'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
312 - Samana Lake Views - SAMANA
Unit type: One Bedroom + Pool | 1
Price:1179906.0 AED
Area: 831.08 sqft (77.21 sqm)
Floor № 3
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: One Bedroom + Pool | 1
Price:
Area: 831.08 sqft (77.21 sqm)
Floor № 3
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 64 260 USD
At reservation · July 2025
Paid to the date: 20% · 64 260 USD
Remaining due payment: 257 038 USD
2
1% · 3 213 USD
August 2025
Paid to the date: 21% · 67 473 USD
Remaining due payment: 253 825 USD
3
1% · 3 213 USD
September 2025
Paid to the date: 22% · 70 686 USD
Remaining due payment: 250 612 USD
4
1% · 3 213 USD
October 2025
Paid to the date: 23% · 73 899 USD
Remaining due payment: 247 399 USD
5
1% · 3 213 USD
November 2025
Paid to the date: 24% · 77 112 USD
Remaining due payment: 244 187 USD
6
1% · 3 213 USD
December 2025
Paid to the date: 25% · 80 325 USD
Remaining due payment: 240 974 USD
7
1% · 3 213 USD
January 2026
Paid to the date: 26% · 83 537 USD
Remaining due payment: 237 761 USD
8
1% · 3 213 USD
February 2026
Paid to the date: 27% · 86 750 USD
Remaining due payment: 234 548 USD
9
1% · 3 213 USD
March 2026
Paid to the date: 28% · 89 963 USD
Remaining due payment: 231 335 USD
10
1% · 3 213 USD
April 2026
Paid to the date: 29% · 93 176 USD
Remaining due payment: 228 122 USD
11
1% · 3 213 USD
May 2026
Paid to the date: 30% · 96 389 USD
Remaining due payment: 224 909 USD
12
1% · 3 213 USD
June 2026
Paid to the date: 31% · 99 602 USD
Remaining due payment: 221 696 USD
13
6.5% · 20 884 USD
July 2026
Paid to the date: 37.5% · 120 487 USD
Remaining due payment: 200 811 USD
14
1% · 3 213 USD
August 2026
Paid to the date: 38.5% · 123 700 USD
Remaining due payment: 197 598 USD
15
1% · 3 213 USD
September 2026
Paid to the date: 39.5% · 126 913 USD
Remaining due payment: 194 385 USD
Resale is available
16
1% · 3 213 USD
October 2026
Paid to the date: 40.5% · 130 126 USD
Remaining due payment: 191 172 USD
17
1% · 3 213 USD
November 2026
Paid to the date: 41.5% · 133 339 USD
Remaining due payment: 187 959 USD
18
1% · 3 213 USD
December 2026
Paid to the date: 42.5% · 136 552 USD
Remaining due payment: 184 746 USD
19
6.5% · 20 884 USD
January 2027
Paid to the date: 49% · 157 436 USD
Remaining due payment: 163 862 USD
20
1% · 3 213 USD
February 2027
Paid to the date: 50% · 160 649 USD
Remaining due payment: 160 649 USD
21
1% · 3 213 USD
March 2027
Paid to the date: 51% · 163 862 USD
Remaining due payment: 157 436 USD
22
1% · 3 213 USD
April 2027
Paid to the date: 52% · 167 075 USD
Remaining due payment: 154 223 USD
23
1% · 3 213 USD
May 2027
Paid to the date: 53% · 170 288 USD
Remaining due payment: 151 010 USD
24
1% · 3 213 USD
June 2027
Paid to the date: 54% · 173 501 USD
Remaining due payment: 147 797 USD
25
1% · 3 213 USD
July 2027
Paid to the date: 55% · 176 714 USD
Remaining due payment: 144 584 USD
26
1% · 3 213 USD
August 2027
Paid to the date: 56% · 179 927 USD
Remaining due payment: 141 371 USD
27
1% · 3 213 USD
September 2027
Paid to the date: 57% · 183 140 USD
Remaining due payment: 138 158 USD
28
1% · 3 213 USD
October 2027
Paid to the date: 58% · 186 353 USD
Remaining due payment: 134 945 USD
29
1% · 3 213 USD
November 2027
Paid to the date: 59% · 189 566 USD
Remaining due payment: 131 732 USD
30
1% · 3 213 USD
December 2027
Paid to the date: 60% · 192 779 USD
Remaining due payment: 128 519 USD
31
1% · 3 213 USD
January 2028
Paid to the date: 61% · 195 992 USD
Remaining due payment: 125 306 USD
32
1% · 3 213 USD
February 2028
Paid to the date: 62% · 199 205 USD
Remaining due payment: 122 093 USD
33
1% · 3 213 USD
March 2028
Paid to the date: 63% · 202 418 USD
Remaining due payment: 118 880 USD
34
1% · 3 213 USD
April 2028
Paid to the date: 64% · 205 631 USD
Remaining due payment: 115 667 USD
35
1% · 3 213 USD
May 2028
Paid to the date: 65% · 208 844 USD
Remaining due payment: 112 454 USD
36
1% · 3 213 USD
June 2028
Paid to the date: 66% · 212 057 USD
Remaining due payment: 109 241 USD
37
1% · 3 213 USD
July 2028
Paid to the date: 67% · 215 270 USD
Remaining due payment: 106 028 USD
38
1% · 3 213 USD
August 2028
Paid to the date: 68% · 218 483 USD
Remaining due payment: 102 815 USD
39
1% · 3 213 USD
September 2028
Paid to the date: 69% · 221 696 USD
Remaining due payment: 99 602 USD
40
1% · 3 213 USD
October 2028
Paid to the date: 70% · 224 909 USD
Remaining due payment: 96 389 USD
41
1% · 3 213 USD
November 2028
Paid to the date: 71% · 228 122 USD
Remaining due payment: 93 176 USD
42
1% · 3 213 USD
December 2028
Paid to the date: 72% · 231 335 USD
Remaining due payment: 89 963 USD
43
1% · 3 213 USD
January 2029
Paid to the date: 73% · 234 548 USD
Remaining due payment: 86 750 USD
44
1% · 3 213 USD
February 2029
Paid to the date: 74% · 237 761 USD
Remaining due payment: 83 537 USD
45
1% · 3 213 USD
March 2029
Paid to the date: 75% · 240 974 USD
Remaining due payment: 80 325 USD
46
0.5% · 1 606 USD
April 2029
Paid to the date: 75.5% · 242 580 USD
Remaining due payment: 78 718 USD
47
0.5% · 1 606 USD
May 2029
Paid to the date: 76% · 244 187 USD
Remaining due payment: 77 112 USD
48
0.5% · 1 606 USD
June 2029
Paid to the date: 76.5% · 245 793 USD
Remaining due payment: 75 505 USD
49
0.5% · 1 606 USD
July 2029
Paid to the date: 77% · 247 399 USD
Remaining due payment: 73 899 USD
50
0.5% · 1 606 USD
August 2029
Paid to the date: 77.5% · 249 006 USD
Remaining due payment: 72 292 USD
51
0.5% · 1 606 USD
September 2029
Paid to the date: 78% · 250 612 USD
Remaining due payment: 70 686 USD
52
0.5% · 1 606 USD
October 2029
Paid to the date: 78.5% · 252 219 USD
Remaining due payment: 69 079 USD
53
0.5% · 1 606 USD
November 2029
Paid to the date: 79% · 253 825 USD
Remaining due payment: 67 473 USD
54
0.5% · 1 606 USD
December 2029
Paid to the date: 79.5% · 255 432 USD
Remaining due payment: 65 866 USD
55
0.5% · 1 606 USD
January 2030
Paid to the date: 80% · 257 038 USD
Remaining due payment: 64 260 USD
56
0.5% · 1 606 USD
February 2030
Paid to the date: 80.5% · 258 645 USD
Remaining due payment: 62 653 USD
57
0.5% · 1 606 USD
March 2030
Paid to the date: 81% · 260 251 USD
Remaining due payment: 61 047 USD
58
0.5% · 1 606 USD
April 2030
Paid to the date: 81.5% · 261 858 USD
Remaining due payment: 59 440 USD
59
0.5% · 1 606 USD
May 2030
Paid to the date: 82% · 263 464 USD
Remaining due payment: 57 834 USD
60
0.5% · 1 606 USD
June 2030
Paid to the date: 82.5% · 265 071 USD
Remaining due payment: 56 227 USD
61
0.5% · 1 606 USD
July 2030
Paid to the date: 83% · 266 677 USD
Remaining due payment: 54 621 USD
62
0.5% · 1 606 USD
August 2030
Paid to the date: 83.5% · 268 284 USD
Remaining due payment: 53 014 USD
63
0.5% · 1 606 USD
September 2030
Paid to the date: 84% · 269 890 USD
Remaining due payment: 51 408 USD
64
0.5% · 1 606 USD
October 2030
Paid to the date: 84.5% · 271 497 USD
Remaining due payment: 49 801 USD
65
0.5% · 1 606 USD
November 2030
Paid to the date: 85% · 273 103 USD
Remaining due payment: 48 195 USD
66
0.5% · 1 606 USD
December 2030
Paid to the date: 85.5% · 274 710 USD
Remaining due payment: 46 588 USD
67
0.5% · 1 606 USD
January 2031
Paid to the date: 86% · 276 316 USD
Remaining due payment: 44 982 USD
68
0.5% · 1 606 USD
February 2031
Paid to the date: 86.5% · 277 923 USD
Remaining due payment: 43 375 USD
69
0.5% · 1 606 USD
March 2031
Paid to the date: 87% · 279 529 USD
Remaining due payment: 41 769 USD
70
0.5% · 1 606 USD
April 2031
Paid to the date: 87.5% · 281 136 USD
Remaining due payment: 40 162 USD
71
0.5% · 1 606 USD
May 2031
Paid to the date: 88% · 282 742 USD
Remaining due payment: 38 556 USD
72
0.5% · 1 606 USD
June 2031
Paid to the date: 88.5% · 284 349 USD
Remaining due payment: 36 949 USD
73
0.5% · 1 606 USD
July 2031
Paid to the date: 89% · 285 955 USD
Remaining due payment: 35 343 USD
74
0.5% · 1 606 USD
August 2031
Paid to the date: 89.5% · 287 562 USD
Remaining due payment: 33 736 USD
75
0.5% · 1 606 USD
September 2031
Paid to the date: 90% · 289 168 USD
Remaining due payment: 32 130 USD
76
0.5% · 1 606 USD
October 2031
Paid to the date: 90.5% · 290 775 USD
Remaining due payment: 30 523 USD
77
0.5% · 1 606 USD
November 2031
Paid to the date: 91% · 292 381 USD
Remaining due payment: 28 917 USD
78
0.5% · 1 606 USD
December 2031
Paid to the date: 91.5% · 293 988 USD
Remaining due payment: 27 310 USD
79
0.5% · 1 606 USD
January 2032
Paid to the date: 92% · 295 594 USD
Remaining due payment: 25 704 USD
80
0.5% · 1 606 USD
February 2032
Paid to the date: 92.5% · 297 201 USD
Remaining due payment: 24 097 USD
81
0.5% · 1 606 USD
March 2032
Paid to the date: 93% · 298 807 USD
Remaining due payment: 22 491 USD
82
0.5% · 1 606 USD
April 2032
Paid to the date: 93.5% · 300 414 USD
Remaining due payment: 20 884 USD
83
0.5% · 1 606 USD
May 2032
Paid to the date: 94% · 302 020 USD
Remaining due payment: 19 278 USD
84
0.5% · 1 606 USD
June 2032
Paid to the date: 94.5% · 303 627 USD
Remaining due payment: 17 671 USD
85
0.5% · 1 606 USD
July 2032
Paid to the date: 95% · 305 233 USD
Remaining due payment: 16 065 USD
86
0.5% · 1 606 USD
August 2032
Paid to the date: 95.5% · 306 840 USD
Remaining due payment: 14 458 USD
87
0.5% · 1 606 USD
September 2032
Paid to the date: 96% · 308 446 USD
Remaining due payment: 12 852 USD
88
0.5% · 1 606 USD
October 2032
Paid to the date: 96.5% · 310 053 USD
Remaining due payment: 11 245 USD
89
0.5% · 1 606 USD
November 2032
Paid to the date: 97% · 311 659 USD
Remaining due payment: 9 639 USD
90
0.5% · 1 606 USD
December 2032
Paid to the date: 97.5% · 313 266 USD
Remaining due payment: 8 032 USD
91
0.5% · 1 606 USD
January 2033
Paid to the date: 98% · 314 872 USD
Remaining due payment: 6 426 USD
92
0.5% · 1 606 USD
February 2033
Paid to the date: 98.5% · 316 479 USD
Remaining due payment: 4 819 USD
93
0.5% · 1 606 USD
March 2033
Paid to the date: 99% · 318 085 USD
Remaining due payment: 3 213 USD
94
0.5% · 1 606 USD
April 2033
Paid to the date: 99.5% · 319 692 USD
Remaining due payment: 1 606 USD
95
0.5% · 1 606 USD
May 2033
Paid to the date: 100% · 321 298 USD
Remaining due payment: 0.0000 USD