About
223 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0 BR
Price:737521.2 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 157 USD
At reservation · April 2026
Paid to the date: 20% · 40 157 USD
Remaining due payment: 160 630 USD
2
1% · 2 008 USD
May 2026
Paid to the date: 21% · 42 165 USD
Remaining due payment: 158 622 USD
3
1% · 2 008 USD
June 2026
Paid to the date: 22% · 44 173 USD
Remaining due payment: 156 614 USD
4
1% · 2 008 USD
July 2026
Paid to the date: 23% · 46 181 USD
Remaining due payment: 154 606 USD
5
1% · 2 008 USD
August 2026
Paid to the date: 24% · 48 189 USD
Remaining due payment: 152 598 USD
6
1% · 2 008 USD
September 2026
Paid to the date: 25% · 50 197 USD
Remaining due payment: 150 590 USD
7
1% · 2 008 USD
October 2026
Paid to the date: 26% · 52 205 USD
Remaining due payment: 148 582 USD
8
1% · 2 008 USD
November 2026
Paid to the date: 27% · 54 213 USD
Remaining due payment: 146 575 USD
9
1% · 2 008 USD
December 2026
Paid to the date: 28% · 56 220 USD
Remaining due payment: 144 567 USD
10
1% · 2 008 USD
January 2027
Paid to the date: 29% · 58 228 USD
Remaining due payment: 142 559 USD
11
1% · 2 008 USD
February 2027
Paid to the date: 30% · 60 236 USD
Remaining due payment: 140 551 USD
12
1% · 2 008 USD
March 2027
Paid to the date: 31% · 62 244 USD
Remaining due payment: 138 543 USD
13
6.5% · 13 051 USD
April 2027
Paid to the date: 37.5% · 75 295 USD
Remaining due payment: 125 492 USD
14
1% · 2 008 USD
May 2027
Paid to the date: 38.5% · 77 303 USD
Remaining due payment: 123 484 USD
15
1% · 2 008 USD
June 2027
Paid to the date: 39.5% · 79 311 USD
Remaining due payment: 121 476 USD
Resale is available
16
1% · 2 008 USD
July 2027
Paid to the date: 40.5% · 81 319 USD
Remaining due payment: 119 468 USD
17
1% · 2 008 USD
August 2027
Paid to the date: 41.5% · 83 327 USD
Remaining due payment: 117 460 USD
18
1% · 2 008 USD
September 2027
Paid to the date: 42.5% · 85 335 USD
Remaining due payment: 115 453 USD
19
6.5% · 13 051 USD
October 2027
Paid to the date: 49% · 98 386 USD
Remaining due payment: 102 401 USD
20
1% · 2 008 USD
November 2027
Paid to the date: 50% · 100 394 USD
Remaining due payment: 100 394 USD
21
1% · 2 008 USD
December 2027
Paid to the date: 51% · 102 401 USD
Remaining due payment: 98 386 USD
22
1% · 2 008 USD
January 2028
Paid to the date: 52% · 104 409 USD
Remaining due payment: 96 378 USD
23
1% · 2 008 USD
February 2028
Paid to the date: 53% · 106 417 USD
Remaining due payment: 94 370 USD
24
1% · 2 008 USD
March 2028
Paid to the date: 54% · 108 425 USD
Remaining due payment: 92 362 USD
25
1% · 2 008 USD
April 2028
Paid to the date: 55% · 110 433 USD
Remaining due payment: 90 354 USD
26
1% · 2 008 USD
May 2028
Paid to the date: 56% · 112 441 USD
Remaining due payment: 88 346 USD
27
1% · 2 008 USD
June 2028
Paid to the date: 57% · 114 449 USD
Remaining due payment: 86 338 USD
28
1% · 2 008 USD
July 2028
Paid to the date: 58% · 116 457 USD
Remaining due payment: 84 331 USD
29
1% · 2 008 USD
August 2028
Paid to the date: 59% · 118 464 USD
Remaining due payment: 82 323 USD
30
1% · 2 008 USD
September 2028
Paid to the date: 60% · 120 472 USD
Remaining due payment: 80 315 USD
31
1% · 2 008 USD
October 2028
Paid to the date: 61% · 122 480 USD
Remaining due payment: 78 307 USD
32
1% · 2 008 USD
November 2028
Paid to the date: 62% · 124 488 USD
Remaining due payment: 76 299 USD
33
1% · 2 008 USD
December 2028
Paid to the date: 63% · 126 496 USD
Remaining due payment: 74 291 USD
34
1% · 2 008 USD
January 2029
Paid to the date: 64% · 128 504 USD
Remaining due payment: 72 283 USD
35
1% · 2 008 USD
February 2029
Paid to the date: 65% · 130 512 USD
Remaining due payment: 70 275 USD
36
1% · 2 008 USD
March 2029
Paid to the date: 66% · 132 520 USD
Remaining due payment: 68 268 USD
37
1% · 2 008 USD
April 2029
Paid to the date: 67% · 134 527 USD
Remaining due payment: 66 260 USD
38
1% · 2 008 USD
May 2029
Paid to the date: 68% · 136 535 USD
Remaining due payment: 64 252 USD
39
1% · 2 008 USD
June 2029
Paid to the date: 69% · 138 543 USD
Remaining due payment: 62 244 USD
40
1% · 2 008 USD
July 2029
Paid to the date: 70% · 140 551 USD
Remaining due payment: 60 236 USD
41
1% · 2 008 USD
August 2029
Paid to the date: 71% · 142 559 USD
Remaining due payment: 58 228 USD
42
1% · 2 008 USD
September 2029
Paid to the date: 72% · 144 567 USD
Remaining due payment: 56 220 USD
43
1% · 2 008 USD
October 2029
Paid to the date: 73% · 146 575 USD
Remaining due payment: 54 213 USD
44
1% · 2 008 USD
November 2029
Paid to the date: 74% · 148 582 USD
Remaining due payment: 52 205 USD
45
1% · 2 008 USD
December 2029
Paid to the date: 75% · 150 590 USD
Remaining due payment: 50 197 USD
46
0.5% · 1 004 USD
January 2030
Paid to the date: 75.5% · 151 594 USD
Remaining due payment: 49 193 USD
47
0.5% · 1 004 USD
February 2030
Paid to the date: 76% · 152 598 USD
Remaining due payment: 48 189 USD
48
0.5% · 1 004 USD
March 2030
Paid to the date: 76.5% · 153 602 USD
Remaining due payment: 47 185 USD
49
0.5% · 1 004 USD
April 2030
Paid to the date: 77% · 154 606 USD
Remaining due payment: 46 181 USD
50
0.5% · 1 004 USD
May 2030
Paid to the date: 77.5% · 155 610 USD
Remaining due payment: 45 177 USD
51
0.5% · 1 004 USD
June 2030
Paid to the date: 78% · 156 614 USD
Remaining due payment: 44 173 USD
52
0.5% · 1 004 USD
July 2030
Paid to the date: 78.5% · 157 618 USD
Remaining due payment: 43 169 USD
53
0.5% · 1 004 USD
August 2030
Paid to the date: 79% · 158 622 USD
Remaining due payment: 42 165 USD
54
0.5% · 1 004 USD
September 2030
Paid to the date: 79.5% · 159 626 USD
Remaining due payment: 41 161 USD
55
0.5% · 1 004 USD
October 2030
Paid to the date: 80% · 160 630 USD
Remaining due payment: 40 157 USD
56
0.5% · 1 004 USD
November 2030
Paid to the date: 80.5% · 161 634 USD
Remaining due payment: 39 153 USD
57
0.5% · 1 004 USD
December 2030
Paid to the date: 81% · 162 638 USD
Remaining due payment: 38 150 USD
58
0.5% · 1 004 USD
January 2031
Paid to the date: 81.5% · 163 642 USD
Remaining due payment: 37 146 USD
59
0.5% · 1 004 USD
February 2031
Paid to the date: 82% · 164 645 USD
Remaining due payment: 36 142 USD
60
0.5% · 1 004 USD
March 2031
Paid to the date: 82.5% · 165 649 USD
Remaining due payment: 35 138 USD
61
0.5% · 1 004 USD
April 2031
Paid to the date: 83% · 166 653 USD
Remaining due payment: 34 134 USD
62
0.5% · 1 004 USD
May 2031
Paid to the date: 83.5% · 167 657 USD
Remaining due payment: 33 130 USD
63
0.5% · 1 004 USD
June 2031
Paid to the date: 84% · 168 661 USD
Remaining due payment: 32 126 USD
64
0.5% · 1 004 USD
July 2031
Paid to the date: 84.5% · 169 665 USD
Remaining due payment: 31 122 USD
65
0.5% · 1 004 USD
August 2031
Paid to the date: 85% · 170 669 USD
Remaining due payment: 30 118 USD
66
0.5% · 1 004 USD
September 2031
Paid to the date: 85.5% · 171 673 USD
Remaining due payment: 29 114 USD
67
0.5% · 1 004 USD
October 2031
Paid to the date: 86% · 172 677 USD
Remaining due payment: 28 110 USD
68
0.5% · 1 004 USD
November 2031
Paid to the date: 86.5% · 173 681 USD
Remaining due payment: 27 106 USD
69
0.5% · 1 004 USD
December 2031
Paid to the date: 87% · 174 685 USD
Remaining due payment: 26 102 USD
70
0.5% · 1 004 USD
January 2032
Paid to the date: 87.5% · 175 689 USD
Remaining due payment: 25 098 USD
71
0.5% · 1 004 USD
February 2032
Paid to the date: 88% · 176 693 USD
Remaining due payment: 24 094 USD
72
0.5% · 1 004 USD
March 2032
Paid to the date: 88.5% · 177 697 USD
Remaining due payment: 23 091 USD
73
0.5% · 1 004 USD
April 2032
Paid to the date: 89% · 178 701 USD
Remaining due payment: 22 087 USD
74
0.5% · 1 004 USD
May 2032
Paid to the date: 89.5% · 179 704 USD
Remaining due payment: 21 083 USD
75
0.5% · 1 004 USD
June 2032
Paid to the date: 90% · 180 708 USD
Remaining due payment: 20 079 USD
76
0.5% · 1 004 USD
July 2032
Paid to the date: 90.5% · 181 712 USD
Remaining due payment: 19 075 USD
77
0.5% · 1 004 USD
August 2032
Paid to the date: 91% · 182 716 USD
Remaining due payment: 18 071 USD
78
0.5% · 1 004 USD
September 2032
Paid to the date: 91.5% · 183 720 USD
Remaining due payment: 17 067 USD
79
0.5% · 1 004 USD
October 2032
Paid to the date: 92% · 184 724 USD
Remaining due payment: 16 063 USD
80
0.5% · 1 004 USD
November 2032
Paid to the date: 92.5% · 185 728 USD
Remaining due payment: 15 059 USD
81
0.5% · 1 004 USD
December 2032
Paid to the date: 93% · 186 732 USD
Remaining due payment: 14 055 USD
82
0.5% · 1 004 USD
January 2033
Paid to the date: 93.5% · 187 736 USD
Remaining due payment: 13 051 USD
83
0.5% · 1 004 USD
February 2033
Paid to the date: 94% · 188 740 USD
Remaining due payment: 12 047 USD
84
0.5% · 1 004 USD
March 2033
Paid to the date: 94.5% · 189 744 USD
Remaining due payment: 11 043 USD
85
0.5% · 1 004 USD
April 2033
Paid to the date: 95% · 190 748 USD
Remaining due payment: 10 039 USD
86
0.5% · 1 004 USD
May 2033
Paid to the date: 95.5% · 191 752 USD
Remaining due payment: 9 035 USD
87
0.5% · 1 004 USD
June 2033
Paid to the date: 96% · 192 756 USD
Remaining due payment: 8 031 USD
88
0.5% · 1 004 USD
July 2033
Paid to the date: 96.5% · 193 760 USD
Remaining due payment: 7 028 USD
89
0.5% · 1 004 USD
August 2033
Paid to the date: 97% · 194 764 USD
Remaining due payment: 6 024 USD
90
0.5% · 1 004 USD
September 2033
Paid to the date: 97.5% · 195 767 USD
Remaining due payment: 5 020 USD
91
0.5% · 1 004 USD
October 2033
Paid to the date: 98% · 196 771 USD
Remaining due payment: 4 016 USD
92
0.5% · 1 004 USD
November 2033
Paid to the date: 98.5% · 197 775 USD
Remaining due payment: 3 012 USD
93
0.5% · 1 004 USD
December 2033
Paid to the date: 99% · 198 779 USD
Remaining due payment: 2 008 USD
94
0.5% · 1 004 USD
January 2034
Paid to the date: 99.5% · 199 783 USD
Remaining due payment: 1 004 USD
95
0.5% · 1 004 USD
February 2034
Paid to the date: 100% · 200 787 USD
Remaining due payment: 0.0000 USD