Contact via WhatsApp

About

218 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 738720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 223 USD
At reservation · July 2025
Paid to the date: 20% · 40 223 USD
Remaining due payment: 160 892 USD
2
1% · 2 011 USD
August 2025
Paid to the date: 21% · 42 234 USD
Remaining due payment: 158 881 USD
3
1% · 2 011 USD
September 2025
Paid to the date: 22% · 44 245 USD
Remaining due payment: 156 870 USD
4
1% · 2 011 USD
October 2025
Paid to the date: 23% · 46 256 USD
Remaining due payment: 154 859 USD
5
1% · 2 011 USD
November 2025
Paid to the date: 24% · 48 268 USD
Remaining due payment: 152 848 USD
6
1% · 2 011 USD
December 2025
Paid to the date: 25% · 50 279 USD
Remaining due payment: 150 836 USD
7
1% · 2 011 USD
January 2026
Paid to the date: 26% · 52 290 USD
Remaining due payment: 148 825 USD
8
1% · 2 011 USD
February 2026
Paid to the date: 27% · 54 301 USD
Remaining due payment: 146 814 USD
9
1% · 2 011 USD
March 2026
Paid to the date: 28% · 56 312 USD
Remaining due payment: 144 803 USD
10
1% · 2 011 USD
April 2026
Paid to the date: 29% · 58 323 USD
Remaining due payment: 142 792 USD
11
1% · 2 011 USD
May 2026
Paid to the date: 30% · 60 335 USD
Remaining due payment: 140 781 USD
12
1% · 2 011 USD
June 2026
Paid to the date: 31% · 62 346 USD
Remaining due payment: 138 769 USD
13
6.5% · 13 072 USD
July 2026
Paid to the date: 37.5% · 75 418 USD
Remaining due payment: 125 697 USD
14
1% · 2 011 USD
August 2026
Paid to the date: 38.5% · 77 429 USD
Remaining due payment: 123 686 USD
15
1% · 2 011 USD
September 2026
Paid to the date: 39.5% · 79 440 USD
Remaining due payment: 121 675 USD
Resale is available
16
1% · 2 011 USD
October 2026
Paid to the date: 40.5% · 81 452 USD
Remaining due payment: 119 664 USD
17
1% · 2 011 USD
November 2026
Paid to the date: 41.5% · 83 463 USD
Remaining due payment: 117 652 USD
18
1% · 2 011 USD
December 2026
Paid to the date: 42.5% · 85 474 USD
Remaining due payment: 115 641 USD
19
6.5% · 13 072 USD
January 2027
Paid to the date: 49% · 98 546 USD
Remaining due payment: 102 569 USD
20
1% · 2 011 USD
February 2027
Paid to the date: 50% · 100 558 USD
Remaining due payment: 100 558 USD
21
1% · 2 011 USD
March 2027
Paid to the date: 51% · 102 569 USD
Remaining due payment: 98 546 USD
22
1% · 2 011 USD
April 2027
Paid to the date: 52% · 104 580 USD
Remaining due payment: 96 535 USD
23
1% · 2 011 USD
May 2027
Paid to the date: 53% · 106 591 USD
Remaining due payment: 94 524 USD
24
1% · 2 011 USD
June 2027
Paid to the date: 54% · 108 602 USD
Remaining due payment: 92 513 USD
25
1% · 2 011 USD
July 2027
Paid to the date: 55% · 110 613 USD
Remaining due payment: 90 502 USD
26
1% · 2 011 USD
August 2027
Paid to the date: 56% · 112 624 USD
Remaining due payment: 88 491 USD
27
1% · 2 011 USD
September 2027
Paid to the date: 57% · 114 636 USD
Remaining due payment: 86 480 USD
28
1% · 2 011 USD
October 2027
Paid to the date: 58% · 116 647 USD
Remaining due payment: 84 468 USD
29
1% · 2 011 USD
November 2027
Paid to the date: 59% · 118 658 USD
Remaining due payment: 82 457 USD
30
1% · 2 011 USD
December 2027
Paid to the date: 60% · 120 669 USD
Remaining due payment: 80 446 USD
31
1% · 2 011 USD
January 2028
Paid to the date: 61% · 122 680 USD
Remaining due payment: 78 435 USD
32
1% · 2 011 USD
February 2028
Paid to the date: 62% · 124 691 USD
Remaining due payment: 76 424 USD
33
1% · 2 011 USD
March 2028
Paid to the date: 63% · 126 703 USD
Remaining due payment: 74 413 USD
34
1% · 2 011 USD
April 2028
Paid to the date: 64% · 128 714 USD
Remaining due payment: 72 401 USD
35
1% · 2 011 USD
May 2028
Paid to the date: 65% · 130 725 USD
Remaining due payment: 70 390 USD
36
1% · 2 011 USD
June 2028
Paid to the date: 66% · 132 736 USD
Remaining due payment: 68 379 USD
37
1% · 2 011 USD
July 2028
Paid to the date: 67% · 134 747 USD
Remaining due payment: 66 368 USD
38
1% · 2 011 USD
August 2028
Paid to the date: 68% · 136 758 USD
Remaining due payment: 64 357 USD
39
1% · 2 011 USD
September 2028
Paid to the date: 69% · 138 769 USD
Remaining due payment: 62 346 USD
40
1% · 2 011 USD
October 2028
Paid to the date: 70% · 140 781 USD
Remaining due payment: 60 335 USD
41
1% · 2 011 USD
November 2028
Paid to the date: 71% · 142 792 USD
Remaining due payment: 58 323 USD
42
1% · 2 011 USD
December 2028
Paid to the date: 72% · 144 803 USD
Remaining due payment: 56 312 USD
43
1% · 2 011 USD
January 2029
Paid to the date: 73% · 146 814 USD
Remaining due payment: 54 301 USD
44
1% · 2 011 USD
February 2029
Paid to the date: 74% · 148 825 USD
Remaining due payment: 52 290 USD
45
1% · 2 011 USD
March 2029
Paid to the date: 75% · 150 836 USD
Remaining due payment: 50 279 USD
46
0.5% · 1 006 USD
April 2029
Paid to the date: 75.5% · 151 842 USD
Remaining due payment: 49 273 USD
47
0.5% · 1 006 USD
May 2029
Paid to the date: 76% · 152 848 USD
Remaining due payment: 48 268 USD
48
0.5% · 1 006 USD
June 2029
Paid to the date: 76.5% · 153 853 USD
Remaining due payment: 47 262 USD
49
0.5% · 1 006 USD
July 2029
Paid to the date: 77% · 154 859 USD
Remaining due payment: 46 256 USD
50
0.5% · 1 006 USD
August 2029
Paid to the date: 77.5% · 155 864 USD
Remaining due payment: 45 251 USD
51
0.5% · 1 006 USD
September 2029
Paid to the date: 78% · 156 870 USD
Remaining due payment: 44 245 USD
52
0.5% · 1 006 USD
October 2029
Paid to the date: 78.5% · 157 875 USD
Remaining due payment: 43 240 USD
53
0.5% · 1 006 USD
November 2029
Paid to the date: 79% · 158 881 USD
Remaining due payment: 42 234 USD
54
0.5% · 1 006 USD
December 2029
Paid to the date: 79.5% · 159 887 USD
Remaining due payment: 41 229 USD
55
0.5% · 1 006 USD
January 2030
Paid to the date: 80% · 160 892 USD
Remaining due payment: 40 223 USD
56
0.5% · 1 006 USD
February 2030
Paid to the date: 80.5% · 161 898 USD
Remaining due payment: 39 217 USD
57
0.5% · 1 006 USD
March 2030
Paid to the date: 81% · 162 903 USD
Remaining due payment: 38 212 USD
58
0.5% · 1 006 USD
April 2030
Paid to the date: 81.5% · 163 909 USD
Remaining due payment: 37 206 USD
59
0.5% · 1 006 USD
May 2030
Paid to the date: 82% · 164 914 USD
Remaining due payment: 36 201 USD
60
0.5% · 1 006 USD
June 2030
Paid to the date: 82.5% · 165 920 USD
Remaining due payment: 35 195 USD
61
0.5% · 1 006 USD
July 2030
Paid to the date: 83% · 166 926 USD
Remaining due payment: 34 190 USD
62
0.5% · 1 006 USD
August 2030
Paid to the date: 83.5% · 167 931 USD
Remaining due payment: 33 184 USD
63
0.5% · 1 006 USD
September 2030
Paid to the date: 84% · 168 937 USD
Remaining due payment: 32 178 USD
64
0.5% · 1 006 USD
October 2030
Paid to the date: 84.5% · 169 942 USD
Remaining due payment: 31 173 USD
65
0.5% · 1 006 USD
November 2030
Paid to the date: 85% · 170 948 USD
Remaining due payment: 30 167 USD
66
0.5% · 1 006 USD
December 2030
Paid to the date: 85.5% · 171 953 USD
Remaining due payment: 29 162 USD
67
0.5% · 1 006 USD
January 2031
Paid to the date: 86% · 172 959 USD
Remaining due payment: 28 156 USD
68
0.5% · 1 006 USD
February 2031
Paid to the date: 86.5% · 173 965 USD
Remaining due payment: 27 151 USD
69
0.5% · 1 006 USD
March 2031
Paid to the date: 87% · 174 970 USD
Remaining due payment: 26 145 USD
70
0.5% · 1 006 USD
April 2031
Paid to the date: 87.5% · 175 976 USD
Remaining due payment: 25 139 USD
71
0.5% · 1 006 USD
May 2031
Paid to the date: 88% · 176 981 USD
Remaining due payment: 24 134 USD
72
0.5% · 1 006 USD
June 2031
Paid to the date: 88.5% · 177 987 USD
Remaining due payment: 23 128 USD
73
0.5% · 1 006 USD
July 2031
Paid to the date: 89% · 178 992 USD
Remaining due payment: 22 123 USD
74
0.5% · 1 006 USD
August 2031
Paid to the date: 89.5% · 179 998 USD
Remaining due payment: 21 117 USD
75
0.5% · 1 006 USD
September 2031
Paid to the date: 90% · 181 004 USD
Remaining due payment: 20 112 USD
76
0.5% · 1 006 USD
October 2031
Paid to the date: 90.5% · 182 009 USD
Remaining due payment: 19 106 USD
77
0.5% · 1 006 USD
November 2031
Paid to the date: 91% · 183 015 USD
Remaining due payment: 18 100 USD
78
0.5% · 1 006 USD
December 2031
Paid to the date: 91.5% · 184 020 USD
Remaining due payment: 17 095 USD
79
0.5% · 1 006 USD
January 2032
Paid to the date: 92% · 185 026 USD
Remaining due payment: 16 089 USD
80
0.5% · 1 006 USD
February 2032
Paid to the date: 92.5% · 186 031 USD
Remaining due payment: 15 084 USD
81
0.5% · 1 006 USD
March 2032
Paid to the date: 93% · 187 037 USD
Remaining due payment: 14 078 USD
82
0.5% · 1 006 USD
April 2032
Paid to the date: 93.5% · 188 043 USD
Remaining due payment: 13 072 USD
83
0.5% · 1 006 USD
May 2032
Paid to the date: 94% · 189 048 USD
Remaining due payment: 12 067 USD
84
0.5% · 1 006 USD
June 2032
Paid to the date: 94.5% · 190 054 USD
Remaining due payment: 11 061 USD
85
0.5% · 1 006 USD
July 2032
Paid to the date: 95% · 191 059 USD
Remaining due payment: 10 056 USD
86
0.5% · 1 006 USD
August 2032
Paid to the date: 95.5% · 192 065 USD
Remaining due payment: 9 050 USD
87
0.5% · 1 006 USD
September 2032
Paid to the date: 96% · 193 071 USD
Remaining due payment: 8 045 USD
88
0.5% · 1 006 USD
October 2032
Paid to the date: 96.5% · 194 076 USD
Remaining due payment: 7 039 USD
89
0.5% · 1 006 USD
November 2032
Paid to the date: 97% · 195 082 USD
Remaining due payment: 6 033 USD
90
0.5% · 1 006 USD
December 2032
Paid to the date: 97.5% · 196 087 USD
Remaining due payment: 5 028 USD
91
0.5% · 1 006 USD
January 2033
Paid to the date: 98% · 197 093 USD
Remaining due payment: 4 022 USD
92
0.5% · 1 006 USD
February 2033
Paid to the date: 98.5% · 198 098 USD
Remaining due payment: 3 017 USD
93
0.5% · 1 006 USD
March 2033
Paid to the date: 99% · 199 104 USD
Remaining due payment: 2 011 USD
94
0.5% · 1 006 USD
April 2033
Paid to the date: 99.5% · 200 110 USD
Remaining due payment: 1 006 USD
95
0.5% · 1 006 USD
May 2033
Paid to the date: 100% · 201 115 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use