Contact via WhatsApp

About

217 - Samana Lake Views - SAMANA

Unit type: Studio + P | 0 BR
Price: 760881.6 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 437 USD
At reservation · December 2025
Paid to the date: 20% · 41 437 USD
Remaining due payment: 165 747 USD
2
1% · 2 072 USD
January 2026
Paid to the date: 21% · 43 509 USD
Remaining due payment: 163 675 USD
3
1% · 2 072 USD
February 2026
Paid to the date: 22% · 45 580 USD
Remaining due payment: 161 603 USD
4
1% · 2 072 USD
March 2026
Paid to the date: 23% · 47 652 USD
Remaining due payment: 159 531 USD
5
1% · 2 072 USD
April 2026
Paid to the date: 24% · 49 724 USD
Remaining due payment: 157 459 USD
6
1% · 2 072 USD
May 2026
Paid to the date: 25% · 51 796 USD
Remaining due payment: 155 388 USD
7
1% · 2 072 USD
June 2026
Paid to the date: 26% · 53 868 USD
Remaining due payment: 153 316 USD
8
1% · 2 072 USD
July 2026
Paid to the date: 27% · 55 940 USD
Remaining due payment: 151 244 USD
9
1% · 2 072 USD
August 2026
Paid to the date: 28% · 58 011 USD
Remaining due payment: 149 172 USD
10
1% · 2 072 USD
September 2026
Paid to the date: 29% · 60 083 USD
Remaining due payment: 147 100 USD
11
1% · 2 072 USD
October 2026
Paid to the date: 30% · 62 155 USD
Remaining due payment: 145 028 USD
12
1% · 2 072 USD
November 2026
Paid to the date: 31% · 64 227 USD
Remaining due payment: 142 957 USD
13
6.5% · 13 467 USD
December 2026
Paid to the date: 37.5% · 77 694 USD
Remaining due payment: 129 490 USD
14
1% · 2 072 USD
January 2027
Paid to the date: 38.5% · 79 766 USD
Remaining due payment: 127 418 USD
15
1% · 2 072 USD
February 2027
Paid to the date: 39.5% · 81 837 USD
Remaining due payment: 125 346 USD
Resale is available
16
1% · 2 072 USD
March 2027
Paid to the date: 40.5% · 83 909 USD
Remaining due payment: 123 274 USD
17
1% · 2 072 USD
April 2027
Paid to the date: 41.5% · 85 981 USD
Remaining due payment: 121 202 USD
18
1% · 2 072 USD
May 2027
Paid to the date: 42.5% · 88 053 USD
Remaining due payment: 119 130 USD
19
6.5% · 13 467 USD
June 2027
Paid to the date: 49% · 101 520 USD
Remaining due payment: 105 663 USD
20
1% · 2 072 USD
July 2027
Paid to the date: 50% · 103 592 USD
Remaining due payment: 103 592 USD
21
1% · 2 072 USD
August 2027
Paid to the date: 51% · 105 664 USD
Remaining due payment: 101 520 USD
22
1% · 2 072 USD
September 2027
Paid to the date: 52% · 107 735 USD
Remaining due payment: 99 448 USD
23
1% · 2 072 USD
October 2027
Paid to the date: 53% · 109 807 USD
Remaining due payment: 97 376 USD
24
1% · 2 072 USD
November 2027
Paid to the date: 54% · 111 879 USD
Remaining due payment: 95 304 USD
25
1% · 2 072 USD
December 2027
Paid to the date: 55% · 113 951 USD
Remaining due payment: 93 232 USD
26
1% · 2 072 USD
January 2028
Paid to the date: 56% · 116 023 USD
Remaining due payment: 91 161 USD
27
1% · 2 072 USD
February 2028
Paid to the date: 57% · 118 095 USD
Remaining due payment: 89 089 USD
28
1% · 2 072 USD
March 2028
Paid to the date: 58% · 120 166 USD
Remaining due payment: 87 017 USD
29
1% · 2 072 USD
April 2028
Paid to the date: 59% · 122 238 USD
Remaining due payment: 84 945 USD
30
1% · 2 072 USD
May 2028
Paid to the date: 60% · 124 310 USD
Remaining due payment: 82 873 USD
31
1% · 2 072 USD
June 2028
Paid to the date: 61% · 126 382 USD
Remaining due payment: 80 801 USD
32
1% · 2 072 USD
July 2028
Paid to the date: 62% · 128 454 USD
Remaining due payment: 78 730 USD
33
1% · 2 072 USD
August 2028
Paid to the date: 63% · 130 526 USD
Remaining due payment: 76 658 USD
34
1% · 2 072 USD
September 2028
Paid to the date: 64% · 132 597 USD
Remaining due payment: 74 586 USD
35
1% · 2 072 USD
October 2028
Paid to the date: 65% · 134 669 USD
Remaining due payment: 72 514 USD
36
1% · 2 072 USD
November 2028
Paid to the date: 66% · 136 741 USD
Remaining due payment: 70 442 USD
37
1% · 2 072 USD
December 2028
Paid to the date: 67% · 138 813 USD
Remaining due payment: 68 371 USD
38
1% · 2 072 USD
January 2029
Paid to the date: 68% · 140 885 USD
Remaining due payment: 66 299 USD
39
1% · 2 072 USD
February 2029
Paid to the date: 69% · 142 957 USD
Remaining due payment: 64 227 USD
40
1% · 2 072 USD
March 2029
Paid to the date: 70% · 145 028 USD
Remaining due payment: 62 155 USD
41
1% · 2 072 USD
April 2029
Paid to the date: 71% · 147 100 USD
Remaining due payment: 60 083 USD
42
1% · 2 072 USD
May 2029
Paid to the date: 72% · 149 172 USD
Remaining due payment: 58 011 USD
43
1% · 2 072 USD
June 2029
Paid to the date: 73% · 151 244 USD
Remaining due payment: 55 940 USD
44
1% · 2 072 USD
July 2029
Paid to the date: 74% · 153 316 USD
Remaining due payment: 53 868 USD
45
1% · 2 072 USD
August 2029
Paid to the date: 75% · 155 388 USD
Remaining due payment: 51 796 USD
46
0.5% · 1 036 USD
September 2029
Paid to the date: 75.5% · 156 423 USD
Remaining due payment: 50 760 USD
47
0.5% · 1 036 USD
October 2029
Paid to the date: 76% · 157 459 USD
Remaining due payment: 49 724 USD
48
0.5% · 1 036 USD
November 2029
Paid to the date: 76.5% · 158 495 USD
Remaining due payment: 48 688 USD
49
0.5% · 1 036 USD
December 2029
Paid to the date: 77% · 159 531 USD
Remaining due payment: 47 652 USD
50
0.5% · 1 036 USD
January 2030
Paid to the date: 77.5% · 160 567 USD
Remaining due payment: 46 616 USD
51
0.5% · 1 036 USD
February 2030
Paid to the date: 78% · 161 603 USD
Remaining due payment: 45 580 USD
52
0.5% · 1 036 USD
March 2030
Paid to the date: 78.5% · 162 639 USD
Remaining due payment: 44 544 USD
53
0.5% · 1 036 USD
April 2030
Paid to the date: 79% · 163 675 USD
Remaining due payment: 43 509 USD
54
0.5% · 1 036 USD
May 2030
Paid to the date: 79.5% · 164 711 USD
Remaining due payment: 42 473 USD
55
0.5% · 1 036 USD
June 2030
Paid to the date: 80% · 165 747 USD
Remaining due payment: 41 437 USD
56
0.5% · 1 036 USD
July 2030
Paid to the date: 80.5% · 166 783 USD
Remaining due payment: 40 401 USD
57
0.5% · 1 036 USD
August 2030
Paid to the date: 81% · 167 819 USD
Remaining due payment: 39 365 USD
58
0.5% · 1 036 USD
September 2030
Paid to the date: 81.5% · 168 854 USD
Remaining due payment: 38 329 USD
59
0.5% · 1 036 USD
October 2030
Paid to the date: 82% · 169 890 USD
Remaining due payment: 37 293 USD
60
0.5% · 1 036 USD
November 2030
Paid to the date: 82.5% · 170 926 USD
Remaining due payment: 36 257 USD
61
0.5% · 1 036 USD
December 2030
Paid to the date: 83% · 171 962 USD
Remaining due payment: 35 221 USD
62
0.5% · 1 036 USD
January 2031
Paid to the date: 83.5% · 172 998 USD
Remaining due payment: 34 185 USD
63
0.5% · 1 036 USD
February 2031
Paid to the date: 84% · 174 034 USD
Remaining due payment: 33 149 USD
64
0.5% · 1 036 USD
March 2031
Paid to the date: 84.5% · 175 070 USD
Remaining due payment: 32 113 USD
65
0.5% · 1 036 USD
April 2031
Paid to the date: 85% · 176 106 USD
Remaining due payment: 31 078 USD
66
0.5% · 1 036 USD
May 2031
Paid to the date: 85.5% · 177 142 USD
Remaining due payment: 30 042 USD
67
0.5% · 1 036 USD
June 2031
Paid to the date: 86% · 178 178 USD
Remaining due payment: 29 006 USD
68
0.5% · 1 036 USD
July 2031
Paid to the date: 86.5% · 179 214 USD
Remaining due payment: 27 970 USD
69
0.5% · 1 036 USD
August 2031
Paid to the date: 87% · 180 249 USD
Remaining due payment: 26 934 USD
70
0.5% · 1 036 USD
September 2031
Paid to the date: 87.5% · 181 285 USD
Remaining due payment: 25 898 USD
71
0.5% · 1 036 USD
October 2031
Paid to the date: 88% · 182 321 USD
Remaining due payment: 24 862 USD
72
0.5% · 1 036 USD
November 2031
Paid to the date: 88.5% · 183 357 USD
Remaining due payment: 23 826 USD
73
0.5% · 1 036 USD
December 2031
Paid to the date: 89% · 184 393 USD
Remaining due payment: 22 790 USD
74
0.5% · 1 036 USD
January 2032
Paid to the date: 89.5% · 185 429 USD
Remaining due payment: 21 754 USD
75
0.5% · 1 036 USD
February 2032
Paid to the date: 90% · 186 465 USD
Remaining due payment: 20 718 USD
76
0.5% · 1 036 USD
March 2032
Paid to the date: 90.5% · 187 501 USD
Remaining due payment: 19 682 USD
77
0.5% · 1 036 USD
April 2032
Paid to the date: 91% · 188 537 USD
Remaining due payment: 18 647 USD
78
0.5% · 1 036 USD
May 2032
Paid to the date: 91.5% · 189 573 USD
Remaining due payment: 17 611 USD
79
0.5% · 1 036 USD
June 2032
Paid to the date: 92% · 190 609 USD
Remaining due payment: 16 575 USD
80
0.5% · 1 036 USD
July 2032
Paid to the date: 92.5% · 191 645 USD
Remaining due payment: 15 539 USD
81
0.5% · 1 036 USD
August 2032
Paid to the date: 93% · 192 681 USD
Remaining due payment: 14 503 USD
82
0.5% · 1 036 USD
September 2032
Paid to the date: 93.5% · 193 716 USD
Remaining due payment: 13 467 USD
83
0.5% · 1 036 USD
October 2032
Paid to the date: 94% · 194 752 USD
Remaining due payment: 12 431 USD
84
0.5% · 1 036 USD
November 2032
Paid to the date: 94.5% · 195 788 USD
Remaining due payment: 11 395 USD
85
0.5% · 1 036 USD
December 2032
Paid to the date: 95% · 196 824 USD
Remaining due payment: 10 359 USD
86
0.5% · 1 036 USD
January 2033
Paid to the date: 95.5% · 197 860 USD
Remaining due payment: 9 323 USD
87
0.5% · 1 036 USD
February 2033
Paid to the date: 96% · 198 896 USD
Remaining due payment: 8 287 USD
88
0.5% · 1 036 USD
March 2033
Paid to the date: 96.5% · 199 932 USD
Remaining due payment: 7 251 USD
89
0.5% · 1 036 USD
April 2033
Paid to the date: 97% · 200 968 USD
Remaining due payment: 6 216 USD
90
0.5% · 1 036 USD
May 2033
Paid to the date: 97.5% · 202 004 USD
Remaining due payment: 5 180 USD
91
0.5% · 1 036 USD
June 2033
Paid to the date: 98% · 203 040 USD
Remaining due payment: 4 144 USD
92
0.5% · 1 036 USD
July 2033
Paid to the date: 98.5% · 204 076 USD
Remaining due payment: 3 108 USD
93
0.5% · 1 036 USD
August 2033
Paid to the date: 99% · 205 111 USD
Remaining due payment: 2 072 USD
94
0.5% · 1 036 USD
September 2033
Paid to the date: 99.5% · 206 147 USD
Remaining due payment: 1 036 USD
95
0.5% · 1 036 USD
October 2033
Paid to the date: 100% · 207 183 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use