Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

220 - Samana Lake Views - SAMANA

Unit type: One Bedroom + Pool | 1
Price: 1243045.44 AED
Area: 854.46 sqft (79.38 sqm)
Floor № 2
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 67 695 USD
At reservation · August 2025
Paid to the date: 20% · 67 695 USD
Remaining due payment: 270 779 USD
2
1% · 3 385 USD
September 2025
Paid to the date: 21% · 71 079 USD
Remaining due payment: 267 394 USD
3
1% · 3 385 USD
October 2025
Paid to the date: 22% · 74 464 USD
Remaining due payment: 264 010 USD
4
1% · 3 385 USD
November 2025
Paid to the date: 23% · 77 849 USD
Remaining due payment: 260 625 USD
5
1% · 3 385 USD
December 2025
Paid to the date: 24% · 81 234 USD
Remaining due payment: 257 240 USD
6
1% · 3 385 USD
January 2026
Paid to the date: 25% · 84 618 USD
Remaining due payment: 253 855 USD
7
1% · 3 385 USD
February 2026
Paid to the date: 26% · 88 003 USD
Remaining due payment: 250 471 USD
8
1% · 3 385 USD
March 2026
Paid to the date: 27% · 91 388 USD
Remaining due payment: 247 086 USD
9
1% · 3 385 USD
April 2026
Paid to the date: 28% · 94 773 USD
Remaining due payment: 243 701 USD
10
1% · 3 385 USD
May 2026
Paid to the date: 29% · 98 157 USD
Remaining due payment: 240 316 USD
11
1% · 3 385 USD
June 2026
Paid to the date: 30% · 101 542 USD
Remaining due payment: 236 932 USD
12
1% · 3 385 USD
July 2026
Paid to the date: 31% · 104 927 USD
Remaining due payment: 233 547 USD
13
6.5% · 22 001 USD
August 2026
Paid to the date: 37.5% · 126 928 USD
Remaining due payment: 211 546 USD
14
1% · 3 385 USD
September 2026
Paid to the date: 38.5% · 130 312 USD
Remaining due payment: 208 161 USD
15
1% · 3 385 USD
October 2026
Paid to the date: 39.5% · 133 697 USD
Remaining due payment: 204 777 USD
Resale is available
16
1% · 3 385 USD
November 2026
Paid to the date: 40.5% · 137 082 USD
Remaining due payment: 201 392 USD
17
1% · 3 385 USD
December 2026
Paid to the date: 41.5% · 140 467 USD
Remaining due payment: 198 007 USD
18
1% · 3 385 USD
January 2027
Paid to the date: 42.5% · 143 851 USD
Remaining due payment: 194 622 USD
19
6.5% · 22 001 USD
February 2027
Paid to the date: 49% · 165 852 USD
Remaining due payment: 172 622 USD
20
1% · 3 385 USD
March 2027
Paid to the date: 50% · 169 237 USD
Remaining due payment: 169 237 USD
21
1% · 3 385 USD
April 2027
Paid to the date: 51% · 172 622 USD
Remaining due payment: 165 852 USD
22
1% · 3 385 USD
May 2027
Paid to the date: 52% · 176 006 USD
Remaining due payment: 162 467 USD
23
1% · 3 385 USD
June 2027
Paid to the date: 53% · 179 391 USD
Remaining due payment: 159 083 USD
24
1% · 3 385 USD
July 2027
Paid to the date: 54% · 182 776 USD
Remaining due payment: 155 698 USD
25
1% · 3 385 USD
August 2027
Paid to the date: 55% · 186 161 USD
Remaining due payment: 152 313 USD
26
1% · 3 385 USD
September 2027
Paid to the date: 56% · 189 545 USD
Remaining due payment: 148 928 USD
27
1% · 3 385 USD
October 2027
Paid to the date: 57% · 192 930 USD
Remaining due payment: 145 544 USD
28
1% · 3 385 USD
November 2027
Paid to the date: 58% · 196 315 USD
Remaining due payment: 142 159 USD
29
1% · 3 385 USD
December 2027
Paid to the date: 59% · 199 700 USD
Remaining due payment: 138 774 USD
30
1% · 3 385 USD
January 2028
Paid to the date: 60% · 203 084 USD
Remaining due payment: 135 389 USD
31
1% · 3 385 USD
February 2028
Paid to the date: 61% · 206 469 USD
Remaining due payment: 132 005 USD
32
1% · 3 385 USD
March 2028
Paid to the date: 62% · 209 854 USD
Remaining due payment: 128 620 USD
33
1% · 3 385 USD
April 2028
Paid to the date: 63% · 213 238 USD
Remaining due payment: 125 235 USD
34
1% · 3 385 USD
May 2028
Paid to the date: 64% · 216 623 USD
Remaining due payment: 121 851 USD
35
1% · 3 385 USD
June 2028
Paid to the date: 65% · 220 008 USD
Remaining due payment: 118 466 USD
36
1% · 3 385 USD
July 2028
Paid to the date: 66% · 223 393 USD
Remaining due payment: 115 081 USD
37
1% · 3 385 USD
August 2028
Paid to the date: 67% · 226 777 USD
Remaining due payment: 111 696 USD
38
1% · 3 385 USD
September 2028
Paid to the date: 68% · 230 162 USD
Remaining due payment: 108 312 USD
39
1% · 3 385 USD
October 2028
Paid to the date: 69% · 233 547 USD
Remaining due payment: 104 927 USD
40
1% · 3 385 USD
November 2028
Paid to the date: 70% · 236 932 USD
Remaining due payment: 101 542 USD
41
1% · 3 385 USD
December 2028
Paid to the date: 71% · 240 316 USD
Remaining due payment: 98 157 USD
42
1% · 3 385 USD
January 2029
Paid to the date: 72% · 243 701 USD
Remaining due payment: 94 773 USD
43
1% · 3 385 USD
February 2029
Paid to the date: 73% · 247 086 USD
Remaining due payment: 91 388 USD
44
1% · 3 385 USD
March 2029
Paid to the date: 74% · 250 471 USD
Remaining due payment: 88 003 USD
45
1% · 3 385 USD
April 2029
Paid to the date: 75% · 253 855 USD
Remaining due payment: 84 618 USD
46
0.5% · 1 692 USD
May 2029
Paid to the date: 75.5% · 255 548 USD
Remaining due payment: 82 926 USD
47
0.5% · 1 692 USD
June 2029
Paid to the date: 76% · 257 240 USD
Remaining due payment: 81 234 USD
48
0.5% · 1 692 USD
July 2029
Paid to the date: 76.5% · 258 932 USD
Remaining due payment: 79 541 USD
49
0.5% · 1 692 USD
August 2029
Paid to the date: 77% · 260 625 USD
Remaining due payment: 77 849 USD
50
0.5% · 1 692 USD
September 2029
Paid to the date: 77.5% · 262 317 USD
Remaining due payment: 76 157 USD
51
0.5% · 1 692 USD
October 2029
Paid to the date: 78% · 264 010 USD
Remaining due payment: 74 464 USD
52
0.5% · 1 692 USD
November 2029
Paid to the date: 78.5% · 265 702 USD
Remaining due payment: 72 772 USD
53
0.5% · 1 692 USD
December 2029
Paid to the date: 79% · 267 394 USD
Remaining due payment: 71 079 USD
54
0.5% · 1 692 USD
January 2030
Paid to the date: 79.5% · 269 087 USD
Remaining due payment: 69 387 USD
55
0.5% · 1 692 USD
February 2030
Paid to the date: 80% · 270 779 USD
Remaining due payment: 67 695 USD
56
0.5% · 1 692 USD
March 2030
Paid to the date: 80.5% · 272 471 USD
Remaining due payment: 66 002 USD
57
0.5% · 1 692 USD
April 2030
Paid to the date: 81% · 274 164 USD
Remaining due payment: 64 310 USD
58
0.5% · 1 692 USD
May 2030
Paid to the date: 81.5% · 275 856 USD
Remaining due payment: 62 618 USD
59
0.5% · 1 692 USD
June 2030
Paid to the date: 82% · 277 548 USD
Remaining due payment: 60 925 USD
60
0.5% · 1 692 USD
July 2030
Paid to the date: 82.5% · 279 241 USD
Remaining due payment: 59 233 USD
61
0.5% · 1 692 USD
August 2030
Paid to the date: 83% · 280 933 USD
Remaining due payment: 57 541 USD
62
0.5% · 1 692 USD
September 2030
Paid to the date: 83.5% · 282 626 USD
Remaining due payment: 55 848 USD
63
0.5% · 1 692 USD
October 2030
Paid to the date: 84% · 284 318 USD
Remaining due payment: 54 156 USD
64
0.5% · 1 692 USD
November 2030
Paid to the date: 84.5% · 286 010 USD
Remaining due payment: 52 463 USD
65
0.5% · 1 692 USD
December 2030
Paid to the date: 85% · 287 703 USD
Remaining due payment: 50 771 USD
66
0.5% · 1 692 USD
January 2031
Paid to the date: 85.5% · 289 395 USD
Remaining due payment: 49 079 USD
67
0.5% · 1 692 USD
February 2031
Paid to the date: 86% · 291 087 USD
Remaining due payment: 47 386 USD
68
0.5% · 1 692 USD
March 2031
Paid to the date: 86.5% · 292 780 USD
Remaining due payment: 45 694 USD
69
0.5% · 1 692 USD
April 2031
Paid to the date: 87% · 294 472 USD
Remaining due payment: 44 002 USD
70
0.5% · 1 692 USD
May 2031
Paid to the date: 87.5% · 296 165 USD
Remaining due payment: 42 309 USD
71
0.5% · 1 692 USD
June 2031
Paid to the date: 88% · 297 857 USD
Remaining due payment: 40 617 USD
72
0.5% · 1 692 USD
July 2031
Paid to the date: 88.5% · 299 549 USD
Remaining due payment: 38 924 USD
73
0.5% · 1 692 USD
August 2031
Paid to the date: 89% · 301 242 USD
Remaining due payment: 37 232 USD
74
0.5% · 1 692 USD
September 2031
Paid to the date: 89.5% · 302 934 USD
Remaining due payment: 35 540 USD
75
0.5% · 1 692 USD
October 2031
Paid to the date: 90% · 304 626 USD
Remaining due payment: 33 847 USD
76
0.5% · 1 692 USD
November 2031
Paid to the date: 90.5% · 306 319 USD
Remaining due payment: 32 155 USD
77
0.5% · 1 692 USD
December 2031
Paid to the date: 91% · 308 011 USD
Remaining due payment: 30 463 USD
78
0.5% · 1 692 USD
January 2032
Paid to the date: 91.5% · 309 703 USD
Remaining due payment: 28 770 USD
79
0.5% · 1 692 USD
February 2032
Paid to the date: 92% · 311 396 USD
Remaining due payment: 27 078 USD
80
0.5% · 1 692 USD
March 2032
Paid to the date: 92.5% · 313 088 USD
Remaining due payment: 25 386 USD
81
0.5% · 1 692 USD
April 2032
Paid to the date: 93% · 314 781 USD
Remaining due payment: 23 693 USD
82
0.5% · 1 692 USD
May 2032
Paid to the date: 93.5% · 316 473 USD
Remaining due payment: 22 001 USD
83
0.5% · 1 692 USD
June 2032
Paid to the date: 94% · 318 165 USD
Remaining due payment: 20 308 USD
84
0.5% · 1 692 USD
July 2032
Paid to the date: 94.5% · 319 858 USD
Remaining due payment: 18 616 USD
85
0.5% · 1 692 USD
August 2032
Paid to the date: 95% · 321 550 USD
Remaining due payment: 16 924 USD
86
0.5% · 1 692 USD
September 2032
Paid to the date: 95.5% · 323 242 USD
Remaining due payment: 15 231 USD
87
0.5% · 1 692 USD
October 2032
Paid to the date: 96% · 324 935 USD
Remaining due payment: 13 539 USD
88
0.5% · 1 692 USD
November 2032
Paid to the date: 96.5% · 326 627 USD
Remaining due payment: 11 847 USD
89
0.5% · 1 692 USD
December 2032
Paid to the date: 97% · 328 320 USD
Remaining due payment: 10 154 USD
90
0.5% · 1 692 USD
January 2033
Paid to the date: 97.5% · 330 012 USD
Remaining due payment: 8 462 USD
91
0.5% · 1 692 USD
February 2033
Paid to the date: 98% · 331 704 USD
Remaining due payment: 6 769 USD
92
0.5% · 1 692 USD
March 2033
Paid to the date: 98.5% · 333 397 USD
Remaining due payment: 5 077 USD
93
0.5% · 1 692 USD
April 2033
Paid to the date: 99% · 335 089 USD
Remaining due payment: 3 385 USD
94
0.5% · 1 692 USD
May 2033
Paid to the date: 99.5% · 336 781 USD
Remaining due payment: 1 692 USD
95
0.5% · 1 692 USD
June 2033
Paid to the date: 100% · 338 474 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use