Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

1416 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 873239.15 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 47 556 USD
At reservation · August 2025
Paid to the date: 20% · 47 556 USD
Remaining due payment: 190 222 USD
2
1% · 2 378 USD
September 2025
Paid to the date: 21% · 49 933 USD
Remaining due payment: 187 844 USD
3
1% · 2 378 USD
October 2025
Paid to the date: 22% · 52 311 USD
Remaining due payment: 185 467 USD
4
1% · 2 378 USD
November 2025
Paid to the date: 23% · 54 689 USD
Remaining due payment: 183 089 USD
5
1% · 2 378 USD
December 2025
Paid to the date: 24% · 57 067 USD
Remaining due payment: 180 711 USD
6
1% · 2 378 USD
January 2026
Paid to the date: 25% · 59 444 USD
Remaining due payment: 178 333 USD
7
1% · 2 378 USD
February 2026
Paid to the date: 26% · 61 822 USD
Remaining due payment: 175 956 USD
8
1% · 2 378 USD
March 2026
Paid to the date: 27% · 64 200 USD
Remaining due payment: 173 578 USD
9
1% · 2 378 USD
April 2026
Paid to the date: 28% · 66 578 USD
Remaining due payment: 171 200 USD
10
1% · 2 378 USD
May 2026
Paid to the date: 29% · 68 956 USD
Remaining due payment: 168 822 USD
11
1% · 2 378 USD
June 2026
Paid to the date: 30% · 71 333 USD
Remaining due payment: 166 444 USD
12
1% · 2 378 USD
July 2026
Paid to the date: 31% · 73 711 USD
Remaining due payment: 164 067 USD
13
6.5% · 15 456 USD
August 2026
Paid to the date: 37.5% · 89 167 USD
Remaining due payment: 148 611 USD
14
1% · 2 378 USD
September 2026
Paid to the date: 38.5% · 91 544 USD
Remaining due payment: 146 233 USD
15
1% · 2 378 USD
October 2026
Paid to the date: 39.5% · 93 922 USD
Remaining due payment: 143 856 USD
Resale is available
16
1% · 2 378 USD
November 2026
Paid to the date: 40.5% · 96 300 USD
Remaining due payment: 141 478 USD
17
1% · 2 378 USD
December 2026
Paid to the date: 41.5% · 98 678 USD
Remaining due payment: 139 100 USD
18
1% · 2 378 USD
January 2027
Paid to the date: 42.5% · 101 056 USD
Remaining due payment: 136 722 USD
19
6.5% · 15 456 USD
February 2027
Paid to the date: 49% · 116 511 USD
Remaining due payment: 121 267 USD
20
1% · 2 378 USD
March 2027
Paid to the date: 50% · 118 889 USD
Remaining due payment: 118 889 USD
21
1% · 2 378 USD
April 2027
Paid to the date: 51% · 121 267 USD
Remaining due payment: 116 511 USD
22
1% · 2 378 USD
May 2027
Paid to the date: 52% · 123 644 USD
Remaining due payment: 114 133 USD
23
1% · 2 378 USD
June 2027
Paid to the date: 53% · 126 022 USD
Remaining due payment: 111 756 USD
24
1% · 2 378 USD
July 2027
Paid to the date: 54% · 128 400 USD
Remaining due payment: 109 378 USD
25
1% · 2 378 USD
August 2027
Paid to the date: 55% · 130 778 USD
Remaining due payment: 107 000 USD
26
1% · 2 378 USD
September 2027
Paid to the date: 56% · 133 156 USD
Remaining due payment: 104 622 USD
27
1% · 2 378 USD
October 2027
Paid to the date: 57% · 135 533 USD
Remaining due payment: 102 244 USD
28
1% · 2 378 USD
November 2027
Paid to the date: 58% · 137 911 USD
Remaining due payment: 99 867 USD
29
1% · 2 378 USD
December 2027
Paid to the date: 59% · 140 289 USD
Remaining due payment: 97 489 USD
30
1% · 2 378 USD
January 2028
Paid to the date: 60% · 142 667 USD
Remaining due payment: 95 111 USD
31
1% · 2 378 USD
February 2028
Paid to the date: 61% · 145 044 USD
Remaining due payment: 92 733 USD
32
1% · 2 378 USD
March 2028
Paid to the date: 62% · 147 422 USD
Remaining due payment: 90 356 USD
33
1% · 2 378 USD
April 2028
Paid to the date: 63% · 149 800 USD
Remaining due payment: 87 978 USD
34
1% · 2 378 USD
May 2028
Paid to the date: 64% · 152 178 USD
Remaining due payment: 85 600 USD
35
1% · 2 378 USD
June 2028
Paid to the date: 65% · 154 556 USD
Remaining due payment: 83 222 USD
36
1% · 2 378 USD
July 2028
Paid to the date: 66% · 156 933 USD
Remaining due payment: 80 844 USD
37
1% · 2 378 USD
August 2028
Paid to the date: 67% · 159 311 USD
Remaining due payment: 78 467 USD
38
1% · 2 378 USD
September 2028
Paid to the date: 68% · 161 689 USD
Remaining due payment: 76 089 USD
39
1% · 2 378 USD
October 2028
Paid to the date: 69% · 164 067 USD
Remaining due payment: 73 711 USD
40
1% · 2 378 USD
November 2028
Paid to the date: 70% · 166 444 USD
Remaining due payment: 71 333 USD
41
1% · 2 378 USD
December 2028
Paid to the date: 71% · 168 822 USD
Remaining due payment: 68 956 USD
42
1% · 2 378 USD
January 2029
Paid to the date: 72% · 171 200 USD
Remaining due payment: 66 578 USD
43
1% · 2 378 USD
February 2029
Paid to the date: 73% · 173 578 USD
Remaining due payment: 64 200 USD
44
1% · 2 378 USD
March 2029
Paid to the date: 74% · 175 956 USD
Remaining due payment: 61 822 USD
45
1% · 2 378 USD
April 2029
Paid to the date: 75% · 178 333 USD
Remaining due payment: 59 444 USD
46
0.5% · 1 189 USD
May 2029
Paid to the date: 75.5% · 179 522 USD
Remaining due payment: 58 256 USD
47
0.5% · 1 189 USD
June 2029
Paid to the date: 76% · 180 711 USD
Remaining due payment: 57 067 USD
48
0.5% · 1 189 USD
July 2029
Paid to the date: 76.5% · 181 900 USD
Remaining due payment: 55 878 USD
49
0.5% · 1 189 USD
August 2029
Paid to the date: 77% · 183 089 USD
Remaining due payment: 54 689 USD
50
0.5% · 1 189 USD
September 2029
Paid to the date: 77.5% · 184 278 USD
Remaining due payment: 53 500 USD
51
0.5% · 1 189 USD
October 2029
Paid to the date: 78% · 185 467 USD
Remaining due payment: 52 311 USD
52
0.5% · 1 189 USD
November 2029
Paid to the date: 78.5% · 186 656 USD
Remaining due payment: 51 122 USD
53
0.5% · 1 189 USD
December 2029
Paid to the date: 79% · 187 844 USD
Remaining due payment: 49 933 USD
54
0.5% · 1 189 USD
January 2030
Paid to the date: 79.5% · 189 033 USD
Remaining due payment: 48 744 USD
55
0.5% · 1 189 USD
February 2030
Paid to the date: 80% · 190 222 USD
Remaining due payment: 47 556 USD
56
0.5% · 1 189 USD
March 2030
Paid to the date: 80.5% · 191 411 USD
Remaining due payment: 46 367 USD
57
0.5% · 1 189 USD
April 2030
Paid to the date: 81% · 192 600 USD
Remaining due payment: 45 178 USD
58
0.5% · 1 189 USD
May 2030
Paid to the date: 81.5% · 193 789 USD
Remaining due payment: 43 989 USD
59
0.5% · 1 189 USD
June 2030
Paid to the date: 82% · 194 978 USD
Remaining due payment: 42 800 USD
60
0.5% · 1 189 USD
July 2030
Paid to the date: 82.5% · 196 167 USD
Remaining due payment: 41 611 USD
61
0.5% · 1 189 USD
August 2030
Paid to the date: 83% · 197 356 USD
Remaining due payment: 40 422 USD
62
0.5% · 1 189 USD
September 2030
Paid to the date: 83.5% · 198 544 USD
Remaining due payment: 39 233 USD
63
0.5% · 1 189 USD
October 2030
Paid to the date: 84% · 199 733 USD
Remaining due payment: 38 044 USD
64
0.5% · 1 189 USD
November 2030
Paid to the date: 84.5% · 200 922 USD
Remaining due payment: 36 856 USD
65
0.5% · 1 189 USD
December 2030
Paid to the date: 85% · 202 111 USD
Remaining due payment: 35 667 USD
66
0.5% · 1 189 USD
January 2031
Paid to the date: 85.5% · 203 300 USD
Remaining due payment: 34 478 USD
67
0.5% · 1 189 USD
February 2031
Paid to the date: 86% · 204 489 USD
Remaining due payment: 33 289 USD
68
0.5% · 1 189 USD
March 2031
Paid to the date: 86.5% · 205 678 USD
Remaining due payment: 32 100 USD
69
0.5% · 1 189 USD
April 2031
Paid to the date: 87% · 206 867 USD
Remaining due payment: 30 911 USD
70
0.5% · 1 189 USD
May 2031
Paid to the date: 87.5% · 208 056 USD
Remaining due payment: 29 722 USD
71
0.5% · 1 189 USD
June 2031
Paid to the date: 88% · 209 244 USD
Remaining due payment: 28 533 USD
72
0.5% · 1 189 USD
July 2031
Paid to the date: 88.5% · 210 433 USD
Remaining due payment: 27 344 USD
73
0.5% · 1 189 USD
August 2031
Paid to the date: 89% · 211 622 USD
Remaining due payment: 26 156 USD
74
0.5% · 1 189 USD
September 2031
Paid to the date: 89.5% · 212 811 USD
Remaining due payment: 24 967 USD
75
0.5% · 1 189 USD
October 2031
Paid to the date: 90% · 214 000 USD
Remaining due payment: 23 778 USD
76
0.5% · 1 189 USD
November 2031
Paid to the date: 90.5% · 215 189 USD
Remaining due payment: 22 589 USD
77
0.5% · 1 189 USD
December 2031
Paid to the date: 91% · 216 378 USD
Remaining due payment: 21 400 USD
78
0.5% · 1 189 USD
January 2032
Paid to the date: 91.5% · 217 567 USD
Remaining due payment: 20 211 USD
79
0.5% · 1 189 USD
February 2032
Paid to the date: 92% · 218 756 USD
Remaining due payment: 19 022 USD
80
0.5% · 1 189 USD
March 2032
Paid to the date: 92.5% · 219 944 USD
Remaining due payment: 17 833 USD
81
0.5% · 1 189 USD
April 2032
Paid to the date: 93% · 221 133 USD
Remaining due payment: 16 644 USD
82
0.5% · 1 189 USD
May 2032
Paid to the date: 93.5% · 222 322 USD
Remaining due payment: 15 456 USD
83
0.5% · 1 189 USD
June 2032
Paid to the date: 94% · 223 511 USD
Remaining due payment: 14 267 USD
84
0.5% · 1 189 USD
July 2032
Paid to the date: 94.5% · 224 700 USD
Remaining due payment: 13 078 USD
85
0.5% · 1 189 USD
August 2032
Paid to the date: 95% · 225 889 USD
Remaining due payment: 11 889 USD
86
0.5% · 1 189 USD
September 2032
Paid to the date: 95.5% · 227 078 USD
Remaining due payment: 10 700 USD
87
0.5% · 1 189 USD
October 2032
Paid to the date: 96% · 228 267 USD
Remaining due payment: 9 511 USD
88
0.5% · 1 189 USD
November 2032
Paid to the date: 96.5% · 229 456 USD
Remaining due payment: 8 322 USD
89
0.5% · 1 189 USD
December 2032
Paid to the date: 97% · 230 644 USD
Remaining due payment: 7 133 USD
90
0.5% · 1 189 USD
January 2033
Paid to the date: 97.5% · 231 833 USD
Remaining due payment: 5 944 USD
91
0.5% · 1 189 USD
February 2033
Paid to the date: 98% · 233 022 USD
Remaining due payment: 4 756 USD
92
0.5% · 1 189 USD
March 2033
Paid to the date: 98.5% · 234 211 USD
Remaining due payment: 3 567 USD
93
0.5% · 1 189 USD
April 2033
Paid to the date: 99% · 235 400 USD
Remaining due payment: 2 378 USD
94
0.5% · 1 189 USD
May 2033
Paid to the date: 99.5% · 236 589 USD
Remaining due payment: 1 189 USD
95
0.5% · 1 189 USD
June 2033
Paid to the date: 100% · 237 778 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use