Contact via WhatsApp

About

314 - Samana Lake Views - SAMANA

Unit type: One Bedroom + Pool | 1
Price: 1179906.0 AED
Area: 831.08 sqft (77.21 sqm)
Floor № 3
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 64 247 USD
At reservation · August 2025
Paid to the date: 20% · 64 247 USD
Remaining due payment: 256 989 USD
2
1% · 3 212 USD
September 2025
Paid to the date: 21% · 67 460 USD
Remaining due payment: 253 777 USD
3
1% · 3 212 USD
October 2025
Paid to the date: 22% · 70 672 USD
Remaining due payment: 250 564 USD
4
1% · 3 212 USD
November 2025
Paid to the date: 23% · 73 884 USD
Remaining due payment: 247 352 USD
5
1% · 3 212 USD
December 2025
Paid to the date: 24% · 77 097 USD
Remaining due payment: 244 140 USD
6
1% · 3 212 USD
January 2026
Paid to the date: 25% · 80 309 USD
Remaining due payment: 240 927 USD
7
1% · 3 212 USD
February 2026
Paid to the date: 26% · 83 521 USD
Remaining due payment: 237 715 USD
8
1% · 3 212 USD
March 2026
Paid to the date: 27% · 86 734 USD
Remaining due payment: 234 503 USD
9
1% · 3 212 USD
April 2026
Paid to the date: 28% · 89 946 USD
Remaining due payment: 231 290 USD
10
1% · 3 212 USD
May 2026
Paid to the date: 29% · 93 159 USD
Remaining due payment: 228 078 USD
11
1% · 3 212 USD
June 2026
Paid to the date: 30% · 96 371 USD
Remaining due payment: 224 865 USD
12
1% · 3 212 USD
July 2026
Paid to the date: 31% · 99 583 USD
Remaining due payment: 221 653 USD
13
6.5% · 20 880 USD
August 2026
Paid to the date: 37.5% · 120 464 USD
Remaining due payment: 200 773 USD
14
1% · 3 212 USD
September 2026
Paid to the date: 38.5% · 123 676 USD
Remaining due payment: 197 560 USD
15
1% · 3 212 USD
October 2026
Paid to the date: 39.5% · 126 888 USD
Remaining due payment: 194 348 USD
Resale is available
16
1% · 3 212 USD
November 2026
Paid to the date: 40.5% · 130 101 USD
Remaining due payment: 191 136 USD
17
1% · 3 212 USD
December 2026
Paid to the date: 41.5% · 133 313 USD
Remaining due payment: 187 923 USD
18
1% · 3 212 USD
January 2027
Paid to the date: 42.5% · 136 525 USD
Remaining due payment: 184 711 USD
19
6.5% · 20 880 USD
February 2027
Paid to the date: 49% · 157 406 USD
Remaining due payment: 163 831 USD
20
1% · 3 212 USD
March 2027
Paid to the date: 50% · 160 618 USD
Remaining due payment: 160 618 USD
21
1% · 3 212 USD
April 2027
Paid to the date: 51% · 163 831 USD
Remaining due payment: 157 406 USD
22
1% · 3 212 USD
May 2027
Paid to the date: 52% · 167 043 USD
Remaining due payment: 154 193 USD
23
1% · 3 212 USD
June 2027
Paid to the date: 53% · 170 255 USD
Remaining due payment: 150 981 USD
24
1% · 3 212 USD
July 2027
Paid to the date: 54% · 173 468 USD
Remaining due payment: 147 769 USD
25
1% · 3 212 USD
August 2027
Paid to the date: 55% · 176 680 USD
Remaining due payment: 144 556 USD
26
1% · 3 212 USD
September 2027
Paid to the date: 56% · 179 892 USD
Remaining due payment: 141 344 USD
27
1% · 3 212 USD
October 2027
Paid to the date: 57% · 183 105 USD
Remaining due payment: 138 132 USD
28
1% · 3 212 USD
November 2027
Paid to the date: 58% · 186 317 USD
Remaining due payment: 134 919 USD
29
1% · 3 212 USD
December 2027
Paid to the date: 59% · 189 529 USD
Remaining due payment: 131 707 USD
30
1% · 3 212 USD
January 2028
Paid to the date: 60% · 192 742 USD
Remaining due payment: 128 495 USD
31
1% · 3 212 USD
February 2028
Paid to the date: 61% · 195 954 USD
Remaining due payment: 125 282 USD
32
1% · 3 212 USD
March 2028
Paid to the date: 62% · 199 167 USD
Remaining due payment: 122 070 USD
33
1% · 3 212 USD
April 2028
Paid to the date: 63% · 202 379 USD
Remaining due payment: 118 857 USD
34
1% · 3 212 USD
May 2028
Paid to the date: 64% · 205 591 USD
Remaining due payment: 115 645 USD
35
1% · 3 212 USD
June 2028
Paid to the date: 65% · 208 804 USD
Remaining due payment: 112 433 USD
36
1% · 3 212 USD
July 2028
Paid to the date: 66% · 212 016 USD
Remaining due payment: 109 220 USD
37
1% · 3 212 USD
August 2028
Paid to the date: 67% · 215 228 USD
Remaining due payment: 106 008 USD
38
1% · 3 212 USD
September 2028
Paid to the date: 68% · 218 441 USD
Remaining due payment: 102 796 USD
39
1% · 3 212 USD
October 2028
Paid to the date: 69% · 221 653 USD
Remaining due payment: 99 583 USD
40
1% · 3 212 USD
November 2028
Paid to the date: 70% · 224 865 USD
Remaining due payment: 96 371 USD
41
1% · 3 212 USD
December 2028
Paid to the date: 71% · 228 078 USD
Remaining due payment: 93 159 USD
42
1% · 3 212 USD
January 2029
Paid to the date: 72% · 231 290 USD
Remaining due payment: 89 946 USD
43
1% · 3 212 USD
February 2029
Paid to the date: 73% · 234 503 USD
Remaining due payment: 86 734 USD
44
1% · 3 212 USD
March 2029
Paid to the date: 74% · 237 715 USD
Remaining due payment: 83 521 USD
45
1% · 3 212 USD
April 2029
Paid to the date: 75% · 240 927 USD
Remaining due payment: 80 309 USD
46
0.5% · 1 606 USD
May 2029
Paid to the date: 75.5% · 242 533 USD
Remaining due payment: 78 703 USD
47
0.5% · 1 606 USD
June 2029
Paid to the date: 76% · 244 140 USD
Remaining due payment: 77 097 USD
48
0.5% · 1 606 USD
July 2029
Paid to the date: 76.5% · 245 746 USD
Remaining due payment: 75 491 USD
49
0.5% · 1 606 USD
August 2029
Paid to the date: 77% · 247 352 USD
Remaining due payment: 73 884 USD
50
0.5% · 1 606 USD
September 2029
Paid to the date: 77.5% · 248 958 USD
Remaining due payment: 72 278 USD
51
0.5% · 1 606 USD
October 2029
Paid to the date: 78% · 250 564 USD
Remaining due payment: 70 672 USD
52
0.5% · 1 606 USD
November 2029
Paid to the date: 78.5% · 252 171 USD
Remaining due payment: 69 066 USD
53
0.5% · 1 606 USD
December 2029
Paid to the date: 79% · 253 777 USD
Remaining due payment: 67 460 USD
54
0.5% · 1 606 USD
January 2030
Paid to the date: 79.5% · 255 383 USD
Remaining due payment: 65 853 USD
55
0.5% · 1 606 USD
February 2030
Paid to the date: 80% · 256 989 USD
Remaining due payment: 64 247 USD
56
0.5% · 1 606 USD
March 2030
Paid to the date: 80.5% · 258 595 USD
Remaining due payment: 62 641 USD
57
0.5% · 1 606 USD
April 2030
Paid to the date: 81% · 260 201 USD
Remaining due payment: 61 035 USD
58
0.5% · 1 606 USD
May 2030
Paid to the date: 81.5% · 261 808 USD
Remaining due payment: 59 429 USD
59
0.5% · 1 606 USD
June 2030
Paid to the date: 82% · 263 414 USD
Remaining due payment: 57 823 USD
60
0.5% · 1 606 USD
July 2030
Paid to the date: 82.5% · 265 020 USD
Remaining due payment: 56 216 USD
61
0.5% · 1 606 USD
August 2030
Paid to the date: 83% · 266 626 USD
Remaining due payment: 54 610 USD
62
0.5% · 1 606 USD
September 2030
Paid to the date: 83.5% · 268 232 USD
Remaining due payment: 53 004 USD
63
0.5% · 1 606 USD
October 2030
Paid to the date: 84% · 269 839 USD
Remaining due payment: 51 398 USD
64
0.5% · 1 606 USD
November 2030
Paid to the date: 84.5% · 271 445 USD
Remaining due payment: 49 792 USD
65
0.5% · 1 606 USD
December 2030
Paid to the date: 85% · 273 051 USD
Remaining due payment: 48 185 USD
66
0.5% · 1 606 USD
January 2031
Paid to the date: 85.5% · 274 657 USD
Remaining due payment: 46 579 USD
67
0.5% · 1 606 USD
February 2031
Paid to the date: 86% · 276 263 USD
Remaining due payment: 44 973 USD
68
0.5% · 1 606 USD
March 2031
Paid to the date: 86.5% · 277 869 USD
Remaining due payment: 43 367 USD
69
0.5% · 1 606 USD
April 2031
Paid to the date: 87% · 279 476 USD
Remaining due payment: 41 761 USD
70
0.5% · 1 606 USD
May 2031
Paid to the date: 87.5% · 281 082 USD
Remaining due payment: 40 155 USD
71
0.5% · 1 606 USD
June 2031
Paid to the date: 88% · 282 688 USD
Remaining due payment: 38 548 USD
72
0.5% · 1 606 USD
July 2031
Paid to the date: 88.5% · 284 294 USD
Remaining due payment: 36 942 USD
73
0.5% · 1 606 USD
August 2031
Paid to the date: 89% · 285 900 USD
Remaining due payment: 35 336 USD
74
0.5% · 1 606 USD
September 2031
Paid to the date: 89.5% · 287 507 USD
Remaining due payment: 33 730 USD
75
0.5% · 1 606 USD
October 2031
Paid to the date: 90% · 289 113 USD
Remaining due payment: 32 124 USD
76
0.5% · 1 606 USD
November 2031
Paid to the date: 90.5% · 290 719 USD
Remaining due payment: 30 517 USD
77
0.5% · 1 606 USD
December 2031
Paid to the date: 91% · 292 325 USD
Remaining due payment: 28 911 USD
78
0.5% · 1 606 USD
January 2032
Paid to the date: 91.5% · 293 931 USD
Remaining due payment: 27 305 USD
79
0.5% · 1 606 USD
February 2032
Paid to the date: 92% · 295 537 USD
Remaining due payment: 25 699 USD
80
0.5% · 1 606 USD
March 2032
Paid to the date: 92.5% · 297 144 USD
Remaining due payment: 24 093 USD
81
0.5% · 1 606 USD
April 2032
Paid to the date: 93% · 298 750 USD
Remaining due payment: 22 487 USD
82
0.5% · 1 606 USD
May 2032
Paid to the date: 93.5% · 300 356 USD
Remaining due payment: 20 880 USD
83
0.5% · 1 606 USD
June 2032
Paid to the date: 94% · 301 962 USD
Remaining due payment: 19 274 USD
84
0.5% · 1 606 USD
July 2032
Paid to the date: 94.5% · 303 568 USD
Remaining due payment: 17 668 USD
85
0.5% · 1 606 USD
August 2032
Paid to the date: 95% · 305 175 USD
Remaining due payment: 16 062 USD
86
0.5% · 1 606 USD
September 2032
Paid to the date: 95.5% · 306 781 USD
Remaining due payment: 14 456 USD
87
0.5% · 1 606 USD
October 2032
Paid to the date: 96% · 308 387 USD
Remaining due payment: 12 849 USD
88
0.5% · 1 606 USD
November 2032
Paid to the date: 96.5% · 309 993 USD
Remaining due payment: 11 243 USD
89
0.5% · 1 606 USD
December 2032
Paid to the date: 97% · 311 599 USD
Remaining due payment: 9 637 USD
90
0.5% · 1 606 USD
January 2033
Paid to the date: 97.5% · 313 205 USD
Remaining due payment: 8 031 USD
91
0.5% · 1 606 USD
February 2033
Paid to the date: 98% · 314 812 USD
Remaining due payment: 6 425 USD
92
0.5% · 1 606 USD
March 2033
Paid to the date: 98.5% · 316 418 USD
Remaining due payment: 4 819 USD
93
0.5% · 1 606 USD
April 2033
Paid to the date: 99% · 318 024 USD
Remaining due payment: 3 212 USD
94
0.5% · 1 606 USD
May 2033
Paid to the date: 99.5% · 319 630 USD
Remaining due payment: 1 606 USD
95
0.5% · 1 606 USD
June 2033
Paid to the date: 100% · 321 236 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use