'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1418 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:845744.44 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 46 050 USD
At reservation · April 2026
Paid to the date: 20% · 46 050 USD
Remaining due payment: 184 200 USD
2
1% · 2 303 USD
May 2026
Paid to the date: 21% · 48 353 USD
Remaining due payment: 181 898 USD
3
1% · 2 303 USD
June 2026
Paid to the date: 22% · 50 655 USD
Remaining due payment: 179 595 USD
4
1% · 2 303 USD
July 2026
Paid to the date: 23% · 52 958 USD
Remaining due payment: 177 293 USD
5
1% · 2 303 USD
August 2026
Paid to the date: 24% · 55 260 USD
Remaining due payment: 174 990 USD
6
1% · 2 303 USD
September 2026
Paid to the date: 25% · 57 563 USD
Remaining due payment: 172 688 USD
7
1% · 2 303 USD
October 2026
Paid to the date: 26% · 59 865 USD
Remaining due payment: 170 385 USD
8
1% · 2 303 USD
November 2026
Paid to the date: 27% · 62 168 USD
Remaining due payment: 168 083 USD
9
1% · 2 303 USD
December 2026
Paid to the date: 28% · 64 470 USD
Remaining due payment: 165 780 USD
10
1% · 2 303 USD
January 2027
Paid to the date: 29% · 66 773 USD
Remaining due payment: 163 478 USD
11
1% · 2 303 USD
February 2027
Paid to the date: 30% · 69 075 USD
Remaining due payment: 161 175 USD
12
1% · 2 303 USD
March 2027
Paid to the date: 31% · 71 378 USD
Remaining due payment: 158 873 USD
13
6.5% · 14 966 USD
April 2027
Paid to the date: 37.5% · 86 344 USD
Remaining due payment: 143 907 USD
14
1% · 2 303 USD
May 2027
Paid to the date: 38.5% · 88 646 USD
Remaining due payment: 141 604 USD
15
1% · 2 303 USD
June 2027
Paid to the date: 39.5% · 90 949 USD
Remaining due payment: 139 302 USD
Resale is available
16
1% · 2 303 USD
July 2027
Paid to the date: 40.5% · 93 251 USD
Remaining due payment: 136 999 USD
17
1% · 2 303 USD
August 2027
Paid to the date: 41.5% · 95 554 USD
Remaining due payment: 134 697 USD
18
1% · 2 303 USD
September 2027
Paid to the date: 42.5% · 97 856 USD
Remaining due payment: 132 394 USD
19
6.5% · 14 966 USD
October 2027
Paid to the date: 49% · 112 823 USD
Remaining due payment: 117 428 USD
20
1% · 2 303 USD
November 2027
Paid to the date: 50% · 115 125 USD
Remaining due payment: 115 125 USD
21
1% · 2 303 USD
December 2027
Paid to the date: 51% · 117 428 USD
Remaining due payment: 112 823 USD
22
1% · 2 303 USD
January 2028
Paid to the date: 52% · 119 730 USD
Remaining due payment: 110 520 USD
23
1% · 2 303 USD
February 2028
Paid to the date: 53% · 122 033 USD
Remaining due payment: 108 218 USD
24
1% · 2 303 USD
March 2028
Paid to the date: 54% · 124 335 USD
Remaining due payment: 105 915 USD
25
1% · 2 303 USD
April 2028
Paid to the date: 55% · 126 638 USD
Remaining due payment: 103 613 USD
26
1% · 2 303 USD
May 2028
Paid to the date: 56% · 128 940 USD
Remaining due payment: 101 310 USD
27
1% · 2 303 USD
June 2028
Paid to the date: 57% · 131 243 USD
Remaining due payment: 99 008 USD
28
1% · 2 303 USD
July 2028
Paid to the date: 58% · 133 545 USD
Remaining due payment: 96 705 USD
29
1% · 2 303 USD
August 2028
Paid to the date: 59% · 135 848 USD
Remaining due payment: 94 403 USD
30
1% · 2 303 USD
September 2028
Paid to the date: 60% · 138 150 USD
Remaining due payment: 92 100 USD
31
1% · 2 303 USD
October 2028
Paid to the date: 61% · 140 453 USD
Remaining due payment: 89 798 USD
32
1% · 2 303 USD
November 2028
Paid to the date: 62% · 142 755 USD
Remaining due payment: 87 495 USD
33
1% · 2 303 USD
December 2028
Paid to the date: 63% · 145 058 USD
Remaining due payment: 85 193 USD
34
1% · 2 303 USD
January 2029
Paid to the date: 64% · 147 360 USD
Remaining due payment: 82 890 USD
35
1% · 2 303 USD
February 2029
Paid to the date: 65% · 149 663 USD
Remaining due payment: 80 588 USD
36
1% · 2 303 USD
March 2029
Paid to the date: 66% · 151 965 USD
Remaining due payment: 78 285 USD
37
1% · 2 303 USD
April 2029
Paid to the date: 67% · 154 268 USD
Remaining due payment: 75 983 USD
38
1% · 2 303 USD
May 2029
Paid to the date: 68% · 156 570 USD
Remaining due payment: 73 680 USD
39
1% · 2 303 USD
June 2029
Paid to the date: 69% · 158 873 USD
Remaining due payment: 71 378 USD
40
1% · 2 303 USD
July 2029
Paid to the date: 70% · 161 175 USD
Remaining due payment: 69 075 USD
41
1% · 2 303 USD
August 2029
Paid to the date: 71% · 163 478 USD
Remaining due payment: 66 773 USD
42
1% · 2 303 USD
September 2029
Paid to the date: 72% · 165 780 USD
Remaining due payment: 64 470 USD
43
1% · 2 303 USD
October 2029
Paid to the date: 73% · 168 083 USD
Remaining due payment: 62 168 USD
44
1% · 2 303 USD
November 2029
Paid to the date: 74% · 170 385 USD
Remaining due payment: 59 865 USD
45
1% · 2 303 USD
December 2029
Paid to the date: 75% · 172 688 USD
Remaining due payment: 57 563 USD
46
0.5% · 1 151 USD
January 2030
Paid to the date: 75.5% · 173 839 USD
Remaining due payment: 56 411 USD
47
0.5% · 1 151 USD
February 2030
Paid to the date: 76% · 174 990 USD
Remaining due payment: 55 260 USD
48
0.5% · 1 151 USD
March 2030
Paid to the date: 76.5% · 176 142 USD
Remaining due payment: 54 109 USD
49
0.5% · 1 151 USD
April 2030
Paid to the date: 77% · 177 293 USD
Remaining due payment: 52 958 USD
50
0.5% · 1 151 USD
May 2030
Paid to the date: 77.5% · 178 444 USD
Remaining due payment: 51 806 USD
51
0.5% · 1 151 USD
June 2030
Paid to the date: 78% · 179 595 USD
Remaining due payment: 50 655 USD
52
0.5% · 1 151 USD
July 2030
Paid to the date: 78.5% · 180 747 USD
Remaining due payment: 49 504 USD
53
0.5% · 1 151 USD
August 2030
Paid to the date: 79% · 181 898 USD
Remaining due payment: 48 353 USD
54
0.5% · 1 151 USD
September 2030
Paid to the date: 79.5% · 183 049 USD
Remaining due payment: 47 201 USD
55
0.5% · 1 151 USD
October 2030
Paid to the date: 80% · 184 200 USD
Remaining due payment: 46 050 USD
56
0.5% · 1 151 USD
November 2030
Paid to the date: 80.5% · 185 352 USD
Remaining due payment: 44 899 USD
57
0.5% · 1 151 USD
December 2030
Paid to the date: 81% · 186 503 USD
Remaining due payment: 43 748 USD
58
0.5% · 1 151 USD
January 2031
Paid to the date: 81.5% · 187 654 USD
Remaining due payment: 42 596 USD
59
0.5% · 1 151 USD
February 2031
Paid to the date: 82% · 188 805 USD
Remaining due payment: 41 445 USD
60
0.5% · 1 151 USD
March 2031
Paid to the date: 82.5% · 189 957 USD
Remaining due payment: 40 294 USD
61
0.5% · 1 151 USD
April 2031
Paid to the date: 83% · 191 108 USD
Remaining due payment: 39 143 USD
62
0.5% · 1 151 USD
May 2031
Paid to the date: 83.5% · 192 259 USD
Remaining due payment: 37 991 USD
63
0.5% · 1 151 USD
June 2031
Paid to the date: 84% · 193 410 USD
Remaining due payment: 36 840 USD
64
0.5% · 1 151 USD
July 2031
Paid to the date: 84.5% · 194 562 USD
Remaining due payment: 35 689 USD
65
0.5% · 1 151 USD
August 2031
Paid to the date: 85% · 195 713 USD
Remaining due payment: 34 538 USD
66
0.5% · 1 151 USD
September 2031
Paid to the date: 85.5% · 196 864 USD
Remaining due payment: 33 386 USD
67
0.5% · 1 151 USD
October 2031
Paid to the date: 86% · 198 015 USD
Remaining due payment: 32 235 USD
68
0.5% · 1 151 USD
November 2031
Paid to the date: 86.5% · 199 167 USD
Remaining due payment: 31 084 USD
69
0.5% · 1 151 USD
December 2031
Paid to the date: 87% · 200 318 USD
Remaining due payment: 29 933 USD
70
0.5% · 1 151 USD
January 2032
Paid to the date: 87.5% · 201 469 USD
Remaining due payment: 28 781 USD
71
0.5% · 1 151 USD
February 2032
Paid to the date: 88% · 202 620 USD
Remaining due payment: 27 630 USD
72
0.5% · 1 151 USD
March 2032
Paid to the date: 88.5% · 203 772 USD
Remaining due payment: 26 479 USD
73
0.5% · 1 151 USD
April 2032
Paid to the date: 89% · 204 923 USD
Remaining due payment: 25 328 USD
74
0.5% · 1 151 USD
May 2032
Paid to the date: 89.5% · 206 074 USD
Remaining due payment: 24 176 USD
75
0.5% · 1 151 USD
June 2032
Paid to the date: 90% · 207 225 USD
Remaining due payment: 23 025 USD
76
0.5% · 1 151 USD
July 2032
Paid to the date: 90.5% · 208 377 USD
Remaining due payment: 21 874 USD
77
0.5% · 1 151 USD
August 2032
Paid to the date: 91% · 209 528 USD
Remaining due payment: 20 723 USD
78
0.5% · 1 151 USD
September 2032
Paid to the date: 91.5% · 210 679 USD
Remaining due payment: 19 571 USD
79
0.5% · 1 151 USD
October 2032
Paid to the date: 92% · 211 830 USD
Remaining due payment: 18 420 USD
80
0.5% · 1 151 USD
November 2032
Paid to the date: 92.5% · 212 982 USD
Remaining due payment: 17 269 USD
81
0.5% · 1 151 USD
December 2032
Paid to the date: 93% · 214 133 USD
Remaining due payment: 16 118 USD
82
0.5% · 1 151 USD
January 2033
Paid to the date: 93.5% · 215 284 USD
Remaining due payment: 14 966 USD
83
0.5% · 1 151 USD
February 2033
Paid to the date: 94% · 216 435 USD
Remaining due payment: 13 815 USD
84
0.5% · 1 151 USD
March 2033
Paid to the date: 94.5% · 217 587 USD
Remaining due payment: 12 664 USD
85
0.5% · 1 151 USD
April 2033
Paid to the date: 95% · 218 738 USD
Remaining due payment: 11 513 USD
86
0.5% · 1 151 USD
May 2033
Paid to the date: 95.5% · 219 889 USD
Remaining due payment: 10 361 USD
87
0.5% · 1 151 USD
June 2033
Paid to the date: 96% · 221 040 USD
Remaining due payment: 9 210 USD
88
0.5% · 1 151 USD
July 2033
Paid to the date: 96.5% · 222 192 USD
Remaining due payment: 8 059 USD
89
0.5% · 1 151 USD
August 2033
Paid to the date: 97% · 223 343 USD
Remaining due payment: 6 908 USD
90
0.5% · 1 151 USD
September 2033
Paid to the date: 97.5% · 224 494 USD
Remaining due payment: 5 756 USD
91
0.5% · 1 151 USD
October 2033
Paid to the date: 98% · 225 645 USD
Remaining due payment: 4 605 USD
92
0.5% · 1 151 USD
November 2033
Paid to the date: 98.5% · 226 797 USD
Remaining due payment: 3 454 USD
93
0.5% · 1 151 USD
December 2033
Paid to the date: 99% · 227 948 USD
Remaining due payment: 2 303 USD
94
0.5% · 1 151 USD
January 2034
Paid to the date: 99.5% · 229 099 USD
Remaining due payment: 1 151 USD
95
0.5% · 1 151 USD
February 2034
Paid to the date: 100% · 230 250 USD
Remaining due payment: 0.0000 USD