'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1416 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:873239.15 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 47 549 USD
At reservation · August 2025
Paid to the date: 20% · 47 549 USD
Remaining due payment: 190 196 USD
2
1% · 2 377 USD
September 2025
Paid to the date: 21% · 49 926 USD
Remaining due payment: 187 818 USD
3
1% · 2 377 USD
October 2025
Paid to the date: 22% · 52 304 USD
Remaining due payment: 185 441 USD
4
1% · 2 377 USD
November 2025
Paid to the date: 23% · 54 681 USD
Remaining due payment: 183 063 USD
5
1% · 2 377 USD
December 2025
Paid to the date: 24% · 57 059 USD
Remaining due payment: 180 686 USD
6
1% · 2 377 USD
January 2026
Paid to the date: 25% · 59 436 USD
Remaining due payment: 178 308 USD
7
1% · 2 377 USD
February 2026
Paid to the date: 26% · 61 814 USD
Remaining due payment: 175 931 USD
8
1% · 2 377 USD
March 2026
Paid to the date: 27% · 64 191 USD
Remaining due payment: 173 553 USD
9
1% · 2 377 USD
April 2026
Paid to the date: 28% · 66 568 USD
Remaining due payment: 171 176 USD
10
1% · 2 377 USD
May 2026
Paid to the date: 29% · 68 946 USD
Remaining due payment: 168 799 USD
11
1% · 2 377 USD
June 2026
Paid to the date: 30% · 71 323 USD
Remaining due payment: 166 421 USD
12
1% · 2 377 USD
July 2026
Paid to the date: 31% · 73 701 USD
Remaining due payment: 164 044 USD
13
6.5% · 15 453 USD
August 2026
Paid to the date: 37.5% · 89 154 USD
Remaining due payment: 148 590 USD
14
1% · 2 377 USD
September 2026
Paid to the date: 38.5% · 91 532 USD
Remaining due payment: 146 213 USD
15
1% · 2 377 USD
October 2026
Paid to the date: 39.5% · 93 909 USD
Remaining due payment: 143 835 USD
Resale is available
16
1% · 2 377 USD
November 2026
Paid to the date: 40.5% · 96 287 USD
Remaining due payment: 141 458 USD
17
1% · 2 377 USD
December 2026
Paid to the date: 41.5% · 98 664 USD
Remaining due payment: 139 081 USD
18
1% · 2 377 USD
January 2027
Paid to the date: 42.5% · 101 041 USD
Remaining due payment: 136 703 USD
19
6.5% · 15 453 USD
February 2027
Paid to the date: 49% · 116 495 USD
Remaining due payment: 121 250 USD
20
1% · 2 377 USD
March 2027
Paid to the date: 50% · 118 872 USD
Remaining due payment: 118 872 USD
21
1% · 2 377 USD
April 2027
Paid to the date: 51% · 121 250 USD
Remaining due payment: 116 495 USD
22
1% · 2 377 USD
May 2027
Paid to the date: 52% · 123 627 USD
Remaining due payment: 114 117 USD
23
1% · 2 377 USD
June 2027
Paid to the date: 53% · 126 005 USD
Remaining due payment: 111 740 USD
24
1% · 2 377 USD
July 2027
Paid to the date: 54% · 128 382 USD
Remaining due payment: 109 362 USD
25
1% · 2 377 USD
August 2027
Paid to the date: 55% · 130 759 USD
Remaining due payment: 106 985 USD
26
1% · 2 377 USD
September 2027
Paid to the date: 56% · 133 137 USD
Remaining due payment: 104 608 USD
27
1% · 2 377 USD
October 2027
Paid to the date: 57% · 135 514 USD
Remaining due payment: 102 230 USD
28
1% · 2 377 USD
November 2027
Paid to the date: 58% · 137 892 USD
Remaining due payment: 99 853 USD
29
1% · 2 377 USD
December 2027
Paid to the date: 59% · 140 269 USD
Remaining due payment: 97 475 USD
30
1% · 2 377 USD
January 2028
Paid to the date: 60% · 142 647 USD
Remaining due payment: 95 098 USD
31
1% · 2 377 USD
February 2028
Paid to the date: 61% · 145 024 USD
Remaining due payment: 92 720 USD
32
1% · 2 377 USD
March 2028
Paid to the date: 62% · 147 402 USD
Remaining due payment: 90 343 USD
33
1% · 2 377 USD
April 2028
Paid to the date: 63% · 149 779 USD
Remaining due payment: 87 965 USD
34
1% · 2 377 USD
May 2028
Paid to the date: 64% · 152 156 USD
Remaining due payment: 85 588 USD
35
1% · 2 377 USD
June 2028
Paid to the date: 65% · 154 534 USD
Remaining due payment: 83 211 USD
36
1% · 2 377 USD
July 2028
Paid to the date: 66% · 156 911 USD
Remaining due payment: 80 833 USD
37
1% · 2 377 USD
August 2028
Paid to the date: 67% · 159 289 USD
Remaining due payment: 78 456 USD
38
1% · 2 377 USD
September 2028
Paid to the date: 68% · 161 666 USD
Remaining due payment: 76 078 USD
39
1% · 2 377 USD
October 2028
Paid to the date: 69% · 164 044 USD
Remaining due payment: 73 701 USD
40
1% · 2 377 USD
November 2028
Paid to the date: 70% · 166 421 USD
Remaining due payment: 71 323 USD
41
1% · 2 377 USD
December 2028
Paid to the date: 71% · 168 799 USD
Remaining due payment: 68 946 USD
42
1% · 2 377 USD
January 2029
Paid to the date: 72% · 171 176 USD
Remaining due payment: 66 568 USD
43
1% · 2 377 USD
February 2029
Paid to the date: 73% · 173 553 USD
Remaining due payment: 64 191 USD
44
1% · 2 377 USD
March 2029
Paid to the date: 74% · 175 931 USD
Remaining due payment: 61 814 USD
45
1% · 2 377 USD
April 2029
Paid to the date: 75% · 178 308 USD
Remaining due payment: 59 436 USD
46
0.5% · 1 189 USD
May 2029
Paid to the date: 75.5% · 179 497 USD
Remaining due payment: 58 247 USD
47
0.5% · 1 189 USD
June 2029
Paid to the date: 76% · 180 686 USD
Remaining due payment: 57 059 USD
48
0.5% · 1 189 USD
July 2029
Paid to the date: 76.5% · 181 875 USD
Remaining due payment: 55 870 USD
49
0.5% · 1 189 USD
August 2029
Paid to the date: 77% · 183 063 USD
Remaining due payment: 54 681 USD
50
0.5% · 1 189 USD
September 2029
Paid to the date: 77.5% · 184 252 USD
Remaining due payment: 53 493 USD
51
0.5% · 1 189 USD
October 2029
Paid to the date: 78% · 185 441 USD
Remaining due payment: 52 304 USD
52
0.5% · 1 189 USD
November 2029
Paid to the date: 78.5% · 186 629 USD
Remaining due payment: 51 115 USD
53
0.5% · 1 189 USD
December 2029
Paid to the date: 79% · 187 818 USD
Remaining due payment: 49 926 USD
54
0.5% · 1 189 USD
January 2030
Paid to the date: 79.5% · 189 007 USD
Remaining due payment: 48 738 USD
55
0.5% · 1 189 USD
February 2030
Paid to the date: 80% · 190 196 USD
Remaining due payment: 47 549 USD
56
0.5% · 1 189 USD
March 2030
Paid to the date: 80.5% · 191 384 USD
Remaining due payment: 46 360 USD
57
0.5% · 1 189 USD
April 2030
Paid to the date: 81% · 192 573 USD
Remaining due payment: 45 171 USD
58
0.5% · 1 189 USD
May 2030
Paid to the date: 81.5% · 193 762 USD
Remaining due payment: 43 983 USD
59
0.5% · 1 189 USD
June 2030
Paid to the date: 82% · 194 951 USD
Remaining due payment: 42 794 USD
60
0.5% · 1 189 USD
July 2030
Paid to the date: 82.5% · 196 139 USD
Remaining due payment: 41 605 USD
61
0.5% · 1 189 USD
August 2030
Paid to the date: 83% · 197 328 USD
Remaining due payment: 40 417 USD
62
0.5% · 1 189 USD
September 2030
Paid to the date: 83.5% · 198 517 USD
Remaining due payment: 39 228 USD
63
0.5% · 1 189 USD
October 2030
Paid to the date: 84% · 199 705 USD
Remaining due payment: 38 039 USD
64
0.5% · 1 189 USD
November 2030
Paid to the date: 84.5% · 200 894 USD
Remaining due payment: 36 850 USD
65
0.5% · 1 189 USD
December 2030
Paid to the date: 85% · 202 083 USD
Remaining due payment: 35 662 USD
66
0.5% · 1 189 USD
January 2031
Paid to the date: 85.5% · 203 272 USD
Remaining due payment: 34 473 USD
67
0.5% · 1 189 USD
February 2031
Paid to the date: 86% · 204 460 USD
Remaining due payment: 33 284 USD
68
0.5% · 1 189 USD
March 2031
Paid to the date: 86.5% · 205 649 USD
Remaining due payment: 32 096 USD
69
0.5% · 1 189 USD
April 2031
Paid to the date: 87% · 206 838 USD
Remaining due payment: 30 907 USD
70
0.5% · 1 189 USD
May 2031
Paid to the date: 87.5% · 208 026 USD
Remaining due payment: 29 718 USD
71
0.5% · 1 189 USD
June 2031
Paid to the date: 88% · 209 215 USD
Remaining due payment: 28 529 USD
72
0.5% · 1 189 USD
July 2031
Paid to the date: 88.5% · 210 404 USD
Remaining due payment: 27 341 USD
73
0.5% · 1 189 USD
August 2031
Paid to the date: 89% · 211 593 USD
Remaining due payment: 26 152 USD
74
0.5% · 1 189 USD
September 2031
Paid to the date: 89.5% · 212 781 USD
Remaining due payment: 24 963 USD
75
0.5% · 1 189 USD
October 2031
Paid to the date: 90% · 213 970 USD
Remaining due payment: 23 774 USD
76
0.5% · 1 189 USD
November 2031
Paid to the date: 90.5% · 215 159 USD
Remaining due payment: 22 586 USD
77
0.5% · 1 189 USD
December 2031
Paid to the date: 91% · 216 348 USD
Remaining due payment: 21 397 USD
78
0.5% · 1 189 USD
January 2032
Paid to the date: 91.5% · 217 536 USD
Remaining due payment: 20 208 USD
79
0.5% · 1 189 USD
February 2032
Paid to the date: 92% · 218 725 USD
Remaining due payment: 19 020 USD
80
0.5% · 1 189 USD
March 2032
Paid to the date: 92.5% · 219 914 USD
Remaining due payment: 17 831 USD
81
0.5% · 1 189 USD
April 2032
Paid to the date: 93% · 221 102 USD
Remaining due payment: 16 642 USD
82
0.5% · 1 189 USD
May 2032
Paid to the date: 93.5% · 222 291 USD
Remaining due payment: 15 453 USD
83
0.5% · 1 189 USD
June 2032
Paid to the date: 94% · 223 480 USD
Remaining due payment: 14 265 USD
84
0.5% · 1 189 USD
July 2032
Paid to the date: 94.5% · 224 669 USD
Remaining due payment: 13 076 USD
85
0.5% · 1 189 USD
August 2032
Paid to the date: 95% · 225 857 USD
Remaining due payment: 11 887 USD
86
0.5% · 1 189 USD
September 2032
Paid to the date: 95.5% · 227 046 USD
Remaining due payment: 10 699 USD
87
0.5% · 1 189 USD
October 2032
Paid to the date: 96% · 228 235 USD
Remaining due payment: 9 510 USD
88
0.5% · 1 189 USD
November 2032
Paid to the date: 96.5% · 229 423 USD
Remaining due payment: 8 321 USD
89
0.5% · 1 189 USD
December 2032
Paid to the date: 97% · 230 612 USD
Remaining due payment: 7 132 USD
90
0.5% · 1 189 USD
January 2033
Paid to the date: 97.5% · 231 801 USD
Remaining due payment: 5 944 USD
91
0.5% · 1 189 USD
February 2033
Paid to the date: 98% · 232 990 USD
Remaining due payment: 4 755 USD
92
0.5% · 1 189 USD
March 2033
Paid to the date: 98.5% · 234 178 USD
Remaining due payment: 3 566 USD
93
0.5% · 1 189 USD
April 2033
Paid to the date: 99% · 235 367 USD
Remaining due payment: 2 377 USD
94
0.5% · 1 189 USD
May 2033
Paid to the date: 99.5% · 236 556 USD
Remaining due payment: 1 189 USD
95
0.5% · 1 189 USD
June 2033
Paid to the date: 100% · 237 745 USD
Remaining due payment: 0.0000 USD