Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

1418 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 845744.44 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 14
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 46 052 USD
At reservation · August 2025
Paid to the date: 20% · 46 052 USD
Remaining due payment: 184 207 USD
2
1% · 2 303 USD
September 2025
Paid to the date: 21% · 48 354 USD
Remaining due payment: 181 905 USD
3
1% · 2 303 USD
October 2025
Paid to the date: 22% · 50 657 USD
Remaining due payment: 179 602 USD
4
1% · 2 303 USD
November 2025
Paid to the date: 23% · 52 960 USD
Remaining due payment: 177 299 USD
5
1% · 2 303 USD
December 2025
Paid to the date: 24% · 55 262 USD
Remaining due payment: 174 997 USD
6
1% · 2 303 USD
January 2026
Paid to the date: 25% · 57 565 USD
Remaining due payment: 172 694 USD
7
1% · 2 303 USD
February 2026
Paid to the date: 26% · 59 867 USD
Remaining due payment: 170 392 USD
8
1% · 2 303 USD
March 2026
Paid to the date: 27% · 62 170 USD
Remaining due payment: 168 089 USD
9
1% · 2 303 USD
April 2026
Paid to the date: 28% · 64 472 USD
Remaining due payment: 165 786 USD
10
1% · 2 303 USD
May 2026
Paid to the date: 29% · 66 775 USD
Remaining due payment: 163 484 USD
11
1% · 2 303 USD
June 2026
Paid to the date: 30% · 69 078 USD
Remaining due payment: 161 181 USD
12
1% · 2 303 USD
July 2026
Paid to the date: 31% · 71 380 USD
Remaining due payment: 158 879 USD
13
6.5% · 14 967 USD
August 2026
Paid to the date: 37.5% · 86 347 USD
Remaining due payment: 143 912 USD
14
1% · 2 303 USD
September 2026
Paid to the date: 38.5% · 88 650 USD
Remaining due payment: 141 609 USD
15
1% · 2 303 USD
October 2026
Paid to the date: 39.5% · 90 952 USD
Remaining due payment: 139 307 USD
Resale is available
16
1% · 2 303 USD
November 2026
Paid to the date: 40.5% · 93 255 USD
Remaining due payment: 137 004 USD
17
1% · 2 303 USD
December 2026
Paid to the date: 41.5% · 95 557 USD
Remaining due payment: 134 701 USD
18
1% · 2 303 USD
January 2027
Paid to the date: 42.5% · 97 860 USD
Remaining due payment: 132 399 USD
19
6.5% · 14 967 USD
February 2027
Paid to the date: 49% · 112 827 USD
Remaining due payment: 117 432 USD
20
1% · 2 303 USD
March 2027
Paid to the date: 50% · 115 129 USD
Remaining due payment: 115 129 USD
21
1% · 2 303 USD
April 2027
Paid to the date: 51% · 117 432 USD
Remaining due payment: 112 827 USD
22
1% · 2 303 USD
May 2027
Paid to the date: 52% · 119 735 USD
Remaining due payment: 110 524 USD
23
1% · 2 303 USD
June 2027
Paid to the date: 53% · 122 037 USD
Remaining due payment: 108 222 USD
24
1% · 2 303 USD
July 2027
Paid to the date: 54% · 124 340 USD
Remaining due payment: 105 919 USD
25
1% · 2 303 USD
August 2027
Paid to the date: 55% · 126 642 USD
Remaining due payment: 103 617 USD
26
1% · 2 303 USD
September 2027
Paid to the date: 56% · 128 945 USD
Remaining due payment: 101 314 USD
27
1% · 2 303 USD
October 2027
Paid to the date: 57% · 131 248 USD
Remaining due payment: 99 011 USD
28
1% · 2 303 USD
November 2027
Paid to the date: 58% · 133 550 USD
Remaining due payment: 96 709 USD
29
1% · 2 303 USD
December 2027
Paid to the date: 59% · 135 853 USD
Remaining due payment: 94 406 USD
30
1% · 2 303 USD
January 2028
Paid to the date: 60% · 138 155 USD
Remaining due payment: 92 104 USD
31
1% · 2 303 USD
February 2028
Paid to the date: 61% · 140 458 USD
Remaining due payment: 89 801 USD
32
1% · 2 303 USD
March 2028
Paid to the date: 62% · 142 761 USD
Remaining due payment: 87 498 USD
33
1% · 2 303 USD
April 2028
Paid to the date: 63% · 145 063 USD
Remaining due payment: 85 196 USD
34
1% · 2 303 USD
May 2028
Paid to the date: 64% · 147 366 USD
Remaining due payment: 82 893 USD
35
1% · 2 303 USD
June 2028
Paid to the date: 65% · 149 668 USD
Remaining due payment: 80 591 USD
36
1% · 2 303 USD
July 2028
Paid to the date: 66% · 151 971 USD
Remaining due payment: 78 288 USD
37
1% · 2 303 USD
August 2028
Paid to the date: 67% · 154 273 USD
Remaining due payment: 75 985 USD
38
1% · 2 303 USD
September 2028
Paid to the date: 68% · 156 576 USD
Remaining due payment: 73 683 USD
39
1% · 2 303 USD
October 2028
Paid to the date: 69% · 158 879 USD
Remaining due payment: 71 380 USD
40
1% · 2 303 USD
November 2028
Paid to the date: 70% · 161 181 USD
Remaining due payment: 69 078 USD
41
1% · 2 303 USD
December 2028
Paid to the date: 71% · 163 484 USD
Remaining due payment: 66 775 USD
42
1% · 2 303 USD
January 2029
Paid to the date: 72% · 165 786 USD
Remaining due payment: 64 472 USD
43
1% · 2 303 USD
February 2029
Paid to the date: 73% · 168 089 USD
Remaining due payment: 62 170 USD
44
1% · 2 303 USD
March 2029
Paid to the date: 74% · 170 392 USD
Remaining due payment: 59 867 USD
45
1% · 2 303 USD
April 2029
Paid to the date: 75% · 172 694 USD
Remaining due payment: 57 565 USD
46
0.5% · 1 151 USD
May 2029
Paid to the date: 75.5% · 173 845 USD
Remaining due payment: 56 413 USD
47
0.5% · 1 151 USD
June 2029
Paid to the date: 76% · 174 997 USD
Remaining due payment: 55 262 USD
48
0.5% · 1 151 USD
July 2029
Paid to the date: 76.5% · 176 148 USD
Remaining due payment: 54 111 USD
49
0.5% · 1 151 USD
August 2029
Paid to the date: 77% · 177 299 USD
Remaining due payment: 52 960 USD
50
0.5% · 1 151 USD
September 2029
Paid to the date: 77.5% · 178 451 USD
Remaining due payment: 51 808 USD
51
0.5% · 1 151 USD
October 2029
Paid to the date: 78% · 179 602 USD
Remaining due payment: 50 657 USD
52
0.5% · 1 151 USD
November 2029
Paid to the date: 78.5% · 180 753 USD
Remaining due payment: 49 506 USD
53
0.5% · 1 151 USD
December 2029
Paid to the date: 79% · 181 905 USD
Remaining due payment: 48 354 USD
54
0.5% · 1 151 USD
January 2030
Paid to the date: 79.5% · 183 056 USD
Remaining due payment: 47 203 USD
55
0.5% · 1 151 USD
February 2030
Paid to the date: 80% · 184 207 USD
Remaining due payment: 46 052 USD
56
0.5% · 1 151 USD
March 2030
Paid to the date: 80.5% · 185 358 USD
Remaining due payment: 44 900 USD
57
0.5% · 1 151 USD
April 2030
Paid to the date: 81% · 186 510 USD
Remaining due payment: 43 749 USD
58
0.5% · 1 151 USD
May 2030
Paid to the date: 81.5% · 187 661 USD
Remaining due payment: 42 598 USD
59
0.5% · 1 151 USD
June 2030
Paid to the date: 82% · 188 812 USD
Remaining due payment: 41 447 USD
60
0.5% · 1 151 USD
July 2030
Paid to the date: 82.5% · 189 964 USD
Remaining due payment: 40 295 USD
61
0.5% · 1 151 USD
August 2030
Paid to the date: 83% · 191 115 USD
Remaining due payment: 39 144 USD
62
0.5% · 1 151 USD
September 2030
Paid to the date: 83.5% · 192 266 USD
Remaining due payment: 37 993 USD
63
0.5% · 1 151 USD
October 2030
Paid to the date: 84% · 193 417 USD
Remaining due payment: 36 841 USD
64
0.5% · 1 151 USD
November 2030
Paid to the date: 84.5% · 194 569 USD
Remaining due payment: 35 690 USD
65
0.5% · 1 151 USD
December 2030
Paid to the date: 85% · 195 720 USD
Remaining due payment: 34 539 USD
66
0.5% · 1 151 USD
January 2031
Paid to the date: 85.5% · 196 871 USD
Remaining due payment: 33 388 USD
67
0.5% · 1 151 USD
February 2031
Paid to the date: 86% · 198 023 USD
Remaining due payment: 32 236 USD
68
0.5% · 1 151 USD
March 2031
Paid to the date: 86.5% · 199 174 USD
Remaining due payment: 31 085 USD
69
0.5% · 1 151 USD
April 2031
Paid to the date: 87% · 200 325 USD
Remaining due payment: 29 934 USD
70
0.5% · 1 151 USD
May 2031
Paid to the date: 87.5% · 201 477 USD
Remaining due payment: 28 782 USD
71
0.5% · 1 151 USD
June 2031
Paid to the date: 88% · 202 628 USD
Remaining due payment: 27 631 USD
72
0.5% · 1 151 USD
July 2031
Paid to the date: 88.5% · 203 779 USD
Remaining due payment: 26 480 USD
73
0.5% · 1 151 USD
August 2031
Paid to the date: 89% · 204 930 USD
Remaining due payment: 25 328 USD
74
0.5% · 1 151 USD
September 2031
Paid to the date: 89.5% · 206 082 USD
Remaining due payment: 24 177 USD
75
0.5% · 1 151 USD
October 2031
Paid to the date: 90% · 207 233 USD
Remaining due payment: 23 026 USD
76
0.5% · 1 151 USD
November 2031
Paid to the date: 90.5% · 208 384 USD
Remaining due payment: 21 875 USD
77
0.5% · 1 151 USD
December 2031
Paid to the date: 91% · 209 536 USD
Remaining due payment: 20 723 USD
78
0.5% · 1 151 USD
January 2032
Paid to the date: 91.5% · 210 687 USD
Remaining due payment: 19 572 USD
79
0.5% · 1 151 USD
February 2032
Paid to the date: 92% · 211 838 USD
Remaining due payment: 18 421 USD
80
0.5% · 1 151 USD
March 2032
Paid to the date: 92.5% · 212 990 USD
Remaining due payment: 17 269 USD
81
0.5% · 1 151 USD
April 2032
Paid to the date: 93% · 214 141 USD
Remaining due payment: 16 118 USD
82
0.5% · 1 151 USD
May 2032
Paid to the date: 93.5% · 215 292 USD
Remaining due payment: 14 967 USD
83
0.5% · 1 151 USD
June 2032
Paid to the date: 94% · 216 443 USD
Remaining due payment: 13 816 USD
84
0.5% · 1 151 USD
July 2032
Paid to the date: 94.5% · 217 595 USD
Remaining due payment: 12 664 USD
85
0.5% · 1 151 USD
August 2032
Paid to the date: 95% · 218 746 USD
Remaining due payment: 11 513 USD
86
0.5% · 1 151 USD
September 2032
Paid to the date: 95.5% · 219 897 USD
Remaining due payment: 10 362 USD
87
0.5% · 1 151 USD
October 2032
Paid to the date: 96% · 221 049 USD
Remaining due payment: 9 210 USD
88
0.5% · 1 151 USD
November 2032
Paid to the date: 96.5% · 222 200 USD
Remaining due payment: 8 059 USD
89
0.5% · 1 151 USD
December 2032
Paid to the date: 97% · 223 351 USD
Remaining due payment: 6 908 USD
90
0.5% · 1 151 USD
January 2033
Paid to the date: 97.5% · 224 502 USD
Remaining due payment: 5 756 USD
91
0.5% · 1 151 USD
February 2033
Paid to the date: 98% · 225 654 USD
Remaining due payment: 4 605 USD
92
0.5% · 1 151 USD
March 2033
Paid to the date: 98.5% · 226 805 USD
Remaining due payment: 3 454 USD
93
0.5% · 1 151 USD
April 2033
Paid to the date: 99% · 227 956 USD
Remaining due payment: 2 303 USD
94
0.5% · 1 151 USD
May 2033
Paid to the date: 99.5% · 229 108 USD
Remaining due payment: 1 151 USD
95
0.5% · 1 151 USD
June 2033
Paid to the date: 100% · 230 259 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use