About
319 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:744120.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 3
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 3
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 519 USD
At reservation · May 2025
Paid to the date: 20% · 40 519 USD
Remaining due payment: 162 074 USD
2
1% · 2 026 USD
June 2025
Paid to the date: 21% · 42 545 USD
Remaining due payment: 160 048 USD
3
1% · 2 026 USD
July 2025
Paid to the date: 22% · 44 570 USD
Remaining due payment: 158 023 USD
4
1% · 2 026 USD
August 2025
Paid to the date: 23% · 46 596 USD
Remaining due payment: 155 997 USD
5
1% · 2 026 USD
September 2025
Paid to the date: 24% · 48 622 USD
Remaining due payment: 153 971 USD
6
1% · 2 026 USD
October 2025
Paid to the date: 25% · 50 648 USD
Remaining due payment: 151 945 USD
7
1% · 2 026 USD
November 2025
Paid to the date: 26% · 52 674 USD
Remaining due payment: 149 919 USD
8
1% · 2 026 USD
December 2025
Paid to the date: 27% · 54 700 USD
Remaining due payment: 147 893 USD
9
1% · 2 026 USD
January 2026
Paid to the date: 28% · 56 726 USD
Remaining due payment: 145 867 USD
10
1% · 2 026 USD
February 2026
Paid to the date: 29% · 58 752 USD
Remaining due payment: 143 841 USD
11
1% · 2 026 USD
March 2026
Paid to the date: 30% · 60 778 USD
Remaining due payment: 141 815 USD
12
1% · 2 026 USD
April 2026
Paid to the date: 31% · 62 804 USD
Remaining due payment: 139 789 USD
13
6.5% · 13 169 USD
May 2026
Paid to the date: 37.5% · 75 972 USD
Remaining due payment: 126 621 USD
14
1% · 2 026 USD
June 2026
Paid to the date: 38.5% · 77 998 USD
Remaining due payment: 124 595 USD
15
1% · 2 026 USD
July 2026
Paid to the date: 39.5% · 80 024 USD
Remaining due payment: 122 569 USD
Resale is available
16
1% · 2 026 USD
August 2026
Paid to the date: 40.5% · 82 050 USD
Remaining due payment: 120 543 USD
17
1% · 2 026 USD
September 2026
Paid to the date: 41.5% · 84 076 USD
Remaining due payment: 118 517 USD
18
1% · 2 026 USD
October 2026
Paid to the date: 42.5% · 86 102 USD
Remaining due payment: 116 491 USD
19
6.5% · 13 169 USD
November 2026
Paid to the date: 49% · 99 271 USD
Remaining due payment: 103 322 USD
20
1% · 2 026 USD
December 2026
Paid to the date: 50% · 101 296 USD
Remaining due payment: 101 296 USD
21
1% · 2 026 USD
January 2027
Paid to the date: 51% · 103 322 USD
Remaining due payment: 99 271 USD
22
1% · 2 026 USD
February 2027
Paid to the date: 52% · 105 348 USD
Remaining due payment: 97 245 USD
23
1% · 2 026 USD
March 2027
Paid to the date: 53% · 107 374 USD
Remaining due payment: 95 219 USD
24
1% · 2 026 USD
April 2027
Paid to the date: 54% · 109 400 USD
Remaining due payment: 93 193 USD
25
1% · 2 026 USD
May 2027
Paid to the date: 55% · 111 426 USD
Remaining due payment: 91 167 USD
26
1% · 2 026 USD
June 2027
Paid to the date: 56% · 113 452 USD
Remaining due payment: 89 141 USD
27
1% · 2 026 USD
July 2027
Paid to the date: 57% · 115 478 USD
Remaining due payment: 87 115 USD
28
1% · 2 026 USD
August 2027
Paid to the date: 58% · 117 504 USD
Remaining due payment: 85 089 USD
29
1% · 2 026 USD
September 2027
Paid to the date: 59% · 119 530 USD
Remaining due payment: 83 063 USD
30
1% · 2 026 USD
October 2027
Paid to the date: 60% · 121 556 USD
Remaining due payment: 81 037 USD
31
1% · 2 026 USD
November 2027
Paid to the date: 61% · 123 582 USD
Remaining due payment: 79 011 USD
32
1% · 2 026 USD
December 2027
Paid to the date: 62% · 125 608 USD
Remaining due payment: 76 985 USD
33
1% · 2 026 USD
January 2028
Paid to the date: 63% · 127 634 USD
Remaining due payment: 74 959 USD
34
1% · 2 026 USD
February 2028
Paid to the date: 64% · 129 660 USD
Remaining due payment: 72 933 USD
35
1% · 2 026 USD
March 2028
Paid to the date: 65% · 131 685 USD
Remaining due payment: 70 908 USD
36
1% · 2 026 USD
April 2028
Paid to the date: 66% · 133 711 USD
Remaining due payment: 68 882 USD
37
1% · 2 026 USD
May 2028
Paid to the date: 67% · 135 737 USD
Remaining due payment: 66 856 USD
38
1% · 2 026 USD
June 2028
Paid to the date: 68% · 137 763 USD
Remaining due payment: 64 830 USD
39
1% · 2 026 USD
July 2028
Paid to the date: 69% · 139 789 USD
Remaining due payment: 62 804 USD
40
1% · 2 026 USD
August 2028
Paid to the date: 70% · 141 815 USD
Remaining due payment: 60 778 USD
41
1% · 2 026 USD
September 2028
Paid to the date: 71% · 143 841 USD
Remaining due payment: 58 752 USD
42
1% · 2 026 USD
October 2028
Paid to the date: 72% · 145 867 USD
Remaining due payment: 56 726 USD
43
1% · 2 026 USD
November 2028
Paid to the date: 73% · 147 893 USD
Remaining due payment: 54 700 USD
44
1% · 2 026 USD
December 2028
Paid to the date: 74% · 149 919 USD
Remaining due payment: 52 674 USD
45
1% · 2 026 USD
January 2029
Paid to the date: 75% · 151 945 USD
Remaining due payment: 50 648 USD
46
0.5% · 1 013 USD
February 2029
Paid to the date: 75.5% · 152 958 USD
Remaining due payment: 49 635 USD
47
0.5% · 1 013 USD
March 2029
Paid to the date: 76% · 153 971 USD
Remaining due payment: 48 622 USD
48
0.5% · 1 013 USD
April 2029
Paid to the date: 76.5% · 154 984 USD
Remaining due payment: 47 609 USD
49
0.5% · 1 013 USD
May 2029
Paid to the date: 77% · 155 997 USD
Remaining due payment: 46 596 USD
50
0.5% · 1 013 USD
June 2029
Paid to the date: 77.5% · 157 010 USD
Remaining due payment: 45 583 USD
51
0.5% · 1 013 USD
July 2029
Paid to the date: 78% · 158 023 USD
Remaining due payment: 44 570 USD
52
0.5% · 1 013 USD
August 2029
Paid to the date: 78.5% · 159 036 USD
Remaining due payment: 43 557 USD
53
0.5% · 1 013 USD
September 2029
Paid to the date: 79% · 160 048 USD
Remaining due payment: 42 545 USD
54
0.5% · 1 013 USD
October 2029
Paid to the date: 79.5% · 161 061 USD
Remaining due payment: 41 532 USD
55
0.5% · 1 013 USD
November 2029
Paid to the date: 80% · 162 074 USD
Remaining due payment: 40 519 USD
56
0.5% · 1 013 USD
December 2029
Paid to the date: 80.5% · 163 087 USD
Remaining due payment: 39 506 USD
57
0.5% · 1 013 USD
January 2030
Paid to the date: 81% · 164 100 USD
Remaining due payment: 38 493 USD
58
0.5% · 1 013 USD
February 2030
Paid to the date: 81.5% · 165 113 USD
Remaining due payment: 37 480 USD
59
0.5% · 1 013 USD
March 2030
Paid to the date: 82% · 166 126 USD
Remaining due payment: 36 467 USD
60
0.5% · 1 013 USD
April 2030
Paid to the date: 82.5% · 167 139 USD
Remaining due payment: 35 454 USD
61
0.5% · 1 013 USD
May 2030
Paid to the date: 83% · 168 152 USD
Remaining due payment: 34 441 USD
62
0.5% · 1 013 USD
June 2030
Paid to the date: 83.5% · 169 165 USD
Remaining due payment: 33 428 USD
63
0.5% · 1 013 USD
July 2030
Paid to the date: 84% · 170 178 USD
Remaining due payment: 32 415 USD
64
0.5% · 1 013 USD
August 2030
Paid to the date: 84.5% · 171 191 USD
Remaining due payment: 31 402 USD
65
0.5% · 1 013 USD
September 2030
Paid to the date: 85% · 172 204 USD
Remaining due payment: 30 389 USD
66
0.5% · 1 013 USD
October 2030
Paid to the date: 85.5% · 173 217 USD
Remaining due payment: 29 376 USD
67
0.5% · 1 013 USD
November 2030
Paid to the date: 86% · 174 230 USD
Remaining due payment: 28 363 USD
68
0.5% · 1 013 USD
December 2030
Paid to the date: 86.5% · 175 243 USD
Remaining due payment: 27 350 USD
69
0.5% · 1 013 USD
January 2031
Paid to the date: 87% · 176 256 USD
Remaining due payment: 26 337 USD
70
0.5% · 1 013 USD
February 2031
Paid to the date: 87.5% · 177 269 USD
Remaining due payment: 25 324 USD
71
0.5% · 1 013 USD
March 2031
Paid to the date: 88% · 178 282 USD
Remaining due payment: 24 311 USD
72
0.5% · 1 013 USD
April 2031
Paid to the date: 88.5% · 179 295 USD
Remaining due payment: 23 298 USD
73
0.5% · 1 013 USD
May 2031
Paid to the date: 89% · 180 308 USD
Remaining due payment: 22 285 USD
74
0.5% · 1 013 USD
June 2031
Paid to the date: 89.5% · 181 321 USD
Remaining due payment: 21 272 USD
75
0.5% · 1 013 USD
July 2031
Paid to the date: 90% · 182 334 USD
Remaining due payment: 20 259 USD
76
0.5% · 1 013 USD
August 2031
Paid to the date: 90.5% · 183 347 USD
Remaining due payment: 19 246 USD
77
0.5% · 1 013 USD
September 2031
Paid to the date: 91% · 184 360 USD
Remaining due payment: 18 233 USD
78
0.5% · 1 013 USD
October 2031
Paid to the date: 91.5% · 185 373 USD
Remaining due payment: 17 220 USD
79
0.5% · 1 013 USD
November 2031
Paid to the date: 92% · 186 386 USD
Remaining due payment: 16 207 USD
80
0.5% · 1 013 USD
December 2031
Paid to the date: 92.5% · 187 399 USD
Remaining due payment: 15 194 USD
81
0.5% · 1 013 USD
January 2032
Paid to the date: 93% · 188 411 USD
Remaining due payment: 14 182 USD
82
0.5% · 1 013 USD
February 2032
Paid to the date: 93.5% · 189 424 USD
Remaining due payment: 13 169 USD
83
0.5% · 1 013 USD
March 2032
Paid to the date: 94% · 190 437 USD
Remaining due payment: 12 156 USD
84
0.5% · 1 013 USD
April 2032
Paid to the date: 94.5% · 191 450 USD
Remaining due payment: 11 143 USD
85
0.5% · 1 013 USD
May 2032
Paid to the date: 95% · 192 463 USD
Remaining due payment: 10 130 USD
86
0.5% · 1 013 USD
June 2032
Paid to the date: 95.5% · 193 476 USD
Remaining due payment: 9 117 USD
87
0.5% · 1 013 USD
July 2032
Paid to the date: 96% · 194 489 USD
Remaining due payment: 8 104 USD
88
0.5% · 1 013 USD
August 2032
Paid to the date: 96.5% · 195 502 USD
Remaining due payment: 7 091 USD
89
0.5% · 1 013 USD
September 2032
Paid to the date: 97% · 196 515 USD
Remaining due payment: 6 078 USD
90
0.5% · 1 013 USD
October 2032
Paid to the date: 97.5% · 197 528 USD
Remaining due payment: 5 065 USD
91
0.5% · 1 013 USD
November 2032
Paid to the date: 98% · 198 541 USD
Remaining due payment: 4 052 USD
92
0.5% · 1 013 USD
December 2032
Paid to the date: 98.5% · 199 554 USD
Remaining due payment: 3 039 USD
93
0.5% · 1 013 USD
January 2033
Paid to the date: 99% · 200 567 USD
Remaining due payment: 2 026 USD
94
0.5% · 1 013 USD
February 2033
Paid to the date: 99.5% · 201 580 USD
Remaining due payment: 1 013 USD
95
0.5% · 1 013 USD
March 2033
Paid to the date: 100% · 202 593 USD
Remaining due payment: 0.0000 USD