About
218 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:738720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 223 USD
At reservation · July 2025
Paid to the date: 20% · 40 223 USD
Remaining due payment: 160 892 USD
2
1% · 2 011 USD
August 2025
Paid to the date: 21% · 42 234 USD
Remaining due payment: 158 881 USD
3
1% · 2 011 USD
September 2025
Paid to the date: 22% · 44 245 USD
Remaining due payment: 156 870 USD
4
1% · 2 011 USD
October 2025
Paid to the date: 23% · 46 256 USD
Remaining due payment: 154 859 USD
5
1% · 2 011 USD
November 2025
Paid to the date: 24% · 48 268 USD
Remaining due payment: 152 848 USD
6
1% · 2 011 USD
December 2025
Paid to the date: 25% · 50 279 USD
Remaining due payment: 150 836 USD
7
1% · 2 011 USD
January 2026
Paid to the date: 26% · 52 290 USD
Remaining due payment: 148 825 USD
8
1% · 2 011 USD
February 2026
Paid to the date: 27% · 54 301 USD
Remaining due payment: 146 814 USD
9
1% · 2 011 USD
March 2026
Paid to the date: 28% · 56 312 USD
Remaining due payment: 144 803 USD
10
1% · 2 011 USD
April 2026
Paid to the date: 29% · 58 323 USD
Remaining due payment: 142 792 USD
11
1% · 2 011 USD
May 2026
Paid to the date: 30% · 60 335 USD
Remaining due payment: 140 781 USD
12
1% · 2 011 USD
June 2026
Paid to the date: 31% · 62 346 USD
Remaining due payment: 138 769 USD
13
6.5% · 13 072 USD
July 2026
Paid to the date: 37.5% · 75 418 USD
Remaining due payment: 125 697 USD
14
1% · 2 011 USD
August 2026
Paid to the date: 38.5% · 77 429 USD
Remaining due payment: 123 686 USD
15
1% · 2 011 USD
September 2026
Paid to the date: 39.5% · 79 440 USD
Remaining due payment: 121 675 USD
Resale is available
16
1% · 2 011 USD
October 2026
Paid to the date: 40.5% · 81 452 USD
Remaining due payment: 119 664 USD
17
1% · 2 011 USD
November 2026
Paid to the date: 41.5% · 83 463 USD
Remaining due payment: 117 652 USD
18
1% · 2 011 USD
December 2026
Paid to the date: 42.5% · 85 474 USD
Remaining due payment: 115 641 USD
19
6.5% · 13 072 USD
January 2027
Paid to the date: 49% · 98 546 USD
Remaining due payment: 102 569 USD
20
1% · 2 011 USD
February 2027
Paid to the date: 50% · 100 558 USD
Remaining due payment: 100 558 USD
21
1% · 2 011 USD
March 2027
Paid to the date: 51% · 102 569 USD
Remaining due payment: 98 546 USD
22
1% · 2 011 USD
April 2027
Paid to the date: 52% · 104 580 USD
Remaining due payment: 96 535 USD
23
1% · 2 011 USD
May 2027
Paid to the date: 53% · 106 591 USD
Remaining due payment: 94 524 USD
24
1% · 2 011 USD
June 2027
Paid to the date: 54% · 108 602 USD
Remaining due payment: 92 513 USD
25
1% · 2 011 USD
July 2027
Paid to the date: 55% · 110 613 USD
Remaining due payment: 90 502 USD
26
1% · 2 011 USD
August 2027
Paid to the date: 56% · 112 624 USD
Remaining due payment: 88 491 USD
27
1% · 2 011 USD
September 2027
Paid to the date: 57% · 114 636 USD
Remaining due payment: 86 480 USD
28
1% · 2 011 USD
October 2027
Paid to the date: 58% · 116 647 USD
Remaining due payment: 84 468 USD
29
1% · 2 011 USD
November 2027
Paid to the date: 59% · 118 658 USD
Remaining due payment: 82 457 USD
30
1% · 2 011 USD
December 2027
Paid to the date: 60% · 120 669 USD
Remaining due payment: 80 446 USD
31
1% · 2 011 USD
January 2028
Paid to the date: 61% · 122 680 USD
Remaining due payment: 78 435 USD
32
1% · 2 011 USD
February 2028
Paid to the date: 62% · 124 691 USD
Remaining due payment: 76 424 USD
33
1% · 2 011 USD
March 2028
Paid to the date: 63% · 126 703 USD
Remaining due payment: 74 413 USD
34
1% · 2 011 USD
April 2028
Paid to the date: 64% · 128 714 USD
Remaining due payment: 72 401 USD
35
1% · 2 011 USD
May 2028
Paid to the date: 65% · 130 725 USD
Remaining due payment: 70 390 USD
36
1% · 2 011 USD
June 2028
Paid to the date: 66% · 132 736 USD
Remaining due payment: 68 379 USD
37
1% · 2 011 USD
July 2028
Paid to the date: 67% · 134 747 USD
Remaining due payment: 66 368 USD
38
1% · 2 011 USD
August 2028
Paid to the date: 68% · 136 758 USD
Remaining due payment: 64 357 USD
39
1% · 2 011 USD
September 2028
Paid to the date: 69% · 138 769 USD
Remaining due payment: 62 346 USD
40
1% · 2 011 USD
October 2028
Paid to the date: 70% · 140 781 USD
Remaining due payment: 60 335 USD
41
1% · 2 011 USD
November 2028
Paid to the date: 71% · 142 792 USD
Remaining due payment: 58 323 USD
42
1% · 2 011 USD
December 2028
Paid to the date: 72% · 144 803 USD
Remaining due payment: 56 312 USD
43
1% · 2 011 USD
January 2029
Paid to the date: 73% · 146 814 USD
Remaining due payment: 54 301 USD
44
1% · 2 011 USD
February 2029
Paid to the date: 74% · 148 825 USD
Remaining due payment: 52 290 USD
45
1% · 2 011 USD
March 2029
Paid to the date: 75% · 150 836 USD
Remaining due payment: 50 279 USD
46
0.5% · 1 006 USD
April 2029
Paid to the date: 75.5% · 151 842 USD
Remaining due payment: 49 273 USD
47
0.5% · 1 006 USD
May 2029
Paid to the date: 76% · 152 848 USD
Remaining due payment: 48 268 USD
48
0.5% · 1 006 USD
June 2029
Paid to the date: 76.5% · 153 853 USD
Remaining due payment: 47 262 USD
49
0.5% · 1 006 USD
July 2029
Paid to the date: 77% · 154 859 USD
Remaining due payment: 46 256 USD
50
0.5% · 1 006 USD
August 2029
Paid to the date: 77.5% · 155 864 USD
Remaining due payment: 45 251 USD
51
0.5% · 1 006 USD
September 2029
Paid to the date: 78% · 156 870 USD
Remaining due payment: 44 245 USD
52
0.5% · 1 006 USD
October 2029
Paid to the date: 78.5% · 157 875 USD
Remaining due payment: 43 240 USD
53
0.5% · 1 006 USD
November 2029
Paid to the date: 79% · 158 881 USD
Remaining due payment: 42 234 USD
54
0.5% · 1 006 USD
December 2029
Paid to the date: 79.5% · 159 887 USD
Remaining due payment: 41 229 USD
55
0.5% · 1 006 USD
January 2030
Paid to the date: 80% · 160 892 USD
Remaining due payment: 40 223 USD
56
0.5% · 1 006 USD
February 2030
Paid to the date: 80.5% · 161 898 USD
Remaining due payment: 39 217 USD
57
0.5% · 1 006 USD
March 2030
Paid to the date: 81% · 162 903 USD
Remaining due payment: 38 212 USD
58
0.5% · 1 006 USD
April 2030
Paid to the date: 81.5% · 163 909 USD
Remaining due payment: 37 206 USD
59
0.5% · 1 006 USD
May 2030
Paid to the date: 82% · 164 914 USD
Remaining due payment: 36 201 USD
60
0.5% · 1 006 USD
June 2030
Paid to the date: 82.5% · 165 920 USD
Remaining due payment: 35 195 USD
61
0.5% · 1 006 USD
July 2030
Paid to the date: 83% · 166 926 USD
Remaining due payment: 34 190 USD
62
0.5% · 1 006 USD
August 2030
Paid to the date: 83.5% · 167 931 USD
Remaining due payment: 33 184 USD
63
0.5% · 1 006 USD
September 2030
Paid to the date: 84% · 168 937 USD
Remaining due payment: 32 178 USD
64
0.5% · 1 006 USD
October 2030
Paid to the date: 84.5% · 169 942 USD
Remaining due payment: 31 173 USD
65
0.5% · 1 006 USD
November 2030
Paid to the date: 85% · 170 948 USD
Remaining due payment: 30 167 USD
66
0.5% · 1 006 USD
December 2030
Paid to the date: 85.5% · 171 953 USD
Remaining due payment: 29 162 USD
67
0.5% · 1 006 USD
January 2031
Paid to the date: 86% · 172 959 USD
Remaining due payment: 28 156 USD
68
0.5% · 1 006 USD
February 2031
Paid to the date: 86.5% · 173 965 USD
Remaining due payment: 27 151 USD
69
0.5% · 1 006 USD
March 2031
Paid to the date: 87% · 174 970 USD
Remaining due payment: 26 145 USD
70
0.5% · 1 006 USD
April 2031
Paid to the date: 87.5% · 175 976 USD
Remaining due payment: 25 139 USD
71
0.5% · 1 006 USD
May 2031
Paid to the date: 88% · 176 981 USD
Remaining due payment: 24 134 USD
72
0.5% · 1 006 USD
June 2031
Paid to the date: 88.5% · 177 987 USD
Remaining due payment: 23 128 USD
73
0.5% · 1 006 USD
July 2031
Paid to the date: 89% · 178 992 USD
Remaining due payment: 22 123 USD
74
0.5% · 1 006 USD
August 2031
Paid to the date: 89.5% · 179 998 USD
Remaining due payment: 21 117 USD
75
0.5% · 1 006 USD
September 2031
Paid to the date: 90% · 181 004 USD
Remaining due payment: 20 112 USD
76
0.5% · 1 006 USD
October 2031
Paid to the date: 90.5% · 182 009 USD
Remaining due payment: 19 106 USD
77
0.5% · 1 006 USD
November 2031
Paid to the date: 91% · 183 015 USD
Remaining due payment: 18 100 USD
78
0.5% · 1 006 USD
December 2031
Paid to the date: 91.5% · 184 020 USD
Remaining due payment: 17 095 USD
79
0.5% · 1 006 USD
January 2032
Paid to the date: 92% · 185 026 USD
Remaining due payment: 16 089 USD
80
0.5% · 1 006 USD
February 2032
Paid to the date: 92.5% · 186 031 USD
Remaining due payment: 15 084 USD
81
0.5% · 1 006 USD
March 2032
Paid to the date: 93% · 187 037 USD
Remaining due payment: 14 078 USD
82
0.5% · 1 006 USD
April 2032
Paid to the date: 93.5% · 188 043 USD
Remaining due payment: 13 072 USD
83
0.5% · 1 006 USD
May 2032
Paid to the date: 94% · 189 048 USD
Remaining due payment: 12 067 USD
84
0.5% · 1 006 USD
June 2032
Paid to the date: 94.5% · 190 054 USD
Remaining due payment: 11 061 USD
85
0.5% · 1 006 USD
July 2032
Paid to the date: 95% · 191 059 USD
Remaining due payment: 10 056 USD
86
0.5% · 1 006 USD
August 2032
Paid to the date: 95.5% · 192 065 USD
Remaining due payment: 9 050 USD
87
0.5% · 1 006 USD
September 2032
Paid to the date: 96% · 193 071 USD
Remaining due payment: 8 045 USD
88
0.5% · 1 006 USD
October 2032
Paid to the date: 96.5% · 194 076 USD
Remaining due payment: 7 039 USD
89
0.5% · 1 006 USD
November 2032
Paid to the date: 97% · 195 082 USD
Remaining due payment: 6 033 USD
90
0.5% · 1 006 USD
December 2032
Paid to the date: 97.5% · 196 087 USD
Remaining due payment: 5 028 USD
91
0.5% · 1 006 USD
January 2033
Paid to the date: 98% · 197 093 USD
Remaining due payment: 4 022 USD
92
0.5% · 1 006 USD
February 2033
Paid to the date: 98.5% · 198 098 USD
Remaining due payment: 3 017 USD
93
0.5% · 1 006 USD
March 2033
Paid to the date: 99% · 199 104 USD
Remaining due payment: 2 011 USD
94
0.5% · 1 006 USD
April 2033
Paid to the date: 99.5% · 200 110 USD
Remaining due payment: 1 006 USD
95
0.5% · 1 006 USD
May 2033
Paid to the date: 100% · 201 115 USD
Remaining due payment: 0.0000 USD