 143 USD
November 2032
Paid to the date: 96.5% · 220 617 USD
Remaining due payment: 8 002 USD
89
0.5% · 1 143 USD
December 2032
Paid to the date: 97% · 221 760 USD
Remaining due payment: 6 859 USD
90
0.5% · 1 143 USD
January 2033
Paid to the date: 97.5% · 222 903 USD
Remaining due payment: 5 715 USD
91
0.5% · 1 143 USD
February 2033
Paid to the date: 98% · 224 047 USD
Remaining due payment: 4 572 USD
92
0.5% · 1 143 USD
March 2033
Paid to the date: 98.5% · 225 190 USD
Remaining due payment: 3 429 USD
93
0.5% · 1 143 USD
April 2033
Paid to the date: 99% · 226 333 USD
Remaining due payment: 2 286 USD
94
0.5% · 1 143 USD
May 2033
Paid to the date: 99.5% · 227 476 USD
Remaining due payment: 1 143 USD
95
0.5% · 1 143 USD
June 2033
Paid to the date: 100% · 228 619 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use