About
218 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:738720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 223 USD
At reservation · April 2026
Paid to the date: 20% · 40 223 USD
Remaining due payment: 160 891 USD
2
1% · 2 011 USD
May 2026
Paid to the date: 21% · 42 234 USD
Remaining due payment: 158 880 USD
3
1% · 2 011 USD
June 2026
Paid to the date: 22% · 44 245 USD
Remaining due payment: 156 869 USD
4
1% · 2 011 USD
July 2026
Paid to the date: 23% · 46 256 USD
Remaining due payment: 154 857 USD
5
1% · 2 011 USD
August 2026
Paid to the date: 24% · 48 267 USD
Remaining due payment: 152 846 USD
6
1% · 2 011 USD
September 2026
Paid to the date: 25% · 50 278 USD
Remaining due payment: 150 835 USD
7
1% · 2 011 USD
October 2026
Paid to the date: 26% · 52 290 USD
Remaining due payment: 148 824 USD
8
1% · 2 011 USD
November 2026
Paid to the date: 27% · 54 301 USD
Remaining due payment: 146 813 USD
9
1% · 2 011 USD
December 2026
Paid to the date: 28% · 56 312 USD
Remaining due payment: 144 802 USD
10
1% · 2 011 USD
January 2027
Paid to the date: 29% · 58 323 USD
Remaining due payment: 142 791 USD
11
1% · 2 011 USD
February 2027
Paid to the date: 30% · 60 334 USD
Remaining due payment: 140 779 USD
12
1% · 2 011 USD
March 2027
Paid to the date: 31% · 62 345 USD
Remaining due payment: 138 768 USD
13
6.5% · 13 072 USD
April 2027
Paid to the date: 37.5% · 75 418 USD
Remaining due payment: 125 696 USD
14
1% · 2 011 USD
May 2027
Paid to the date: 38.5% · 77 429 USD
Remaining due payment: 123 685 USD
15
1% · 2 011 USD
June 2027
Paid to the date: 39.5% · 79 440 USD
Remaining due payment: 121 674 USD
Resale is available
16
1% · 2 011 USD
July 2027
Paid to the date: 40.5% · 81 451 USD
Remaining due payment: 119 663 USD
17
1% · 2 011 USD
August 2027
Paid to the date: 41.5% · 83 462 USD
Remaining due payment: 117 651 USD
18
1% · 2 011 USD
September 2027
Paid to the date: 42.5% · 85 473 USD
Remaining due payment: 115 640 USD
19
6.5% · 13 072 USD
October 2027
Paid to the date: 49% · 98 546 USD
Remaining due payment: 102 568 USD
20
1% · 2 011 USD
November 2027
Paid to the date: 50% · 100 557 USD
Remaining due payment: 100 557 USD
21
1% · 2 011 USD
December 2027
Paid to the date: 51% · 102 568 USD
Remaining due payment: 98 546 USD
22
1% · 2 011 USD
January 2028
Paid to the date: 52% · 104 579 USD
Remaining due payment: 96 534 USD
23
1% · 2 011 USD
February 2028
Paid to the date: 53% · 106 590 USD
Remaining due payment: 94 523 USD
24
1% · 2 011 USD
March 2028
Paid to the date: 54% · 108 601 USD
Remaining due payment: 92 512 USD
25
1% · 2 011 USD
April 2028
Paid to the date: 55% · 110 612 USD
Remaining due payment: 90 501 USD
26
1% · 2 011 USD
May 2028
Paid to the date: 56% · 112 624 USD
Remaining due payment: 88 490 USD
27
1% · 2 011 USD
June 2028
Paid to the date: 57% · 114 635 USD
Remaining due payment: 86 479 USD
28
1% · 2 011 USD
July 2028
Paid to the date: 58% · 116 646 USD
Remaining due payment: 84 468 USD
29
1% · 2 011 USD
August 2028
Paid to the date: 59% · 118 657 USD
Remaining due payment: 82 457 USD
30
1% · 2 011 USD
September 2028
Paid to the date: 60% · 120 668 USD
Remaining due payment: 80 445 USD
31
1% · 2 011 USD
October 2028
Paid to the date: 61% · 122 679 USD
Remaining due payment: 78 434 USD
32
1% · 2 011 USD
November 2028
Paid to the date: 62% · 124 690 USD
Remaining due payment: 76 423 USD
33
1% · 2 011 USD
December 2028
Paid to the date: 63% · 126 702 USD
Remaining due payment: 74 412 USD
34
1% · 2 011 USD
January 2029
Paid to the date: 64% · 128 713 USD
Remaining due payment: 72 401 USD
35
1% · 2 011 USD
February 2029
Paid to the date: 65% · 130 724 USD
Remaining due payment: 70 390 USD
36
1% · 2 011 USD
March 2029
Paid to the date: 66% · 132 735 USD
Remaining due payment: 68 379 USD
37
1% · 2 011 USD
April 2029
Paid to the date: 67% · 134 746 USD
Remaining due payment: 66 367 USD
38
1% · 2 011 USD
May 2029
Paid to the date: 68% · 136 757 USD
Remaining due payment: 64 356 USD
39
1% · 2 011 USD
June 2029
Paid to the date: 69% · 138 768 USD
Remaining due payment: 62 345 USD
40
1% · 2 011 USD
July 2029
Paid to the date: 70% · 140 779 USD
Remaining due payment: 60 334 USD
41
1% · 2 011 USD
August 2029
Paid to the date: 71% · 142 791 USD
Remaining due payment: 58 323 USD
42
1% · 2 011 USD
September 2029
Paid to the date: 72% · 144 802 USD
Remaining due payment: 56 312 USD
43
1% · 2 011 USD
October 2029
Paid to the date: 73% · 146 813 USD
Remaining due payment: 54 301 USD
44
1% · 2 011 USD
November 2029
Paid to the date: 74% · 148 824 USD
Remaining due payment: 52 290 USD
45
1% · 2 011 USD
December 2029
Paid to the date: 75% · 150 835 USD
Remaining due payment: 50 278 USD
46
0.5% · 1 006 USD
January 2030
Paid to the date: 75.5% · 151 841 USD
Remaining due payment: 49 273 USD
47
0.5% · 1 006 USD
February 2030
Paid to the date: 76% · 152 846 USD
Remaining due payment: 48 267 USD
48
0.5% · 1 006 USD
March 2030
Paid to the date: 76.5% · 153 852 USD
Remaining due payment: 47 262 USD
49
0.5% · 1 006 USD
April 2030
Paid to the date: 77% · 154 857 USD
Remaining due payment: 46 256 USD
50
0.5% · 1 006 USD
May 2030
Paid to the date: 77.5% · 155 863 USD
Remaining due payment: 45 251 USD
51
0.5% · 1 006 USD
June 2030
Paid to the date: 78% · 156 869 USD
Remaining due payment: 44 245 USD
52
0.5% · 1 006 USD
July 2030
Paid to the date: 78.5% · 157 874 USD
Remaining due payment: 43 239 USD
53
0.5% · 1 006 USD
August 2030
Paid to the date: 79% · 158 880 USD
Remaining due payment: 42 234 USD
54
0.5% · 1 006 USD
September 2030
Paid to the date: 79.5% · 159 885 USD
Remaining due payment: 41 228 USD
55
0.5% · 1 006 USD
October 2030
Paid to the date: 80% · 160 891 USD
Remaining due payment: 40 223 USD
56
0.5% · 1 006 USD
November 2030
Paid to the date: 80.5% · 161 896 USD
Remaining due payment: 39 217 USD
57
0.5% · 1 006 USD
December 2030
Paid to the date: 81% · 162 902 USD
Remaining due payment: 38 212 USD
58
0.5% · 1 006 USD
January 2031
Paid to the date: 81.5% · 163 907 USD
Remaining due payment: 37 206 USD
59
0.5% · 1 006 USD
February 2031
Paid to the date: 82% · 164 913 USD
Remaining due payment: 36 200 USD
60
0.5% · 1 006 USD
March 2031
Paid to the date: 82.5% · 165 919 USD
Remaining due payment: 35 195 USD
61
0.5% · 1 006 USD
April 2031
Paid to the date: 83% · 166 924 USD
Remaining due payment: 34 189 USD
62
0.5% · 1 006 USD
May 2031
Paid to the date: 83.5% · 167 930 USD
Remaining due payment: 33 184 USD
63
0.5% · 1 006 USD
June 2031
Paid to the date: 84% · 168 935 USD
Remaining due payment: 32 178 USD
64
0.5% · 1 006 USD
July 2031
Paid to the date: 84.5% · 169 941 USD
Remaining due payment: 31 173 USD
65
0.5% · 1 006 USD
August 2031
Paid to the date: 85% · 170 946 USD
Remaining due payment: 30 167 USD
66
0.5% · 1 006 USD
September 2031
Paid to the date: 85.5% · 171 952 USD
Remaining due payment: 29 161 USD
67
0.5% · 1 006 USD
October 2031
Paid to the date: 86% · 172 958 USD
Remaining due payment: 28 156 USD
68
0.5% · 1 006 USD
November 2031
Paid to the date: 86.5% · 173 963 USD
Remaining due payment: 27 150 USD
69
0.5% · 1 006 USD
December 2031
Paid to the date: 87% · 174 969 USD
Remaining due payment: 26 145 USD
70
0.5% · 1 006 USD
January 2032
Paid to the date: 87.5% · 175 974 USD
Remaining due payment: 25 139 USD
71
0.5% · 1 006 USD
February 2032
Paid to the date: 88% · 176 980 USD
Remaining due payment: 24 134 USD
72
0.5% · 1 006 USD
March 2032
Paid to the date: 88.5% · 177 985 USD
Remaining due payment: 23 128 USD
73
0.5% · 1 006 USD
April 2032
Paid to the date: 89% · 178 991 USD
Remaining due payment: 22 122 USD
74
0.5% · 1 006 USD
May 2032
Paid to the date: 89.5% · 179 997 USD
Remaining due payment: 21 117 USD
75
0.5% · 1 006 USD
June 2032
Paid to the date: 90% · 181 002 USD
Remaining due payment: 20 111 USD
76
0.5% · 1 006 USD
July 2032
Paid to the date: 90.5% · 182 008 USD
Remaining due payment: 19 106 USD
77
0.5% · 1 006 USD
August 2032
Paid to the date: 91% · 183 013 USD
Remaining due payment: 18 100 USD
78
0.5% · 1 006 USD
September 2032
Paid to the date: 91.5% · 184 019 USD
Remaining due payment: 17 095 USD
79
0.5% · 1 006 USD
October 2032
Paid to the date: 92% · 185 024 USD
Remaining due payment: 16 089 USD
80
0.5% · 1 006 USD
November 2032
Paid to the date: 92.5% · 186 030 USD
Remaining due payment: 15 084 USD
81
0.5% · 1 006 USD
December 2032
Paid to the date: 93% · 187 036 USD
Remaining due payment: 14 078 USD
82
0.5% · 1 006 USD
January 2033
Paid to the date: 93.5% · 188 041 USD
Remaining due payment: 13 072 USD
83
0.5% · 1 006 USD
February 2033
Paid to the date: 94% · 189 047 USD
Remaining due payment: 12 067 USD
84
0.5% · 1 006 USD
March 2033
Paid to the date: 94.5% · 190 052 USD
Remaining due payment: 11 061 USD
85
0.5% · 1 006 USD
April 2033
Paid to the date: 95% · 191 058 USD
Remaining due payment: 10 056 USD
86
0.5% · 1 006 USD
May 2033
Paid to the date: 95.5% · 192 063 USD
Remaining due payment: 9 050 USD
87
0.5% · 1 006 USD
June 2033
Paid to the date: 96% · 193 069 USD
Remaining due payment: 8 045 USD
88
0.5% · 1 006 USD
July 2033
Paid to the date: 96.5% · 194 075 USD
Remaining due payment: 7 039 USD
89
0.5% · 1 006 USD
August 2033
Paid to the date: 97% · 195 080 USD
Remaining due payment: 6 033 USD
90
0.5% · 1 006 USD
September 2033
Paid to the date: 97.5% · 196 086 USD
Remaining due payment: 5 028 USD
91
0.5% · 1 006 USD
October 2033
Paid to the date: 98% · 197 091 USD
Remaining due payment: 4 022 USD
92
0.5% · 1 006 USD
November 2033
Paid to the date: 98.5% · 198 097 USD
Remaining due payment: 3 017 USD
93
0.5% · 1 006 USD
December 2033
Paid to the date: 99% · 199 102 USD
Remaining due payment: 2 011 USD
94
0.5% · 1 006 USD
January 2034
Paid to the date: 99.5% · 200 108 USD
Remaining due payment: 1 006 USD
95
0.5% · 1 006 USD
February 2034
Paid to the date: 100% · 201 113 USD
Remaining due payment: 0.0000 USD