Contact via WhatsApp

About

425 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 726840.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 4
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 576 USD
At reservation · July 2025
Paid to the date: 20% · 39 576 USD
Remaining due payment: 158 305 USD
2
1% · 1 979 USD
August 2025
Paid to the date: 21% · 41 555 USD
Remaining due payment: 156 326 USD
3
1% · 1 979 USD
September 2025
Paid to the date: 22% · 43 534 USD
Remaining due payment: 154 347 USD
4
1% · 1 979 USD
October 2025
Paid to the date: 23% · 45 513 USD
Remaining due payment: 152 368 USD
5
1% · 1 979 USD
November 2025
Paid to the date: 24% · 47 491 USD
Remaining due payment: 150 389 USD
6
1% · 1 979 USD
December 2025
Paid to the date: 25% · 49 470 USD
Remaining due payment: 148 411 USD
7
1% · 1 979 USD
January 2026
Paid to the date: 26% · 51 449 USD
Remaining due payment: 146 432 USD
8
1% · 1 979 USD
February 2026
Paid to the date: 27% · 53 428 USD
Remaining due payment: 144 453 USD
9
1% · 1 979 USD
March 2026
Paid to the date: 28% · 55 407 USD
Remaining due payment: 142 474 USD
10
1% · 1 979 USD
April 2026
Paid to the date: 29% · 57 385 USD
Remaining due payment: 140 495 USD
11
1% · 1 979 USD
May 2026
Paid to the date: 30% · 59 364 USD
Remaining due payment: 138 517 USD
12
1% · 1 979 USD
June 2026
Paid to the date: 31% · 61 343 USD
Remaining due payment: 136 538 USD
13
6.5% · 12 862 USD
July 2026
Paid to the date: 37.5% · 74 205 USD
Remaining due payment: 123 676 USD
14
1% · 1 979 USD
August 2026
Paid to the date: 38.5% · 76 184 USD
Remaining due payment: 121 697 USD
15
1% · 1 979 USD
September 2026
Paid to the date: 39.5% · 78 163 USD
Remaining due payment: 119 718 USD
Resale is available
16
1% · 1 979 USD
October 2026
Paid to the date: 40.5% · 80 142 USD
Remaining due payment: 117 739 USD
17
1% · 1 979 USD
November 2026
Paid to the date: 41.5% · 82 121 USD
Remaining due payment: 115 760 USD
18
1% · 1 979 USD
December 2026
Paid to the date: 42.5% · 84 099 USD
Remaining due payment: 113 781 USD
19
6.5% · 12 862 USD
January 2027
Paid to the date: 49% · 96 962 USD
Remaining due payment: 100 919 USD
20
1% · 1 979 USD
February 2027
Paid to the date: 50% · 98 940 USD
Remaining due payment: 98 940 USD
21
1% · 1 979 USD
March 2027
Paid to the date: 51% · 100 919 USD
Remaining due payment: 96 962 USD
22
1% · 1 979 USD
April 2027
Paid to the date: 52% · 102 898 USD
Remaining due payment: 94 983 USD
23
1% · 1 979 USD
May 2027
Paid to the date: 53% · 104 877 USD
Remaining due payment: 93 004 USD
24
1% · 1 979 USD
June 2027
Paid to the date: 54% · 106 856 USD
Remaining due payment: 91 025 USD
25
1% · 1 979 USD
July 2027
Paid to the date: 55% · 108 834 USD
Remaining due payment: 89 046 USD
26
1% · 1 979 USD
August 2027
Paid to the date: 56% · 110 813 USD
Remaining due payment: 87 068 USD
27
1% · 1 979 USD
September 2027
Paid to the date: 57% · 112 792 USD
Remaining due payment: 85 089 USD
28
1% · 1 979 USD
October 2027
Paid to the date: 58% · 114 771 USD
Remaining due payment: 83 110 USD
29
1% · 1 979 USD
November 2027
Paid to the date: 59% · 116 750 USD
Remaining due payment: 81 131 USD
30
1% · 1 979 USD
December 2027
Paid to the date: 60% · 118 728 USD
Remaining due payment: 79 152 USD
31
1% · 1 979 USD
January 2028
Paid to the date: 61% · 120 707 USD
Remaining due payment: 77 174 USD
32
1% · 1 979 USD
February 2028
Paid to the date: 62% · 122 686 USD
Remaining due payment: 75 195 USD
33
1% · 1 979 USD
March 2028
Paid to the date: 63% · 124 665 USD
Remaining due payment: 73 216 USD
34
1% · 1 979 USD
April 2028
Paid to the date: 64% · 126 644 USD
Remaining due payment: 71 237 USD
35
1% · 1 979 USD
May 2028
Paid to the date: 65% · 128 623 USD
Remaining due payment: 69 258 USD
36
1% · 1 979 USD
June 2028
Paid to the date: 66% · 130 601 USD
Remaining due payment: 67 279 USD
37
1% · 1 979 USD
July 2028
Paid to the date: 67% · 132 580 USD
Remaining due payment: 65 301 USD
38
1% · 1 979 USD
August 2028
Paid to the date: 68% · 134 559 USD
Remaining due payment: 63 322 USD
39
1% · 1 979 USD
September 2028
Paid to the date: 69% · 136 538 USD
Remaining due payment: 61 343 USD
40
1% · 1 979 USD
October 2028
Paid to the date: 70% · 138 517 USD
Remaining due payment: 59 364 USD
41
1% · 1 979 USD
November 2028
Paid to the date: 71% · 140 495 USD
Remaining due payment: 57 385 USD
42
1% · 1 979 USD
December 2028
Paid to the date: 72% · 142 474 USD
Remaining due payment: 55 407 USD
43
1% · 1 979 USD
January 2029
Paid to the date: 73% · 144 453 USD
Remaining due payment: 53 428 USD
44
1% · 1 979 USD
February 2029
Paid to the date: 74% · 146 432 USD
Remaining due payment: 51 449 USD
45
1% · 1 979 USD
March 2029
Paid to the date: 75% · 148 411 USD
Remaining due payment: 49 470 USD
46
0.5% · 989 USD
April 2029
Paid to the date: 75.5% · 149 400 USD
Remaining due payment: 48 481 USD
47
0.5% · 989 USD
May 2029
Paid to the date: 76% · 150 389 USD
Remaining due payment: 47 491 USD
48
0.5% · 989 USD
June 2029
Paid to the date: 76.5% · 151 379 USD
Remaining due payment: 46 502 USD
49
0.5% · 989 USD
July 2029
Paid to the date: 77% · 152 368 USD
Remaining due payment: 45 513 USD
50
0.5% · 989 USD
August 2029
Paid to the date: 77.5% · 153 358 USD
Remaining due payment: 44 523 USD
51
0.5% · 989 USD
September 2029
Paid to the date: 78% · 154 347 USD
Remaining due payment: 43 534 USD
52
0.5% · 989 USD
October 2029
Paid to the date: 78.5% · 155 336 USD
Remaining due payment: 42 544 USD
53
0.5% · 989 USD
November 2029
Paid to the date: 79% · 156 326 USD
Remaining due payment: 41 555 USD
54
0.5% · 989 USD
December 2029
Paid to the date: 79.5% · 157 315 USD
Remaining due payment: 40 566 USD
55
0.5% · 989 USD
January 2030
Paid to the date: 80% · 158 305 USD
Remaining due payment: 39 576 USD
56
0.5% · 989 USD
February 2030
Paid to the date: 80.5% · 159 294 USD
Remaining due payment: 38 587 USD
57
0.5% · 989 USD
March 2030
Paid to the date: 81% · 160 283 USD
Remaining due payment: 37 597 USD
58
0.5% · 989 USD
April 2030
Paid to the date: 81.5% · 161 273 USD
Remaining due payment: 36 608 USD
59
0.5% · 989 USD
May 2030
Paid to the date: 82% · 162 262 USD
Remaining due payment: 35 619 USD
60
0.5% · 989 USD
June 2030
Paid to the date: 82.5% · 163 252 USD
Remaining due payment: 34 629 USD
61
0.5% · 989 USD
July 2030
Paid to the date: 83% · 164 241 USD
Remaining due payment: 33 640 USD
62
0.5% · 989 USD
August 2030
Paid to the date: 83.5% · 165 230 USD
Remaining due payment: 32 650 USD
63
0.5% · 989 USD
September 2030
Paid to the date: 84% · 166 220 USD
Remaining due payment: 31 661 USD
64
0.5% · 989 USD
October 2030
Paid to the date: 84.5% · 167 209 USD
Remaining due payment: 30 672 USD
65
0.5% · 989 USD
November 2030
Paid to the date: 85% · 168 199 USD
Remaining due payment: 29 682 USD
66
0.5% · 989 USD
December 2030
Paid to the date: 85.5% · 169 188 USD
Remaining due payment: 28 693 USD
67
0.5% · 989 USD
January 2031
Paid to the date: 86% · 170 178 USD
Remaining due payment: 27 703 USD
68
0.5% · 989 USD
February 2031
Paid to the date: 86.5% · 171 167 USD
Remaining due payment: 26 714 USD
69
0.5% · 989 USD
March 2031
Paid to the date: 87% · 172 156 USD
Remaining due payment: 25 725 USD
70
0.5% · 989 USD
April 2031
Paid to the date: 87.5% · 173 146 USD
Remaining due payment: 24 735 USD
71
0.5% · 989 USD
May 2031
Paid to the date: 88% · 174 135 USD
Remaining due payment: 23 746 USD
72
0.5% · 989 USD
June 2031
Paid to the date: 88.5% · 175 125 USD
Remaining due payment: 22 756 USD
73
0.5% · 989 USD
July 2031
Paid to the date: 89% · 176 114 USD
Remaining due payment: 21 767 USD
74
0.5% · 989 USD
August 2031
Paid to the date: 89.5% · 177 103 USD
Remaining due payment: 20 777 USD
75
0.5% · 989 USD
September 2031
Paid to the date: 90% · 178 093 USD
Remaining due payment: 19 788 USD
76
0.5% · 989 USD
October 2031
Paid to the date: 90.5% · 179 082 USD
Remaining due payment: 18 799 USD
77
0.5% · 989 USD
November 2031
Paid to the date: 91% · 180 072 USD
Remaining due payment: 17 809 USD
78
0.5% · 989 USD
December 2031
Paid to the date: 91.5% · 181 061 USD
Remaining due payment: 16 820 USD
79
0.5% · 989 USD
January 2032
Paid to the date: 92% · 182 050 USD
Remaining due payment: 15 830 USD
80
0.5% · 989 USD
February 2032
Paid to the date: 92.5% · 183 040 USD
Remaining due payment: 14 841 USD
81
0.5% · 989 USD
March 2032
Paid to the date: 93% · 184 029 USD
Remaining due payment: 13 852 USD
82
0.5% · 989 USD
April 2032
Paid to the date: 93.5% · 185 019 USD
Remaining due payment: 12 862 USD
83
0.5% · 989 USD
May 2032
Paid to the date: 94% · 186 008 USD
Remaining due payment: 11 873 USD
84
0.5% · 989 USD
June 2032
Paid to the date: 94.5% · 186 997 USD
Remaining due payment: 10 883 USD
85
0.5% · 989 USD
July 2032
Paid to the date: 95% · 187 987 USD
Remaining due payment: 9 894 USD
86
0.5% · 989 USD
August 2032
Paid to the date: 95.5% · 188 976 USD
Remaining due payment: 8 905 USD
87
0.5% · 989 USD
September 2032
Paid to the date: 96% · 189 966 USD
Remaining due payment: 7 915 USD
88
0.5% · 989 USD
October 2032
Paid to the date: 96.5% · 190 955 USD
Remaining due payment: 6 926 USD
89
0.5% · 989 USD
November 2032
Paid to the date: 97% · 191 944 USD
Remaining due payment: 5 936 USD
90
0.5% · 989 USD
December 2032
Paid to the date: 97.5% · 192 934 USD
Remaining due payment: 4 947 USD
91
0.5% · 989 USD
January 2033
Paid to the date: 98% · 193 923 USD
Remaining due payment: 3 958 USD
92
0.5% · 989 USD
February 2033
Paid to the date: 98.5% · 194 913 USD
Remaining due payment: 2 968 USD
93
0.5% · 989 USD
March 2033
Paid to the date: 99% · 195 902 USD
Remaining due payment: 1 979 USD
94
0.5% · 989 USD
April 2033
Paid to the date: 99.5% · 196 891 USD
Remaining due payment: 989 USD
95
0.5% · 989 USD
May 2033
Paid to the date: 100% · 197 881 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use