About
219 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:738720.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 230 USD
At reservation · July 2025
Paid to the date: 20% · 40 230 USD
Remaining due payment: 160 919 USD
2
1% · 2 011 USD
August 2025
Paid to the date: 21% · 42 241 USD
Remaining due payment: 158 908 USD
3
1% · 2 011 USD
September 2025
Paid to the date: 22% · 44 253 USD
Remaining due payment: 156 896 USD
4
1% · 2 011 USD
October 2025
Paid to the date: 23% · 46 264 USD
Remaining due payment: 154 885 USD
5
1% · 2 011 USD
November 2025
Paid to the date: 24% · 48 276 USD
Remaining due payment: 152 873 USD
6
1% · 2 011 USD
December 2025
Paid to the date: 25% · 50 287 USD
Remaining due payment: 150 862 USD
7
1% · 2 011 USD
January 2026
Paid to the date: 26% · 52 299 USD
Remaining due payment: 148 850 USD
8
1% · 2 011 USD
February 2026
Paid to the date: 27% · 54 310 USD
Remaining due payment: 146 839 USD
9
1% · 2 011 USD
March 2026
Paid to the date: 28% · 56 322 USD
Remaining due payment: 144 827 USD
10
1% · 2 011 USD
April 2026
Paid to the date: 29% · 58 333 USD
Remaining due payment: 142 816 USD
11
1% · 2 011 USD
May 2026
Paid to the date: 30% · 60 345 USD
Remaining due payment: 140 804 USD
12
1% · 2 011 USD
June 2026
Paid to the date: 31% · 62 356 USD
Remaining due payment: 138 793 USD
13
6.5% · 13 075 USD
July 2026
Paid to the date: 37.5% · 75 431 USD
Remaining due payment: 125 718 USD
14
1% · 2 011 USD
August 2026
Paid to the date: 38.5% · 77 442 USD
Remaining due payment: 123 707 USD
15
1% · 2 011 USD
September 2026
Paid to the date: 39.5% · 79 454 USD
Remaining due payment: 121 695 USD
Resale is available
16
1% · 2 011 USD
October 2026
Paid to the date: 40.5% · 81 465 USD
Remaining due payment: 119 684 USD
17
1% · 2 011 USD
November 2026
Paid to the date: 41.5% · 83 477 USD
Remaining due payment: 117 672 USD
18
1% · 2 011 USD
December 2026
Paid to the date: 42.5% · 85 488 USD
Remaining due payment: 115 661 USD
19
6.5% · 13 075 USD
January 2027
Paid to the date: 49% · 98 563 USD
Remaining due payment: 102 586 USD
20
1% · 2 011 USD
February 2027
Paid to the date: 50% · 100 574 USD
Remaining due payment: 100 574 USD
21
1% · 2 011 USD
March 2027
Paid to the date: 51% · 102 586 USD
Remaining due payment: 98 563 USD
22
1% · 2 011 USD
April 2027
Paid to the date: 52% · 104 597 USD
Remaining due payment: 96 551 USD
23
1% · 2 011 USD
May 2027
Paid to the date: 53% · 106 609 USD
Remaining due payment: 94 540 USD
24
1% · 2 011 USD
June 2027
Paid to the date: 54% · 108 620 USD
Remaining due payment: 92 528 USD
25
1% · 2 011 USD
July 2027
Paid to the date: 55% · 110 632 USD
Remaining due payment: 90 517 USD
26
1% · 2 011 USD
August 2027
Paid to the date: 56% · 112 643 USD
Remaining due payment: 88 505 USD
27
1% · 2 011 USD
September 2027
Paid to the date: 57% · 114 655 USD
Remaining due payment: 86 494 USD
28
1% · 2 011 USD
October 2027
Paid to the date: 58% · 116 666 USD
Remaining due payment: 84 483 USD
29
1% · 2 011 USD
November 2027
Paid to the date: 59% · 118 678 USD
Remaining due payment: 82 471 USD
30
1% · 2 011 USD
December 2027
Paid to the date: 60% · 120 689 USD
Remaining due payment: 80 460 USD
31
1% · 2 011 USD
January 2028
Paid to the date: 61% · 122 701 USD
Remaining due payment: 78 448 USD
32
1% · 2 011 USD
February 2028
Paid to the date: 62% · 124 712 USD
Remaining due payment: 76 437 USD
33
1% · 2 011 USD
March 2028
Paid to the date: 63% · 126 724 USD
Remaining due payment: 74 425 USD
34
1% · 2 011 USD
April 2028
Paid to the date: 64% · 128 735 USD
Remaining due payment: 72 414 USD
35
1% · 2 011 USD
May 2028
Paid to the date: 65% · 130 747 USD
Remaining due payment: 70 402 USD
36
1% · 2 011 USD
June 2028
Paid to the date: 66% · 132 758 USD
Remaining due payment: 68 391 USD
37
1% · 2 011 USD
July 2028
Paid to the date: 67% · 134 770 USD
Remaining due payment: 66 379 USD
38
1% · 2 011 USD
August 2028
Paid to the date: 68% · 136 781 USD
Remaining due payment: 64 368 USD
39
1% · 2 011 USD
September 2028
Paid to the date: 69% · 138 793 USD
Remaining due payment: 62 356 USD
40
1% · 2 011 USD
October 2028
Paid to the date: 70% · 140 804 USD
Remaining due payment: 60 345 USD
41
1% · 2 011 USD
November 2028
Paid to the date: 71% · 142 816 USD
Remaining due payment: 58 333 USD
42
1% · 2 011 USD
December 2028
Paid to the date: 72% · 144 827 USD
Remaining due payment: 56 322 USD
43
1% · 2 011 USD
January 2029
Paid to the date: 73% · 146 839 USD
Remaining due payment: 54 310 USD
44
1% · 2 011 USD
February 2029
Paid to the date: 74% · 148 850 USD
Remaining due payment: 52 299 USD
45
1% · 2 011 USD
March 2029
Paid to the date: 75% · 150 862 USD
Remaining due payment: 50 287 USD
46
0.5% · 1 006 USD
April 2029
Paid to the date: 75.5% · 151 867 USD
Remaining due payment: 49 281 USD
47
0.5% · 1 006 USD
May 2029
Paid to the date: 76% · 152 873 USD
Remaining due payment: 48 276 USD
48
0.5% · 1 006 USD
June 2029
Paid to the date: 76.5% · 153 879 USD
Remaining due payment: 47 270 USD
49
0.5% · 1 006 USD
July 2029
Paid to the date: 77% · 154 885 USD
Remaining due payment: 46 264 USD
50
0.5% · 1 006 USD
August 2029
Paid to the date: 77.5% · 155 890 USD
Remaining due payment: 45 258 USD
51
0.5% · 1 006 USD
September 2029
Paid to the date: 78% · 156 896 USD
Remaining due payment: 44 253 USD
52
0.5% · 1 006 USD
October 2029
Paid to the date: 78.5% · 157 902 USD
Remaining due payment: 43 247 USD
53
0.5% · 1 006 USD
November 2029
Paid to the date: 79% · 158 908 USD
Remaining due payment: 42 241 USD
54
0.5% · 1 006 USD
December 2029
Paid to the date: 79.5% · 159 913 USD
Remaining due payment: 41 236 USD
55
0.5% · 1 006 USD
January 2030
Paid to the date: 80% · 160 919 USD
Remaining due payment: 40 230 USD
56
0.5% · 1 006 USD
February 2030
Paid to the date: 80.5% · 161 925 USD
Remaining due payment: 39 224 USD
57
0.5% · 1 006 USD
March 2030
Paid to the date: 81% · 162 931 USD
Remaining due payment: 38 218 USD
58
0.5% · 1 006 USD
April 2030
Paid to the date: 81.5% · 163 936 USD
Remaining due payment: 37 213 USD
59
0.5% · 1 006 USD
May 2030
Paid to the date: 82% · 164 942 USD
Remaining due payment: 36 207 USD
60
0.5% · 1 006 USD
June 2030
Paid to the date: 82.5% · 165 948 USD
Remaining due payment: 35 201 USD
61
0.5% · 1 006 USD
July 2030
Paid to the date: 83% · 166 954 USD
Remaining due payment: 34 195 USD
62
0.5% · 1 006 USD
August 2030
Paid to the date: 83.5% · 167 959 USD
Remaining due payment: 33 190 USD
63
0.5% · 1 006 USD
September 2030
Paid to the date: 84% · 168 965 USD
Remaining due payment: 32 184 USD
64
0.5% · 1 006 USD
October 2030
Paid to the date: 84.5% · 169 971 USD
Remaining due payment: 31 178 USD
65
0.5% · 1 006 USD
November 2030
Paid to the date: 85% · 170 977 USD
Remaining due payment: 30 172 USD
66
0.5% · 1 006 USD
December 2030
Paid to the date: 85.5% · 171 982 USD
Remaining due payment: 29 167 USD
67
0.5% · 1 006 USD
January 2031
Paid to the date: 86% · 172 988 USD
Remaining due payment: 28 161 USD
68
0.5% · 1 006 USD
February 2031
Paid to the date: 86.5% · 173 994 USD
Remaining due payment: 27 155 USD
69
0.5% · 1 006 USD
March 2031
Paid to the date: 87% · 175 000 USD
Remaining due payment: 26 149 USD
70
0.5% · 1 006 USD
April 2031
Paid to the date: 87.5% · 176 005 USD
Remaining due payment: 25 144 USD
71
0.5% · 1 006 USD
May 2031
Paid to the date: 88% · 177 011 USD
Remaining due payment: 24 138 USD
72
0.5% · 1 006 USD
June 2031
Paid to the date: 88.5% · 178 017 USD
Remaining due payment: 23 132 USD
73
0.5% · 1 006 USD
July 2031
Paid to the date: 89% · 179 022 USD
Remaining due payment: 22 126 USD
74
0.5% · 1 006 USD
August 2031
Paid to the date: 89.5% · 180 028 USD
Remaining due payment: 21 121 USD
75
0.5% · 1 006 USD
September 2031
Paid to the date: 90% · 181 034 USD
Remaining due payment: 20 115 USD
76
0.5% · 1 006 USD
October 2031
Paid to the date: 90.5% · 182 040 USD
Remaining due payment: 19 109 USD
77
0.5% · 1 006 USD
November 2031
Paid to the date: 91% · 183 045 USD
Remaining due payment: 18 103 USD
78
0.5% · 1 006 USD
December 2031
Paid to the date: 91.5% · 184 051 USD
Remaining due payment: 17 098 USD
79
0.5% · 1 006 USD
January 2032
Paid to the date: 92% · 185 057 USD
Remaining due payment: 16 092 USD
80
0.5% · 1 006 USD
February 2032
Paid to the date: 92.5% · 186 063 USD
Remaining due payment: 15 086 USD
81
0.5% · 1 006 USD
March 2032
Paid to the date: 93% · 187 068 USD
Remaining due payment: 14 080 USD
82
0.5% · 1 006 USD
April 2032
Paid to the date: 93.5% · 188 074 USD
Remaining due payment: 13 075 USD
83
0.5% · 1 006 USD
May 2032
Paid to the date: 94% · 189 080 USD
Remaining due payment: 12 069 USD
84
0.5% · 1 006 USD
June 2032
Paid to the date: 94.5% · 190 086 USD
Remaining due payment: 11 063 USD
85
0.5% · 1 006 USD
July 2032
Paid to the date: 95% · 191 091 USD
Remaining due payment: 10 057 USD
86
0.5% · 1 006 USD
August 2032
Paid to the date: 95.5% · 192 097 USD
Remaining due payment: 9 052 USD
87
0.5% · 1 006 USD
September 2032
Paid to the date: 96% · 193 103 USD
Remaining due payment: 8 046 USD
88
0.5% · 1 006 USD
October 2032
Paid to the date: 96.5% · 194 109 USD
Remaining due payment: 7 040 USD
89
0.5% · 1 006 USD
November 2032
Paid to the date: 97% · 195 114 USD
Remaining due payment: 6 034 USD
90
0.5% · 1 006 USD
December 2032
Paid to the date: 97.5% · 196 120 USD
Remaining due payment: 5 029 USD
91
0.5% · 1 006 USD
January 2033
Paid to the date: 98% · 197 126 USD
Remaining due payment: 4 023 USD
92
0.5% · 1 006 USD
February 2033
Paid to the date: 98.5% · 198 132 USD
Remaining due payment: 3 017 USD
93
0.5% · 1 006 USD
March 2033
Paid to the date: 99% · 199 137 USD
Remaining due payment: 2 011 USD
94
0.5% · 1 006 USD
April 2033
Paid to the date: 99.5% · 200 143 USD
Remaining due payment: 1 006 USD
95
0.5% · 1 006 USD
May 2033
Paid to the date: 100% · 201 149 USD
Remaining due payment: 0.0000 USD