Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

313 - Samana Lake Views - SAMANA

Unit type: One Bedroom + Pool | 1
Price: 1179906.0 AED
Area: 831.3 sqft (77.23 sqm)
Floor № 3
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 64 256 USD
At reservation · August 2025
Paid to the date: 20% · 64 256 USD
Remaining due payment: 257 025 USD
2
1% · 3 213 USD
September 2025
Paid to the date: 21% · 67 469 USD
Remaining due payment: 253 812 USD
3
1% · 3 213 USD
October 2025
Paid to the date: 22% · 70 682 USD
Remaining due payment: 250 599 USD
4
1% · 3 213 USD
November 2025
Paid to the date: 23% · 73 895 USD
Remaining due payment: 247 387 USD
5
1% · 3 213 USD
December 2025
Paid to the date: 24% · 77 108 USD
Remaining due payment: 244 174 USD
6
1% · 3 213 USD
January 2026
Paid to the date: 25% · 80 320 USD
Remaining due payment: 240 961 USD
7
1% · 3 213 USD
February 2026
Paid to the date: 26% · 83 533 USD
Remaining due payment: 237 748 USD
8
1% · 3 213 USD
March 2026
Paid to the date: 27% · 86 746 USD
Remaining due payment: 234 535 USD
9
1% · 3 213 USD
April 2026
Paid to the date: 28% · 89 959 USD
Remaining due payment: 231 322 USD
10
1% · 3 213 USD
May 2026
Paid to the date: 29% · 93 172 USD
Remaining due payment: 228 110 USD
11
1% · 3 213 USD
June 2026
Paid to the date: 30% · 96 384 USD
Remaining due payment: 224 897 USD
12
1% · 3 213 USD
July 2026
Paid to the date: 31% · 99 597 USD
Remaining due payment: 221 684 USD
13
6.5% · 20 883 USD
August 2026
Paid to the date: 37.5% · 120 480 USD
Remaining due payment: 200 801 USD
14
1% · 3 213 USD
September 2026
Paid to the date: 38.5% · 123 693 USD
Remaining due payment: 197 588 USD
15
1% · 3 213 USD
October 2026
Paid to the date: 39.5% · 126 906 USD
Remaining due payment: 194 375 USD
Resale is available
16
1% · 3 213 USD
November 2026
Paid to the date: 40.5% · 130 119 USD
Remaining due payment: 191 162 USD
17
1% · 3 213 USD
December 2026
Paid to the date: 41.5% · 133 332 USD
Remaining due payment: 187 950 USD
18
1% · 3 213 USD
January 2027
Paid to the date: 42.5% · 136 545 USD
Remaining due payment: 184 737 USD
19
6.5% · 20 883 USD
February 2027
Paid to the date: 49% · 157 428 USD
Remaining due payment: 163 853 USD
20
1% · 3 213 USD
March 2027
Paid to the date: 50% · 160 641 USD
Remaining due payment: 160 641 USD
21
1% · 3 213 USD
April 2027
Paid to the date: 51% · 163 853 USD
Remaining due payment: 157 428 USD
22
1% · 3 213 USD
May 2027
Paid to the date: 52% · 167 066 USD
Remaining due payment: 154 215 USD
23
1% · 3 213 USD
June 2027
Paid to the date: 53% · 170 279 USD
Remaining due payment: 151 002 USD
24
1% · 3 213 USD
July 2027
Paid to the date: 54% · 173 492 USD
Remaining due payment: 147 789 USD
25
1% · 3 213 USD
August 2027
Paid to the date: 55% · 176 705 USD
Remaining due payment: 144 577 USD
26
1% · 3 213 USD
September 2027
Paid to the date: 56% · 179 917 USD
Remaining due payment: 141 364 USD
27
1% · 3 213 USD
October 2027
Paid to the date: 57% · 183 130 USD
Remaining due payment: 138 151 USD
28
1% · 3 213 USD
November 2027
Paid to the date: 58% · 186 343 USD
Remaining due payment: 134 938 USD
29
1% · 3 213 USD
December 2027
Paid to the date: 59% · 189 556 USD
Remaining due payment: 131 725 USD
30
1% · 3 213 USD
January 2028
Paid to the date: 60% · 192 769 USD
Remaining due payment: 128 513 USD
31
1% · 3 213 USD
February 2028
Paid to the date: 61% · 195 982 USD
Remaining due payment: 125 300 USD
32
1% · 3 213 USD
March 2028
Paid to the date: 62% · 199 194 USD
Remaining due payment: 122 087 USD
33
1% · 3 213 USD
April 2028
Paid to the date: 63% · 202 407 USD
Remaining due payment: 118 874 USD
34
1% · 3 213 USD
May 2028
Paid to the date: 64% · 205 620 USD
Remaining due payment: 115 661 USD
35
1% · 3 213 USD
June 2028
Paid to the date: 65% · 208 833 USD
Remaining due payment: 112 448 USD
36
1% · 3 213 USD
July 2028
Paid to the date: 66% · 212 046 USD
Remaining due payment: 109 236 USD
37
1% · 3 213 USD
August 2028
Paid to the date: 67% · 215 258 USD
Remaining due payment: 106 023 USD
38
1% · 3 213 USD
September 2028
Paid to the date: 68% · 218 471 USD
Remaining due payment: 102 810 USD
39
1% · 3 213 USD
October 2028
Paid to the date: 69% · 221 684 USD
Remaining due payment: 99 597 USD
40
1% · 3 213 USD
November 2028
Paid to the date: 70% · 224 897 USD
Remaining due payment: 96 384 USD
41
1% · 3 213 USD
December 2028
Paid to the date: 71% · 228 110 USD
Remaining due payment: 93 172 USD
42
1% · 3 213 USD
January 2029
Paid to the date: 72% · 231 322 USD
Remaining due payment: 89 959 USD
43
1% · 3 213 USD
February 2029
Paid to the date: 73% · 234 535 USD
Remaining due payment: 86 746 USD
44
1% · 3 213 USD
March 2029
Paid to the date: 74% · 237 748 USD
Remaining due payment: 83 533 USD
45
1% · 3 213 USD
April 2029
Paid to the date: 75% · 240 961 USD
Remaining due payment: 80 320 USD
46
0.5% · 1 606 USD
May 2029
Paid to the date: 75.5% · 242 567 USD
Remaining due payment: 78 714 USD
47
0.5% · 1 606 USD
June 2029
Paid to the date: 76% · 244 174 USD
Remaining due payment: 77 108 USD
48
0.5% · 1 606 USD
July 2029
Paid to the date: 76.5% · 245 780 USD
Remaining due payment: 75 501 USD
49
0.5% · 1 606 USD
August 2029
Paid to the date: 77% · 247 387 USD
Remaining due payment: 73 895 USD
50
0.5% · 1 606 USD
September 2029
Paid to the date: 77.5% · 248 993 USD
Remaining due payment: 72 288 USD
51
0.5% · 1 606 USD
October 2029
Paid to the date: 78% · 250 599 USD
Remaining due payment: 70 682 USD
52
0.5% · 1 606 USD
November 2029
Paid to the date: 78.5% · 252 206 USD
Remaining due payment: 69 075 USD
53
0.5% · 1 606 USD
December 2029
Paid to the date: 79% · 253 812 USD
Remaining due payment: 67 469 USD
54
0.5% · 1 606 USD
January 2030
Paid to the date: 79.5% · 255 419 USD
Remaining due payment: 65 863 USD
55
0.5% · 1 606 USD
February 2030
Paid to the date: 80% · 257 025 USD
Remaining due payment: 64 256 USD
56
0.5% · 1 606 USD
March 2030
Paid to the date: 80.5% · 258 631 USD
Remaining due payment: 62 650 USD
57
0.5% · 1 606 USD
April 2030
Paid to the date: 81% · 260 238 USD
Remaining due payment: 61 043 USD
58
0.5% · 1 606 USD
May 2030
Paid to the date: 81.5% · 261 844 USD
Remaining due payment: 59 437 USD
59
0.5% · 1 606 USD
June 2030
Paid to the date: 82% · 263 451 USD
Remaining due payment: 57 831 USD
60
0.5% · 1 606 USD
July 2030
Paid to the date: 82.5% · 265 057 USD
Remaining due payment: 56 224 USD
61
0.5% · 1 606 USD
August 2030
Paid to the date: 83% · 266 663 USD
Remaining due payment: 54 618 USD
62
0.5% · 1 606 USD
September 2030
Paid to the date: 83.5% · 268 270 USD
Remaining due payment: 53 011 USD
63
0.5% · 1 606 USD
October 2030
Paid to the date: 84% · 269 876 USD
Remaining due payment: 51 405 USD
64
0.5% · 1 606 USD
November 2030
Paid to the date: 84.5% · 271 483 USD
Remaining due payment: 49 799 USD
65
0.5% · 1 606 USD
December 2030
Paid to the date: 85% · 273 089 USD
Remaining due payment: 48 192 USD
66
0.5% · 1 606 USD
January 2031
Paid to the date: 85.5% · 274 695 USD
Remaining due payment: 46 586 USD
67
0.5% · 1 606 USD
February 2031
Paid to the date: 86% · 276 302 USD
Remaining due payment: 44 979 USD
68
0.5% · 1 606 USD
March 2031
Paid to the date: 86.5% · 277 908 USD
Remaining due payment: 43 373 USD
69
0.5% · 1 606 USD
April 2031
Paid to the date: 87% · 279 515 USD
Remaining due payment: 41 767 USD
70
0.5% · 1 606 USD
May 2031
Paid to the date: 87.5% · 281 121 USD
Remaining due payment: 40 160 USD
71
0.5% · 1 606 USD
June 2031
Paid to the date: 88% · 282 727 USD
Remaining due payment: 38 554 USD
72
0.5% · 1 606 USD
July 2031
Paid to the date: 88.5% · 284 334 USD
Remaining due payment: 36 947 USD
73
0.5% · 1 606 USD
August 2031
Paid to the date: 89% · 285 940 USD
Remaining due payment: 35 341 USD
74
0.5% · 1 606 USD
September 2031
Paid to the date: 89.5% · 287 547 USD
Remaining due payment: 33 735 USD
75
0.5% · 1 606 USD
October 2031
Paid to the date: 90% · 289 153 USD
Remaining due payment: 32 128 USD
76
0.5% · 1 606 USD
November 2031
Paid to the date: 90.5% · 290 760 USD
Remaining due payment: 30 522 USD
77
0.5% · 1 606 USD
December 2031
Paid to the date: 91% · 292 366 USD
Remaining due payment: 28 915 USD
78
0.5% · 1 606 USD
January 2032
Paid to the date: 91.5% · 293 972 USD
Remaining due payment: 27 309 USD
79
0.5% · 1 606 USD
February 2032
Paid to the date: 92% · 295 579 USD
Remaining due payment: 25 703 USD
80
0.5% · 1 606 USD
March 2032
Paid to the date: 92.5% · 297 185 USD
Remaining due payment: 24 096 USD
81
0.5% · 1 606 USD
April 2032
Paid to the date: 93% · 298 792 USD
Remaining due payment: 22 490 USD
82
0.5% · 1 606 USD
May 2032
Paid to the date: 93.5% · 300 398 USD
Remaining due payment: 20 883 USD
83
0.5% · 1 606 USD
June 2032
Paid to the date: 94% · 302 004 USD
Remaining due payment: 19 277 USD
84
0.5% · 1 606 USD
July 2032
Paid to the date: 94.5% · 303 611 USD
Remaining due payment: 17 670 USD
85
0.5% · 1 606 USD
August 2032
Paid to the date: 95% · 305 217 USD
Remaining due payment: 16 064 USD
86
0.5% · 1 606 USD
September 2032
Paid to the date: 95.5% · 306 824 USD
Remaining due payment: 14 458 USD
87
0.5% · 1 606 USD
October 2032
Paid to the date: 96% · 308 430 USD
Remaining due payment: 12 851 USD
88
0.5% · 1 606 USD
November 2032
Paid to the date: 96.5% · 310 036 USD
Remaining due payment: 11 245 USD
89
0.5% · 1 606 USD
December 2032
Paid to the date: 97% · 311 643 USD
Remaining due payment: 9 638 USD
90
0.5% · 1 606 USD
January 2033
Paid to the date: 97.5% · 313 249 USD
Remaining due payment: 8 032 USD
91
0.5% · 1 606 USD
February 2033
Paid to the date: 98% · 314 856 USD
Remaining due payment: 6 426 USD
92
0.5% · 1 606 USD
March 2033
Paid to the date: 98.5% · 316 462 USD
Remaining due payment: 4 819 USD
93
0.5% · 1 606 USD
April 2033
Paid to the date: 99% · 318 068 USD
Remaining due payment: 3 213 USD
94
0.5% · 1 606 USD
May 2033
Paid to the date: 99.5% · 319 675 USD
Remaining due payment: 1 606 USD
95
0.5% · 1 606 USD
June 2033
Paid to the date: 100% · 321 281 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use