'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1418 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:845744.44 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 46 058 USD
At reservation · August 2025
Paid to the date: 20% · 46 058 USD
Remaining due payment: 184 233 USD
2
1% · 2 303 USD
September 2025
Paid to the date: 21% · 48 361 USD
Remaining due payment: 181 930 USD
3
1% · 2 303 USD
October 2025
Paid to the date: 22% · 50 664 USD
Remaining due payment: 179 627 USD
4
1% · 2 303 USD
November 2025
Paid to the date: 23% · 52 967 USD
Remaining due payment: 177 324 USD
5
1% · 2 303 USD
December 2025
Paid to the date: 24% · 55 270 USD
Remaining due payment: 175 021 USD
6
1% · 2 303 USD
January 2026
Paid to the date: 25% · 57 573 USD
Remaining due payment: 172 718 USD
7
1% · 2 303 USD
February 2026
Paid to the date: 26% · 59 876 USD
Remaining due payment: 170 415 USD
8
1% · 2 303 USD
March 2026
Paid to the date: 27% · 62 179 USD
Remaining due payment: 168 112 USD
9
1% · 2 303 USD
April 2026
Paid to the date: 28% · 64 482 USD
Remaining due payment: 165 810 USD
10
1% · 2 303 USD
May 2026
Paid to the date: 29% · 66 784 USD
Remaining due payment: 163 507 USD
11
1% · 2 303 USD
June 2026
Paid to the date: 30% · 69 087 USD
Remaining due payment: 161 204 USD
12
1% · 2 303 USD
July 2026
Paid to the date: 31% · 71 390 USD
Remaining due payment: 158 901 USD
13
6.5% · 14 969 USD
August 2026
Paid to the date: 37.5% · 86 359 USD
Remaining due payment: 143 932 USD
14
1% · 2 303 USD
September 2026
Paid to the date: 38.5% · 88 662 USD
Remaining due payment: 141 629 USD
15
1% · 2 303 USD
October 2026
Paid to the date: 39.5% · 90 965 USD
Remaining due payment: 139 326 USD
Resale is available
16
1% · 2 303 USD
November 2026
Paid to the date: 40.5% · 93 268 USD
Remaining due payment: 137 023 USD
17
1% · 2 303 USD
December 2026
Paid to the date: 41.5% · 95 571 USD
Remaining due payment: 134 720 USD
18
1% · 2 303 USD
January 2027
Paid to the date: 42.5% · 97 874 USD
Remaining due payment: 132 417 USD
19
6.5% · 14 969 USD
February 2027
Paid to the date: 49% · 112 843 USD
Remaining due payment: 117 448 USD
20
1% · 2 303 USD
March 2027
Paid to the date: 50% · 115 146 USD
Remaining due payment: 115 146 USD
21
1% · 2 303 USD
April 2027
Paid to the date: 51% · 117 448 USD
Remaining due payment: 112 843 USD
22
1% · 2 303 USD
May 2027
Paid to the date: 52% · 119 751 USD
Remaining due payment: 110 540 USD
23
1% · 2 303 USD
June 2027
Paid to the date: 53% · 122 054 USD
Remaining due payment: 108 237 USD
24
1% · 2 303 USD
July 2027
Paid to the date: 54% · 124 357 USD
Remaining due payment: 105 934 USD
25
1% · 2 303 USD
August 2027
Paid to the date: 55% · 126 660 USD
Remaining due payment: 103 631 USD
26
1% · 2 303 USD
September 2027
Paid to the date: 56% · 128 963 USD
Remaining due payment: 101 328 USD
27
1% · 2 303 USD
October 2027
Paid to the date: 57% · 131 266 USD
Remaining due payment: 99 025 USD
28
1% · 2 303 USD
November 2027
Paid to the date: 58% · 133 569 USD
Remaining due payment: 96 722 USD
29
1% · 2 303 USD
December 2027
Paid to the date: 59% · 135 872 USD
Remaining due payment: 94 419 USD
30
1% · 2 303 USD
January 2028
Paid to the date: 60% · 138 175 USD
Remaining due payment: 92 116 USD
31
1% · 2 303 USD
February 2028
Paid to the date: 61% · 140 478 USD
Remaining due payment: 89 814 USD
32
1% · 2 303 USD
March 2028
Paid to the date: 62% · 142 780 USD
Remaining due payment: 87 511 USD
33
1% · 2 303 USD
April 2028
Paid to the date: 63% · 145 083 USD
Remaining due payment: 85 208 USD
34
1% · 2 303 USD
May 2028
Paid to the date: 64% · 147 386 USD
Remaining due payment: 82 905 USD
35
1% · 2 303 USD
June 2028
Paid to the date: 65% · 149 689 USD
Remaining due payment: 80 602 USD
36
1% · 2 303 USD
July 2028
Paid to the date: 66% · 151 992 USD
Remaining due payment: 78 299 USD
37
1% · 2 303 USD
August 2028
Paid to the date: 67% · 154 295 USD
Remaining due payment: 75 996 USD
38
1% · 2 303 USD
September 2028
Paid to the date: 68% · 156 598 USD
Remaining due payment: 73 693 USD
39
1% · 2 303 USD
October 2028
Paid to the date: 69% · 158 901 USD
Remaining due payment: 71 390 USD
40
1% · 2 303 USD
November 2028
Paid to the date: 70% · 161 204 USD
Remaining due payment: 69 087 USD
41
1% · 2 303 USD
December 2028
Paid to the date: 71% · 163 507 USD
Remaining due payment: 66 784 USD
42
1% · 2 303 USD
January 2029
Paid to the date: 72% · 165 810 USD
Remaining due payment: 64 482 USD
43
1% · 2 303 USD
February 2029
Paid to the date: 73% · 168 112 USD
Remaining due payment: 62 179 USD
44
1% · 2 303 USD
March 2029
Paid to the date: 74% · 170 415 USD
Remaining due payment: 59 876 USD
45
1% · 2 303 USD
April 2029
Paid to the date: 75% · 172 718 USD
Remaining due payment: 57 573 USD
46
0.5% · 1 151 USD
May 2029
Paid to the date: 75.5% · 173 870 USD
Remaining due payment: 56 421 USD
47
0.5% · 1 151 USD
June 2029
Paid to the date: 76% · 175 021 USD
Remaining due payment: 55 270 USD
48
0.5% · 1 151 USD
July 2029
Paid to the date: 76.5% · 176 173 USD
Remaining due payment: 54 118 USD
49
0.5% · 1 151 USD
August 2029
Paid to the date: 77% · 177 324 USD
Remaining due payment: 52 967 USD
50
0.5% · 1 151 USD
September 2029
Paid to the date: 77.5% · 178 476 USD
Remaining due payment: 51 816 USD
51
0.5% · 1 151 USD
October 2029
Paid to the date: 78% · 179 627 USD
Remaining due payment: 50 664 USD
52
0.5% · 1 151 USD
November 2029
Paid to the date: 78.5% · 180 779 USD
Remaining due payment: 49 513 USD
53
0.5% · 1 151 USD
December 2029
Paid to the date: 79% · 181 930 USD
Remaining due payment: 48 361 USD
54
0.5% · 1 151 USD
January 2030
Paid to the date: 79.5% · 183 081 USD
Remaining due payment: 47 210 USD
55
0.5% · 1 151 USD
February 2030
Paid to the date: 80% · 184 233 USD
Remaining due payment: 46 058 USD
56
0.5% · 1 151 USD
March 2030
Paid to the date: 80.5% · 185 384 USD
Remaining due payment: 44 907 USD
57
0.5% · 1 151 USD
April 2030
Paid to the date: 81% · 186 536 USD
Remaining due payment: 43 755 USD
58
0.5% · 1 151 USD
May 2030
Paid to the date: 81.5% · 187 687 USD
Remaining due payment: 42 604 USD
59
0.5% · 1 151 USD
June 2030
Paid to the date: 82% · 188 839 USD
Remaining due payment: 41 452 USD
60
0.5% · 1 151 USD
July 2030
Paid to the date: 82.5% · 189 990 USD
Remaining due payment: 40 301 USD
61
0.5% · 1 151 USD
August 2030
Paid to the date: 83% · 191 142 USD
Remaining due payment: 39 149 USD
62
0.5% · 1 151 USD
September 2030
Paid to the date: 83.5% · 192 293 USD
Remaining due payment: 37 998 USD
63
0.5% · 1 151 USD
October 2030
Paid to the date: 84% · 193 445 USD
Remaining due payment: 36 847 USD
64
0.5% · 1 151 USD
November 2030
Paid to the date: 84.5% · 194 596 USD
Remaining due payment: 35 695 USD
65
0.5% · 1 151 USD
December 2030
Paid to the date: 85% · 195 747 USD
Remaining due payment: 34 544 USD
66
0.5% · 1 151 USD
January 2031
Paid to the date: 85.5% · 196 899 USD
Remaining due payment: 33 392 USD
67
0.5% · 1 151 USD
February 2031
Paid to the date: 86% · 198 050 USD
Remaining due payment: 32 241 USD
68
0.5% · 1 151 USD
March 2031
Paid to the date: 86.5% · 199 202 USD
Remaining due payment: 31 089 USD
69
0.5% · 1 151 USD
April 2031
Paid to the date: 87% · 200 353 USD
Remaining due payment: 29 938 USD
70
0.5% · 1 151 USD
May 2031
Paid to the date: 87.5% · 201 505 USD
Remaining due payment: 28 786 USD
71
0.5% · 1 151 USD
June 2031
Paid to the date: 88% · 202 656 USD
Remaining due payment: 27 635 USD
72
0.5% · 1 151 USD
July 2031
Paid to the date: 88.5% · 203 808 USD
Remaining due payment: 26 483 USD
73
0.5% · 1 151 USD
August 2031
Paid to the date: 89% · 204 959 USD
Remaining due payment: 25 332 USD
74
0.5% · 1 151 USD
September 2031
Paid to the date: 89.5% · 206 111 USD
Remaining due payment: 24 181 USD
75
0.5% · 1 151 USD
October 2031
Paid to the date: 90% · 207 262 USD
Remaining due payment: 23 029 USD
76
0.5% · 1 151 USD
November 2031
Paid to the date: 90.5% · 208 413 USD
Remaining due payment: 21 878 USD
77
0.5% · 1 151 USD
December 2031
Paid to the date: 91% · 209 565 USD
Remaining due payment: 20 726 USD
78
0.5% · 1 151 USD
January 2032
Paid to the date: 91.5% · 210 716 USD
Remaining due payment: 19 575 USD
79
0.5% · 1 151 USD
February 2032
Paid to the date: 92% · 211 868 USD
Remaining due payment: 18 423 USD
80
0.5% · 1 151 USD
March 2032
Paid to the date: 92.5% · 213 019 USD
Remaining due payment: 17 272 USD
81
0.5% · 1 151 USD
April 2032
Paid to the date: 93% · 214 171 USD
Remaining due payment: 16 120 USD
82
0.5% · 1 151 USD
May 2032
Paid to the date: 93.5% · 215 322 USD
Remaining due payment: 14 969 USD
83
0.5% · 1 151 USD
June 2032
Paid to the date: 94% · 216 474 USD
Remaining due payment: 13 817 USD
84
0.5% · 1 151 USD
July 2032
Paid to the date: 94.5% · 217 625 USD
Remaining due payment: 12 666 USD
85
0.5% · 1 151 USD
August 2032
Paid to the date: 95% · 218 777 USD
Remaining due payment: 11 515 USD
86
0.5% · 1 151 USD
September 2032
Paid to the date: 95.5% · 219 928 USD
Remaining due payment: 10 363 USD
87
0.5% · 1 151 USD
October 2032
Paid to the date: 96% · 221 079 USD
Remaining due payment: 9 212 USD
88
0.5% · 1 151 USD
November 2032
Paid to the date: 96.5% · 222 231 USD
Remaining due payment: 8 060 USD
89
0.5% · 1 151 USD
December 2032
Paid to the date: 97% · 223 382 USD
Remaining due payment: 6 909 USD
90
0.5% · 1 151 USD
January 2033
Paid to the date: 97.5% · 224 534 USD
Remaining due payment: 5 757 USD
91
0.5% · 1 151 USD
February 2033
Paid to the date: 98% · 225 685 USD
Remaining due payment: 4 606 USD
92
0.5% · 1 151 USD
March 2033
Paid to the date: 98.5% · 226 837 USD
Remaining due payment: 3 454 USD
93
0.5% · 1 151 USD
April 2033
Paid to the date: 99% · 227 988 USD
Remaining due payment: 2 303 USD
94
0.5% · 1 151 USD
May 2033
Paid to the date: 99.5% · 229 140 USD
Remaining due payment: 1 151 USD
95
0.5% · 1 151 USD
June 2033
Paid to the date: 100% · 230 291 USD
Remaining due payment: 0.0000 USD