Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

1416 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 873239.15 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 47 548 USD
At reservation · July 2025
Paid to the date: 20% · 47 548 USD
Remaining due payment: 190 190 USD
2
1% · 2 377 USD
August 2025
Paid to the date: 21% · 49 925 USD
Remaining due payment: 187 813 USD
3
1% · 2 377 USD
September 2025
Paid to the date: 22% · 52 302 USD
Remaining due payment: 185 435 USD
4
1% · 2 377 USD
October 2025
Paid to the date: 23% · 54 680 USD
Remaining due payment: 183 058 USD
5
1% · 2 377 USD
November 2025
Paid to the date: 24% · 57 057 USD
Remaining due payment: 180 681 USD
6
1% · 2 377 USD
December 2025
Paid to the date: 25% · 59 434 USD
Remaining due payment: 178 303 USD
7
1% · 2 377 USD
January 2026
Paid to the date: 26% · 61 812 USD
Remaining due payment: 175 926 USD
8
1% · 2 377 USD
February 2026
Paid to the date: 27% · 64 189 USD
Remaining due payment: 173 549 USD
9
1% · 2 377 USD
March 2026
Paid to the date: 28% · 66 567 USD
Remaining due payment: 171 171 USD
10
1% · 2 377 USD
April 2026
Paid to the date: 29% · 68 944 USD
Remaining due payment: 168 794 USD
11
1% · 2 377 USD
May 2026
Paid to the date: 30% · 71 321 USD
Remaining due payment: 166 416 USD
12
1% · 2 377 USD
June 2026
Paid to the date: 31% · 73 699 USD
Remaining due payment: 164 039 USD
13
6.5% · 15 453 USD
July 2026
Paid to the date: 37.5% · 89 152 USD
Remaining due payment: 148 586 USD
14
1% · 2 377 USD
August 2026
Paid to the date: 38.5% · 91 529 USD
Remaining due payment: 146 209 USD
15
1% · 2 377 USD
September 2026
Paid to the date: 39.5% · 93 906 USD
Remaining due payment: 143 831 USD
Resale is available
16
1% · 2 377 USD
October 2026
Paid to the date: 40.5% · 96 284 USD
Remaining due payment: 141 454 USD
17
1% · 2 377 USD
November 2026
Paid to the date: 41.5% · 98 661 USD
Remaining due payment: 139 077 USD
18
1% · 2 377 USD
December 2026
Paid to the date: 42.5% · 101 039 USD
Remaining due payment: 136 699 USD
19
6.5% · 15 453 USD
January 2027
Paid to the date: 49% · 116 491 USD
Remaining due payment: 121 246 USD
20
1% · 2 377 USD
February 2027
Paid to the date: 50% · 118 869 USD
Remaining due payment: 118 869 USD
21
1% · 2 377 USD
March 2027
Paid to the date: 51% · 121 246 USD
Remaining due payment: 116 491 USD
22
1% · 2 377 USD
April 2027
Paid to the date: 52% · 123 624 USD
Remaining due payment: 114 114 USD
23
1% · 2 377 USD
May 2027
Paid to the date: 53% · 126 001 USD
Remaining due payment: 111 737 USD
24
1% · 2 377 USD
June 2027
Paid to the date: 54% · 128 378 USD
Remaining due payment: 109 359 USD
25
1% · 2 377 USD
July 2027
Paid to the date: 55% · 130 756 USD
Remaining due payment: 106 982 USD
26
1% · 2 377 USD
August 2027
Paid to the date: 56% · 133 133 USD
Remaining due payment: 104 605 USD
27
1% · 2 377 USD
September 2027
Paid to the date: 57% · 135 511 USD
Remaining due payment: 102 227 USD
28
1% · 2 377 USD
October 2027
Paid to the date: 58% · 137 888 USD
Remaining due payment: 99 850 USD
29
1% · 2 377 USD
November 2027
Paid to the date: 59% · 140 265 USD
Remaining due payment: 97 472 USD
30
1% · 2 377 USD
December 2027
Paid to the date: 60% · 142 643 USD
Remaining due payment: 95 095 USD
31
1% · 2 377 USD
January 2028
Paid to the date: 61% · 145 020 USD
Remaining due payment: 92 718 USD
32
1% · 2 377 USD
February 2028
Paid to the date: 62% · 147 397 USD
Remaining due payment: 90 340 USD
33
1% · 2 377 USD
March 2028
Paid to the date: 63% · 149 775 USD
Remaining due payment: 87 963 USD
34
1% · 2 377 USD
April 2028
Paid to the date: 64% · 152 152 USD
Remaining due payment: 85 586 USD
35
1% · 2 377 USD
May 2028
Paid to the date: 65% · 154 530 USD
Remaining due payment: 83 208 USD
36
1% · 2 377 USD
June 2028
Paid to the date: 66% · 156 907 USD
Remaining due payment: 80 831 USD
37
1% · 2 377 USD
July 2028
Paid to the date: 67% · 159 284 USD
Remaining due payment: 78 453 USD
38
1% · 2 377 USD
August 2028
Paid to the date: 68% · 161 662 USD
Remaining due payment: 76 076 USD
39
1% · 2 377 USD
September 2028
Paid to the date: 69% · 164 039 USD
Remaining due payment: 73 699 USD
40
1% · 2 377 USD
October 2028
Paid to the date: 70% · 166 416 USD
Remaining due payment: 71 321 USD
41
1% · 2 377 USD
November 2028
Paid to the date: 71% · 168 794 USD
Remaining due payment: 68 944 USD
42
1% · 2 377 USD
December 2028
Paid to the date: 72% · 171 171 USD
Remaining due payment: 66 567 USD
43
1% · 2 377 USD
January 2029
Paid to the date: 73% · 173 549 USD
Remaining due payment: 64 189 USD
44
1% · 2 377 USD
February 2029
Paid to the date: 74% · 175 926 USD
Remaining due payment: 61 812 USD
45
1% · 2 377 USD
March 2029
Paid to the date: 75% · 178 303 USD
Remaining due payment: 59 434 USD
46
0.5% · 1 189 USD
April 2029
Paid to the date: 75.5% · 179 492 USD
Remaining due payment: 58 246 USD
47
0.5% · 1 189 USD
May 2029
Paid to the date: 76% · 180 681 USD
Remaining due payment: 57 057 USD
48
0.5% · 1 189 USD
June 2029
Paid to the date: 76.5% · 181 869 USD
Remaining due payment: 55 868 USD
49
0.5% · 1 189 USD
July 2029
Paid to the date: 77% · 183 058 USD
Remaining due payment: 54 680 USD
50
0.5% · 1 189 USD
August 2029
Paid to the date: 77.5% · 184 247 USD
Remaining due payment: 53 491 USD
51
0.5% · 1 189 USD
September 2029
Paid to the date: 78% · 185 435 USD
Remaining due payment: 52 302 USD
52
0.5% · 1 189 USD
October 2029
Paid to the date: 78.5% · 186 624 USD
Remaining due payment: 51 114 USD
53
0.5% · 1 189 USD
November 2029
Paid to the date: 79% · 187 813 USD
Remaining due payment: 49 925 USD
54
0.5% · 1 189 USD
December 2029
Paid to the date: 79.5% · 189 001 USD
Remaining due payment: 48 736 USD
55
0.5% · 1 189 USD
January 2030
Paid to the date: 80% · 190 190 USD
Remaining due payment: 47 548 USD
56
0.5% · 1 189 USD
February 2030
Paid to the date: 80.5% · 191 379 USD
Remaining due payment: 46 359 USD
57
0.5% · 1 189 USD
March 2030
Paid to the date: 81% · 192 568 USD
Remaining due payment: 45 170 USD
58
0.5% · 1 189 USD
April 2030
Paid to the date: 81.5% · 193 756 USD
Remaining due payment: 43 981 USD
59
0.5% · 1 189 USD
May 2030
Paid to the date: 82% · 194 945 USD
Remaining due payment: 42 793 USD
60
0.5% · 1 189 USD
June 2030
Paid to the date: 82.5% · 196 134 USD
Remaining due payment: 41 604 USD
61
0.5% · 1 189 USD
July 2030
Paid to the date: 83% · 197 322 USD
Remaining due payment: 40 415 USD
62
0.5% · 1 189 USD
August 2030
Paid to the date: 83.5% · 198 511 USD
Remaining due payment: 39 227 USD
63
0.5% · 1 189 USD
September 2030
Paid to the date: 84% · 199 700 USD
Remaining due payment: 38 038 USD
64
0.5% · 1 189 USD
October 2030
Paid to the date: 84.5% · 200 888 USD
Remaining due payment: 36 849 USD
65
0.5% · 1 189 USD
November 2030
Paid to the date: 85% · 202 077 USD
Remaining due payment: 35 661 USD
66
0.5% · 1 189 USD
December 2030
Paid to the date: 85.5% · 203 266 USD
Remaining due payment: 34 472 USD
67
0.5% · 1 189 USD
January 2031
Paid to the date: 86% · 204 454 USD
Remaining due payment: 33 283 USD
68
0.5% · 1 189 USD
February 2031
Paid to the date: 86.5% · 205 643 USD
Remaining due payment: 32 095 USD
69
0.5% · 1 189 USD
March 2031
Paid to the date: 87% · 206 832 USD
Remaining due payment: 30 906 USD
70
0.5% · 1 189 USD
April 2031
Paid to the date: 87.5% · 208 021 USD
Remaining due payment: 29 717 USD
71
0.5% · 1 189 USD
May 2031
Paid to the date: 88% · 209 209 USD
Remaining due payment: 28 529 USD
72
0.5% · 1 189 USD
June 2031
Paid to the date: 88.5% · 210 398 USD
Remaining due payment: 27 340 USD
73
0.5% · 1 189 USD
July 2031
Paid to the date: 89% · 211 587 USD
Remaining due payment: 26 151 USD
74
0.5% · 1 189 USD
August 2031
Paid to the date: 89.5% · 212 775 USD
Remaining due payment: 24 962 USD
75
0.5% · 1 189 USD
September 2031
Paid to the date: 90% · 213 964 USD
Remaining due payment: 23 774 USD
76
0.5% · 1 189 USD
October 2031
Paid to the date: 90.5% · 215 153 USD
Remaining due payment: 22 585 USD
77
0.5% · 1 189 USD
November 2031
Paid to the date: 91% · 216 341 USD
Remaining due payment: 21 396 USD
78
0.5% · 1 189 USD
December 2031
Paid to the date: 91.5% · 217 530 USD
Remaining due payment: 20 208 USD
79
0.5% · 1 189 USD
January 2032
Paid to the date: 92% · 218 719 USD
Remaining due payment: 19 019 USD
80
0.5% · 1 189 USD
February 2032
Paid to the date: 92.5% · 219 907 USD
Remaining due payment: 17 830 USD
81
0.5% · 1 189 USD
March 2032
Paid to the date: 93% · 221 096 USD
Remaining due payment: 16 642 USD
82
0.5% · 1 189 USD
April 2032
Paid to the date: 93.5% · 222 285 USD
Remaining due payment: 15 453 USD
83
0.5% · 1 189 USD
May 2032
Paid to the date: 94% · 223 473 USD
Remaining due payment: 14 264 USD
84
0.5% · 1 189 USD
June 2032
Paid to the date: 94.5% · 224 662 USD
Remaining due payment: 13 076 USD
85
0.5% · 1 189 USD
July 2032
Paid to the date: 95% · 225 851 USD
Remaining due payment: 11 887 USD
86
0.5% · 1 189 USD
August 2032
Paid to the date: 95.5% · 227 040 USD
Remaining due payment: 10 698 USD
87
0.5% · 1 189 USD
September 2032
Paid to the date: 96% · 228 228 USD
Remaining due payment: 9 510 USD
88
0.5% · 1 189 USD
October 2032
Paid to the date: 96.5% · 229 417 USD
Remaining due payment: 8 321 USD
89
0.5% · 1 189 USD
November 2032
Paid to the date: 97% · 230 606 USD
Remaining due payment: 7 132 USD
90
0.5% · 1 189 USD
December 2032
Paid to the date: 97.5% · 231 794 USD
Remaining due payment: 5 943 USD
91
0.5% · 1 189 USD
January 2033
Paid to the date: 98% · 232 983 USD
Remaining due payment: 4 755 USD
92
0.5% · 1 189 USD
February 2033
Paid to the date: 98.5% · 234 172 USD
Remaining due payment: 3 566 USD
93
0.5% · 1 189 USD
March 2033
Paid to the date: 99% · 235 360 USD
Remaining due payment: 2 377 USD
94
0.5% · 1 189 USD
April 2033
Paid to the date: 99.5% · 236 549 USD
Remaining due payment: 1 189 USD
95
0.5% · 1 189 USD
May 2033
Paid to the date: 100% · 237 738 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use