About
223 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0 BR
Price:737521.2 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 2
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 159 USD
At reservation · December 2025
Paid to the date: 20% · 40 159 USD
Remaining due payment: 160 637 USD
2
1% · 2 008 USD
January 2026
Paid to the date: 21% · 42 167 USD
Remaining due payment: 158 629 USD
3
1% · 2 008 USD
February 2026
Paid to the date: 22% · 44 175 USD
Remaining due payment: 156 621 USD
4
1% · 2 008 USD
March 2026
Paid to the date: 23% · 46 183 USD
Remaining due payment: 154 613 USD
5
1% · 2 008 USD
April 2026
Paid to the date: 24% · 48 191 USD
Remaining due payment: 152 605 USD
6
1% · 2 008 USD
May 2026
Paid to the date: 25% · 50 199 USD
Remaining due payment: 150 597 USD
7
1% · 2 008 USD
June 2026
Paid to the date: 26% · 52 207 USD
Remaining due payment: 148 589 USD
8
1% · 2 008 USD
July 2026
Paid to the date: 27% · 54 215 USD
Remaining due payment: 146 581 USD
9
1% · 2 008 USD
August 2026
Paid to the date: 28% · 56 223 USD
Remaining due payment: 144 573 USD
10
1% · 2 008 USD
September 2026
Paid to the date: 29% · 58 231 USD
Remaining due payment: 142 565 USD
11
1% · 2 008 USD
October 2026
Paid to the date: 30% · 60 239 USD
Remaining due payment: 140 557 USD
12
1% · 2 008 USD
November 2026
Paid to the date: 31% · 62 247 USD
Remaining due payment: 138 549 USD
13
6.5% · 13 052 USD
December 2026
Paid to the date: 37.5% · 75 299 USD
Remaining due payment: 125 498 USD
14
1% · 2 008 USD
January 2027
Paid to the date: 38.5% · 77 306 USD
Remaining due payment: 123 490 USD
15
1% · 2 008 USD
February 2027
Paid to the date: 39.5% · 79 314 USD
Remaining due payment: 121 482 USD
Resale is available
16
1% · 2 008 USD
March 2027
Paid to the date: 40.5% · 81 322 USD
Remaining due payment: 119 474 USD
17
1% · 2 008 USD
April 2027
Paid to the date: 41.5% · 83 330 USD
Remaining due payment: 117 466 USD
18
1% · 2 008 USD
May 2027
Paid to the date: 42.5% · 85 338 USD
Remaining due payment: 115 458 USD
19
6.5% · 13 052 USD
June 2027
Paid to the date: 49% · 98 390 USD
Remaining due payment: 102 406 USD
20
1% · 2 008 USD
July 2027
Paid to the date: 50% · 100 398 USD
Remaining due payment: 100 398 USD
21
1% · 2 008 USD
August 2027
Paid to the date: 51% · 102 406 USD
Remaining due payment: 98 390 USD
22
1% · 2 008 USD
September 2027
Paid to the date: 52% · 104 414 USD
Remaining due payment: 96 382 USD
23
1% · 2 008 USD
October 2027
Paid to the date: 53% · 106 422 USD
Remaining due payment: 94 374 USD
24
1% · 2 008 USD
November 2027
Paid to the date: 54% · 108 430 USD
Remaining due payment: 92 366 USD
25
1% · 2 008 USD
December 2027
Paid to the date: 55% · 110 438 USD
Remaining due payment: 90 358 USD
26
1% · 2 008 USD
January 2028
Paid to the date: 56% · 112 446 USD
Remaining due payment: 88 350 USD
27
1% · 2 008 USD
February 2028
Paid to the date: 57% · 114 454 USD
Remaining due payment: 86 342 USD
28
1% · 2 008 USD
March 2028
Paid to the date: 58% · 116 462 USD
Remaining due payment: 84 334 USD
29
1% · 2 008 USD
April 2028
Paid to the date: 59% · 118 470 USD
Remaining due payment: 82 326 USD
30
1% · 2 008 USD
May 2028
Paid to the date: 60% · 120 478 USD
Remaining due payment: 80 318 USD
31
1% · 2 008 USD
June 2028
Paid to the date: 61% · 122 486 USD
Remaining due payment: 78 310 USD
32
1% · 2 008 USD
July 2028
Paid to the date: 62% · 124 494 USD
Remaining due payment: 76 302 USD
33
1% · 2 008 USD
August 2028
Paid to the date: 63% · 126 502 USD
Remaining due payment: 74 295 USD
34
1% · 2 008 USD
September 2028
Paid to the date: 64% · 128 509 USD
Remaining due payment: 72 287 USD
35
1% · 2 008 USD
October 2028
Paid to the date: 65% · 130 517 USD
Remaining due payment: 70 279 USD
36
1% · 2 008 USD
November 2028
Paid to the date: 66% · 132 525 USD
Remaining due payment: 68 271 USD
37
1% · 2 008 USD
December 2028
Paid to the date: 67% · 134 533 USD
Remaining due payment: 66 263 USD
38
1% · 2 008 USD
January 2029
Paid to the date: 68% · 136 541 USD
Remaining due payment: 64 255 USD
39
1% · 2 008 USD
February 2029
Paid to the date: 69% · 138 549 USD
Remaining due payment: 62 247 USD
40
1% · 2 008 USD
March 2029
Paid to the date: 70% · 140 557 USD
Remaining due payment: 60 239 USD
41
1% · 2 008 USD
April 2029
Paid to the date: 71% · 142 565 USD
Remaining due payment: 58 231 USD
42
1% · 2 008 USD
May 2029
Paid to the date: 72% · 144 573 USD
Remaining due payment: 56 223 USD
43
1% · 2 008 USD
June 2029
Paid to the date: 73% · 146 581 USD
Remaining due payment: 54 215 USD
44
1% · 2 008 USD
July 2029
Paid to the date: 74% · 148 589 USD
Remaining due payment: 52 207 USD
45
1% · 2 008 USD
August 2029
Paid to the date: 75% · 150 597 USD
Remaining due payment: 50 199 USD
46
0.5% · 1 004 USD
September 2029
Paid to the date: 75.5% · 151 601 USD
Remaining due payment: 49 195 USD
47
0.5% · 1 004 USD
October 2029
Paid to the date: 76% · 152 605 USD
Remaining due payment: 48 191 USD
48
0.5% · 1 004 USD
November 2029
Paid to the date: 76.5% · 153 609 USD
Remaining due payment: 47 187 USD
49
0.5% · 1 004 USD
December 2029
Paid to the date: 77% · 154 613 USD
Remaining due payment: 46 183 USD
50
0.5% · 1 004 USD
January 2030
Paid to the date: 77.5% · 155 617 USD
Remaining due payment: 45 179 USD
51
0.5% · 1 004 USD
February 2030
Paid to the date: 78% · 156 621 USD
Remaining due payment: 44 175 USD
52
0.5% · 1 004 USD
March 2030
Paid to the date: 78.5% · 157 625 USD
Remaining due payment: 43 171 USD
53
0.5% · 1 004 USD
April 2030
Paid to the date: 79% · 158 629 USD
Remaining due payment: 42 167 USD
54
0.5% · 1 004 USD
May 2030
Paid to the date: 79.5% · 159 633 USD
Remaining due payment: 41 163 USD
55
0.5% · 1 004 USD
June 2030
Paid to the date: 80% · 160 637 USD
Remaining due payment: 40 159 USD
56
0.5% · 1 004 USD
July 2030
Paid to the date: 80.5% · 161 641 USD
Remaining due payment: 39 155 USD
57
0.5% · 1 004 USD
August 2030
Paid to the date: 81% · 162 645 USD
Remaining due payment: 38 151 USD
58
0.5% · 1 004 USD
September 2030
Paid to the date: 81.5% · 163 649 USD
Remaining due payment: 37 147 USD
59
0.5% · 1 004 USD
October 2030
Paid to the date: 82% · 164 653 USD
Remaining due payment: 36 143 USD
60
0.5% · 1 004 USD
November 2030
Paid to the date: 82.5% · 165 657 USD
Remaining due payment: 35 139 USD
61
0.5% · 1 004 USD
December 2030
Paid to the date: 83% · 166 661 USD
Remaining due payment: 34 135 USD
62
0.5% · 1 004 USD
January 2031
Paid to the date: 83.5% · 167 665 USD
Remaining due payment: 33 131 USD
63
0.5% · 1 004 USD
February 2031
Paid to the date: 84% · 168 669 USD
Remaining due payment: 32 127 USD
64
0.5% · 1 004 USD
March 2031
Paid to the date: 84.5% · 169 673 USD
Remaining due payment: 31 123 USD
65
0.5% · 1 004 USD
April 2031
Paid to the date: 85% · 170 677 USD
Remaining due payment: 30 119 USD
66
0.5% · 1 004 USD
May 2031
Paid to the date: 85.5% · 171 681 USD
Remaining due payment: 29 115 USD
67
0.5% · 1 004 USD
June 2031
Paid to the date: 86% · 172 685 USD
Remaining due payment: 28 111 USD
68
0.5% · 1 004 USD
July 2031
Paid to the date: 86.5% · 173 689 USD
Remaining due payment: 27 107 USD
69
0.5% · 1 004 USD
August 2031
Paid to the date: 87% · 174 693 USD
Remaining due payment: 26 103 USD
70
0.5% · 1 004 USD
September 2031
Paid to the date: 87.5% · 175 697 USD
Remaining due payment: 25 100 USD
71
0.5% · 1 004 USD
October 2031
Paid to the date: 88% · 176 701 USD
Remaining due payment: 24 096 USD
72
0.5% · 1 004 USD
November 2031
Paid to the date: 88.5% · 177 704 USD
Remaining due payment: 23 092 USD
73
0.5% · 1 004 USD
December 2031
Paid to the date: 89% · 178 708 USD
Remaining due payment: 22 088 USD
74
0.5% · 1 004 USD
January 2032
Paid to the date: 89.5% · 179 712 USD
Remaining due payment: 21 084 USD
75
0.5% · 1 004 USD
February 2032
Paid to the date: 90% · 180 716 USD
Remaining due payment: 20 080 USD
76
0.5% · 1 004 USD
March 2032
Paid to the date: 90.5% · 181 720 USD
Remaining due payment: 19 076 USD
77
0.5% · 1 004 USD
April 2032
Paid to the date: 91% · 182 724 USD
Remaining due payment: 18 072 USD
78
0.5% · 1 004 USD
May 2032
Paid to the date: 91.5% · 183 728 USD
Remaining due payment: 17 068 USD
79
0.5% · 1 004 USD
June 2032
Paid to the date: 92% · 184 732 USD
Remaining due payment: 16 064 USD
80
0.5% · 1 004 USD
July 2032
Paid to the date: 92.5% · 185 736 USD
Remaining due payment: 15 060 USD
81
0.5% · 1 004 USD
August 2032
Paid to the date: 93% · 186 740 USD
Remaining due payment: 14 056 USD
82
0.5% · 1 004 USD
September 2032
Paid to the date: 93.5% · 187 744 USD
Remaining due payment: 13 052 USD
83
0.5% · 1 004 USD
October 2032
Paid to the date: 94% · 188 748 USD
Remaining due payment: 12 048 USD
84
0.5% · 1 004 USD
November 2032
Paid to the date: 94.5% · 189 752 USD
Remaining due payment: 11 044 USD
85
0.5% · 1 004 USD
December 2032
Paid to the date: 95% · 190 756 USD
Remaining due payment: 10 040 USD
86
0.5% · 1 004 USD
January 2033
Paid to the date: 95.5% · 191 760 USD
Remaining due payment: 9 036 USD
87
0.5% · 1 004 USD
February 2033
Paid to the date: 96% · 192 764 USD
Remaining due payment: 8 032 USD
88
0.5% · 1 004 USD
March 2033
Paid to the date: 96.5% · 193 768 USD
Remaining due payment: 7 028 USD
89
0.5% · 1 004 USD
April 2033
Paid to the date: 97% · 194 772 USD
Remaining due payment: 6 024 USD
90
0.5% · 1 004 USD
May 2033
Paid to the date: 97.5% · 195 776 USD
Remaining due payment: 5 020 USD
91
0.5% · 1 004 USD
June 2033
Paid to the date: 98% · 196 780 USD
Remaining due payment: 4 016 USD
92
0.5% · 1 004 USD
July 2033
Paid to the date: 98.5% · 197 784 USD
Remaining due payment: 3 012 USD
93
0.5% · 1 004 USD
August 2033
Paid to the date: 99% · 198 788 USD
Remaining due payment: 2 008 USD
94
0.5% · 1 004 USD
September 2033
Paid to the date: 99.5% · 199 792 USD
Remaining due payment: 1 004 USD
95
0.5% · 1 004 USD
October 2033
Paid to the date: 100% · 200 796 USD
Remaining due payment: 0.0000 USD