'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
314 - Samana Lake Views - SAMANA
Unit type: One Bedroom + Pool | 1
Price:1179906.0 AED
Area: 831.08 sqft (77.21 sqm)
Floor № 3
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: One Bedroom + Pool | 1
Price:
Area: 831.08 sqft (77.21 sqm)
Floor № 3
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 64 248 USD
At reservation · December 2025
Paid to the date: 20% · 64 248 USD
Remaining due payment: 256 991 USD
2
1% · 3 212 USD
January 2026
Paid to the date: 21% · 67 460 USD
Remaining due payment: 253 779 USD
3
1% · 3 212 USD
February 2026
Paid to the date: 22% · 70 673 USD
Remaining due payment: 250 566 USD
4
1% · 3 212 USD
March 2026
Paid to the date: 23% · 73 885 USD
Remaining due payment: 247 354 USD
5
1% · 3 212 USD
April 2026
Paid to the date: 24% · 77 097 USD
Remaining due payment: 244 142 USD
6
1% · 3 212 USD
May 2026
Paid to the date: 25% · 80 310 USD
Remaining due payment: 240 929 USD
7
1% · 3 212 USD
June 2026
Paid to the date: 26% · 83 522 USD
Remaining due payment: 237 717 USD
8
1% · 3 212 USD
July 2026
Paid to the date: 27% · 86 734 USD
Remaining due payment: 234 504 USD
9
1% · 3 212 USD
August 2026
Paid to the date: 28% · 89 947 USD
Remaining due payment: 231 292 USD
10
1% · 3 212 USD
September 2026
Paid to the date: 29% · 93 159 USD
Remaining due payment: 228 080 USD
11
1% · 3 212 USD
October 2026
Paid to the date: 30% · 96 372 USD
Remaining due payment: 224 867 USD
12
1% · 3 212 USD
November 2026
Paid to the date: 31% · 99 584 USD
Remaining due payment: 221 655 USD
13
6.5% · 20 881 USD
December 2026
Paid to the date: 37.5% · 120 465 USD
Remaining due payment: 200 774 USD
14
1% · 3 212 USD
January 2027
Paid to the date: 38.5% · 123 677 USD
Remaining due payment: 197 562 USD
15
1% · 3 212 USD
February 2027
Paid to the date: 39.5% · 126 889 USD
Remaining due payment: 194 349 USD
Resale is available
16
1% · 3 212 USD
March 2027
Paid to the date: 40.5% · 130 102 USD
Remaining due payment: 191 137 USD
17
1% · 3 212 USD
April 2027
Paid to the date: 41.5% · 133 314 USD
Remaining due payment: 187 925 USD
18
1% · 3 212 USD
May 2027
Paid to the date: 42.5% · 136 527 USD
Remaining due payment: 184 712 USD
19
6.5% · 20 881 USD
June 2027
Paid to the date: 49% · 157 407 USD
Remaining due payment: 163 832 USD
20
1% · 3 212 USD
July 2027
Paid to the date: 50% · 160 619 USD
Remaining due payment: 160 619 USD
21
1% · 3 212 USD
August 2027
Paid to the date: 51% · 163 832 USD
Remaining due payment: 157 407 USD
22
1% · 3 212 USD
September 2027
Paid to the date: 52% · 167 044 USD
Remaining due payment: 154 195 USD
23
1% · 3 212 USD
October 2027
Paid to the date: 53% · 170 257 USD
Remaining due payment: 150 982 USD
24
1% · 3 212 USD
November 2027
Paid to the date: 54% · 173 469 USD
Remaining due payment: 147 770 USD
25
1% · 3 212 USD
December 2027
Paid to the date: 55% · 176 681 USD
Remaining due payment: 144 557 USD
26
1% · 3 212 USD
January 2028
Paid to the date: 56% · 179 894 USD
Remaining due payment: 141 345 USD
27
1% · 3 212 USD
February 2028
Paid to the date: 57% · 183 106 USD
Remaining due payment: 138 133 USD
28
1% · 3 212 USD
March 2028
Paid to the date: 58% · 186 319 USD
Remaining due payment: 134 920 USD
29
1% · 3 212 USD
April 2028
Paid to the date: 59% · 189 531 USD
Remaining due payment: 131 708 USD
30
1% · 3 212 USD
May 2028
Paid to the date: 60% · 192 743 USD
Remaining due payment: 128 496 USD
31
1% · 3 212 USD
June 2028
Paid to the date: 61% · 195 956 USD
Remaining due payment: 125 283 USD
32
1% · 3 212 USD
July 2028
Paid to the date: 62% · 199 168 USD
Remaining due payment: 122 071 USD
33
1% · 3 212 USD
August 2028
Paid to the date: 63% · 202 380 USD
Remaining due payment: 118 858 USD
34
1% · 3 212 USD
September 2028
Paid to the date: 64% · 205 593 USD
Remaining due payment: 115 646 USD
35
1% · 3 212 USD
October 2028
Paid to the date: 65% · 208 805 USD
Remaining due payment: 112 434 USD
36
1% · 3 212 USD
November 2028
Paid to the date: 66% · 212 018 USD
Remaining due payment: 109 221 USD
37
1% · 3 212 USD
December 2028
Paid to the date: 67% · 215 230 USD
Remaining due payment: 106 009 USD
38
1% · 3 212 USD
January 2029
Paid to the date: 68% · 218 442 USD
Remaining due payment: 102 796 USD
39
1% · 3 212 USD
February 2029
Paid to the date: 69% · 221 655 USD
Remaining due payment: 99 584 USD
40
1% · 3 212 USD
March 2029
Paid to the date: 70% · 224 867 USD
Remaining due payment: 96 372 USD
41
1% · 3 212 USD
April 2029
Paid to the date: 71% · 228 080 USD
Remaining due payment: 93 159 USD
42
1% · 3 212 USD
May 2029
Paid to the date: 72% · 231 292 USD
Remaining due payment: 89 947 USD
43
1% · 3 212 USD
June 2029
Paid to the date: 73% · 234 504 USD
Remaining due payment: 86 734 USD
44
1% · 3 212 USD
July 2029
Paid to the date: 74% · 237 717 USD
Remaining due payment: 83 522 USD
45
1% · 3 212 USD
August 2029
Paid to the date: 75% · 240 929 USD
Remaining due payment: 80 310 USD
46
0.5% · 1 606 USD
September 2029
Paid to the date: 75.5% · 242 535 USD
Remaining due payment: 78 704 USD
47
0.5% · 1 606 USD
October 2029
Paid to the date: 76% · 244 142 USD
Remaining due payment: 77 097 USD
48
0.5% · 1 606 USD
November 2029
Paid to the date: 76.5% · 245 748 USD
Remaining due payment: 75 491 USD
49
0.5% · 1 606 USD
December 2029
Paid to the date: 77% · 247 354 USD
Remaining due payment: 73 885 USD
50
0.5% · 1 606 USD
January 2030
Paid to the date: 77.5% · 248 960 USD
Remaining due payment: 72 279 USD
51
0.5% · 1 606 USD
February 2030
Paid to the date: 78% · 250 566 USD
Remaining due payment: 70 673 USD
52
0.5% · 1 606 USD
March 2030
Paid to the date: 78.5% · 252 172 USD
Remaining due payment: 69 066 USD
53
0.5% · 1 606 USD
April 2030
Paid to the date: 79% · 253 779 USD
Remaining due payment: 67 460 USD
54
0.5% · 1 606 USD
May 2030
Paid to the date: 79.5% · 255 385 USD
Remaining due payment: 65 854 USD
55
0.5% · 1 606 USD
June 2030
Paid to the date: 80% · 256 991 USD
Remaining due payment: 64 248 USD
56
0.5% · 1 606 USD
July 2030
Paid to the date: 80.5% · 258 597 USD
Remaining due payment: 62 642 USD
57
0.5% · 1 606 USD
August 2030
Paid to the date: 81% · 260 203 USD
Remaining due payment: 61 035 USD
58
0.5% · 1 606 USD
September 2030
Paid to the date: 81.5% · 261 810 USD
Remaining due payment: 59 429 USD
59
0.5% · 1 606 USD
October 2030
Paid to the date: 82% · 263 416 USD
Remaining due payment: 57 823 USD
60
0.5% · 1 606 USD
November 2030
Paid to the date: 82.5% · 265 022 USD
Remaining due payment: 56 217 USD
61
0.5% · 1 606 USD
December 2030
Paid to the date: 83% · 266 628 USD
Remaining due payment: 54 611 USD
62
0.5% · 1 606 USD
January 2031
Paid to the date: 83.5% · 268 234 USD
Remaining due payment: 53 004 USD
63
0.5% · 1 606 USD
February 2031
Paid to the date: 84% · 269 841 USD
Remaining due payment: 51 398 USD
64
0.5% · 1 606 USD
March 2031
Paid to the date: 84.5% · 271 447 USD
Remaining due payment: 49 792 USD
65
0.5% · 1 606 USD
April 2031
Paid to the date: 85% · 273 053 USD
Remaining due payment: 48 186 USD
66
0.5% · 1 606 USD
May 2031
Paid to the date: 85.5% · 274 659 USD
Remaining due payment: 46 580 USD
67
0.5% · 1 606 USD
June 2031
Paid to the date: 86% · 276 265 USD
Remaining due payment: 44 973 USD
68
0.5% · 1 606 USD
July 2031
Paid to the date: 86.5% · 277 872 USD
Remaining due payment: 43 367 USD
69
0.5% · 1 606 USD
August 2031
Paid to the date: 87% · 279 478 USD
Remaining due payment: 41 761 USD
70
0.5% · 1 606 USD
September 2031
Paid to the date: 87.5% · 281 084 USD
Remaining due payment: 40 155 USD
71
0.5% · 1 606 USD
October 2031
Paid to the date: 88% · 282 690 USD
Remaining due payment: 38 549 USD
72
0.5% · 1 606 USD
November 2031
Paid to the date: 88.5% · 284 296 USD
Remaining due payment: 36 942 USD
73
0.5% · 1 606 USD
December 2031
Paid to the date: 89% · 285 903 USD
Remaining due payment: 35 336 USD
74
0.5% · 1 606 USD
January 2032
Paid to the date: 89.5% · 287 509 USD
Remaining due payment: 33 730 USD
75
0.5% · 1 606 USD
February 2032
Paid to the date: 90% · 289 115 USD
Remaining due payment: 32 124 USD
76
0.5% · 1 606 USD
March 2032
Paid to the date: 90.5% · 290 721 USD
Remaining due payment: 30 518 USD
77
0.5% · 1 606 USD
April 2032
Paid to the date: 91% · 292 327 USD
Remaining due payment: 28 912 USD
78
0.5% · 1 606 USD
May 2032
Paid to the date: 91.5% · 293 934 USD
Remaining due payment: 27 305 USD
79
0.5% · 1 606 USD
June 2032
Paid to the date: 92% · 295 540 USD
Remaining due payment: 25 699 USD
80
0.5% · 1 606 USD
July 2032
Paid to the date: 92.5% · 297 146 USD
Remaining due payment: 24 093 USD
81
0.5% · 1 606 USD
August 2032
Paid to the date: 93% · 298 752 USD
Remaining due payment: 22 487 USD
82
0.5% · 1 606 USD
September 2032
Paid to the date: 93.5% · 300 358 USD
Remaining due payment: 20 881 USD
83
0.5% · 1 606 USD
October 2032
Paid to the date: 94% · 301 964 USD
Remaining due payment: 19 274 USD
84
0.5% · 1 606 USD
November 2032
Paid to the date: 94.5% · 303 571 USD
Remaining due payment: 17 668 USD
85
0.5% · 1 606 USD
December 2032
Paid to the date: 95% · 305 177 USD
Remaining due payment: 16 062 USD
86
0.5% · 1 606 USD
January 2033
Paid to the date: 95.5% · 306 783 USD
Remaining due payment: 14 456 USD
87
0.5% · 1 606 USD
February 2033
Paid to the date: 96% · 308 389 USD
Remaining due payment: 12 850 USD
88
0.5% · 1 606 USD
March 2033
Paid to the date: 96.5% · 309 995 USD
Remaining due payment: 11 243 USD
89
0.5% · 1 606 USD
April 2033
Paid to the date: 97% · 311 602 USD
Remaining due payment: 9 637 USD
90
0.5% · 1 606 USD
May 2033
Paid to the date: 97.5% · 313 208 USD
Remaining due payment: 8 031 USD
91
0.5% · 1 606 USD
June 2033
Paid to the date: 98% · 314 814 USD
Remaining due payment: 6 425 USD
92
0.5% · 1 606 USD
July 2033
Paid to the date: 98.5% · 316 420 USD
Remaining due payment: 4 819 USD
93
0.5% · 1 606 USD
August 2033
Paid to the date: 99% · 318 026 USD
Remaining due payment: 3 212 USD
94
0.5% · 1 606 USD
September 2033
Paid to the date: 99.5% · 319 633 USD
Remaining due payment: 1 606 USD
95
0.5% · 1 606 USD
October 2033
Paid to the date: 100% · 321 239 USD
Remaining due payment: 0.0000 USD