About
222 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0 BR
Price:716040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 988 USD
At reservation · April 2026
Paid to the date: 20% · 38 988 USD
Remaining due payment: 155 951 USD
2
1% · 1 949 USD
May 2026
Paid to the date: 21% · 40 937 USD
Remaining due payment: 154 002 USD
3
1% · 1 949 USD
June 2026
Paid to the date: 22% · 42 887 USD
Remaining due payment: 152 052 USD
4
1% · 1 949 USD
July 2026
Paid to the date: 23% · 44 836 USD
Remaining due payment: 150 103 USD
5
1% · 1 949 USD
August 2026
Paid to the date: 24% · 46 785 USD
Remaining due payment: 148 154 USD
6
1% · 1 949 USD
September 2026
Paid to the date: 25% · 48 735 USD
Remaining due payment: 146 204 USD
7
1% · 1 949 USD
October 2026
Paid to the date: 26% · 50 684 USD
Remaining due payment: 144 255 USD
8
1% · 1 949 USD
November 2026
Paid to the date: 27% · 52 634 USD
Remaining due payment: 142 305 USD
9
1% · 1 949 USD
December 2026
Paid to the date: 28% · 54 583 USD
Remaining due payment: 140 356 USD
10
1% · 1 949 USD
January 2027
Paid to the date: 29% · 56 532 USD
Remaining due payment: 138 407 USD
11
1% · 1 949 USD
February 2027
Paid to the date: 30% · 58 482 USD
Remaining due payment: 136 457 USD
12
1% · 1 949 USD
March 2027
Paid to the date: 31% · 60 431 USD
Remaining due payment: 134 508 USD
13
6.5% · 12 671 USD
April 2027
Paid to the date: 37.5% · 73 102 USD
Remaining due payment: 121 837 USD
14
1% · 1 949 USD
May 2027
Paid to the date: 38.5% · 75 052 USD
Remaining due payment: 119 887 USD
15
1% · 1 949 USD
June 2027
Paid to the date: 39.5% · 77 001 USD
Remaining due payment: 117 938 USD
Resale is available
16
1% · 1 949 USD
July 2027
Paid to the date: 40.5% · 78 950 USD
Remaining due payment: 115 989 USD
17
1% · 1 949 USD
August 2027
Paid to the date: 41.5% · 80 900 USD
Remaining due payment: 114 039 USD
18
1% · 1 949 USD
September 2027
Paid to the date: 42.5% · 82 849 USD
Remaining due payment: 112 090 USD
19
6.5% · 12 671 USD
October 2027
Paid to the date: 49% · 95 520 USD
Remaining due payment: 99 419 USD
20
1% · 1 949 USD
November 2027
Paid to the date: 50% · 97 469 USD
Remaining due payment: 97 469 USD
21
1% · 1 949 USD
December 2027
Paid to the date: 51% · 99 419 USD
Remaining due payment: 95 520 USD
22
1% · 1 949 USD
January 2028
Paid to the date: 52% · 101 368 USD
Remaining due payment: 93 571 USD
23
1% · 1 949 USD
February 2028
Paid to the date: 53% · 103 318 USD
Remaining due payment: 91 621 USD
24
1% · 1 949 USD
March 2028
Paid to the date: 54% · 105 267 USD
Remaining due payment: 89 672 USD
25
1% · 1 949 USD
April 2028
Paid to the date: 55% · 107 216 USD
Remaining due payment: 87 723 USD
26
1% · 1 949 USD
May 2028
Paid to the date: 56% · 109 166 USD
Remaining due payment: 85 773 USD
27
1% · 1 949 USD
June 2028
Paid to the date: 57% · 111 115 USD
Remaining due payment: 83 824 USD
28
1% · 1 949 USD
July 2028
Paid to the date: 58% · 113 065 USD
Remaining due payment: 81 874 USD
29
1% · 1 949 USD
August 2028
Paid to the date: 59% · 115 014 USD
Remaining due payment: 79 925 USD
30
1% · 1 949 USD
September 2028
Paid to the date: 60% · 116 963 USD
Remaining due payment: 77 976 USD
31
1% · 1 949 USD
October 2028
Paid to the date: 61% · 118 913 USD
Remaining due payment: 76 026 USD
32
1% · 1 949 USD
November 2028
Paid to the date: 62% · 120 862 USD
Remaining due payment: 74 077 USD
33
1% · 1 949 USD
December 2028
Paid to the date: 63% · 122 812 USD
Remaining due payment: 72 127 USD
34
1% · 1 949 USD
January 2029
Paid to the date: 64% · 124 761 USD
Remaining due payment: 70 178 USD
35
1% · 1 949 USD
February 2029
Paid to the date: 65% · 126 710 USD
Remaining due payment: 68 229 USD
36
1% · 1 949 USD
March 2029
Paid to the date: 66% · 128 660 USD
Remaining due payment: 66 279 USD
37
1% · 1 949 USD
April 2029
Paid to the date: 67% · 130 609 USD
Remaining due payment: 64 330 USD
38
1% · 1 949 USD
May 2029
Paid to the date: 68% · 132 558 USD
Remaining due payment: 62 380 USD
39
1% · 1 949 USD
June 2029
Paid to the date: 69% · 134 508 USD
Remaining due payment: 60 431 USD
40
1% · 1 949 USD
July 2029
Paid to the date: 70% · 136 457 USD
Remaining due payment: 58 482 USD
41
1% · 1 949 USD
August 2029
Paid to the date: 71% · 138 407 USD
Remaining due payment: 56 532 USD
42
1% · 1 949 USD
September 2029
Paid to the date: 72% · 140 356 USD
Remaining due payment: 54 583 USD
43
1% · 1 949 USD
October 2029
Paid to the date: 73% · 142 305 USD
Remaining due payment: 52 634 USD
44
1% · 1 949 USD
November 2029
Paid to the date: 74% · 144 255 USD
Remaining due payment: 50 684 USD
45
1% · 1 949 USD
December 2029
Paid to the date: 75% · 146 204 USD
Remaining due payment: 48 735 USD
46
0.5% · 975 USD
January 2030
Paid to the date: 75.5% · 147 179 USD
Remaining due payment: 47 760 USD
47
0.5% · 975 USD
February 2030
Paid to the date: 76% · 148 154 USD
Remaining due payment: 46 785 USD
48
0.5% · 975 USD
March 2030
Paid to the date: 76.5% · 149 128 USD
Remaining due payment: 45 811 USD
49
0.5% · 975 USD
April 2030
Paid to the date: 77% · 150 103 USD
Remaining due payment: 44 836 USD
50
0.5% · 975 USD
May 2030
Paid to the date: 77.5% · 151 078 USD
Remaining due payment: 43 861 USD
51
0.5% · 975 USD
June 2030
Paid to the date: 78% · 152 052 USD
Remaining due payment: 42 887 USD
52
0.5% · 975 USD
July 2030
Paid to the date: 78.5% · 153 027 USD
Remaining due payment: 41 912 USD
53
0.5% · 975 USD
August 2030
Paid to the date: 79% · 154 002 USD
Remaining due payment: 40 937 USD
54
0.5% · 975 USD
September 2030
Paid to the date: 79.5% · 154 976 USD
Remaining due payment: 39 962 USD
55
0.5% · 975 USD
October 2030
Paid to the date: 80% · 155 951 USD
Remaining due payment: 38 988 USD
56
0.5% · 975 USD
November 2030
Paid to the date: 80.5% · 156 926 USD
Remaining due payment: 38 013 USD
57
0.5% · 975 USD
December 2030
Paid to the date: 81% · 157 901 USD
Remaining due payment: 37 038 USD
58
0.5% · 975 USD
January 2031
Paid to the date: 81.5% · 158 875 USD
Remaining due payment: 36 064 USD
59
0.5% · 975 USD
February 2031
Paid to the date: 82% · 159 850 USD
Remaining due payment: 35 089 USD
60
0.5% · 975 USD
March 2031
Paid to the date: 82.5% · 160 825 USD
Remaining due payment: 34 114 USD
61
0.5% · 975 USD
April 2031
Paid to the date: 83% · 161 799 USD
Remaining due payment: 33 140 USD
62
0.5% · 975 USD
May 2031
Paid to the date: 83.5% · 162 774 USD
Remaining due payment: 32 165 USD
63
0.5% · 975 USD
June 2031
Paid to the date: 84% · 163 749 USD
Remaining due payment: 31 190 USD
64
0.5% · 975 USD
July 2031
Paid to the date: 84.5% · 164 723 USD
Remaining due payment: 30 216 USD
65
0.5% · 975 USD
August 2031
Paid to the date: 85% · 165 698 USD
Remaining due payment: 29 241 USD
66
0.5% · 975 USD
September 2031
Paid to the date: 85.5% · 166 673 USD
Remaining due payment: 28 266 USD
67
0.5% · 975 USD
October 2031
Paid to the date: 86% · 167 648 USD
Remaining due payment: 27 291 USD
68
0.5% · 975 USD
November 2031
Paid to the date: 86.5% · 168 622 USD
Remaining due payment: 26 317 USD
69
0.5% · 975 USD
December 2031
Paid to the date: 87% · 169 597 USD
Remaining due payment: 25 342 USD
70
0.5% · 975 USD
January 2032
Paid to the date: 87.5% · 170 572 USD
Remaining due payment: 24 367 USD
71
0.5% · 975 USD
February 2032
Paid to the date: 88% · 171 546 USD
Remaining due payment: 23 393 USD
72
0.5% · 975 USD
March 2032
Paid to the date: 88.5% · 172 521 USD
Remaining due payment: 22 418 USD
73
0.5% · 975 USD
April 2032
Paid to the date: 89% · 173 496 USD
Remaining due payment: 21 443 USD
74
0.5% · 975 USD
May 2032
Paid to the date: 89.5% · 174 470 USD
Remaining due payment: 20 469 USD
75
0.5% · 975 USD
June 2032
Paid to the date: 90% · 175 445 USD
Remaining due payment: 19 494 USD
76
0.5% · 975 USD
July 2032
Paid to the date: 90.5% · 176 420 USD
Remaining due payment: 18 519 USD
77
0.5% · 975 USD
August 2032
Paid to the date: 91% · 177 394 USD
Remaining due payment: 17 545 USD
78
0.5% · 975 USD
September 2032
Paid to the date: 91.5% · 178 369 USD
Remaining due payment: 16 570 USD
79
0.5% · 975 USD
October 2032
Paid to the date: 92% · 179 344 USD
Remaining due payment: 15 595 USD
80
0.5% · 975 USD
November 2032
Paid to the date: 92.5% · 180 319 USD
Remaining due payment: 14 620 USD
81
0.5% · 975 USD
December 2032
Paid to the date: 93% · 181 293 USD
Remaining due payment: 13 646 USD
82
0.5% · 975 USD
January 2033
Paid to the date: 93.5% · 182 268 USD
Remaining due payment: 12 671 USD
83
0.5% · 975 USD
February 2033
Paid to the date: 94% · 183 243 USD
Remaining due payment: 11 696 USD
84
0.5% · 975 USD
March 2033
Paid to the date: 94.5% · 184 217 USD
Remaining due payment: 10 722 USD
85
0.5% · 975 USD
April 2033
Paid to the date: 95% · 185 192 USD
Remaining due payment: 9 747 USD
86
0.5% · 975 USD
May 2033
Paid to the date: 95.5% · 186 167 USD
Remaining due payment: 8 772 USD
87
0.5% · 975 USD
June 2033
Paid to the date: 96% · 187 141 USD
Remaining due payment: 7 798 USD
88
0.5% · 975 USD
July 2033
Paid to the date: 96.5% · 188 116 USD
Remaining due payment: 6 823 USD
89
0.5% · 975 USD
August 2033
Paid to the date: 97% · 189 091 USD
Remaining due payment: 5 848 USD
90
0.5% · 975 USD
September 2033
Paid to the date: 97.5% · 190 065 USD
Remaining due payment: 4 873 USD
91
0.5% · 975 USD
October 2033
Paid to the date: 98% · 191 040 USD
Remaining due payment: 3 899 USD
92
0.5% · 975 USD
November 2033
Paid to the date: 98.5% · 192 015 USD
Remaining due payment: 2 924 USD
93
0.5% · 975 USD
December 2033
Paid to the date: 99% · 192 990 USD
Remaining due payment: 1 949 USD
94
0.5% · 975 USD
January 2034
Paid to the date: 99.5% · 193 964 USD
Remaining due payment: 975 USD
95
0.5% · 975 USD
February 2034
Paid to the date: 100% · 194 939 USD
Remaining due payment: 0.0000 USD