About
425 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:726840.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 4
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 4
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 577 USD
At reservation · May 2025
Paid to the date: 20% · 39 577 USD
Remaining due payment: 158 308 USD
2
1% · 1 979 USD
June 2025
Paid to the date: 21% · 41 556 USD
Remaining due payment: 156 329 USD
3
1% · 1 979 USD
July 2025
Paid to the date: 22% · 43 535 USD
Remaining due payment: 154 350 USD
4
1% · 1 979 USD
August 2025
Paid to the date: 23% · 45 514 USD
Remaining due payment: 152 371 USD
5
1% · 1 979 USD
September 2025
Paid to the date: 24% · 47 492 USD
Remaining due payment: 150 393 USD
6
1% · 1 979 USD
October 2025
Paid to the date: 25% · 49 471 USD
Remaining due payment: 148 414 USD
7
1% · 1 979 USD
November 2025
Paid to the date: 26% · 51 450 USD
Remaining due payment: 146 435 USD
8
1% · 1 979 USD
December 2025
Paid to the date: 27% · 53 429 USD
Remaining due payment: 144 456 USD
9
1% · 1 979 USD
January 2026
Paid to the date: 28% · 55 408 USD
Remaining due payment: 142 477 USD
10
1% · 1 979 USD
February 2026
Paid to the date: 29% · 57 387 USD
Remaining due payment: 140 498 USD
11
1% · 1 979 USD
March 2026
Paid to the date: 30% · 59 366 USD
Remaining due payment: 138 520 USD
12
1% · 1 979 USD
April 2026
Paid to the date: 31% · 61 344 USD
Remaining due payment: 136 541 USD
13
6.5% · 12 863 USD
May 2026
Paid to the date: 37.5% · 74 207 USD
Remaining due payment: 123 678 USD
14
1% · 1 979 USD
June 2026
Paid to the date: 38.5% · 76 186 USD
Remaining due payment: 121 699 USD
15
1% · 1 979 USD
July 2026
Paid to the date: 39.5% · 78 165 USD
Remaining due payment: 119 720 USD
Resale is available
16
1% · 1 979 USD
August 2026
Paid to the date: 40.5% · 80 143 USD
Remaining due payment: 117 742 USD
17
1% · 1 979 USD
September 2026
Paid to the date: 41.5% · 82 122 USD
Remaining due payment: 115 763 USD
18
1% · 1 979 USD
October 2026
Paid to the date: 42.5% · 84 101 USD
Remaining due payment: 113 784 USD
19
6.5% · 12 863 USD
November 2026
Paid to the date: 49% · 96 964 USD
Remaining due payment: 100 921 USD
20
1% · 1 979 USD
December 2026
Paid to the date: 50% · 98 943 USD
Remaining due payment: 98 943 USD
21
1% · 1 979 USD
January 2027
Paid to the date: 51% · 100 921 USD
Remaining due payment: 96 964 USD
22
1% · 1 979 USD
February 2027
Paid to the date: 52% · 102 900 USD
Remaining due payment: 94 985 USD
23
1% · 1 979 USD
March 2027
Paid to the date: 53% · 104 879 USD
Remaining due payment: 93 006 USD
24
1% · 1 979 USD
April 2027
Paid to the date: 54% · 106 858 USD
Remaining due payment: 91 027 USD
25
1% · 1 979 USD
May 2027
Paid to the date: 55% · 108 837 USD
Remaining due payment: 89 048 USD
26
1% · 1 979 USD
June 2027
Paid to the date: 56% · 110 816 USD
Remaining due payment: 87 069 USD
27
1% · 1 979 USD
July 2027
Paid to the date: 57% · 112 794 USD
Remaining due payment: 85 091 USD
28
1% · 1 979 USD
August 2027
Paid to the date: 58% · 114 773 USD
Remaining due payment: 83 112 USD
29
1% · 1 979 USD
September 2027
Paid to the date: 59% · 116 752 USD
Remaining due payment: 81 133 USD
30
1% · 1 979 USD
October 2027
Paid to the date: 60% · 118 731 USD
Remaining due payment: 79 154 USD
31
1% · 1 979 USD
November 2027
Paid to the date: 61% · 120 710 USD
Remaining due payment: 77 175 USD
32
1% · 1 979 USD
December 2027
Paid to the date: 62% · 122 689 USD
Remaining due payment: 75 196 USD
33
1% · 1 979 USD
January 2028
Paid to the date: 63% · 124 668 USD
Remaining due payment: 73 217 USD
34
1% · 1 979 USD
February 2028
Paid to the date: 64% · 126 646 USD
Remaining due payment: 71 239 USD
35
1% · 1 979 USD
March 2028
Paid to the date: 65% · 128 625 USD
Remaining due payment: 69 260 USD
36
1% · 1 979 USD
April 2028
Paid to the date: 66% · 130 604 USD
Remaining due payment: 67 281 USD
37
1% · 1 979 USD
May 2028
Paid to the date: 67% · 132 583 USD
Remaining due payment: 65 302 USD
38
1% · 1 979 USD
June 2028
Paid to the date: 68% · 134 562 USD
Remaining due payment: 63 323 USD
39
1% · 1 979 USD
July 2028
Paid to the date: 69% · 136 541 USD
Remaining due payment: 61 344 USD
40
1% · 1 979 USD
August 2028
Paid to the date: 70% · 138 520 USD
Remaining due payment: 59 366 USD
41
1% · 1 979 USD
September 2028
Paid to the date: 71% · 140 498 USD
Remaining due payment: 57 387 USD
42
1% · 1 979 USD
October 2028
Paid to the date: 72% · 142 477 USD
Remaining due payment: 55 408 USD
43
1% · 1 979 USD
November 2028
Paid to the date: 73% · 144 456 USD
Remaining due payment: 53 429 USD
44
1% · 1 979 USD
December 2028
Paid to the date: 74% · 146 435 USD
Remaining due payment: 51 450 USD
45
1% · 1 979 USD
January 2029
Paid to the date: 75% · 148 414 USD
Remaining due payment: 49 471 USD
46
0.5% · 989 USD
February 2029
Paid to the date: 75.5% · 149 403 USD
Remaining due payment: 48 482 USD
47
0.5% · 989 USD
March 2029
Paid to the date: 76% · 150 393 USD
Remaining due payment: 47 492 USD
48
0.5% · 989 USD
April 2029
Paid to the date: 76.5% · 151 382 USD
Remaining due payment: 46 503 USD
49
0.5% · 989 USD
May 2029
Paid to the date: 77% · 152 371 USD
Remaining due payment: 45 514 USD
50
0.5% · 989 USD
June 2029
Paid to the date: 77.5% · 153 361 USD
Remaining due payment: 44 524 USD
51
0.5% · 989 USD
July 2029
Paid to the date: 78% · 154 350 USD
Remaining due payment: 43 535 USD
52
0.5% · 989 USD
August 2029
Paid to the date: 78.5% · 155 340 USD
Remaining due payment: 42 545 USD
53
0.5% · 989 USD
September 2029
Paid to the date: 79% · 156 329 USD
Remaining due payment: 41 556 USD
54
0.5% · 989 USD
October 2029
Paid to the date: 79.5% · 157 319 USD
Remaining due payment: 40 566 USD
55
0.5% · 989 USD
November 2029
Paid to the date: 80% · 158 308 USD
Remaining due payment: 39 577 USD
56
0.5% · 989 USD
December 2029
Paid to the date: 80.5% · 159 297 USD
Remaining due payment: 38 588 USD
57
0.5% · 989 USD
January 2030
Paid to the date: 81% · 160 287 USD
Remaining due payment: 37 598 USD
58
0.5% · 989 USD
February 2030
Paid to the date: 81.5% · 161 276 USD
Remaining due payment: 36 609 USD
59
0.5% · 989 USD
March 2030
Paid to the date: 82% · 162 266 USD
Remaining due payment: 35 619 USD
60
0.5% · 989 USD
April 2030
Paid to the date: 82.5% · 163 255 USD
Remaining due payment: 34 630 USD
61
0.5% · 989 USD
May 2030
Paid to the date: 83% · 164 245 USD
Remaining due payment: 33 640 USD
62
0.5% · 989 USD
June 2030
Paid to the date: 83.5% · 165 234 USD
Remaining due payment: 32 651 USD
63
0.5% · 989 USD
July 2030
Paid to the date: 84% · 166 223 USD
Remaining due payment: 31 662 USD
64
0.5% · 989 USD
August 2030
Paid to the date: 84.5% · 167 213 USD
Remaining due payment: 30 672 USD
65
0.5% · 989 USD
September 2030
Paid to the date: 85% · 168 202 USD
Remaining due payment: 29 683 USD
66
0.5% · 989 USD
October 2030
Paid to the date: 85.5% · 169 192 USD
Remaining due payment: 28 693 USD
67
0.5% · 989 USD
November 2030
Paid to the date: 86% · 170 181 USD
Remaining due payment: 27 704 USD
68
0.5% · 989 USD
December 2030
Paid to the date: 86.5% · 171 171 USD
Remaining due payment: 26 714 USD
69
0.5% · 989 USD
January 2031
Paid to the date: 87% · 172 160 USD
Remaining due payment: 25 725 USD
70
0.5% · 989 USD
February 2031
Paid to the date: 87.5% · 173 149 USD
Remaining due payment: 24 736 USD
71
0.5% · 989 USD
March 2031
Paid to the date: 88% · 174 139 USD
Remaining due payment: 23 746 USD
72
0.5% · 989 USD
April 2031
Paid to the date: 88.5% · 175 128 USD
Remaining due payment: 22 757 USD
73
0.5% · 989 USD
May 2031
Paid to the date: 89% · 176 118 USD
Remaining due payment: 21 767 USD
74
0.5% · 989 USD
June 2031
Paid to the date: 89.5% · 177 107 USD
Remaining due payment: 20 778 USD
75
0.5% · 989 USD
July 2031
Paid to the date: 90% · 178 097 USD
Remaining due payment: 19 789 USD
76
0.5% · 989 USD
August 2031
Paid to the date: 90.5% · 179 086 USD
Remaining due payment: 18 799 USD
77
0.5% · 989 USD
September 2031
Paid to the date: 91% · 180 075 USD
Remaining due payment: 17 810 USD
78
0.5% · 989 USD
October 2031
Paid to the date: 91.5% · 181 065 USD
Remaining due payment: 16 820 USD
79
0.5% · 989 USD
November 2031
Paid to the date: 92% · 182 054 USD
Remaining due payment: 15 831 USD
80
0.5% · 989 USD
December 2031
Paid to the date: 92.5% · 183 044 USD
Remaining due payment: 14 841 USD
81
0.5% · 989 USD
January 2032
Paid to the date: 93% · 184 033 USD
Remaining due payment: 13 852 USD
82
0.5% · 989 USD
February 2032
Paid to the date: 93.5% · 185 023 USD
Remaining due payment: 12 863 USD
83
0.5% · 989 USD
March 2032
Paid to the date: 94% · 186 012 USD
Remaining due payment: 11 873 USD
84
0.5% · 989 USD
April 2032
Paid to the date: 94.5% · 187 001 USD
Remaining due payment: 10 884 USD
85
0.5% · 989 USD
May 2032
Paid to the date: 95% · 187 991 USD
Remaining due payment: 9 894 USD
86
0.5% · 989 USD
June 2032
Paid to the date: 95.5% · 188 980 USD
Remaining due payment: 8 905 USD
87
0.5% · 989 USD
July 2032
Paid to the date: 96% · 189 970 USD
Remaining due payment: 7 915 USD
88
0.5% · 989 USD
August 2032
Paid to the date: 96.5% · 190 959 USD
Remaining due payment: 6 926 USD
89
0.5% · 989 USD
September 2032
Paid to the date: 97% · 191 948 USD
Remaining due payment: 5 937 USD
90
0.5% · 989 USD
October 2032
Paid to the date: 97.5% · 192 938 USD
Remaining due payment: 4 947 USD
91
0.5% · 989 USD
November 2032
Paid to the date: 98% · 193 927 USD
Remaining due payment: 3 958 USD
92
0.5% · 989 USD
December 2032
Paid to the date: 98.5% · 194 917 USD
Remaining due payment: 2 968 USD
93
0.5% · 989 USD
January 2033
Paid to the date: 99% · 195 906 USD
Remaining due payment: 1 979 USD
94
0.5% · 989 USD
February 2033
Paid to the date: 99.5% · 196 896 USD
Remaining due payment: 989 USD
95
0.5% · 989 USD
March 2033
Paid to the date: 100% · 197 885 USD
Remaining due payment: 0.0000 USD