'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1516 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:873239.15 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 15
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 15
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 47 547 USD
At reservation · April 2026
Paid to the date: 20% · 47 547 USD
Remaining due payment: 190 189 USD
2
1% · 2 377 USD
May 2026
Paid to the date: 21% · 49 925 USD
Remaining due payment: 187 811 USD
3
1% · 2 377 USD
June 2026
Paid to the date: 22% · 52 302 USD
Remaining due payment: 185 434 USD
4
1% · 2 377 USD
July 2026
Paid to the date: 23% · 54 679 USD
Remaining due payment: 183 057 USD
5
1% · 2 377 USD
August 2026
Paid to the date: 24% · 57 057 USD
Remaining due payment: 180 679 USD
6
1% · 2 377 USD
September 2026
Paid to the date: 25% · 59 434 USD
Remaining due payment: 178 302 USD
7
1% · 2 377 USD
October 2026
Paid to the date: 26% · 61 811 USD
Remaining due payment: 175 924 USD
8
1% · 2 377 USD
November 2026
Paid to the date: 27% · 64 189 USD
Remaining due payment: 173 547 USD
9
1% · 2 377 USD
December 2026
Paid to the date: 28% · 66 566 USD
Remaining due payment: 171 170 USD
10
1% · 2 377 USD
January 2027
Paid to the date: 29% · 68 943 USD
Remaining due payment: 168 792 USD
11
1% · 2 377 USD
February 2027
Paid to the date: 30% · 71 321 USD
Remaining due payment: 166 415 USD
12
1% · 2 377 USD
March 2027
Paid to the date: 31% · 73 698 USD
Remaining due payment: 164 038 USD
13
6.5% · 15 453 USD
April 2027
Paid to the date: 37.5% · 89 151 USD
Remaining due payment: 148 585 USD
14
1% · 2 377 USD
May 2027
Paid to the date: 38.5% · 91 528 USD
Remaining due payment: 146 208 USD
15
1% · 2 377 USD
June 2027
Paid to the date: 39.5% · 93 906 USD
Remaining due payment: 143 830 USD
Resale is available
16
1% · 2 377 USD
July 2027
Paid to the date: 40.5% · 96 283 USD
Remaining due payment: 141 453 USD
17
1% · 2 377 USD
August 2027
Paid to the date: 41.5% · 98 660 USD
Remaining due payment: 139 075 USD
18
1% · 2 377 USD
September 2027
Paid to the date: 42.5% · 101 038 USD
Remaining due payment: 136 698 USD
19
6.5% · 15 453 USD
October 2027
Paid to the date: 49% · 116 491 USD
Remaining due payment: 121 245 USD
20
1% · 2 377 USD
November 2027
Paid to the date: 50% · 118 868 USD
Remaining due payment: 118 868 USD
21
1% · 2 377 USD
December 2027
Paid to the date: 51% · 121 245 USD
Remaining due payment: 116 491 USD
22
1% · 2 377 USD
January 2028
Paid to the date: 52% · 123 623 USD
Remaining due payment: 114 113 USD
23
1% · 2 377 USD
February 2028
Paid to the date: 53% · 126 000 USD
Remaining due payment: 111 736 USD
24
1% · 2 377 USD
March 2028
Paid to the date: 54% · 128 377 USD
Remaining due payment: 109 358 USD
25
1% · 2 377 USD
April 2028
Paid to the date: 55% · 130 755 USD
Remaining due payment: 106 981 USD
26
1% · 2 377 USD
May 2028
Paid to the date: 56% · 133 132 USD
Remaining due payment: 104 604 USD
27
1% · 2 377 USD
June 2028
Paid to the date: 57% · 135 509 USD
Remaining due payment: 102 226 USD
28
1% · 2 377 USD
July 2028
Paid to the date: 58% · 137 887 USD
Remaining due payment: 99 849 USD
29
1% · 2 377 USD
August 2028
Paid to the date: 59% · 140 264 USD
Remaining due payment: 97 472 USD
30
1% · 2 377 USD
September 2028
Paid to the date: 60% · 142 641 USD
Remaining due payment: 95 094 USD
31
1% · 2 377 USD
October 2028
Paid to the date: 61% · 145 019 USD
Remaining due payment: 92 717 USD
32
1% · 2 377 USD
November 2028
Paid to the date: 62% · 147 396 USD
Remaining due payment: 90 340 USD
33
1% · 2 377 USD
December 2028
Paid to the date: 63% · 149 774 USD
Remaining due payment: 87 962 USD
34
1% · 2 377 USD
January 2029
Paid to the date: 64% · 152 151 USD
Remaining due payment: 85 585 USD
35
1% · 2 377 USD
February 2029
Paid to the date: 65% · 154 528 USD
Remaining due payment: 83 208 USD
36
1% · 2 377 USD
March 2029
Paid to the date: 66% · 156 906 USD
Remaining due payment: 80 830 USD
37
1% · 2 377 USD
April 2029
Paid to the date: 67% · 159 283 USD
Remaining due payment: 78 453 USD
38
1% · 2 377 USD
May 2029
Paid to the date: 68% · 161 660 USD
Remaining due payment: 76 075 USD
39
1% · 2 377 USD
June 2029
Paid to the date: 69% · 164 038 USD
Remaining due payment: 73 698 USD
40
1% · 2 377 USD
July 2029
Paid to the date: 70% · 166 415 USD
Remaining due payment: 71 321 USD
41
1% · 2 377 USD
August 2029
Paid to the date: 71% · 168 792 USD
Remaining due payment: 68 943 USD
42
1% · 2 377 USD
September 2029
Paid to the date: 72% · 171 170 USD
Remaining due payment: 66 566 USD
43
1% · 2 377 USD
October 2029
Paid to the date: 73% · 173 547 USD
Remaining due payment: 64 189 USD
44
1% · 2 377 USD
November 2029
Paid to the date: 74% · 175 924 USD
Remaining due payment: 61 811 USD
45
1% · 2 377 USD
December 2029
Paid to the date: 75% · 178 302 USD
Remaining due payment: 59 434 USD
46
0.5% · 1 189 USD
January 2030
Paid to the date: 75.5% · 179 491 USD
Remaining due payment: 58 245 USD
47
0.5% · 1 189 USD
February 2030
Paid to the date: 76% · 180 679 USD
Remaining due payment: 57 057 USD
48
0.5% · 1 189 USD
March 2030
Paid to the date: 76.5% · 181 868 USD
Remaining due payment: 55 868 USD
49
0.5% · 1 189 USD
April 2030
Paid to the date: 77% · 183 057 USD
Remaining due payment: 54 679 USD
50
0.5% · 1 189 USD
May 2030
Paid to the date: 77.5% · 184 245 USD
Remaining due payment: 53 491 USD
51
0.5% · 1 189 USD
June 2030
Paid to the date: 78% · 185 434 USD
Remaining due payment: 52 302 USD
52
0.5% · 1 189 USD
July 2030
Paid to the date: 78.5% · 186 623 USD
Remaining due payment: 51 113 USD
53
0.5% · 1 189 USD
August 2030
Paid to the date: 79% · 187 811 USD
Remaining due payment: 49 925 USD
54
0.5% · 1 189 USD
September 2030
Paid to the date: 79.5% · 189 000 USD
Remaining due payment: 48 736 USD
55
0.5% · 1 189 USD
October 2030
Paid to the date: 80% · 190 189 USD
Remaining due payment: 47 547 USD
56
0.5% · 1 189 USD
November 2030
Paid to the date: 80.5% · 191 377 USD
Remaining due payment: 46 358 USD
57
0.5% · 1 189 USD
December 2030
Paid to the date: 81% · 192 566 USD
Remaining due payment: 45 170 USD
58
0.5% · 1 189 USD
January 2031
Paid to the date: 81.5% · 193 755 USD
Remaining due payment: 43 981 USD
59
0.5% · 1 189 USD
February 2031
Paid to the date: 82% · 194 943 USD
Remaining due payment: 42 792 USD
60
0.5% · 1 189 USD
March 2031
Paid to the date: 82.5% · 196 132 USD
Remaining due payment: 41 604 USD
61
0.5% · 1 189 USD
April 2031
Paid to the date: 83% · 197 321 USD
Remaining due payment: 40 415 USD
62
0.5% · 1 189 USD
May 2031
Paid to the date: 83.5% · 198 509 USD
Remaining due payment: 39 226 USD
63
0.5% · 1 189 USD
June 2031
Paid to the date: 84% · 199 698 USD
Remaining due payment: 38 038 USD
64
0.5% · 1 189 USD
July 2031
Paid to the date: 84.5% · 200 887 USD
Remaining due payment: 36 849 USD
65
0.5% · 1 189 USD
August 2031
Paid to the date: 85% · 202 075 USD
Remaining due payment: 35 660 USD
66
0.5% · 1 189 USD
September 2031
Paid to the date: 85.5% · 203 264 USD
Remaining due payment: 34 472 USD
67
0.5% · 1 189 USD
October 2031
Paid to the date: 86% · 204 453 USD
Remaining due payment: 33 283 USD
68
0.5% · 1 189 USD
November 2031
Paid to the date: 86.5% · 205 641 USD
Remaining due payment: 32 094 USD
69
0.5% · 1 189 USD
December 2031
Paid to the date: 87% · 206 830 USD
Remaining due payment: 30 906 USD
70
0.5% · 1 189 USD
January 2032
Paid to the date: 87.5% · 208 019 USD
Remaining due payment: 29 717 USD
71
0.5% · 1 189 USD
February 2032
Paid to the date: 88% · 209 207 USD
Remaining due payment: 28 528 USD
72
0.5% · 1 189 USD
March 2032
Paid to the date: 88.5% · 210 396 USD
Remaining due payment: 27 340 USD
73
0.5% · 1 189 USD
April 2032
Paid to the date: 89% · 211 585 USD
Remaining due payment: 26 151 USD
74
0.5% · 1 189 USD
May 2032
Paid to the date: 89.5% · 212 774 USD
Remaining due payment: 24 962 USD
75
0.5% · 1 189 USD
June 2032
Paid to the date: 90% · 213 962 USD
Remaining due payment: 23 774 USD
76
0.5% · 1 189 USD
July 2032
Paid to the date: 90.5% · 215 151 USD
Remaining due payment: 22 585 USD
77
0.5% · 1 189 USD
August 2032
Paid to the date: 91% · 216 340 USD
Remaining due payment: 21 396 USD
78
0.5% · 1 189 USD
September 2032
Paid to the date: 91.5% · 217 528 USD
Remaining due payment: 20 208 USD
79
0.5% · 1 189 USD
October 2032
Paid to the date: 92% · 218 717 USD
Remaining due payment: 19 019 USD
80
0.5% · 1 189 USD
November 2032
Paid to the date: 92.5% · 219 906 USD
Remaining due payment: 17 830 USD
81
0.5% · 1 189 USD
December 2032
Paid to the date: 93% · 221 094 USD
Remaining due payment: 16 642 USD
82
0.5% · 1 189 USD
January 2033
Paid to the date: 93.5% · 222 283 USD
Remaining due payment: 15 453 USD
83
0.5% · 1 189 USD
February 2033
Paid to the date: 94% · 223 472 USD
Remaining due payment: 14 264 USD
84
0.5% · 1 189 USD
March 2033
Paid to the date: 94.5% · 224 660 USD
Remaining due payment: 13 075 USD
85
0.5% · 1 189 USD
April 2033
Paid to the date: 95% · 225 849 USD
Remaining due payment: 11 887 USD
86
0.5% · 1 189 USD
May 2033
Paid to the date: 95.5% · 227 038 USD
Remaining due payment: 10 698 USD
87
0.5% · 1 189 USD
June 2033
Paid to the date: 96% · 228 226 USD
Remaining due payment: 9 509 USD
88
0.5% · 1 189 USD
July 2033
Paid to the date: 96.5% · 229 415 USD
Remaining due payment: 8 321 USD
89
0.5% · 1 189 USD
August 2033
Paid to the date: 97% · 230 604 USD
Remaining due payment: 7 132 USD
90
0.5% · 1 189 USD
September 2033
Paid to the date: 97.5% · 231 792 USD
Remaining due payment: 5 943 USD
91
0.5% · 1 189 USD
October 2033
Paid to the date: 98% · 232 981 USD
Remaining due payment: 4 755 USD
92
0.5% · 1 189 USD
November 2033
Paid to the date: 98.5% · 234 170 USD
Remaining due payment: 3 566 USD
93
0.5% · 1 189 USD
December 2033
Paid to the date: 99% · 235 358 USD
Remaining due payment: 2 377 USD
94
0.5% · 1 189 USD
January 2034
Paid to the date: 99.5% · 236 547 USD
Remaining due payment: 1 189 USD
95
0.5% · 1 189 USD
February 2034
Paid to the date: 100% · 237 736 USD
Remaining due payment: 0.0000 USD