Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

220 - Samana Lake Views - SAMANA

Unit type: One Bedroom + Pool | 1
Price: 1243045.44 AED
Area: 854.46 sqft (79.38 sqm)
Floor № 2
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 67 686 USD
At reservation · May 2025
Paid to the date: 20% · 67 686 USD
Remaining due payment: 270 744 USD
2
1% · 3 384 USD
June 2025
Paid to the date: 21% · 71 070 USD
Remaining due payment: 267 359 USD
3
1% · 3 384 USD
July 2025
Paid to the date: 22% · 74 455 USD
Remaining due payment: 263 975 USD
4
1% · 3 384 USD
August 2025
Paid to the date: 23% · 77 839 USD
Remaining due payment: 260 591 USD
5
1% · 3 384 USD
September 2025
Paid to the date: 24% · 81 223 USD
Remaining due payment: 257 207 USD
6
1% · 3 384 USD
October 2025
Paid to the date: 25% · 84 607 USD
Remaining due payment: 253 822 USD
7
1% · 3 384 USD
November 2025
Paid to the date: 26% · 87 992 USD
Remaining due payment: 250 438 USD
8
1% · 3 384 USD
December 2025
Paid to the date: 27% · 91 376 USD
Remaining due payment: 247 054 USD
9
1% · 3 384 USD
January 2026
Paid to the date: 28% · 94 760 USD
Remaining due payment: 243 669 USD
10
1% · 3 384 USD
February 2026
Paid to the date: 29% · 98 145 USD
Remaining due payment: 240 285 USD
11
1% · 3 384 USD
March 2026
Paid to the date: 30% · 101 529 USD
Remaining due payment: 236 901 USD
12
1% · 3 384 USD
April 2026
Paid to the date: 31% · 104 913 USD
Remaining due payment: 233 516 USD
13
6.5% · 21 998 USD
May 2026
Paid to the date: 37.5% · 126 911 USD
Remaining due payment: 211 519 USD
14
1% · 3 384 USD
June 2026
Paid to the date: 38.5% · 130 295 USD
Remaining due payment: 208 134 USD
15
1% · 3 384 USD
July 2026
Paid to the date: 39.5% · 133 680 USD
Remaining due payment: 204 750 USD
Resale is available
16
1% · 3 384 USD
August 2026
Paid to the date: 40.5% · 137 064 USD
Remaining due payment: 201 366 USD
17
1% · 3 384 USD
September 2026
Paid to the date: 41.5% · 140 448 USD
Remaining due payment: 197 981 USD
18
1% · 3 384 USD
October 2026
Paid to the date: 42.5% · 143 833 USD
Remaining due payment: 194 597 USD
19
6.5% · 21 998 USD
November 2026
Paid to the date: 49% · 165 831 USD
Remaining due payment: 172 599 USD
20
1% · 3 384 USD
December 2026
Paid to the date: 50% · 169 215 USD
Remaining due payment: 169 215 USD
21
1% · 3 384 USD
January 2027
Paid to the date: 51% · 172 599 USD
Remaining due payment: 165 831 USD
22
1% · 3 384 USD
February 2027
Paid to the date: 52% · 175 983 USD
Remaining due payment: 162 446 USD
23
1% · 3 384 USD
March 2027
Paid to the date: 53% · 179 368 USD
Remaining due payment: 159 062 USD
24
1% · 3 384 USD
April 2027
Paid to the date: 54% · 182 752 USD
Remaining due payment: 155 678 USD
25
1% · 3 384 USD
May 2027
Paid to the date: 55% · 186 136 USD
Remaining due payment: 152 293 USD
26
1% · 3 384 USD
June 2027
Paid to the date: 56% · 189 521 USD
Remaining due payment: 148 909 USD
27
1% · 3 384 USD
July 2027
Paid to the date: 57% · 192 905 USD
Remaining due payment: 145 525 USD
28
1% · 3 384 USD
August 2027
Paid to the date: 58% · 196 289 USD
Remaining due payment: 142 140 USD
29
1% · 3 384 USD
September 2027
Paid to the date: 59% · 199 674 USD
Remaining due payment: 138 756 USD
30
1% · 3 384 USD
October 2027
Paid to the date: 60% · 203 058 USD
Remaining due payment: 135 372 USD
31
1% · 3 384 USD
November 2027
Paid to the date: 61% · 206 442 USD
Remaining due payment: 131 988 USD
32
1% · 3 384 USD
December 2027
Paid to the date: 62% · 209 826 USD
Remaining due payment: 128 603 USD
33
1% · 3 384 USD
January 2028
Paid to the date: 63% · 213 211 USD
Remaining due payment: 125 219 USD
34
1% · 3 384 USD
February 2028
Paid to the date: 64% · 216 595 USD
Remaining due payment: 121 835 USD
35
1% · 3 384 USD
March 2028
Paid to the date: 65% · 219 979 USD
Remaining due payment: 118 450 USD
36
1% · 3 384 USD
April 2028
Paid to the date: 66% · 223 364 USD
Remaining due payment: 115 066 USD
37
1% · 3 384 USD
May 2028
Paid to the date: 67% · 226 748 USD
Remaining due payment: 111 682 USD
38
1% · 3 384 USD
June 2028
Paid to the date: 68% · 230 132 USD
Remaining due payment: 108 298 USD
39
1% · 3 384 USD
July 2028
Paid to the date: 69% · 233 516 USD
Remaining due payment: 104 913 USD
40
1% · 3 384 USD
August 2028
Paid to the date: 70% · 236 901 USD
Remaining due payment: 101 529 USD
41
1% · 3 384 USD
September 2028
Paid to the date: 71% · 240 285 USD
Remaining due payment: 98 145 USD
42
1% · 3 384 USD
October 2028
Paid to the date: 72% · 243 669 USD
Remaining due payment: 94 760 USD
43
1% · 3 384 USD
November 2028
Paid to the date: 73% · 247 054 USD
Remaining due payment: 91 376 USD
44
1% · 3 384 USD
December 2028
Paid to the date: 74% · 250 438 USD
Remaining due payment: 87 992 USD
45
1% · 3 384 USD
January 2029
Paid to the date: 75% · 253 822 USD
Remaining due payment: 84 607 USD
46
0.5% · 1 692 USD
February 2029
Paid to the date: 75.5% · 255 514 USD
Remaining due payment: 82 915 USD
47
0.5% · 1 692 USD
March 2029
Paid to the date: 76% · 257 207 USD
Remaining due payment: 81 223 USD
48
0.5% · 1 692 USD
April 2029
Paid to the date: 76.5% · 258 899 USD
Remaining due payment: 79 531 USD
49
0.5% · 1 692 USD
May 2029
Paid to the date: 77% · 260 591 USD
Remaining due payment: 77 839 USD
50
0.5% · 1 692 USD
June 2029
Paid to the date: 77.5% · 262 283 USD
Remaining due payment: 76 147 USD
51
0.5% · 1 692 USD
July 2029
Paid to the date: 78% · 263 975 USD
Remaining due payment: 74 455 USD
52
0.5% · 1 692 USD
August 2029
Paid to the date: 78.5% · 265 667 USD
Remaining due payment: 72 762 USD
53
0.5% · 1 692 USD
September 2029
Paid to the date: 79% · 267 359 USD
Remaining due payment: 71 070 USD
54
0.5% · 1 692 USD
October 2029
Paid to the date: 79.5% · 269 052 USD
Remaining due payment: 69 378 USD
55
0.5% · 1 692 USD
November 2029
Paid to the date: 80% · 270 744 USD
Remaining due payment: 67 686 USD
56
0.5% · 1 692 USD
December 2029
Paid to the date: 80.5% · 272 436 USD
Remaining due payment: 65 994 USD
57
0.5% · 1 692 USD
January 2030
Paid to the date: 81% · 274 128 USD
Remaining due payment: 64 302 USD
58
0.5% · 1 692 USD
February 2030
Paid to the date: 81.5% · 275 820 USD
Remaining due payment: 62 609 USD
59
0.5% · 1 692 USD
March 2030
Paid to the date: 82% · 277 512 USD
Remaining due payment: 60 917 USD
60
0.5% · 1 692 USD
April 2030
Paid to the date: 82.5% · 279 204 USD
Remaining due payment: 59 225 USD
61
0.5% · 1 692 USD
May 2030
Paid to the date: 83% · 280 897 USD
Remaining due payment: 57 533 USD
62
0.5% · 1 692 USD
June 2030
Paid to the date: 83.5% · 282 589 USD
Remaining due payment: 55 841 USD
63
0.5% · 1 692 USD
July 2030
Paid to the date: 84% · 284 281 USD
Remaining due payment: 54 149 USD
64
0.5% · 1 692 USD
August 2030
Paid to the date: 84.5% · 285 973 USD
Remaining due payment: 52 457 USD
65
0.5% · 1 692 USD
September 2030
Paid to the date: 85% · 287 665 USD
Remaining due payment: 50 764 USD
66
0.5% · 1 692 USD
October 2030
Paid to the date: 85.5% · 289 357 USD
Remaining due payment: 49 072 USD
67
0.5% · 1 692 USD
November 2030
Paid to the date: 86% · 291 050 USD
Remaining due payment: 47 380 USD
68
0.5% · 1 692 USD
December 2030
Paid to the date: 86.5% · 292 742 USD
Remaining due payment: 45 688 USD
69
0.5% · 1 692 USD
January 2031
Paid to the date: 87% · 294 434 USD
Remaining due payment: 43 996 USD
70
0.5% · 1 692 USD
February 2031
Paid to the date: 87.5% · 296 126 USD
Remaining due payment: 42 304 USD
71
0.5% · 1 692 USD
March 2031
Paid to the date: 88% · 297 818 USD
Remaining due payment: 40 612 USD
72
0.5% · 1 692 USD
April 2031
Paid to the date: 88.5% · 299 510 USD
Remaining due payment: 38 919 USD
73
0.5% · 1 692 USD
May 2031
Paid to the date: 89% · 301 202 USD
Remaining due payment: 37 227 USD
74
0.5% · 1 692 USD
June 2031
Paid to the date: 89.5% · 302 895 USD
Remaining due payment: 35 535 USD
75
0.5% · 1 692 USD
July 2031
Paid to the date: 90% · 304 587 USD
Remaining due payment: 33 843 USD
76
0.5% · 1 692 USD
August 2031
Paid to the date: 90.5% · 306 279 USD
Remaining due payment: 32 151 USD
77
0.5% · 1 692 USD
September 2031
Paid to the date: 91% · 307 971 USD
Remaining due payment: 30 459 USD
78
0.5% · 1 692 USD
October 2031
Paid to the date: 91.5% · 309 663 USD
Remaining due payment: 28 767 USD
79
0.5% · 1 692 USD
November 2031
Paid to the date: 92% · 311 355 USD
Remaining due payment: 27 074 USD
80
0.5% · 1 692 USD
December 2031
Paid to the date: 92.5% · 313 047 USD
Remaining due payment: 25 382 USD
81
0.5% · 1 692 USD
January 2032
Paid to the date: 93% · 314 740 USD
Remaining due payment: 23 690 USD
82
0.5% · 1 692 USD
February 2032
Paid to the date: 93.5% · 316 432 USD
Remaining due payment: 21 998 USD
83
0.5% · 1 692 USD
March 2032
Paid to the date: 94% · 318 124 USD
Remaining due payment: 20 306 USD
84
0.5% · 1 692 USD
April 2032
Paid to the date: 94.5% · 319 816 USD
Remaining due payment: 18 614 USD
85
0.5% · 1 692 USD
May 2032
Paid to the date: 95% · 321 508 USD
Remaining due payment: 16 921 USD
86
0.5% · 1 692 USD
June 2032
Paid to the date: 95.5% · 323 200 USD
Remaining due payment: 15 229 USD
87
0.5% · 1 692 USD
July 2032
Paid to the date: 96% · 324 892 USD
Remaining due payment: 13 537 USD
88
0.5% · 1 692 USD
August 2032
Paid to the date: 96.5% · 326 585 USD
Remaining due payment: 11 845 USD
89
0.5% · 1 692 USD
September 2032
Paid to the date: 97% · 328 277 USD
Remaining due payment: 10 153 USD
90
0.5% · 1 692 USD
October 2032
Paid to the date: 97.5% · 329 969 USD
Remaining due payment: 8 461 USD
91
0.5% · 1 692 USD
November 2032
Paid to the date: 98% · 331 661 USD
Remaining due payment: 6 769 USD
92
0.5% · 1 692 USD
December 2032
Paid to the date: 98.5% · 333 353 USD
Remaining due payment: 5 076 USD
93
0.5% · 1 692 USD
January 2033
Paid to the date: 99% · 335 045 USD
Remaining due payment: 3 384 USD
94
0.5% · 1 692 USD
February 2033
Paid to the date: 99.5% · 336 738 USD
Remaining due payment: 1 692 USD
95
0.5% · 1 692 USD
March 2033
Paid to the date: 100% · 338 430 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use