About
212 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:753720.0 AED
Area: 458.77 sqft (42.62 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 458.77 sqft (42.62 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 042 USD
At reservation · August 2025
Paid to the date: 20% · 41 042 USD
Remaining due payment: 164 169 USD
2
1% · 2 052 USD
September 2025
Paid to the date: 21% · 43 094 USD
Remaining due payment: 162 117 USD
3
1% · 2 052 USD
October 2025
Paid to the date: 22% · 45 146 USD
Remaining due payment: 160 065 USD
4
1% · 2 052 USD
November 2025
Paid to the date: 23% · 47 199 USD
Remaining due payment: 158 013 USD
5
1% · 2 052 USD
December 2025
Paid to the date: 24% · 49 251 USD
Remaining due payment: 155 961 USD
6
1% · 2 052 USD
January 2026
Paid to the date: 25% · 51 303 USD
Remaining due payment: 153 908 USD
7
1% · 2 052 USD
February 2026
Paid to the date: 26% · 53 355 USD
Remaining due payment: 151 856 USD
8
1% · 2 052 USD
March 2026
Paid to the date: 27% · 55 407 USD
Remaining due payment: 149 804 USD
9
1% · 2 052 USD
April 2026
Paid to the date: 28% · 57 459 USD
Remaining due payment: 147 752 USD
10
1% · 2 052 USD
May 2026
Paid to the date: 29% · 59 511 USD
Remaining due payment: 145 700 USD
11
1% · 2 052 USD
June 2026
Paid to the date: 30% · 61 563 USD
Remaining due payment: 143 648 USD
12
1% · 2 052 USD
July 2026
Paid to the date: 31% · 63 616 USD
Remaining due payment: 141 596 USD
13
6.5% · 13 339 USD
August 2026
Paid to the date: 37.5% · 76 954 USD
Remaining due payment: 128 257 USD
14
1% · 2 052 USD
September 2026
Paid to the date: 38.5% · 79 006 USD
Remaining due payment: 126 205 USD
15
1% · 2 052 USD
October 2026
Paid to the date: 39.5% · 81 058 USD
Remaining due payment: 124 153 USD
Resale is available
16
1% · 2 052 USD
November 2026
Paid to the date: 40.5% · 83 111 USD
Remaining due payment: 122 101 USD
17
1% · 2 052 USD
December 2026
Paid to the date: 41.5% · 85 163 USD
Remaining due payment: 120 049 USD
18
1% · 2 052 USD
January 2027
Paid to the date: 42.5% · 87 215 USD
Remaining due payment: 117 997 USD
19
6.5% · 13 339 USD
February 2027
Paid to the date: 49% · 100 554 USD
Remaining due payment: 104 658 USD
20
1% · 2 052 USD
March 2027
Paid to the date: 50% · 102 606 USD
Remaining due payment: 102 606 USD
21
1% · 2 052 USD
April 2027
Paid to the date: 51% · 104 658 USD
Remaining due payment: 100 554 USD
22
1% · 2 052 USD
May 2027
Paid to the date: 52% · 106 710 USD
Remaining due payment: 98 501 USD
23
1% · 2 052 USD
June 2027
Paid to the date: 53% · 108 762 USD
Remaining due payment: 96 449 USD
24
1% · 2 052 USD
July 2027
Paid to the date: 54% · 110 814 USD
Remaining due payment: 94 397 USD
25
1% · 2 052 USD
August 2027
Paid to the date: 55% · 112 866 USD
Remaining due payment: 92 345 USD
26
1% · 2 052 USD
September 2027
Paid to the date: 56% · 114 918 USD
Remaining due payment: 90 293 USD
27
1% · 2 052 USD
October 2027
Paid to the date: 57% · 116 970 USD
Remaining due payment: 88 241 USD
28
1% · 2 052 USD
November 2027
Paid to the date: 58% · 119 023 USD
Remaining due payment: 86 189 USD
29
1% · 2 052 USD
December 2027
Paid to the date: 59% · 121 075 USD
Remaining due payment: 84 137 USD
30
1% · 2 052 USD
January 2028
Paid to the date: 60% · 123 127 USD
Remaining due payment: 82 085 USD
31
1% · 2 052 USD
February 2028
Paid to the date: 61% · 125 179 USD
Remaining due payment: 80 032 USD
32
1% · 2 052 USD
March 2028
Paid to the date: 62% · 127 231 USD
Remaining due payment: 77 980 USD
33
1% · 2 052 USD
April 2028
Paid to the date: 63% · 129 283 USD
Remaining due payment: 75 928 USD
34
1% · 2 052 USD
May 2028
Paid to the date: 64% · 131 335 USD
Remaining due payment: 73 876 USD
35
1% · 2 052 USD
June 2028
Paid to the date: 65% · 133 387 USD
Remaining due payment: 71 824 USD
36
1% · 2 052 USD
July 2028
Paid to the date: 66% · 135 439 USD
Remaining due payment: 69 772 USD
37
1% · 2 052 USD
August 2028
Paid to the date: 67% · 137 492 USD
Remaining due payment: 67 720 USD
38
1% · 2 052 USD
September 2028
Paid to the date: 68% · 139 544 USD
Remaining due payment: 65 668 USD
39
1% · 2 052 USD
October 2028
Paid to the date: 69% · 141 596 USD
Remaining due payment: 63 616 USD
40
1% · 2 052 USD
November 2028
Paid to the date: 70% · 143 648 USD
Remaining due payment: 61 563 USD
41
1% · 2 052 USD
December 2028
Paid to the date: 71% · 145 700 USD
Remaining due payment: 59 511 USD
42
1% · 2 052 USD
January 2029
Paid to the date: 72% · 147 752 USD
Remaining due payment: 57 459 USD
43
1% · 2 052 USD
February 2029
Paid to the date: 73% · 149 804 USD
Remaining due payment: 55 407 USD
44
1% · 2 052 USD
March 2029
Paid to the date: 74% · 151 856 USD
Remaining due payment: 53 355 USD
45
1% · 2 052 USD
April 2029
Paid to the date: 75% · 153 908 USD
Remaining due payment: 51 303 USD
46
0.5% · 1 026 USD
May 2029
Paid to the date: 75.5% · 154 935 USD
Remaining due payment: 50 277 USD
47
0.5% · 1 026 USD
June 2029
Paid to the date: 76% · 155 961 USD
Remaining due payment: 49 251 USD
48
0.5% · 1 026 USD
July 2029
Paid to the date: 76.5% · 156 987 USD
Remaining due payment: 48 225 USD
49
0.5% · 1 026 USD
August 2029
Paid to the date: 77% · 158 013 USD
Remaining due payment: 47 199 USD
50
0.5% · 1 026 USD
September 2029
Paid to the date: 77.5% · 159 039 USD
Remaining due payment: 46 173 USD
51
0.5% · 1 026 USD
October 2029
Paid to the date: 78% · 160 065 USD
Remaining due payment: 45 146 USD
52
0.5% · 1 026 USD
November 2029
Paid to the date: 78.5% · 161 091 USD
Remaining due payment: 44 120 USD
53
0.5% · 1 026 USD
December 2029
Paid to the date: 79% · 162 117 USD
Remaining due payment: 43 094 USD
54
0.5% · 1 026 USD
January 2030
Paid to the date: 79.5% · 163 143 USD
Remaining due payment: 42 068 USD
55
0.5% · 1 026 USD
February 2030
Paid to the date: 80% · 164 169 USD
Remaining due payment: 41 042 USD
56
0.5% · 1 026 USD
March 2030
Paid to the date: 80.5% · 165 195 USD
Remaining due payment: 40 016 USD
57
0.5% · 1 026 USD
April 2030
Paid to the date: 81% · 166 221 USD
Remaining due payment: 38 990 USD
58
0.5% · 1 026 USD
May 2030
Paid to the date: 81.5% · 167 247 USD
Remaining due payment: 37 964 USD
59
0.5% · 1 026 USD
June 2030
Paid to the date: 82% · 168 273 USD
Remaining due payment: 36 938 USD
60
0.5% · 1 026 USD
July 2030
Paid to the date: 82.5% · 169 299 USD
Remaining due payment: 35 912 USD
61
0.5% · 1 026 USD
August 2030
Paid to the date: 83% · 170 325 USD
Remaining due payment: 34 886 USD
62
0.5% · 1 026 USD
September 2030
Paid to the date: 83.5% · 171 351 USD
Remaining due payment: 33 860 USD
63
0.5% · 1 026 USD
October 2030
Paid to the date: 84% · 172 378 USD
Remaining due payment: 32 834 USD
64
0.5% · 1 026 USD
November 2030
Paid to the date: 84.5% · 173 404 USD
Remaining due payment: 31 808 USD
65
0.5% · 1 026 USD
December 2030
Paid to the date: 85% · 174 430 USD
Remaining due payment: 30 782 USD
66
0.5% · 1 026 USD
January 2031
Paid to the date: 85.5% · 175 456 USD
Remaining due payment: 29 756 USD
67
0.5% · 1 026 USD
February 2031
Paid to the date: 86% · 176 482 USD
Remaining due payment: 28 730 USD
68
0.5% · 1 026 USD
March 2031
Paid to the date: 86.5% · 177 508 USD
Remaining due payment: 27 704 USD
69
0.5% · 1 026 USD
April 2031
Paid to the date: 87% · 178 534 USD
Remaining due payment: 26 677 USD
70
0.5% · 1 026 USD
May 2031
Paid to the date: 87.5% · 179 560 USD
Remaining due payment: 25 651 USD
71
0.5% · 1 026 USD
June 2031
Paid to the date: 88% · 180 586 USD
Remaining due payment: 24 625 USD
72
0.5% · 1 026 USD
July 2031
Paid to the date: 88.5% · 181 612 USD
Remaining due payment: 23 599 USD
73
0.5% · 1 026 USD
August 2031
Paid to the date: 89% · 182 638 USD
Remaining due payment: 22 573 USD
74
0.5% · 1 026 USD
September 2031
Paid to the date: 89.5% · 183 664 USD
Remaining due payment: 21 547 USD
75
0.5% · 1 026 USD
October 2031
Paid to the date: 90% · 184 690 USD
Remaining due payment: 20 521 USD
76
0.5% · 1 026 USD
November 2031
Paid to the date: 90.5% · 185 716 USD
Remaining due payment: 19 495 USD
77
0.5% · 1 026 USD
December 2031
Paid to the date: 91% · 186 742 USD
Remaining due payment: 18 469 USD
78
0.5% · 1 026 USD
January 2032
Paid to the date: 91.5% · 187 768 USD
Remaining due payment: 17 443 USD
79
0.5% · 1 026 USD
February 2032
Paid to the date: 92% · 188 794 USD
Remaining due payment: 16 417 USD
80
0.5% · 1 026 USD
March 2032
Paid to the date: 92.5% · 189 820 USD
Remaining due payment: 15 391 USD
81
0.5% · 1 026 USD
April 2032
Paid to the date: 93% · 190 847 USD
Remaining due payment: 14 365 USD
82
0.5% · 1 026 USD
May 2032
Paid to the date: 93.5% · 191 873 USD
Remaining due payment: 13 339 USD
83
0.5% · 1 026 USD
June 2032
Paid to the date: 94% · 192 899 USD
Remaining due payment: 12 313 USD
84
0.5% · 1 026 USD
July 2032
Paid to the date: 94.5% · 193 925 USD
Remaining due payment: 11 287 USD
85
0.5% · 1 026 USD
August 2032
Paid to the date: 95% · 194 951 USD
Remaining due payment: 10 261 USD
86
0.5% · 1 026 USD
September 2032
Paid to the date: 95.5% · 195 977 USD
Remaining due payment: 9 235 USD
87
0.5% · 1 026 USD
October 2032
Paid to the date: 96% · 197 003 USD
Remaining due payment: 8 208 USD
88
0.5% · 1 026 USD
November 2032
Paid to the date: 96.5% · 198 029 USD
Remaining due payment: 7 182 USD
89
0.5% · 1 026 USD
December 2032
Paid to the date: 97% · 199 055 USD
Remaining due payment: 6 156 USD
90
0.5% · 1 026 USD
January 2033
Paid to the date: 97.5% · 200 081 USD
Remaining due payment: 5 130 USD
91
0.5% · 1 026 USD
February 2033
Paid to the date: 98% · 201 107 USD
Remaining due payment: 4 104 USD
92
0.5% · 1 026 USD
March 2033
Paid to the date: 98.5% · 202 133 USD
Remaining due payment: 3 078 USD
93
0.5% · 1 026 USD
April 2033
Paid to the date: 99% · 203 159 USD
Remaining due payment: 2 052 USD
94
0.5% · 1 026 USD
May 2033
Paid to the date: 99.5% · 204 185 USD
Remaining due payment: 1 026 USD
95
0.5% · 1 026 USD
June 2033
Paid to the date: 100% · 205 211 USD
Remaining due payment: 0.0000 USD