Contact via WhatsApp

About

1516 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0
Price: 873239.15 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 15
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 47 549 USD
At reservation · August 2025
Paid to the date: 20% · 47 549 USD
Remaining due payment: 190 195 USD
2
1% · 2 377 USD
September 2025
Paid to the date: 21% · 49 926 USD
Remaining due payment: 187 817 USD
3
1% · 2 377 USD
October 2025
Paid to the date: 22% · 52 304 USD
Remaining due payment: 185 440 USD
4
1% · 2 377 USD
November 2025
Paid to the date: 23% · 54 681 USD
Remaining due payment: 183 063 USD
5
1% · 2 377 USD
December 2025
Paid to the date: 24% · 57 058 USD
Remaining due payment: 180 685 USD
6
1% · 2 377 USD
January 2026
Paid to the date: 25% · 59 436 USD
Remaining due payment: 178 308 USD
7
1% · 2 377 USD
February 2026
Paid to the date: 26% · 61 813 USD
Remaining due payment: 175 930 USD
8
1% · 2 377 USD
March 2026
Paid to the date: 27% · 64 191 USD
Remaining due payment: 173 553 USD
9
1% · 2 377 USD
April 2026
Paid to the date: 28% · 66 568 USD
Remaining due payment: 171 175 USD
10
1% · 2 377 USD
May 2026
Paid to the date: 29% · 68 946 USD
Remaining due payment: 168 798 USD
11
1% · 2 377 USD
June 2026
Paid to the date: 30% · 71 323 USD
Remaining due payment: 166 421 USD
12
1% · 2 377 USD
July 2026
Paid to the date: 31% · 73 701 USD
Remaining due payment: 164 043 USD
13
6.5% · 15 453 USD
August 2026
Paid to the date: 37.5% · 89 154 USD
Remaining due payment: 148 590 USD
14
1% · 2 377 USD
September 2026
Paid to the date: 38.5% · 91 531 USD
Remaining due payment: 146 212 USD
15
1% · 2 377 USD
October 2026
Paid to the date: 39.5% · 93 909 USD
Remaining due payment: 143 835 USD
Resale is available
16
1% · 2 377 USD
November 2026
Paid to the date: 40.5% · 96 286 USD
Remaining due payment: 141 457 USD
17
1% · 2 377 USD
December 2026
Paid to the date: 41.5% · 98 664 USD
Remaining due payment: 139 080 USD
18
1% · 2 377 USD
January 2027
Paid to the date: 42.5% · 101 041 USD
Remaining due payment: 136 703 USD
19
6.5% · 15 453 USD
February 2027
Paid to the date: 49% · 116 494 USD
Remaining due payment: 121 249 USD
20
1% · 2 377 USD
March 2027
Paid to the date: 50% · 118 872 USD
Remaining due payment: 118 872 USD
21
1% · 2 377 USD
April 2027
Paid to the date: 51% · 121 249 USD
Remaining due payment: 116 494 USD
22
1% · 2 377 USD
May 2027
Paid to the date: 52% · 123 627 USD
Remaining due payment: 114 117 USD
23
1% · 2 377 USD
June 2027
Paid to the date: 53% · 126 004 USD
Remaining due payment: 111 739 USD
24
1% · 2 377 USD
July 2027
Paid to the date: 54% · 128 382 USD
Remaining due payment: 109 362 USD
25
1% · 2 377 USD
August 2027
Paid to the date: 55% · 130 759 USD
Remaining due payment: 106 985 USD
26
1% · 2 377 USD
September 2027
Paid to the date: 56% · 133 136 USD
Remaining due payment: 104 607 USD
27
1% · 2 377 USD
October 2027
Paid to the date: 57% · 135 514 USD
Remaining due payment: 102 230 USD
28
1% · 2 377 USD
November 2027
Paid to the date: 58% · 137 891 USD
Remaining due payment: 99 852 USD
29
1% · 2 377 USD
December 2027
Paid to the date: 59% · 140 269 USD
Remaining due payment: 97 475 USD
30
1% · 2 377 USD
January 2028
Paid to the date: 60% · 142 646 USD
Remaining due payment: 95 097 USD
31
1% · 2 377 USD
February 2028
Paid to the date: 61% · 145 024 USD
Remaining due payment: 92 720 USD
32
1% · 2 377 USD
March 2028
Paid to the date: 62% · 147 401 USD
Remaining due payment: 90 343 USD
33
1% · 2 377 USD
April 2028
Paid to the date: 63% · 149 778 USD
Remaining due payment: 87 965 USD
34
1% · 2 377 USD
May 2028
Paid to the date: 64% · 152 156 USD
Remaining due payment: 85 588 USD
35
1% · 2 377 USD
June 2028
Paid to the date: 65% · 154 533 USD
Remaining due payment: 83 210 USD
36
1% · 2 377 USD
July 2028
Paid to the date: 66% · 156 911 USD
Remaining due payment: 80 833 USD
37
1% · 2 377 USD
August 2028
Paid to the date: 67% · 159 288 USD
Remaining due payment: 78 455 USD
38
1% · 2 377 USD
September 2028
Paid to the date: 68% · 161 666 USD
Remaining due payment: 76 078 USD
39
1% · 2 377 USD
October 2028
Paid to the date: 69% · 164 043 USD
Remaining due payment: 73 701 USD
40
1% · 2 377 USD
November 2028
Paid to the date: 70% · 166 421 USD
Remaining due payment: 71 323 USD
41
1% · 2 377 USD
December 2028
Paid to the date: 71% · 168 798 USD
Remaining due payment: 68 946 USD
42
1% · 2 377 USD
January 2029
Paid to the date: 72% · 171 175 USD
Remaining due payment: 66 568 USD
43
1% · 2 377 USD
February 2029
Paid to the date: 73% · 173 553 USD
Remaining due payment: 64 191 USD
44
1% · 2 377 USD
March 2029
Paid to the date: 74% · 175 930 USD
Remaining due payment: 61 813 USD
45
1% · 2 377 USD
April 2029
Paid to the date: 75% · 178 308 USD
Remaining due payment: 59 436 USD
46
0.5% · 1 189 USD
May 2029
Paid to the date: 75.5% · 179 496 USD
Remaining due payment: 58 247 USD
47
0.5% · 1 189 USD
June 2029
Paid to the date: 76% · 180 685 USD
Remaining due payment: 57 058 USD
48
0.5% · 1 189 USD
July 2029
Paid to the date: 76.5% · 181 874 USD
Remaining due payment: 55 870 USD
49
0.5% · 1 189 USD
August 2029
Paid to the date: 77% · 183 063 USD
Remaining due payment: 54 681 USD
50
0.5% · 1 189 USD
September 2029
Paid to the date: 77.5% · 184 251 USD
Remaining due payment: 53 492 USD
51
0.5% · 1 189 USD
October 2029
Paid to the date: 78% · 185 440 USD
Remaining due payment: 52 304 USD
52
0.5% · 1 189 USD
November 2029
Paid to the date: 78.5% · 186 629 USD
Remaining due payment: 51 115 USD
53
0.5% · 1 189 USD
December 2029
Paid to the date: 79% · 187 817 USD
Remaining due payment: 49 926 USD
54
0.5% · 1 189 USD
January 2030
Paid to the date: 79.5% · 189 006 USD
Remaining due payment: 48 737 USD
55
0.5% · 1 189 USD
February 2030
Paid to the date: 80% · 190 195 USD
Remaining due payment: 47 549 USD
56
0.5% · 1 189 USD
March 2030
Paid to the date: 80.5% · 191 384 USD
Remaining due payment: 46 360 USD
57
0.5% · 1 189 USD
April 2030
Paid to the date: 81% · 192 572 USD
Remaining due payment: 45 171 USD
58
0.5% · 1 189 USD
May 2030
Paid to the date: 81.5% · 193 761 USD
Remaining due payment: 43 983 USD
59
0.5% · 1 189 USD
June 2030
Paid to the date: 82% · 194 950 USD
Remaining due payment: 42 794 USD
60
0.5% · 1 189 USD
July 2030
Paid to the date: 82.5% · 196 138 USD
Remaining due payment: 41 605 USD
61
0.5% · 1 189 USD
August 2030
Paid to the date: 83% · 197 327 USD
Remaining due payment: 40 416 USD
62
0.5% · 1 189 USD
September 2030
Paid to the date: 83.5% · 198 516 USD
Remaining due payment: 39 228 USD
63
0.5% · 1 189 USD
October 2030
Paid to the date: 84% · 199 705 USD
Remaining due payment: 38 039 USD
64
0.5% · 1 189 USD
November 2030
Paid to the date: 84.5% · 200 893 USD
Remaining due payment: 36 850 USD
65
0.5% · 1 189 USD
December 2030
Paid to the date: 85% · 202 082 USD
Remaining due payment: 35 662 USD
66
0.5% · 1 189 USD
January 2031
Paid to the date: 85.5% · 203 271 USD
Remaining due payment: 34 473 USD
67
0.5% · 1 189 USD
February 2031
Paid to the date: 86% · 204 460 USD
Remaining due payment: 33 284 USD
68
0.5% · 1 189 USD
March 2031
Paid to the date: 86.5% · 205 648 USD
Remaining due payment: 32 095 USD
69
0.5% · 1 189 USD
April 2031
Paid to the date: 87% · 206 837 USD
Remaining due payment: 30 907 USD
70
0.5% · 1 189 USD
May 2031
Paid to the date: 87.5% · 208 026 USD
Remaining due payment: 29 718 USD
71
0.5% · 1 189 USD
June 2031
Paid to the date: 88% · 209 214 USD
Remaining due payment: 28 529 USD
72
0.5% · 1 189 USD
July 2031
Paid to the date: 88.5% · 210 403 USD
Remaining due payment: 27 341 USD
73
0.5% · 1 189 USD
August 2031
Paid to the date: 89% · 211 592 USD
Remaining due payment: 26 152 USD
74
0.5% · 1 189 USD
September 2031
Paid to the date: 89.5% · 212 781 USD
Remaining due payment: 24 963 USD
75
0.5% · 1 189 USD
October 2031
Paid to the date: 90% · 213 969 USD
Remaining due payment: 23 774 USD
76
0.5% · 1 189 USD
November 2031
Paid to the date: 90.5% · 215 158 USD
Remaining due payment: 22 586 USD
77
0.5% · 1 189 USD
December 2031
Paid to the date: 91% · 216 347 USD
Remaining due payment: 21 397 USD
78
0.5% · 1 189 USD
January 2032
Paid to the date: 91.5% · 217 535 USD
Remaining due payment: 20 208 USD
79
0.5% · 1 189 USD
February 2032
Paid to the date: 92% · 218 724 USD
Remaining due payment: 19 019 USD
80
0.5% · 1 189 USD
March 2032
Paid to the date: 92.5% · 219 913 USD
Remaining due payment: 17 831 USD
81
0.5% · 1 189 USD
April 2032
Paid to the date: 93% · 221 102 USD
Remaining due payment: 16 642 USD
82
0.5% · 1 189 USD
May 2032
Paid to the date: 93.5% · 222 290 USD
Remaining due payment: 15 453 USD
83
0.5% · 1 189 USD
June 2032
Paid to the date: 94% · 223 479 USD
Remaining due payment: 14 265 USD
84
0.5% · 1 189 USD
July 2032
Paid to the date: 94.5% · 224 668 USD
Remaining due payment: 13 076 USD
85
0.5% · 1 189 USD
August 2032
Paid to the date: 95% · 225 856 USD
Remaining due payment: 11 887 USD
86
0.5% · 1 189 USD
September 2032
Paid to the date: 95.5% · 227 045 USD
Remaining due payment: 10 698 USD
87
0.5% · 1 189 USD
October 2032
Paid to the date: 96% · 228 234 USD
Remaining due payment: 9 510 USD
88
0.5% · 1 189 USD
November 2032
Paid to the date: 96.5% · 229 423 USD
Remaining due payment: 8 321 USD
89
0.5% · 1 189 USD
December 2032
Paid to the date: 97% · 230 611 USD
Remaining due payment: 7 132 USD
90
0.5% · 1 189 USD
January 2033
Paid to the date: 97.5% · 231 800 USD
Remaining due payment: 5 944 USD
91
0.5% · 1 189 USD
February 2033
Paid to the date: 98% · 232 989 USD
Remaining due payment: 4 755 USD
92
0.5% · 1 189 USD
March 2033
Paid to the date: 98.5% · 234 177 USD
Remaining due payment: 3 566 USD
93
0.5% · 1 189 USD
April 2033
Paid to the date: 99% · 235 366 USD
Remaining due payment: 2 377 USD
94
0.5% · 1 189 USD
May 2033
Paid to the date: 99.5% · 236 555 USD
Remaining due payment: 1 189 USD
95
0.5% · 1 189 USD
June 2033
Paid to the date: 100% · 237 744 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use