Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

313 - Samana Lake Views - SAMANA

Unit type: One Bedroom + Pool | 1
Price: 1179906.0 AED
Area: 831.3 sqft (77.23 sqm)
Floor № 3
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 64 245 USD
At reservation · April 2026
Paid to the date: 20% · 64 245 USD
Remaining due payment: 256 980 USD
2
1% · 3 212 USD
May 2026
Paid to the date: 21% · 67 457 USD
Remaining due payment: 253 767 USD
3
1% · 3 212 USD
June 2026
Paid to the date: 22% · 70 669 USD
Remaining due payment: 250 555 USD
4
1% · 3 212 USD
July 2026
Paid to the date: 23% · 73 882 USD
Remaining due payment: 247 343 USD
5
1% · 3 212 USD
August 2026
Paid to the date: 24% · 77 094 USD
Remaining due payment: 244 131 USD
6
1% · 3 212 USD
September 2026
Paid to the date: 25% · 80 306 USD
Remaining due payment: 240 918 USD
7
1% · 3 212 USD
October 2026
Paid to the date: 26% · 83 518 USD
Remaining due payment: 237 706 USD
8
1% · 3 212 USD
November 2026
Paid to the date: 27% · 86 731 USD
Remaining due payment: 234 494 USD
9
1% · 3 212 USD
December 2026
Paid to the date: 28% · 89 943 USD
Remaining due payment: 231 282 USD
10
1% · 3 212 USD
January 2027
Paid to the date: 29% · 93 155 USD
Remaining due payment: 228 069 USD
11
1% · 3 212 USD
February 2027
Paid to the date: 30% · 96 367 USD
Remaining due payment: 224 857 USD
12
1% · 3 212 USD
March 2027
Paid to the date: 31% · 99 580 USD
Remaining due payment: 221 645 USD
13
6.5% · 20 880 USD
April 2027
Paid to the date: 37.5% · 120 459 USD
Remaining due payment: 200 765 USD
14
1% · 3 212 USD
May 2027
Paid to the date: 38.5% · 123 671 USD
Remaining due payment: 197 553 USD
15
1% · 3 212 USD
June 2027
Paid to the date: 39.5% · 126 884 USD
Remaining due payment: 194 341 USD
Resale is available
16
1% · 3 212 USD
July 2027
Paid to the date: 40.5% · 130 096 USD
Remaining due payment: 191 129 USD
17
1% · 3 212 USD
August 2027
Paid to the date: 41.5% · 133 308 USD
Remaining due payment: 187 916 USD
18
1% · 3 212 USD
September 2027
Paid to the date: 42.5% · 136 520 USD
Remaining due payment: 184 704 USD
19
6.5% · 20 880 USD
October 2027
Paid to the date: 49% · 157 400 USD
Remaining due payment: 163 825 USD
20
1% · 3 212 USD
November 2027
Paid to the date: 50% · 160 612 USD
Remaining due payment: 160 612 USD
21
1% · 3 212 USD
December 2027
Paid to the date: 51% · 163 825 USD
Remaining due payment: 157 400 USD
22
1% · 3 212 USD
January 2028
Paid to the date: 52% · 167 037 USD
Remaining due payment: 154 188 USD
23
1% · 3 212 USD
February 2028
Paid to the date: 53% · 170 249 USD
Remaining due payment: 150 976 USD
24
1% · 3 212 USD
March 2028
Paid to the date: 54% · 173 461 USD
Remaining due payment: 147 763 USD
25
1% · 3 212 USD
April 2028
Paid to the date: 55% · 176 674 USD
Remaining due payment: 144 551 USD
26
1% · 3 212 USD
May 2028
Paid to the date: 56% · 179 886 USD
Remaining due payment: 141 339 USD
27
1% · 3 212 USD
June 2028
Paid to the date: 57% · 183 098 USD
Remaining due payment: 138 127 USD
28
1% · 3 212 USD
July 2028
Paid to the date: 58% · 186 310 USD
Remaining due payment: 134 914 USD
29
1% · 3 212 USD
August 2028
Paid to the date: 59% · 189 522 USD
Remaining due payment: 131 702 USD
30
1% · 3 212 USD
September 2028
Paid to the date: 60% · 192 735 USD
Remaining due payment: 128 490 USD
31
1% · 3 212 USD
October 2028
Paid to the date: 61% · 195 947 USD
Remaining due payment: 125 278 USD
32
1% · 3 212 USD
November 2028
Paid to the date: 62% · 199 159 USD
Remaining due payment: 122 065 USD
33
1% · 3 212 USD
December 2028
Paid to the date: 63% · 202 371 USD
Remaining due payment: 118 853 USD
34
1% · 3 212 USD
January 2029
Paid to the date: 64% · 205 584 USD
Remaining due payment: 115 641 USD
35
1% · 3 212 USD
February 2029
Paid to the date: 65% · 208 796 USD
Remaining due payment: 112 429 USD
36
1% · 3 212 USD
March 2029
Paid to the date: 66% · 212 008 USD
Remaining due payment: 109 216 USD
37
1% · 3 212 USD
April 2029
Paid to the date: 67% · 215 220 USD
Remaining due payment: 106 004 USD
38
1% · 3 212 USD
May 2029
Paid to the date: 68% · 218 433 USD
Remaining due payment: 102 792 USD
39
1% · 3 212 USD
June 2029
Paid to the date: 69% · 221 645 USD
Remaining due payment: 99 580 USD
40
1% · 3 212 USD
July 2029
Paid to the date: 70% · 224 857 USD
Remaining due payment: 96 367 USD
41
1% · 3 212 USD
August 2029
Paid to the date: 71% · 228 069 USD
Remaining due payment: 93 155 USD
42
1% · 3 212 USD
September 2029
Paid to the date: 72% · 231 282 USD
Remaining due payment: 89 943 USD
43
1% · 3 212 USD
October 2029
Paid to the date: 73% · 234 494 USD
Remaining due payment: 86 731 USD
44
1% · 3 212 USD
November 2029
Paid to the date: 74% · 237 706 USD
Remaining due payment: 83 518 USD
45
1% · 3 212 USD
December 2029
Paid to the date: 75% · 240 918 USD
Remaining due payment: 80 306 USD
46
0.5% · 1 606 USD
January 2030
Paid to the date: 75.5% · 242 525 USD
Remaining due payment: 78 700 USD
47
0.5% · 1 606 USD
February 2030
Paid to the date: 76% · 244 131 USD
Remaining due payment: 77 094 USD
48
0.5% · 1 606 USD
March 2030
Paid to the date: 76.5% · 245 737 USD
Remaining due payment: 75 488 USD
49
0.5% · 1 606 USD
April 2030
Paid to the date: 77% · 247 343 USD
Remaining due payment: 73 882 USD
50
0.5% · 1 606 USD
May 2030
Paid to the date: 77.5% · 248 949 USD
Remaining due payment: 72 276 USD
51
0.5% · 1 606 USD
June 2030
Paid to the date: 78% · 250 555 USD
Remaining due payment: 70 669 USD
52
0.5% · 1 606 USD
July 2030
Paid to the date: 78.5% · 252 161 USD
Remaining due payment: 69 063 USD
53
0.5% · 1 606 USD
August 2030
Paid to the date: 79% · 253 767 USD
Remaining due payment: 67 457 USD
54
0.5% · 1 606 USD
September 2030
Paid to the date: 79.5% · 255 374 USD
Remaining due payment: 65 851 USD
55
0.5% · 1 606 USD
October 2030
Paid to the date: 80% · 256 980 USD
Remaining due payment: 64 245 USD
56
0.5% · 1 606 USD
November 2030
Paid to the date: 80.5% · 258 586 USD
Remaining due payment: 62 639 USD
57
0.5% · 1 606 USD
December 2030
Paid to the date: 81% · 260 192 USD
Remaining due payment: 61 033 USD
58
0.5% · 1 606 USD
January 2031
Paid to the date: 81.5% · 261 798 USD
Remaining due payment: 59 427 USD
59
0.5% · 1 606 USD
February 2031
Paid to the date: 82% · 263 404 USD
Remaining due payment: 57 820 USD
60
0.5% · 1 606 USD
March 2031
Paid to the date: 82.5% · 265 010 USD
Remaining due payment: 56 214 USD
61
0.5% · 1 606 USD
April 2031
Paid to the date: 83% · 266 616 USD
Remaining due payment: 54 608 USD
62
0.5% · 1 606 USD
May 2031
Paid to the date: 83.5% · 268 223 USD
Remaining due payment: 53 002 USD
63
0.5% · 1 606 USD
June 2031
Paid to the date: 84% · 269 829 USD
Remaining due payment: 51 396 USD
64
0.5% · 1 606 USD
July 2031
Paid to the date: 84.5% · 271 435 USD
Remaining due payment: 49 790 USD
65
0.5% · 1 606 USD
August 2031
Paid to the date: 85% · 273 041 USD
Remaining due payment: 48 184 USD
66
0.5% · 1 606 USD
September 2031
Paid to the date: 85.5% · 274 647 USD
Remaining due payment: 46 578 USD
67
0.5% · 1 606 USD
October 2031
Paid to the date: 86% · 276 253 USD
Remaining due payment: 44 971 USD
68
0.5% · 1 606 USD
November 2031
Paid to the date: 86.5% · 277 859 USD
Remaining due payment: 43 365 USD
69
0.5% · 1 606 USD
December 2031
Paid to the date: 87% · 279 465 USD
Remaining due payment: 41 759 USD
70
0.5% · 1 606 USD
January 2032
Paid to the date: 87.5% · 281 071 USD
Remaining due payment: 40 153 USD
71
0.5% · 1 606 USD
February 2032
Paid to the date: 88% · 282 678 USD
Remaining due payment: 38 547 USD
72
0.5% · 1 606 USD
March 2032
Paid to the date: 88.5% · 284 284 USD
Remaining due payment: 36 941 USD
73
0.5% · 1 606 USD
April 2032
Paid to the date: 89% · 285 890 USD
Remaining due payment: 35 335 USD
74
0.5% · 1 606 USD
May 2032
Paid to the date: 89.5% · 287 496 USD
Remaining due payment: 33 729 USD
75
0.5% · 1 606 USD
June 2032
Paid to the date: 90% · 289 102 USD
Remaining due payment: 32 122 USD
76
0.5% · 1 606 USD
July 2032
Paid to the date: 90.5% · 290 708 USD
Remaining due payment: 30 516 USD
77
0.5% · 1 606 USD
August 2032
Paid to the date: 91% · 292 314 USD
Remaining due payment: 28 910 USD
78
0.5% · 1 606 USD
September 2032
Paid to the date: 91.5% · 293 920 USD
Remaining due payment: 27 304 USD
79
0.5% · 1 606 USD
October 2032
Paid to the date: 92% · 295 527 USD
Remaining due payment: 25 698 USD
80
0.5% · 1 606 USD
November 2032
Paid to the date: 92.5% · 297 133 USD
Remaining due payment: 24 092 USD
81
0.5% · 1 606 USD
December 2032
Paid to the date: 93% · 298 739 USD
Remaining due payment: 22 486 USD
82
0.5% · 1 606 USD
January 2033
Paid to the date: 93.5% · 300 345 USD
Remaining due payment: 20 880 USD
83
0.5% · 1 606 USD
February 2033
Paid to the date: 94% · 301 951 USD
Remaining due payment: 19 273 USD
84
0.5% · 1 606 USD
March 2033
Paid to the date: 94.5% · 303 557 USD
Remaining due payment: 17 667 USD
85
0.5% · 1 606 USD
April 2033
Paid to the date: 95% · 305 163 USD
Remaining due payment: 16 061 USD
86
0.5% · 1 606 USD
May 2033
Paid to the date: 95.5% · 306 769 USD
Remaining due payment: 14 455 USD
87
0.5% · 1 606 USD
June 2033
Paid to the date: 96% · 308 376 USD
Remaining due payment: 12 849 USD
88
0.5% · 1 606 USD
July 2033
Paid to the date: 96.5% · 309 982 USD
Remaining due payment: 11 243 USD
89
0.5% · 1 606 USD
August 2033
Paid to the date: 97% · 311 588 USD
Remaining due payment: 9 637 USD
90
0.5% · 1 606 USD
September 2033
Paid to the date: 97.5% · 313 194 USD
Remaining due payment: 8 031 USD
91
0.5% · 1 606 USD
October 2033
Paid to the date: 98% · 314 800 USD
Remaining due payment: 6 424 USD
92
0.5% · 1 606 USD
November 2033
Paid to the date: 98.5% · 316 406 USD
Remaining due payment: 4 818 USD
93
0.5% · 1 606 USD
December 2033
Paid to the date: 99% · 318 012 USD
Remaining due payment: 3 212 USD
94
0.5% · 1 606 USD
January 2034
Paid to the date: 99.5% · 319 618 USD
Remaining due payment: 1 606 USD
95
0.5% · 1 606 USD
February 2034
Paid to the date: 100% · 321 225 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use