About
222 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0 BR
Price:716040.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 995 USD
At reservation · August 2025
Paid to the date: 20% · 38 995 USD
Remaining due payment: 155 979 USD
2
1% · 1 950 USD
September 2025
Paid to the date: 21% · 40 944 USD
Remaining due payment: 154 029 USD
3
1% · 1 950 USD
October 2025
Paid to the date: 22% · 42 894 USD
Remaining due payment: 152 079 USD
4
1% · 1 950 USD
November 2025
Paid to the date: 23% · 44 844 USD
Remaining due payment: 150 129 USD
5
1% · 1 950 USD
December 2025
Paid to the date: 24% · 46 794 USD
Remaining due payment: 148 180 USD
6
1% · 1 950 USD
January 2026
Paid to the date: 25% · 48 743 USD
Remaining due payment: 146 230 USD
7
1% · 1 950 USD
February 2026
Paid to the date: 26% · 50 693 USD
Remaining due payment: 144 280 USD
8
1% · 1 950 USD
March 2026
Paid to the date: 27% · 52 643 USD
Remaining due payment: 142 331 USD
9
1% · 1 950 USD
April 2026
Paid to the date: 28% · 54 593 USD
Remaining due payment: 140 381 USD
10
1% · 1 950 USD
May 2026
Paid to the date: 29% · 56 542 USD
Remaining due payment: 138 431 USD
11
1% · 1 950 USD
June 2026
Paid to the date: 30% · 58 492 USD
Remaining due payment: 136 481 USD
12
1% · 1 950 USD
July 2026
Paid to the date: 31% · 60 442 USD
Remaining due payment: 134 532 USD
13
6.5% · 12 673 USD
August 2026
Paid to the date: 37.5% · 73 115 USD
Remaining due payment: 121 858 USD
14
1% · 1 950 USD
September 2026
Paid to the date: 38.5% · 75 065 USD
Remaining due payment: 119 909 USD
15
1% · 1 950 USD
October 2026
Paid to the date: 39.5% · 77 014 USD
Remaining due payment: 117 959 USD
Resale is available
16
1% · 1 950 USD
November 2026
Paid to the date: 40.5% · 78 964 USD
Remaining due payment: 116 009 USD
17
1% · 1 950 USD
December 2026
Paid to the date: 41.5% · 80 914 USD
Remaining due payment: 114 059 USD
18
1% · 1 950 USD
January 2027
Paid to the date: 42.5% · 82 864 USD
Remaining due payment: 112 110 USD
19
6.5% · 12 673 USD
February 2027
Paid to the date: 49% · 95 537 USD
Remaining due payment: 99 436 USD
20
1% · 1 950 USD
March 2027
Paid to the date: 50% · 97 487 USD
Remaining due payment: 97 487 USD
21
1% · 1 950 USD
April 2027
Paid to the date: 51% · 99 436 USD
Remaining due payment: 95 537 USD
22
1% · 1 950 USD
May 2027
Paid to the date: 52% · 101 386 USD
Remaining due payment: 93 587 USD
23
1% · 1 950 USD
June 2027
Paid to the date: 53% · 103 336 USD
Remaining due payment: 91 637 USD
24
1% · 1 950 USD
July 2027
Paid to the date: 54% · 105 286 USD
Remaining due payment: 89 688 USD
25
1% · 1 950 USD
August 2027
Paid to the date: 55% · 107 235 USD
Remaining due payment: 87 738 USD
26
1% · 1 950 USD
September 2027
Paid to the date: 56% · 109 185 USD
Remaining due payment: 85 788 USD
27
1% · 1 950 USD
October 2027
Paid to the date: 57% · 111 135 USD
Remaining due payment: 83 839 USD
28
1% · 1 950 USD
November 2027
Paid to the date: 58% · 113 085 USD
Remaining due payment: 81 889 USD
29
1% · 1 950 USD
December 2027
Paid to the date: 59% · 115 034 USD
Remaining due payment: 79 939 USD
30
1% · 1 950 USD
January 2028
Paid to the date: 60% · 116 984 USD
Remaining due payment: 77 989 USD
31
1% · 1 950 USD
February 2028
Paid to the date: 61% · 118 934 USD
Remaining due payment: 76 040 USD
32
1% · 1 950 USD
March 2028
Paid to the date: 62% · 120 883 USD
Remaining due payment: 74 090 USD
33
1% · 1 950 USD
April 2028
Paid to the date: 63% · 122 833 USD
Remaining due payment: 72 140 USD
34
1% · 1 950 USD
May 2028
Paid to the date: 64% · 124 783 USD
Remaining due payment: 70 190 USD
35
1% · 1 950 USD
June 2028
Paid to the date: 65% · 126 733 USD
Remaining due payment: 68 241 USD
36
1% · 1 950 USD
July 2028
Paid to the date: 66% · 128 682 USD
Remaining due payment: 66 291 USD
37
1% · 1 950 USD
August 2028
Paid to the date: 67% · 130 632 USD
Remaining due payment: 64 341 USD
38
1% · 1 950 USD
September 2028
Paid to the date: 68% · 132 582 USD
Remaining due payment: 62 391 USD
39
1% · 1 950 USD
October 2028
Paid to the date: 69% · 134 532 USD
Remaining due payment: 60 442 USD
40
1% · 1 950 USD
November 2028
Paid to the date: 70% · 136 481 USD
Remaining due payment: 58 492 USD
41
1% · 1 950 USD
December 2028
Paid to the date: 71% · 138 431 USD
Remaining due payment: 56 542 USD
42
1% · 1 950 USD
January 2029
Paid to the date: 72% · 140 381 USD
Remaining due payment: 54 593 USD
43
1% · 1 950 USD
February 2029
Paid to the date: 73% · 142 331 USD
Remaining due payment: 52 643 USD
44
1% · 1 950 USD
March 2029
Paid to the date: 74% · 144 280 USD
Remaining due payment: 50 693 USD
45
1% · 1 950 USD
April 2029
Paid to the date: 75% · 146 230 USD
Remaining due payment: 48 743 USD
46
0.5% · 975 USD
May 2029
Paid to the date: 75.5% · 147 205 USD
Remaining due payment: 47 768 USD
47
0.5% · 975 USD
June 2029
Paid to the date: 76% · 148 180 USD
Remaining due payment: 46 794 USD
48
0.5% · 975 USD
July 2029
Paid to the date: 76.5% · 149 155 USD
Remaining due payment: 45 819 USD
49
0.5% · 975 USD
August 2029
Paid to the date: 77% · 150 129 USD
Remaining due payment: 44 844 USD
50
0.5% · 975 USD
September 2029
Paid to the date: 77.5% · 151 104 USD
Remaining due payment: 43 869 USD
51
0.5% · 975 USD
October 2029
Paid to the date: 78% · 152 079 USD
Remaining due payment: 42 894 USD
52
0.5% · 975 USD
November 2029
Paid to the date: 78.5% · 153 054 USD
Remaining due payment: 41 919 USD
53
0.5% · 975 USD
December 2029
Paid to the date: 79% · 154 029 USD
Remaining due payment: 40 944 USD
54
0.5% · 975 USD
January 2030
Paid to the date: 79.5% · 155 004 USD
Remaining due payment: 39 970 USD
55
0.5% · 975 USD
February 2030
Paid to the date: 80% · 155 979 USD
Remaining due payment: 38 995 USD
56
0.5% · 975 USD
March 2030
Paid to the date: 80.5% · 156 954 USD
Remaining due payment: 38 020 USD
57
0.5% · 975 USD
April 2030
Paid to the date: 81% · 157 928 USD
Remaining due payment: 37 045 USD
58
0.5% · 975 USD
May 2030
Paid to the date: 81.5% · 158 903 USD
Remaining due payment: 36 070 USD
59
0.5% · 975 USD
June 2030
Paid to the date: 82% · 159 878 USD
Remaining due payment: 35 095 USD
60
0.5% · 975 USD
July 2030
Paid to the date: 82.5% · 160 853 USD
Remaining due payment: 34 120 USD
61
0.5% · 975 USD
August 2030
Paid to the date: 83% · 161 828 USD
Remaining due payment: 33 145 USD
62
0.5% · 975 USD
September 2030
Paid to the date: 83.5% · 162 803 USD
Remaining due payment: 32 171 USD
63
0.5% · 975 USD
October 2030
Paid to the date: 84% · 163 778 USD
Remaining due payment: 31 196 USD
64
0.5% · 975 USD
November 2030
Paid to the date: 84.5% · 164 752 USD
Remaining due payment: 30 221 USD
65
0.5% · 975 USD
December 2030
Paid to the date: 85% · 165 727 USD
Remaining due payment: 29 246 USD
66
0.5% · 975 USD
January 2031
Paid to the date: 85.5% · 166 702 USD
Remaining due payment: 28 271 USD
67
0.5% · 975 USD
February 2031
Paid to the date: 86% · 167 677 USD
Remaining due payment: 27 296 USD
68
0.5% · 975 USD
March 2031
Paid to the date: 86.5% · 168 652 USD
Remaining due payment: 26 321 USD
69
0.5% · 975 USD
April 2031
Paid to the date: 87% · 169 627 USD
Remaining due payment: 25 347 USD
70
0.5% · 975 USD
May 2031
Paid to the date: 87.5% · 170 602 USD
Remaining due payment: 24 372 USD
71
0.5% · 975 USD
June 2031
Paid to the date: 88% · 171 577 USD
Remaining due payment: 23 397 USD
72
0.5% · 975 USD
July 2031
Paid to the date: 88.5% · 172 551 USD
Remaining due payment: 22 422 USD
73
0.5% · 975 USD
August 2031
Paid to the date: 89% · 173 526 USD
Remaining due payment: 21 447 USD
74
0.5% · 975 USD
September 2031
Paid to the date: 89.5% · 174 501 USD
Remaining due payment: 20 472 USD
75
0.5% · 975 USD
October 2031
Paid to the date: 90% · 175 476 USD
Remaining due payment: 19 497 USD
76
0.5% · 975 USD
November 2031
Paid to the date: 90.5% · 176 451 USD
Remaining due payment: 18 522 USD
77
0.5% · 975 USD
December 2031
Paid to the date: 91% · 177 426 USD
Remaining due payment: 17 548 USD
78
0.5% · 975 USD
January 2032
Paid to the date: 91.5% · 178 401 USD
Remaining due payment: 16 573 USD
79
0.5% · 975 USD
February 2032
Paid to the date: 92% · 179 375 USD
Remaining due payment: 15 598 USD
80
0.5% · 975 USD
March 2032
Paid to the date: 92.5% · 180 350 USD
Remaining due payment: 14 623 USD
81
0.5% · 975 USD
April 2032
Paid to the date: 93% · 181 325 USD
Remaining due payment: 13 648 USD
82
0.5% · 975 USD
May 2032
Paid to the date: 93.5% · 182 300 USD
Remaining due payment: 12 673 USD
83
0.5% · 975 USD
June 2032
Paid to the date: 94% · 183 275 USD
Remaining due payment: 11 698 USD
84
0.5% · 975 USD
July 2032
Paid to the date: 94.5% · 184 250 USD
Remaining due payment: 10 724 USD
85
0.5% · 975 USD
August 2032
Paid to the date: 95% · 185 225 USD
Remaining due payment: 9 749 USD
86
0.5% · 975 USD
September 2032
Paid to the date: 95.5% · 186 200 USD
Remaining due payment: 8 774 USD
87
0.5% · 975 USD
October 2032
Paid to the date: 96% · 187 174 USD
Remaining due payment: 7 799 USD
88
0.5% · 975 USD
November 2032
Paid to the date: 96.5% · 188 149 USD
Remaining due payment: 6 824 USD
89
0.5% · 975 USD
December 2032
Paid to the date: 97% · 189 124 USD
Remaining due payment: 5 849 USD
90
0.5% · 975 USD
January 2033
Paid to the date: 97.5% · 190 099 USD
Remaining due payment: 4 874 USD
91
0.5% · 975 USD
February 2033
Paid to the date: 98% · 191 074 USD
Remaining due payment: 3 899 USD
92
0.5% · 975 USD
March 2033
Paid to the date: 98.5% · 192 049 USD
Remaining due payment: 2 925 USD
93
0.5% · 975 USD
April 2033
Paid to the date: 99% · 193 024 USD
Remaining due payment: 1 950 USD
94
0.5% · 975 USD
May 2033
Paid to the date: 99.5% · 193 998 USD
Remaining due payment: 975 USD
95
0.5% · 975 USD
June 2033
Paid to the date: 100% · 194 973 USD
Remaining due payment: 0.0000 USD