Contact via WhatsApp

About

220 - Samana Lake Views - SAMANA

Unit type: One Bedroom + Pool | 1
Price: 1243045.44 AED
Area: 854.46 sqft (79.38 sqm)
Floor № 2
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 67 685 USD
At reservation · July 2025
Paid to the date: 20% · 67 685 USD
Remaining due payment: 270 740 USD
2
1% · 3 384 USD
August 2025
Paid to the date: 21% · 71 069 USD
Remaining due payment: 267 356 USD
3
1% · 3 384 USD
October 2025
Paid to the date: 22% · 74 454 USD
Remaining due payment: 263 972 USD
4
1% · 3 384 USD
October 2025
Paid to the date: 23% · 77 838 USD
Remaining due payment: 260 587 USD
5
1% · 3 384 USD
December 2025
Paid to the date: 24% · 81 222 USD
Remaining due payment: 257 203 USD
6
1% · 3 384 USD
December 2025
Paid to the date: 25% · 84 606 USD
Remaining due payment: 253 819 USD
7
1% · 3 384 USD
January 2026
Paid to the date: 26% · 87 991 USD
Remaining due payment: 250 435 USD
8
1% · 3 384 USD
March 2026
Paid to the date: 27% · 91 375 USD
Remaining due payment: 247 050 USD
9
1% · 3 384 USD
March 2026
Paid to the date: 28% · 94 759 USD
Remaining due payment: 243 666 USD
10
1% · 3 384 USD
May 2026
Paid to the date: 29% · 98 143 USD
Remaining due payment: 240 282 USD
11
1% · 3 384 USD
May 2026
Paid to the date: 30% · 101 528 USD
Remaining due payment: 236 898 USD
12
1% · 3 384 USD
July 2026
Paid to the date: 31% · 104 912 USD
Remaining due payment: 233 513 USD
13
6.5% · 21 998 USD
July 2026
Paid to the date: 37.5% · 126 909 USD
Remaining due payment: 211 516 USD
14
1% · 3 384 USD
August 2026
Paid to the date: 38.5% · 130 294 USD
Remaining due payment: 208 131 USD
15
1% · 3 384 USD
October 2026
Paid to the date: 39.5% · 133 678 USD
Remaining due payment: 204 747 USD
Resale is available
16
1% · 3 384 USD
October 2026
Paid to the date: 40.5% · 137 062 USD
Remaining due payment: 201 363 USD
17
1% · 3 384 USD
December 2026
Paid to the date: 41.5% · 140 446 USD
Remaining due payment: 197 979 USD
18
1% · 3 384 USD
December 2026
Paid to the date: 42.5% · 143 831 USD
Remaining due payment: 194 594 USD
19
6.5% · 21 998 USD
January 2027
Paid to the date: 49% · 165 828 USD
Remaining due payment: 172 597 USD
20
1% · 3 384 USD
March 2027
Paid to the date: 50% · 169 213 USD
Remaining due payment: 169 213 USD
21
1% · 3 384 USD
March 2027
Paid to the date: 51% · 172 597 USD
Remaining due payment: 165 828 USD
22
1% · 3 384 USD
May 2027
Paid to the date: 52% · 175 981 USD
Remaining due payment: 162 444 USD
23
1% · 3 384 USD
May 2027
Paid to the date: 53% · 179 365 USD
Remaining due payment: 159 060 USD
24
1% · 3 384 USD
July 2027
Paid to the date: 54% · 182 750 USD
Remaining due payment: 155 676 USD
25
1% · 3 384 USD
July 2027
Paid to the date: 55% · 186 134 USD
Remaining due payment: 152 291 USD
26
1% · 3 384 USD
August 2027
Paid to the date: 56% · 189 518 USD
Remaining due payment: 148 907 USD
27
1% · 3 384 USD
October 2027
Paid to the date: 57% · 192 902 USD
Remaining due payment: 145 523 USD
28
1% · 3 384 USD
October 2027
Paid to the date: 58% · 196 287 USD
Remaining due payment: 142 139 USD
29
1% · 3 384 USD
December 2027
Paid to the date: 59% · 199 671 USD
Remaining due payment: 138 754 USD
30
1% · 3 384 USD
December 2027
Paid to the date: 60% · 203 055 USD
Remaining due payment: 135 370 USD
31
1% · 3 384 USD
January 2028
Paid to the date: 61% · 206 439 USD
Remaining due payment: 131 986 USD
32
1% · 3 384 USD
March 2028
Paid to the date: 62% · 209 824 USD
Remaining due payment: 128 602 USD
33
1% · 3 384 USD
March 2028
Paid to the date: 63% · 213 208 USD
Remaining due payment: 125 217 USD
34
1% · 3 384 USD
May 2028
Paid to the date: 64% · 216 592 USD
Remaining due payment: 121 833 USD
35
1% · 3 384 USD
May 2028
Paid to the date: 65% · 219 976 USD
Remaining due payment: 118 449 USD
36
1% · 3 384 USD
July 2028
Paid to the date: 66% · 223 361 USD
Remaining due payment: 115 065 USD
37
1% · 3 384 USD
July 2028
Paid to the date: 67% · 226 745 USD
Remaining due payment: 111 680 USD
38
1% · 3 384 USD
August 2028
Paid to the date: 68% · 230 129 USD
Remaining due payment: 108 296 USD
39
1% · 3 384 USD
October 2028
Paid to the date: 69% · 233 513 USD
Remaining due payment: 104 912 USD
40
1% · 3 384 USD
October 2028
Paid to the date: 70% · 236 898 USD
Remaining due payment: 101 528 USD
41
1% · 3 384 USD
December 2028
Paid to the date: 71% · 240 282 USD
Remaining due payment: 98 143 USD
42
1% · 3 384 USD
December 2028
Paid to the date: 72% · 243 666 USD
Remaining due payment: 94 759 USD
43
1% · 3 384 USD
January 2029
Paid to the date: 73% · 247 050 USD
Remaining due payment: 91 375 USD
44
1% · 3 384 USD
March 2029
Paid to the date: 74% · 250 435 USD
Remaining due payment: 87 991 USD
45
1% · 3 384 USD
March 2029
Paid to the date: 75% · 253 819 USD
Remaining due payment: 84 606 USD
46
0.5% · 1 692 USD
May 2029
Paid to the date: 75.5% · 255 511 USD
Remaining due payment: 82 914 USD
47
0.5% · 1 692 USD
May 2029
Paid to the date: 76% · 257 203 USD
Remaining due payment: 81 222 USD
48
0.5% · 1 692 USD
July 2029
Paid to the date: 76.5% · 258 895 USD
Remaining due payment: 79 530 USD
49
0.5% · 1 692 USD
July 2029
Paid to the date: 77% · 260 587 USD
Remaining due payment: 77 838 USD
50
0.5% · 1 692 USD
August 2029
Paid to the date: 77.5% · 262 280 USD
Remaining due payment: 76 146 USD
51
0.5% · 1 692 USD
October 2029
Paid to the date: 78% · 263 972 USD
Remaining due payment: 74 454 USD
52
0.5% · 1 692 USD
October 2029
Paid to the date: 78.5% · 265 664 USD
Remaining due payment: 72 761 USD
53
0.5% · 1 692 USD
December 2029
Paid to the date: 79% · 267 356 USD
Remaining due payment: 71 069 USD
54
0.5% · 1 692 USD
December 2029
Paid to the date: 79.5% · 269 048 USD
Remaining due payment: 69 377 USD
55
0.5% · 1 692 USD
January 2030
Paid to the date: 80% · 270 740 USD
Remaining due payment: 67 685 USD
56
0.5% · 1 692 USD
March 2030
Paid to the date: 80.5% · 272 432 USD
Remaining due payment: 65 993 USD
57
0.5% · 1 692 USD
March 2030
Paid to the date: 81% · 274 124 USD
Remaining due payment: 64 301 USD
58
0.5% · 1 692 USD
May 2030
Paid to the date: 81.5% · 275 817 USD
Remaining due payment: 62 609 USD
59
0.5% · 1 692 USD
May 2030
Paid to the date: 82% · 277 509 USD
Remaining due payment: 60 917 USD
60
0.5% · 1 692 USD
July 2030
Paid to the date: 82.5% · 279 201 USD
Remaining due payment: 59 224 USD
61
0.5% · 1 692 USD
July 2030
Paid to the date: 83% · 280 893 USD
Remaining due payment: 57 532 USD
62
0.5% · 1 692 USD
August 2030
Paid to the date: 83.5% · 282 585 USD
Remaining due payment: 55 840 USD
63
0.5% · 1 692 USD
October 2030
Paid to the date: 84% · 284 277 USD
Remaining due payment: 54 148 USD
64
0.5% · 1 692 USD
October 2030
Paid to the date: 84.5% · 285 969 USD
Remaining due payment: 52 456 USD
65
0.5% · 1 692 USD
December 2030
Paid to the date: 85% · 287 661 USD
Remaining due payment: 50 764 USD
66
0.5% · 1 692 USD
December 2030
Paid to the date: 85.5% · 289 354 USD
Remaining due payment: 49 072 USD
67
0.5% · 1 692 USD
January 2031
Paid to the date: 86% · 291 046 USD
Remaining due payment: 47 380 USD
68
0.5% · 1 692 USD
March 2031
Paid to the date: 86.5% · 292 738 USD
Remaining due payment: 45 687 USD
69
0.5% · 1 692 USD
March 2031
Paid to the date: 87% · 294 430 USD
Remaining due payment: 43 995 USD
70
0.5% · 1 692 USD
May 2031
Paid to the date: 87.5% · 296 122 USD
Remaining due payment: 42 303 USD
71
0.5% · 1 692 USD
May 2031
Paid to the date: 88% · 297 814 USD
Remaining due payment: 40 611 USD
72
0.5% · 1 692 USD
July 2031
Paid to the date: 88.5% · 299 506 USD
Remaining due payment: 38 919 USD
73
0.5% · 1 692 USD
July 2031
Paid to the date: 89% · 301 198 USD
Remaining due payment: 37 227 USD
74
0.5% · 1 692 USD
August 2031
Paid to the date: 89.5% · 302 891 USD
Remaining due payment: 35 535 USD
75
0.5% · 1 692 USD
October 2031
Paid to the date: 90% · 304 583 USD
Remaining due payment: 33 843 USD
76
0.5% · 1 692 USD
October 2031
Paid to the date: 90.5% · 306 275 USD
Remaining due payment: 32 150 USD
77
0.5% · 1 692 USD
December 2031
Paid to the date: 91% · 307 967 USD
Remaining due payment: 30 458 USD
78
0.5% · 1 692 USD
December 2031
Paid to the date: 91.5% · 309 659 USD
Remaining due payment: 28 766 USD
79
0.5% · 1 692 USD
January 2032
Paid to the date: 92% · 311 351 USD
Remaining due payment: 27 074 USD
80
0.5% · 1 692 USD
March 2032
Paid to the date: 92.5% · 313 043 USD
Remaining due payment: 25 382 USD
81
0.5% · 1 692 USD
March 2032
Paid to the date: 93% · 314 735 USD
Remaining due payment: 23 690 USD
82
0.5% · 1 692 USD
May 2032
Paid to the date: 93.5% · 316 428 USD
Remaining due payment: 21 998 USD
83
0.5% · 1 692 USD
May 2032
Paid to the date: 94% · 318 120 USD
Remaining due payment: 20 306 USD
84
0.5% · 1 692 USD
July 2032
Paid to the date: 94.5% · 319 812 USD
Remaining due payment: 18 613 USD
85
0.5% · 1 692 USD
July 2032
Paid to the date: 95% · 321 504 USD
Remaining due payment: 16 921 USD
86
0.5% · 1 692 USD
August 2032
Paid to the date: 95.5% · 323 196 USD
Remaining due payment: 15 229 USD
87
0.5% · 1 692 USD
October 2032
Paid to the date: 96% · 324 888 USD
Remaining due payment: 13 537 USD
88
0.5% · 1 692 USD
October 2032
Paid to the date: 96.5% · 326 580 USD
Remaining due payment: 11 845 USD
89
0.5% · 1 692 USD
December 2032
Paid to the date: 97% · 328 272 USD
Remaining due payment: 10 153 USD
90
0.5% · 1 692 USD
December 2032
Paid to the date: 97.5% · 329 965 USD
Remaining due payment: 8 461 USD
91
0.5% · 1 692 USD
January 2033
Paid to the date: 98% · 331 657 USD
Remaining due payment: 6 769 USD
92
0.5% · 1 692 USD
March 2033
Paid to the date: 98.5% · 333 349 USD
Remaining due payment: 5 076 USD
93
0.5% · 1 692 USD
March 2033
Paid to the date: 99% · 335 041 USD
Remaining due payment: 3 384 USD
94
0.5% · 1 692 USD
May 2033
Paid to the date: 99.5% · 336 733 USD
Remaining due payment: 1 692 USD
95
0.5% · 1 692 USD
May 2033
Paid to the date: 100% · 338 425 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use