About
425 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:726840.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 4
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 4
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 576 USD
At reservation · April 2026
Paid to the date: 20% · 39 576 USD
Remaining due payment: 158 303 USD
2
1% · 1 979 USD
May 2026
Paid to the date: 21% · 41 555 USD
Remaining due payment: 156 325 USD
3
1% · 1 979 USD
June 2026
Paid to the date: 22% · 43 533 USD
Remaining due payment: 154 346 USD
4
1% · 1 979 USD
July 2026
Paid to the date: 23% · 45 512 USD
Remaining due payment: 152 367 USD
5
1% · 1 979 USD
August 2026
Paid to the date: 24% · 47 491 USD
Remaining due payment: 150 388 USD
6
1% · 1 979 USD
September 2026
Paid to the date: 25% · 49 470 USD
Remaining due payment: 148 409 USD
7
1% · 1 979 USD
October 2026
Paid to the date: 26% · 51 449 USD
Remaining due payment: 146 431 USD
8
1% · 1 979 USD
November 2026
Paid to the date: 27% · 53 427 USD
Remaining due payment: 144 452 USD
9
1% · 1 979 USD
December 2026
Paid to the date: 28% · 55 406 USD
Remaining due payment: 142 473 USD
10
1% · 1 979 USD
January 2027
Paid to the date: 29% · 57 385 USD
Remaining due payment: 140 494 USD
11
1% · 1 979 USD
February 2027
Paid to the date: 30% · 59 364 USD
Remaining due payment: 138 515 USD
12
1% · 1 979 USD
March 2027
Paid to the date: 31% · 61 343 USD
Remaining due payment: 136 537 USD
13
6.5% · 12 862 USD
April 2027
Paid to the date: 37.5% · 74 205 USD
Remaining due payment: 123 675 USD
14
1% · 1 979 USD
May 2027
Paid to the date: 38.5% · 76 183 USD
Remaining due payment: 121 696 USD
15
1% · 1 979 USD
June 2027
Paid to the date: 39.5% · 78 162 USD
Remaining due payment: 119 717 USD
Resale is available
16
1% · 1 979 USD
July 2027
Paid to the date: 40.5% · 80 141 USD
Remaining due payment: 117 738 USD
17
1% · 1 979 USD
August 2027
Paid to the date: 41.5% · 82 120 USD
Remaining due payment: 115 759 USD
18
1% · 1 979 USD
September 2027
Paid to the date: 42.5% · 84 099 USD
Remaining due payment: 113 781 USD
19
6.5% · 12 862 USD
October 2027
Paid to the date: 49% · 96 961 USD
Remaining due payment: 100 918 USD
20
1% · 1 979 USD
November 2027
Paid to the date: 50% · 98 940 USD
Remaining due payment: 98 940 USD
21
1% · 1 979 USD
December 2027
Paid to the date: 51% · 100 918 USD
Remaining due payment: 96 961 USD
22
1% · 1 979 USD
January 2028
Paid to the date: 52% · 102 897 USD
Remaining due payment: 94 982 USD
23
1% · 1 979 USD
February 2028
Paid to the date: 53% · 104 876 USD
Remaining due payment: 93 003 USD
24
1% · 1 979 USD
March 2028
Paid to the date: 54% · 106 855 USD
Remaining due payment: 91 024 USD
25
1% · 1 979 USD
April 2028
Paid to the date: 55% · 108 834 USD
Remaining due payment: 89 046 USD
26
1% · 1 979 USD
May 2028
Paid to the date: 56% · 110 812 USD
Remaining due payment: 87 067 USD
27
1% · 1 979 USD
June 2028
Paid to the date: 57% · 112 791 USD
Remaining due payment: 85 088 USD
28
1% · 1 979 USD
July 2028
Paid to the date: 58% · 114 770 USD
Remaining due payment: 83 109 USD
29
1% · 1 979 USD
August 2028
Paid to the date: 59% · 116 749 USD
Remaining due payment: 81 130 USD
30
1% · 1 979 USD
September 2028
Paid to the date: 60% · 118 728 USD
Remaining due payment: 79 152 USD
31
1% · 1 979 USD
October 2028
Paid to the date: 61% · 120 706 USD
Remaining due payment: 77 173 USD
32
1% · 1 979 USD
November 2028
Paid to the date: 62% · 122 685 USD
Remaining due payment: 75 194 USD
33
1% · 1 979 USD
December 2028
Paid to the date: 63% · 124 664 USD
Remaining due payment: 73 215 USD
34
1% · 1 979 USD
January 2029
Paid to the date: 64% · 126 643 USD
Remaining due payment: 71 237 USD
35
1% · 1 979 USD
February 2029
Paid to the date: 65% · 128 621 USD
Remaining due payment: 69 258 USD
36
1% · 1 979 USD
March 2029
Paid to the date: 66% · 130 600 USD
Remaining due payment: 67 279 USD
37
1% · 1 979 USD
April 2029
Paid to the date: 67% · 132 579 USD
Remaining due payment: 65 300 USD
38
1% · 1 979 USD
May 2029
Paid to the date: 68% · 134 558 USD
Remaining due payment: 63 321 USD
39
1% · 1 979 USD
June 2029
Paid to the date: 69% · 136 537 USD
Remaining due payment: 61 343 USD
40
1% · 1 979 USD
July 2029
Paid to the date: 70% · 138 515 USD
Remaining due payment: 59 364 USD
41
1% · 1 979 USD
August 2029
Paid to the date: 71% · 140 494 USD
Remaining due payment: 57 385 USD
42
1% · 1 979 USD
September 2029
Paid to the date: 72% · 142 473 USD
Remaining due payment: 55 406 USD
43
1% · 1 979 USD
October 2029
Paid to the date: 73% · 144 452 USD
Remaining due payment: 53 427 USD
44
1% · 1 979 USD
November 2029
Paid to the date: 74% · 146 431 USD
Remaining due payment: 51 449 USD
45
1% · 1 979 USD
December 2029
Paid to the date: 75% · 148 409 USD
Remaining due payment: 49 470 USD
46
0.5% · 989 USD
January 2030
Paid to the date: 75.5% · 149 399 USD
Remaining due payment: 48 480 USD
47
0.5% · 989 USD
February 2030
Paid to the date: 76% · 150 388 USD
Remaining due payment: 47 491 USD
48
0.5% · 989 USD
March 2030
Paid to the date: 76.5% · 151 378 USD
Remaining due payment: 46 502 USD
49
0.5% · 989 USD
April 2030
Paid to the date: 77% · 152 367 USD
Remaining due payment: 45 512 USD
50
0.5% · 989 USD
May 2030
Paid to the date: 77.5% · 153 356 USD
Remaining due payment: 44 523 USD
51
0.5% · 989 USD
June 2030
Paid to the date: 78% · 154 346 USD
Remaining due payment: 43 533 USD
52
0.5% · 989 USD
July 2030
Paid to the date: 78.5% · 155 335 USD
Remaining due payment: 42 544 USD
53
0.5% · 989 USD
August 2030
Paid to the date: 79% · 156 325 USD
Remaining due payment: 41 555 USD
54
0.5% · 989 USD
September 2030
Paid to the date: 79.5% · 157 314 USD
Remaining due payment: 40 565 USD
55
0.5% · 989 USD
October 2030
Paid to the date: 80% · 158 303 USD
Remaining due payment: 39 576 USD
56
0.5% · 989 USD
November 2030
Paid to the date: 80.5% · 159 293 USD
Remaining due payment: 38 586 USD
57
0.5% · 989 USD
December 2030
Paid to the date: 81% · 160 282 USD
Remaining due payment: 37 597 USD
58
0.5% · 989 USD
January 2031
Paid to the date: 81.5% · 161 272 USD
Remaining due payment: 36 608 USD
59
0.5% · 989 USD
February 2031
Paid to the date: 82% · 162 261 USD
Remaining due payment: 35 618 USD
60
0.5% · 989 USD
March 2031
Paid to the date: 82.5% · 163 250 USD
Remaining due payment: 34 629 USD
61
0.5% · 989 USD
April 2031
Paid to the date: 83% · 164 240 USD
Remaining due payment: 33 639 USD
62
0.5% · 989 USD
May 2031
Paid to the date: 83.5% · 165 229 USD
Remaining due payment: 32 650 USD
63
0.5% · 989 USD
June 2031
Paid to the date: 84% · 166 219 USD
Remaining due payment: 31 661 USD
64
0.5% · 989 USD
July 2031
Paid to the date: 84.5% · 167 208 USD
Remaining due payment: 30 671 USD
65
0.5% · 989 USD
August 2031
Paid to the date: 85% · 168 197 USD
Remaining due payment: 29 682 USD
66
0.5% · 989 USD
September 2031
Paid to the date: 85.5% · 169 187 USD
Remaining due payment: 28 692 USD
67
0.5% · 989 USD
October 2031
Paid to the date: 86% · 170 176 USD
Remaining due payment: 27 703 USD
68
0.5% · 989 USD
November 2031
Paid to the date: 86.5% · 171 166 USD
Remaining due payment: 26 714 USD
69
0.5% · 989 USD
December 2031
Paid to the date: 87% · 172 155 USD
Remaining due payment: 25 724 USD
70
0.5% · 989 USD
January 2032
Paid to the date: 87.5% · 173 144 USD
Remaining due payment: 24 735 USD
71
0.5% · 989 USD
February 2032
Paid to the date: 88% · 174 134 USD
Remaining due payment: 23 746 USD
72
0.5% · 989 USD
March 2032
Paid to the date: 88.5% · 175 123 USD
Remaining due payment: 22 756 USD
73
0.5% · 989 USD
April 2032
Paid to the date: 89% · 176 112 USD
Remaining due payment: 21 767 USD
74
0.5% · 989 USD
May 2032
Paid to the date: 89.5% · 177 102 USD
Remaining due payment: 20 777 USD
75
0.5% · 989 USD
June 2032
Paid to the date: 90% · 178 091 USD
Remaining due payment: 19 788 USD
76
0.5% · 989 USD
July 2032
Paid to the date: 90.5% · 179 081 USD
Remaining due payment: 18 799 USD
77
0.5% · 989 USD
August 2032
Paid to the date: 91% · 180 070 USD
Remaining due payment: 17 809 USD
78
0.5% · 989 USD
September 2032
Paid to the date: 91.5% · 181 059 USD
Remaining due payment: 16 820 USD
79
0.5% · 989 USD
October 2032
Paid to the date: 92% · 182 049 USD
Remaining due payment: 15 830 USD
80
0.5% · 989 USD
November 2032
Paid to the date: 92.5% · 183 038 USD
Remaining due payment: 14 841 USD
81
0.5% · 989 USD
December 2032
Paid to the date: 93% · 184 028 USD
Remaining due payment: 13 852 USD
82
0.5% · 989 USD
January 2033
Paid to the date: 93.5% · 185 017 USD
Remaining due payment: 12 862 USD
83
0.5% · 989 USD
February 2033
Paid to the date: 94% · 186 006 USD
Remaining due payment: 11 873 USD
84
0.5% · 989 USD
March 2033
Paid to the date: 94.5% · 186 996 USD
Remaining due payment: 10 883 USD
85
0.5% · 989 USD
April 2033
Paid to the date: 95% · 187 985 USD
Remaining due payment: 9 894 USD
86
0.5% · 989 USD
May 2033
Paid to the date: 95.5% · 188 975 USD
Remaining due payment: 8 905 USD
87
0.5% · 989 USD
June 2033
Paid to the date: 96% · 189 964 USD
Remaining due payment: 7 915 USD
88
0.5% · 989 USD
July 2033
Paid to the date: 96.5% · 190 953 USD
Remaining due payment: 6 926 USD
89
0.5% · 989 USD
August 2033
Paid to the date: 97% · 191 943 USD
Remaining due payment: 5 936 USD
90
0.5% · 989 USD
September 2033
Paid to the date: 97.5% · 192 932 USD
Remaining due payment: 4 947 USD
91
0.5% · 989 USD
October 2033
Paid to the date: 98% · 193 922 USD
Remaining due payment: 3 958 USD
92
0.5% · 989 USD
November 2033
Paid to the date: 98.5% · 194 911 USD
Remaining due payment: 2 968 USD
93
0.5% · 989 USD
December 2033
Paid to the date: 99% · 195 900 USD
Remaining due payment: 1 979 USD
94
0.5% · 989 USD
January 2034
Paid to the date: 99.5% · 196 890 USD
Remaining due payment: 989 USD
95
0.5% · 989 USD
February 2034
Paid to the date: 100% · 197 879 USD
Remaining due payment: 0.0000 USD