'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
413 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:764520.0 AED
Area: 464.85 sqft (43.19 sqm)
Floor № 4
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 464.85 sqft (43.19 sqm)
Floor № 4
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 635 USD
At reservation · December 2025
Paid to the date: 20% · 41 635 USD
Remaining due payment: 166 539 USD
2
1% · 2 082 USD
January 2026
Paid to the date: 21% · 43 717 USD
Remaining due payment: 164 457 USD
3
1% · 2 082 USD
February 2026
Paid to the date: 22% · 45 798 USD
Remaining due payment: 162 376 USD
4
1% · 2 082 USD
March 2026
Paid to the date: 23% · 47 880 USD
Remaining due payment: 160 294 USD
5
1% · 2 082 USD
April 2026
Paid to the date: 24% · 49 962 USD
Remaining due payment: 158 212 USD
6
1% · 2 082 USD
May 2026
Paid to the date: 25% · 52 044 USD
Remaining due payment: 156 131 USD
7
1% · 2 082 USD
June 2026
Paid to the date: 26% · 54 125 USD
Remaining due payment: 154 049 USD
8
1% · 2 082 USD
July 2026
Paid to the date: 27% · 56 207 USD
Remaining due payment: 151 967 USD
9
1% · 2 082 USD
August 2026
Paid to the date: 28% · 58 289 USD
Remaining due payment: 149 885 USD
10
1% · 2 082 USD
September 2026
Paid to the date: 29% · 60 370 USD
Remaining due payment: 147 804 USD
11
1% · 2 082 USD
October 2026
Paid to the date: 30% · 62 452 USD
Remaining due payment: 145 722 USD
12
1% · 2 082 USD
November 2026
Paid to the date: 31% · 64 534 USD
Remaining due payment: 143 640 USD
13
6.5% · 13 531 USD
December 2026
Paid to the date: 37.5% · 78 065 USD
Remaining due payment: 130 109 USD
14
1% · 2 082 USD
January 2027
Paid to the date: 38.5% · 80 147 USD
Remaining due payment: 128 027 USD
15
1% · 2 082 USD
February 2027
Paid to the date: 39.5% · 82 229 USD
Remaining due payment: 125 945 USD
Resale is available
16
1% · 2 082 USD
March 2027
Paid to the date: 40.5% · 84 310 USD
Remaining due payment: 123 864 USD
17
1% · 2 082 USD
April 2027
Paid to the date: 41.5% · 86 392 USD
Remaining due payment: 121 782 USD
18
1% · 2 082 USD
May 2027
Paid to the date: 42.5% · 88 474 USD
Remaining due payment: 119 700 USD
19
6.5% · 13 531 USD
June 2027
Paid to the date: 49% · 102 005 USD
Remaining due payment: 106 169 USD
20
1% · 2 082 USD
July 2027
Paid to the date: 50% · 104 087 USD
Remaining due payment: 104 087 USD
21
1% · 2 082 USD
August 2027
Paid to the date: 51% · 106 169 USD
Remaining due payment: 102 005 USD
22
1% · 2 082 USD
September 2027
Paid to the date: 52% · 108 251 USD
Remaining due payment: 99 924 USD
23
1% · 2 082 USD
October 2027
Paid to the date: 53% · 110 332 USD
Remaining due payment: 97 842 USD
24
1% · 2 082 USD
November 2027
Paid to the date: 54% · 112 414 USD
Remaining due payment: 95 760 USD
25
1% · 2 082 USD
December 2027
Paid to the date: 55% · 114 496 USD
Remaining due payment: 93 678 USD
26
1% · 2 082 USD
January 2028
Paid to the date: 56% · 116 577 USD
Remaining due payment: 91 597 USD
27
1% · 2 082 USD
February 2028
Paid to the date: 57% · 118 659 USD
Remaining due payment: 89 515 USD
28
1% · 2 082 USD
March 2028
Paid to the date: 58% · 120 741 USD
Remaining due payment: 87 433 USD
29
1% · 2 082 USD
April 2028
Paid to the date: 59% · 122 823 USD
Remaining due payment: 85 351 USD
30
1% · 2 082 USD
May 2028
Paid to the date: 60% · 124 904 USD
Remaining due payment: 83 270 USD
31
1% · 2 082 USD
June 2028
Paid to the date: 61% · 126 986 USD
Remaining due payment: 81 188 USD
32
1% · 2 082 USD
July 2028
Paid to the date: 62% · 129 068 USD
Remaining due payment: 79 106 USD
33
1% · 2 082 USD
August 2028
Paid to the date: 63% · 131 150 USD
Remaining due payment: 77 024 USD
34
1% · 2 082 USD
September 2028
Paid to the date: 64% · 133 231 USD
Remaining due payment: 74 943 USD
35
1% · 2 082 USD
October 2028
Paid to the date: 65% · 135 313 USD
Remaining due payment: 72 861 USD
36
1% · 2 082 USD
November 2028
Paid to the date: 66% · 137 395 USD
Remaining due payment: 70 779 USD
37
1% · 2 082 USD
December 2028
Paid to the date: 67% · 139 477 USD
Remaining due payment: 68 697 USD
38
1% · 2 082 USD
January 2029
Paid to the date: 68% · 141 558 USD
Remaining due payment: 66 616 USD
39
1% · 2 082 USD
February 2029
Paid to the date: 69% · 143 640 USD
Remaining due payment: 64 534 USD
40
1% · 2 082 USD
March 2029
Paid to the date: 70% · 145 722 USD
Remaining due payment: 62 452 USD
41
1% · 2 082 USD
April 2029
Paid to the date: 71% · 147 804 USD
Remaining due payment: 60 370 USD
42
1% · 2 082 USD
May 2029
Paid to the date: 72% · 149 885 USD
Remaining due payment: 58 289 USD
43
1% · 2 082 USD
June 2029
Paid to the date: 73% · 151 967 USD
Remaining due payment: 56 207 USD
44
1% · 2 082 USD
July 2029
Paid to the date: 74% · 154 049 USD
Remaining due payment: 54 125 USD
45
1% · 2 082 USD
August 2029
Paid to the date: 75% · 156 131 USD
Remaining due payment: 52 044 USD
46
0.5% · 1 041 USD
September 2029
Paid to the date: 75.5% · 157 171 USD
Remaining due payment: 51 003 USD
47
0.5% · 1 041 USD
October 2029
Paid to the date: 76% · 158 212 USD
Remaining due payment: 49 962 USD
48
0.5% · 1 041 USD
November 2029
Paid to the date: 76.5% · 159 253 USD
Remaining due payment: 48 921 USD
49
0.5% · 1 041 USD
December 2029
Paid to the date: 77% · 160 294 USD
Remaining due payment: 47 880 USD
50
0.5% · 1 041 USD
January 2030
Paid to the date: 77.5% · 161 335 USD
Remaining due payment: 46 839 USD
51
0.5% · 1 041 USD
February 2030
Paid to the date: 78% · 162 376 USD
Remaining due payment: 45 798 USD
52
0.5% · 1 041 USD
March 2030
Paid to the date: 78.5% · 163 417 USD
Remaining due payment: 44 757 USD
53
0.5% · 1 041 USD
April 2030
Paid to the date: 79% · 164 457 USD
Remaining due payment: 43 717 USD
54
0.5% · 1 041 USD
May 2030
Paid to the date: 79.5% · 165 498 USD
Remaining due payment: 42 676 USD
55
0.5% · 1 041 USD
June 2030
Paid to the date: 80% · 166 539 USD
Remaining due payment: 41 635 USD
56
0.5% · 1 041 USD
July 2030
Paid to the date: 80.5% · 167 580 USD
Remaining due payment: 40 594 USD
57
0.5% · 1 041 USD
August 2030
Paid to the date: 81% · 168 621 USD
Remaining due payment: 39 553 USD
58
0.5% · 1 041 USD
September 2030
Paid to the date: 81.5% · 169 662 USD
Remaining due payment: 38 512 USD
59
0.5% · 1 041 USD
October 2030
Paid to the date: 82% · 170 703 USD
Remaining due payment: 37 471 USD
60
0.5% · 1 041 USD
November 2030
Paid to the date: 82.5% · 171 744 USD
Remaining due payment: 36 430 USD
61
0.5% · 1 041 USD
December 2030
Paid to the date: 83% · 172 784 USD
Remaining due payment: 35 390 USD
62
0.5% · 1 041 USD
January 2031
Paid to the date: 83.5% · 173 825 USD
Remaining due payment: 34 349 USD
63
0.5% · 1 041 USD
February 2031
Paid to the date: 84% · 174 866 USD
Remaining due payment: 33 308 USD
64
0.5% · 1 041 USD
March 2031
Paid to the date: 84.5% · 175 907 USD
Remaining due payment: 32 267 USD
65
0.5% · 1 041 USD
April 2031
Paid to the date: 85% · 176 948 USD
Remaining due payment: 31 226 USD
66
0.5% · 1 041 USD
May 2031
Paid to the date: 85.5% · 177 989 USD
Remaining due payment: 30 185 USD
67
0.5% · 1 041 USD
June 2031
Paid to the date: 86% · 179 030 USD
Remaining due payment: 29 144 USD
68
0.5% · 1 041 USD
July 2031
Paid to the date: 86.5% · 180 071 USD
Remaining due payment: 28 103 USD
69
0.5% · 1 041 USD
August 2031
Paid to the date: 87% · 181 111 USD
Remaining due payment: 27 063 USD
70
0.5% · 1 041 USD
September 2031
Paid to the date: 87.5% · 182 152 USD
Remaining due payment: 26 022 USD
71
0.5% · 1 041 USD
October 2031
Paid to the date: 88% · 183 193 USD
Remaining due payment: 24 981 USD
72
0.5% · 1 041 USD
November 2031
Paid to the date: 88.5% · 184 234 USD
Remaining due payment: 23 940 USD
73
0.5% · 1 041 USD
December 2031
Paid to the date: 89% · 185 275 USD
Remaining due payment: 22 899 USD
74
0.5% · 1 041 USD
January 2032
Paid to the date: 89.5% · 186 316 USD
Remaining due payment: 21 858 USD
75
0.5% · 1 041 USD
February 2032
Paid to the date: 90% · 187 357 USD
Remaining due payment: 20 817 USD
76
0.5% · 1 041 USD
March 2032
Paid to the date: 90.5% · 188 398 USD
Remaining due payment: 19 777 USD
77
0.5% · 1 041 USD
April 2032
Paid to the date: 91% · 189 438 USD
Remaining due payment: 18 736 USD
78
0.5% · 1 041 USD
May 2032
Paid to the date: 91.5% · 190 479 USD
Remaining due payment: 17 695 USD
79
0.5% · 1 041 USD
June 2032
Paid to the date: 92% · 191 520 USD
Remaining due payment: 16 654 USD
80
0.5% · 1 041 USD
July 2032
Paid to the date: 92.5% · 192 561 USD
Remaining due payment: 15 613 USD
81
0.5% · 1 041 USD
August 2032
Paid to the date: 93% · 193 602 USD
Remaining due payment: 14 572 USD
82
0.5% · 1 041 USD
September 2032
Paid to the date: 93.5% · 194 643 USD
Remaining due payment: 13 531 USD
83
0.5% · 1 041 USD
October 2032
Paid to the date: 94% · 195 684 USD
Remaining due payment: 12 490 USD
84
0.5% · 1 041 USD
November 2032
Paid to the date: 94.5% · 196 724 USD
Remaining due payment: 11 450 USD
85
0.5% · 1 041 USD
December 2032
Paid to the date: 95% · 197 765 USD
Remaining due payment: 10 409 USD
86
0.5% · 1 041 USD
January 2033
Paid to the date: 95.5% · 198 806 USD
Remaining due payment: 9 368 USD
87
0.5% · 1 041 USD
February 2033
Paid to the date: 96% · 199 847 USD
Remaining due payment: 8 327 USD
88
0.5% · 1 041 USD
March 2033
Paid to the date: 96.5% · 200 888 USD
Remaining due payment: 7 286 USD
89
0.5% · 1 041 USD
April 2033
Paid to the date: 97% · 201 929 USD
Remaining due payment: 6 245 USD
90
0.5% · 1 041 USD
May 2033
Paid to the date: 97.5% · 202 970 USD
Remaining due payment: 5 204 USD
91
0.5% · 1 041 USD
June 2033
Paid to the date: 98% · 204 011 USD
Remaining due payment: 4 163 USD
92
0.5% · 1 041 USD
July 2033
Paid to the date: 98.5% · 205 051 USD
Remaining due payment: 3 123 USD
93
0.5% · 1 041 USD
August 2033
Paid to the date: 99% · 206 092 USD
Remaining due payment: 2 082 USD
94
0.5% · 1 041 USD
September 2033
Paid to the date: 99.5% · 207 133 USD
Remaining due payment: 1 041 USD
95
0.5% · 1 041 USD
October 2033
Paid to the date: 100% · 208 174 USD
Remaining due payment: 0.0000 USD