'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
218 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:738720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 224 USD
At reservation · December 2025
Paid to the date: 20% · 40 224 USD
Remaining due payment: 160 898 USD
2
1% · 2 011 USD
January 2026
Paid to the date: 21% · 42 236 USD
Remaining due payment: 158 887 USD
3
1% · 2 011 USD
February 2026
Paid to the date: 22% · 44 247 USD
Remaining due payment: 156 875 USD
4
1% · 2 011 USD
March 2026
Paid to the date: 23% · 46 258 USD
Remaining due payment: 154 864 USD
5
1% · 2 011 USD
April 2026
Paid to the date: 24% · 48 269 USD
Remaining due payment: 152 853 USD
6
1% · 2 011 USD
May 2026
Paid to the date: 25% · 50 281 USD
Remaining due payment: 150 842 USD
7
1% · 2 011 USD
June 2026
Paid to the date: 26% · 52 292 USD
Remaining due payment: 148 831 USD
8
1% · 2 011 USD
July 2026
Paid to the date: 27% · 54 303 USD
Remaining due payment: 146 819 USD
9
1% · 2 011 USD
August 2026
Paid to the date: 28% · 56 314 USD
Remaining due payment: 144 808 USD
10
1% · 2 011 USD
September 2026
Paid to the date: 29% · 58 326 USD
Remaining due payment: 142 797 USD
11
1% · 2 011 USD
October 2026
Paid to the date: 30% · 60 337 USD
Remaining due payment: 140 786 USD
12
1% · 2 011 USD
November 2026
Paid to the date: 31% · 62 348 USD
Remaining due payment: 138 774 USD
13
6.5% · 13 073 USD
December 2026
Paid to the date: 37.5% · 75 421 USD
Remaining due payment: 125 702 USD
14
1% · 2 011 USD
January 2027
Paid to the date: 38.5% · 77 432 USD
Remaining due payment: 123 690 USD
15
1% · 2 011 USD
February 2027
Paid to the date: 39.5% · 79 443 USD
Remaining due payment: 121 679 USD
Resale is available
16
1% · 2 011 USD
March 2027
Paid to the date: 40.5% · 81 455 USD
Remaining due payment: 119 668 USD
17
1% · 2 011 USD
April 2027
Paid to the date: 41.5% · 83 466 USD
Remaining due payment: 117 657 USD
18
1% · 2 011 USD
May 2027
Paid to the date: 42.5% · 85 477 USD
Remaining due payment: 115 645 USD
19
6.5% · 13 073 USD
June 2027
Paid to the date: 49% · 98 550 USD
Remaining due payment: 102 572 USD
20
1% · 2 011 USD
July 2027
Paid to the date: 50% · 100 561 USD
Remaining due payment: 100 561 USD
21
1% · 2 011 USD
August 2027
Paid to the date: 51% · 102 572 USD
Remaining due payment: 98 550 USD
22
1% · 2 011 USD
September 2027
Paid to the date: 52% · 104 584 USD
Remaining due payment: 96 539 USD
23
1% · 2 011 USD
October 2027
Paid to the date: 53% · 106 595 USD
Remaining due payment: 94 528 USD
24
1% · 2 011 USD
November 2027
Paid to the date: 54% · 108 606 USD
Remaining due payment: 92 516 USD
25
1% · 2 011 USD
December 2027
Paid to the date: 55% · 110 617 USD
Remaining due payment: 90 505 USD
26
1% · 2 011 USD
January 2028
Paid to the date: 56% · 112 629 USD
Remaining due payment: 88 494 USD
27
1% · 2 011 USD
February 2028
Paid to the date: 57% · 114 640 USD
Remaining due payment: 86 483 USD
28
1% · 2 011 USD
March 2028
Paid to the date: 58% · 116 651 USD
Remaining due payment: 84 471 USD
29
1% · 2 011 USD
April 2028
Paid to the date: 59% · 118 662 USD
Remaining due payment: 82 460 USD
30
1% · 2 011 USD
May 2028
Paid to the date: 60% · 120 673 USD
Remaining due payment: 80 449 USD
31
1% · 2 011 USD
June 2028
Paid to the date: 61% · 122 685 USD
Remaining due payment: 78 438 USD
32
1% · 2 011 USD
July 2028
Paid to the date: 62% · 124 696 USD
Remaining due payment: 76 427 USD
33
1% · 2 011 USD
August 2028
Paid to the date: 63% · 126 707 USD
Remaining due payment: 74 415 USD
34
1% · 2 011 USD
September 2028
Paid to the date: 64% · 128 718 USD
Remaining due payment: 72 404 USD
35
1% · 2 011 USD
October 2028
Paid to the date: 65% · 130 730 USD
Remaining due payment: 70 393 USD
36
1% · 2 011 USD
November 2028
Paid to the date: 66% · 132 741 USD
Remaining due payment: 68 382 USD
37
1% · 2 011 USD
December 2028
Paid to the date: 67% · 134 752 USD
Remaining due payment: 66 370 USD
38
1% · 2 011 USD
January 2029
Paid to the date: 68% · 136 763 USD
Remaining due payment: 64 359 USD
39
1% · 2 011 USD
February 2029
Paid to the date: 69% · 138 774 USD
Remaining due payment: 62 348 USD
40
1% · 2 011 USD
March 2029
Paid to the date: 70% · 140 786 USD
Remaining due payment: 60 337 USD
41
1% · 2 011 USD
April 2029
Paid to the date: 71% · 142 797 USD
Remaining due payment: 58 326 USD
42
1% · 2 011 USD
May 2029
Paid to the date: 72% · 144 808 USD
Remaining due payment: 56 314 USD
43
1% · 2 011 USD
June 2029
Paid to the date: 73% · 146 819 USD
Remaining due payment: 54 303 USD
44
1% · 2 011 USD
July 2029
Paid to the date: 74% · 148 831 USD
Remaining due payment: 52 292 USD
45
1% · 2 011 USD
August 2029
Paid to the date: 75% · 150 842 USD
Remaining due payment: 50 281 USD
46
0.5% · 1 006 USD
September 2029
Paid to the date: 75.5% · 151 847 USD
Remaining due payment: 49 275 USD
47
0.5% · 1 006 USD
October 2029
Paid to the date: 76% · 152 853 USD
Remaining due payment: 48 269 USD
48
0.5% · 1 006 USD
November 2029
Paid to the date: 76.5% · 153 859 USD
Remaining due payment: 47 264 USD
49
0.5% · 1 006 USD
December 2029
Paid to the date: 77% · 154 864 USD
Remaining due payment: 46 258 USD
50
0.5% · 1 006 USD
January 2030
Paid to the date: 77.5% · 155 870 USD
Remaining due payment: 45 253 USD
51
0.5% · 1 006 USD
February 2030
Paid to the date: 78% · 156 875 USD
Remaining due payment: 44 247 USD
52
0.5% · 1 006 USD
March 2030
Paid to the date: 78.5% · 157 881 USD
Remaining due payment: 43 241 USD
53
0.5% · 1 006 USD
April 2030
Paid to the date: 79% · 158 887 USD
Remaining due payment: 42 236 USD
54
0.5% · 1 006 USD
May 2030
Paid to the date: 79.5% · 159 892 USD
Remaining due payment: 41 230 USD
55
0.5% · 1 006 USD
June 2030
Paid to the date: 80% · 160 898 USD
Remaining due payment: 40 224 USD
56
0.5% · 1 006 USD
July 2030
Paid to the date: 80.5% · 161 904 USD
Remaining due payment: 39 219 USD
57
0.5% · 1 006 USD
August 2030
Paid to the date: 81% · 162 909 USD
Remaining due payment: 38 213 USD
58
0.5% · 1 006 USD
September 2030
Paid to the date: 81.5% · 163 915 USD
Remaining due payment: 37 208 USD
59
0.5% · 1 006 USD
October 2030
Paid to the date: 82% · 164 920 USD
Remaining due payment: 36 202 USD
60
0.5% · 1 006 USD
November 2030
Paid to the date: 82.5% · 165 926 USD
Remaining due payment: 35 196 USD
61
0.5% · 1 006 USD
December 2030
Paid to the date: 83% · 166 932 USD
Remaining due payment: 34 191 USD
62
0.5% · 1 006 USD
January 2031
Paid to the date: 83.5% · 167 937 USD
Remaining due payment: 33 185 USD
63
0.5% · 1 006 USD
February 2031
Paid to the date: 84% · 168 943 USD
Remaining due payment: 32 180 USD
64
0.5% · 1 006 USD
March 2031
Paid to the date: 84.5% · 169 948 USD
Remaining due payment: 31 174 USD
65
0.5% · 1 006 USD
April 2031
Paid to the date: 85% · 170 954 USD
Remaining due payment: 30 168 USD
66
0.5% · 1 006 USD
May 2031
Paid to the date: 85.5% · 171 960 USD
Remaining due payment: 29 163 USD
67
0.5% · 1 006 USD
June 2031
Paid to the date: 86% · 172 965 USD
Remaining due payment: 28 157 USD
68
0.5% · 1 006 USD
July 2031
Paid to the date: 86.5% · 173 971 USD
Remaining due payment: 27 152 USD
69
0.5% · 1 006 USD
August 2031
Paid to the date: 87% · 174 977 USD
Remaining due payment: 26 146 USD
70
0.5% · 1 006 USD
September 2031
Paid to the date: 87.5% · 175 982 USD
Remaining due payment: 25 140 USD
71
0.5% · 1 006 USD
October 2031
Paid to the date: 88% · 176 988 USD
Remaining due payment: 24 135 USD
72
0.5% · 1 006 USD
November 2031
Paid to the date: 88.5% · 177 993 USD
Remaining due payment: 23 129 USD
73
0.5% · 1 006 USD
December 2031
Paid to the date: 89% · 178 999 USD
Remaining due payment: 22 123 USD
74
0.5% · 1 006 USD
January 2032
Paid to the date: 89.5% · 180 005 USD
Remaining due payment: 21 118 USD
75
0.5% · 1 006 USD
February 2032
Paid to the date: 90% · 181 010 USD
Remaining due payment: 20 112 USD
76
0.5% · 1 006 USD
March 2032
Paid to the date: 90.5% · 182 016 USD
Remaining due payment: 19 107 USD
77
0.5% · 1 006 USD
April 2032
Paid to the date: 91% · 183 021 USD
Remaining due payment: 18 101 USD
78
0.5% · 1 006 USD
May 2032
Paid to the date: 91.5% · 184 027 USD
Remaining due payment: 17 095 USD
79
0.5% · 1 006 USD
June 2032
Paid to the date: 92% · 185 033 USD
Remaining due payment: 16 090 USD
80
0.5% · 1 006 USD
July 2032
Paid to the date: 92.5% · 186 038 USD
Remaining due payment: 15 084 USD
81
0.5% · 1 006 USD
August 2032
Paid to the date: 93% · 187 044 USD
Remaining due payment: 14 079 USD
82
0.5% · 1 006 USD
September 2032
Paid to the date: 93.5% · 188 049 USD
Remaining due payment: 13 073 USD
83
0.5% · 1 006 USD
October 2032
Paid to the date: 94% · 189 055 USD
Remaining due payment: 12 067 USD
84
0.5% · 1 006 USD
November 2032
Paid to the date: 94.5% · 190 061 USD
Remaining due payment: 11 062 USD
85
0.5% · 1 006 USD
December 2032
Paid to the date: 95% · 191 066 USD
Remaining due payment: 10 056 USD
86
0.5% · 1 006 USD
January 2033
Paid to the date: 95.5% · 192 072 USD
Remaining due payment: 9 051 USD
87
0.5% · 1 006 USD
February 2033
Paid to the date: 96% · 193 078 USD
Remaining due payment: 8 045 USD
88
0.5% · 1 006 USD
March 2033
Paid to the date: 96.5% · 194 083 USD
Remaining due payment: 7 039 USD
89
0.5% · 1 006 USD
April 2033
Paid to the date: 97% · 195 089 USD
Remaining due payment: 6 034 USD
90
0.5% · 1 006 USD
May 2033
Paid to the date: 97.5% · 196 094 USD
Remaining due payment: 5 028 USD
91
0.5% · 1 006 USD
June 2033
Paid to the date: 98% · 197 100 USD
Remaining due payment: 4 022 USD
92
0.5% · 1 006 USD
July 2033
Paid to the date: 98.5% · 198 106 USD
Remaining due payment: 3 017 USD
93
0.5% · 1 006 USD
August 2033
Paid to the date: 99% · 199 111 USD
Remaining due payment: 2 011 USD
94
0.5% · 1 006 USD
September 2033
Paid to the date: 99.5% · 200 117 USD
Remaining due payment: 1 006 USD
95
0.5% · 1 006 USD
October 2033
Paid to the date: 100% · 201 122 USD
Remaining due payment: 0.0000 USD