'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
220 - Samana Lake Views - SAMANA
Unit type: One Bedroom + Pool | 1
Price:1243045.44 AED
Area: 854.46 sqft (79.38 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: One Bedroom + Pool | 1
Price:
Area: 854.46 sqft (79.38 sqm)
Floor № 2
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 67 683 USD
At reservation · April 2026
Paid to the date: 20% · 67 683 USD
Remaining due payment: 270 731 USD
2
1% · 3 384 USD
May 2026
Paid to the date: 21% · 71 067 USD
Remaining due payment: 267 347 USD
3
1% · 3 384 USD
June 2026
Paid to the date: 22% · 74 451 USD
Remaining due payment: 263 963 USD
4
1% · 3 384 USD
July 2026
Paid to the date: 23% · 77 835 USD
Remaining due payment: 260 579 USD
5
1% · 3 384 USD
August 2026
Paid to the date: 24% · 81 219 USD
Remaining due payment: 257 195 USD
6
1% · 3 384 USD
September 2026
Paid to the date: 25% · 84 604 USD
Remaining due payment: 253 811 USD
7
1% · 3 384 USD
October 2026
Paid to the date: 26% · 87 988 USD
Remaining due payment: 250 426 USD
8
1% · 3 384 USD
November 2026
Paid to the date: 27% · 91 372 USD
Remaining due payment: 247 042 USD
9
1% · 3 384 USD
December 2026
Paid to the date: 28% · 94 756 USD
Remaining due payment: 243 658 USD
10
1% · 3 384 USD
January 2027
Paid to the date: 29% · 98 140 USD
Remaining due payment: 240 274 USD
11
1% · 3 384 USD
February 2027
Paid to the date: 30% · 101 524 USD
Remaining due payment: 236 890 USD
12
1% · 3 384 USD
March 2027
Paid to the date: 31% · 104 908 USD
Remaining due payment: 233 506 USD
13
6.5% · 21 997 USD
April 2027
Paid to the date: 37.5% · 126 905 USD
Remaining due payment: 211 509 USD
14
1% · 3 384 USD
May 2027
Paid to the date: 38.5% · 130 289 USD
Remaining due payment: 208 125 USD
15
1% · 3 384 USD
June 2027
Paid to the date: 39.5% · 133 674 USD
Remaining due payment: 204 740 USD
Resale is available
16
1% · 3 384 USD
July 2027
Paid to the date: 40.5% · 137 058 USD
Remaining due payment: 201 356 USD
17
1% · 3 384 USD
August 2027
Paid to the date: 41.5% · 140 442 USD
Remaining due payment: 197 972 USD
18
1% · 3 384 USD
September 2027
Paid to the date: 42.5% · 143 826 USD
Remaining due payment: 194 588 USD
19
6.5% · 21 997 USD
October 2027
Paid to the date: 49% · 165 823 USD
Remaining due payment: 172 591 USD
20
1% · 3 384 USD
November 2027
Paid to the date: 50% · 169 207 USD
Remaining due payment: 169 207 USD
21
1% · 3 384 USD
December 2027
Paid to the date: 51% · 172 591 USD
Remaining due payment: 165 823 USD
22
1% · 3 384 USD
January 2028
Paid to the date: 52% · 175 975 USD
Remaining due payment: 162 439 USD
23
1% · 3 384 USD
February 2028
Paid to the date: 53% · 179 359 USD
Remaining due payment: 159 055 USD
24
1% · 3 384 USD
March 2028
Paid to the date: 54% · 182 744 USD
Remaining due payment: 155 670 USD
25
1% · 3 384 USD
April 2028
Paid to the date: 55% · 186 128 USD
Remaining due payment: 152 286 USD
26
1% · 3 384 USD
May 2028
Paid to the date: 56% · 189 512 USD
Remaining due payment: 148 902 USD
27
1% · 3 384 USD
June 2028
Paid to the date: 57% · 192 896 USD
Remaining due payment: 145 518 USD
28
1% · 3 384 USD
July 2028
Paid to the date: 58% · 196 280 USD
Remaining due payment: 142 134 USD
29
1% · 3 384 USD
August 2028
Paid to the date: 59% · 199 664 USD
Remaining due payment: 138 750 USD
30
1% · 3 384 USD
September 2028
Paid to the date: 60% · 203 048 USD
Remaining due payment: 135 366 USD
31
1% · 3 384 USD
October 2028
Paid to the date: 61% · 206 433 USD
Remaining due payment: 131 981 USD
32
1% · 3 384 USD
November 2028
Paid to the date: 62% · 209 817 USD
Remaining due payment: 128 597 USD
33
1% · 3 384 USD
December 2028
Paid to the date: 63% · 213 201 USD
Remaining due payment: 125 213 USD
34
1% · 3 384 USD
January 2029
Paid to the date: 64% · 216 585 USD
Remaining due payment: 121 829 USD
35
1% · 3 384 USD
February 2029
Paid to the date: 65% · 219 969 USD
Remaining due payment: 118 445 USD
36
1% · 3 384 USD
March 2029
Paid to the date: 66% · 223 353 USD
Remaining due payment: 115 061 USD
37
1% · 3 384 USD
April 2029
Paid to the date: 67% · 226 737 USD
Remaining due payment: 111 677 USD
38
1% · 3 384 USD
May 2029
Paid to the date: 68% · 230 122 USD
Remaining due payment: 108 292 USD
39
1% · 3 384 USD
June 2029
Paid to the date: 69% · 233 506 USD
Remaining due payment: 104 908 USD
40
1% · 3 384 USD
July 2029
Paid to the date: 70% · 236 890 USD
Remaining due payment: 101 524 USD
41
1% · 3 384 USD
August 2029
Paid to the date: 71% · 240 274 USD
Remaining due payment: 98 140 USD
42
1% · 3 384 USD
September 2029
Paid to the date: 72% · 243 658 USD
Remaining due payment: 94 756 USD
43
1% · 3 384 USD
October 2029
Paid to the date: 73% · 247 042 USD
Remaining due payment: 91 372 USD
44
1% · 3 384 USD
November 2029
Paid to the date: 74% · 250 426 USD
Remaining due payment: 87 988 USD
45
1% · 3 384 USD
December 2029
Paid to the date: 75% · 253 811 USD
Remaining due payment: 84 604 USD
46
0.5% · 1 692 USD
January 2030
Paid to the date: 75.5% · 255 503 USD
Remaining due payment: 82 911 USD
47
0.5% · 1 692 USD
February 2030
Paid to the date: 76% · 257 195 USD
Remaining due payment: 81 219 USD
48
0.5% · 1 692 USD
March 2030
Paid to the date: 76.5% · 258 887 USD
Remaining due payment: 79 527 USD
49
0.5% · 1 692 USD
April 2030
Paid to the date: 77% · 260 579 USD
Remaining due payment: 77 835 USD
50
0.5% · 1 692 USD
May 2030
Paid to the date: 77.5% · 262 271 USD
Remaining due payment: 76 143 USD
51
0.5% · 1 692 USD
June 2030
Paid to the date: 78% · 263 963 USD
Remaining due payment: 74 451 USD
52
0.5% · 1 692 USD
July 2030
Paid to the date: 78.5% · 265 655 USD
Remaining due payment: 72 759 USD
53
0.5% · 1 692 USD
August 2030
Paid to the date: 79% · 267 347 USD
Remaining due payment: 71 067 USD
54
0.5% · 1 692 USD
September 2030
Paid to the date: 79.5% · 269 039 USD
Remaining due payment: 69 375 USD
55
0.5% · 1 692 USD
October 2030
Paid to the date: 80% · 270 731 USD
Remaining due payment: 67 683 USD
56
0.5% · 1 692 USD
November 2030
Paid to the date: 80.5% · 272 423 USD
Remaining due payment: 65 991 USD
57
0.5% · 1 692 USD
December 2030
Paid to the date: 81% · 274 115 USD
Remaining due payment: 64 299 USD
58
0.5% · 1 692 USD
January 2031
Paid to the date: 81.5% · 275 807 USD
Remaining due payment: 62 607 USD
59
0.5% · 1 692 USD
February 2031
Paid to the date: 82% · 277 499 USD
Remaining due payment: 60 915 USD
60
0.5% · 1 692 USD
March 2031
Paid to the date: 82.5% · 279 192 USD
Remaining due payment: 59 222 USD
61
0.5% · 1 692 USD
April 2031
Paid to the date: 83% · 280 884 USD
Remaining due payment: 57 530 USD
62
0.5% · 1 692 USD
May 2031
Paid to the date: 83.5% · 282 576 USD
Remaining due payment: 55 838 USD
63
0.5% · 1 692 USD
June 2031
Paid to the date: 84% · 284 268 USD
Remaining due payment: 54 146 USD
64
0.5% · 1 692 USD
July 2031
Paid to the date: 84.5% · 285 960 USD
Remaining due payment: 52 454 USD
65
0.5% · 1 692 USD
August 2031
Paid to the date: 85% · 287 652 USD
Remaining due payment: 50 762 USD
66
0.5% · 1 692 USD
September 2031
Paid to the date: 85.5% · 289 344 USD
Remaining due payment: 49 070 USD
67
0.5% · 1 692 USD
October 2031
Paid to the date: 86% · 291 036 USD
Remaining due payment: 47 378 USD
68
0.5% · 1 692 USD
November 2031
Paid to the date: 86.5% · 292 728 USD
Remaining due payment: 45 686 USD
69
0.5% · 1 692 USD
December 2031
Paid to the date: 87% · 294 420 USD
Remaining due payment: 43 994 USD
70
0.5% · 1 692 USD
January 2032
Paid to the date: 87.5% · 296 112 USD
Remaining due payment: 42 302 USD
71
0.5% · 1 692 USD
February 2032
Paid to the date: 88% · 297 804 USD
Remaining due payment: 40 610 USD
72
0.5% · 1 692 USD
March 2032
Paid to the date: 88.5% · 299 496 USD
Remaining due payment: 38 918 USD
73
0.5% · 1 692 USD
April 2032
Paid to the date: 89% · 301 188 USD
Remaining due payment: 37 226 USD
74
0.5% · 1 692 USD
May 2032
Paid to the date: 89.5% · 302 881 USD
Remaining due payment: 35 533 USD
75
0.5% · 1 692 USD
June 2032
Paid to the date: 90% · 304 573 USD
Remaining due payment: 33 841 USD
76
0.5% · 1 692 USD
July 2032
Paid to the date: 90.5% · 306 265 USD
Remaining due payment: 32 149 USD
77
0.5% · 1 692 USD
August 2032
Paid to the date: 91% · 307 957 USD
Remaining due payment: 30 457 USD
78
0.5% · 1 692 USD
September 2032
Paid to the date: 91.5% · 309 649 USD
Remaining due payment: 28 765 USD
79
0.5% · 1 692 USD
October 2032
Paid to the date: 92% · 311 341 USD
Remaining due payment: 27 073 USD
80
0.5% · 1 692 USD
November 2032
Paid to the date: 92.5% · 313 033 USD
Remaining due payment: 25 381 USD
81
0.5% · 1 692 USD
December 2032
Paid to the date: 93% · 314 725 USD
Remaining due payment: 23 689 USD
82
0.5% · 1 692 USD
January 2033
Paid to the date: 93.5% · 316 417 USD
Remaining due payment: 21 997 USD
83
0.5% · 1 692 USD
February 2033
Paid to the date: 94% · 318 109 USD
Remaining due payment: 20 305 USD
84
0.5% · 1 692 USD
March 2033
Paid to the date: 94.5% · 319 801 USD
Remaining due payment: 18 613 USD
85
0.5% · 1 692 USD
April 2033
Paid to the date: 95% · 321 493 USD
Remaining due payment: 16 921 USD
86
0.5% · 1 692 USD
May 2033
Paid to the date: 95.5% · 323 185 USD
Remaining due payment: 15 229 USD
87
0.5% · 1 692 USD
June 2033
Paid to the date: 96% · 324 877 USD
Remaining due payment: 13 537 USD
88
0.5% · 1 692 USD
July 2033
Paid to the date: 96.5% · 326 570 USD
Remaining due payment: 11 845 USD
89
0.5% · 1 692 USD
August 2033
Paid to the date: 97% · 328 262 USD
Remaining due payment: 10 152 USD
90
0.5% · 1 692 USD
September 2033
Paid to the date: 97.5% · 329 954 USD
Remaining due payment: 8 460 USD
91
0.5% · 1 692 USD
October 2033
Paid to the date: 98% · 331 646 USD
Remaining due payment: 6 768 USD
92
0.5% · 1 692 USD
November 2033
Paid to the date: 98.5% · 333 338 USD
Remaining due payment: 5 076 USD
93
0.5% · 1 692 USD
December 2033
Paid to the date: 99% · 335 030 USD
Remaining due payment: 3 384 USD
94
0.5% · 1 692 USD
January 2034
Paid to the date: 99.5% · 336 722 USD
Remaining due payment: 1 692 USD
95
0.5% · 1 692 USD
February 2034
Paid to the date: 100% · 338 414 USD
Remaining due payment: 0.0000 USD