'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
510 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:749520.0 AED
Area: 411.35 sqft (38.22 sqm)
Floor № 5
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.35 sqft (38.22 sqm)
Floor № 5
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 812 USD
At reservation · August 2025
Paid to the date: 20% · 40 812 USD
Remaining due payment: 163 249 USD
2
1% · 2 041 USD
September 2025
Paid to the date: 21% · 42 853 USD
Remaining due payment: 161 208 USD
3
1% · 2 041 USD
October 2025
Paid to the date: 22% · 44 893 USD
Remaining due payment: 159 168 USD
4
1% · 2 041 USD
November 2025
Paid to the date: 23% · 46 934 USD
Remaining due payment: 157 127 USD
5
1% · 2 041 USD
December 2025
Paid to the date: 24% · 48 975 USD
Remaining due payment: 155 087 USD
6
1% · 2 041 USD
January 2026
Paid to the date: 25% · 51 015 USD
Remaining due payment: 153 046 USD
7
1% · 2 041 USD
February 2026
Paid to the date: 26% · 53 056 USD
Remaining due payment: 151 005 USD
8
1% · 2 041 USD
March 2026
Paid to the date: 27% · 55 097 USD
Remaining due payment: 148 965 USD
9
1% · 2 041 USD
April 2026
Paid to the date: 28% · 57 137 USD
Remaining due payment: 146 924 USD
10
1% · 2 041 USD
May 2026
Paid to the date: 29% · 59 178 USD
Remaining due payment: 144 883 USD
11
1% · 2 041 USD
June 2026
Paid to the date: 30% · 61 218 USD
Remaining due payment: 142 843 USD
12
1% · 2 041 USD
July 2026
Paid to the date: 31% · 63 259 USD
Remaining due payment: 140 802 USD
13
6.5% · 13 264 USD
August 2026
Paid to the date: 37.5% · 76 523 USD
Remaining due payment: 127 538 USD
14
1% · 2 041 USD
September 2026
Paid to the date: 38.5% · 78 564 USD
Remaining due payment: 125 498 USD
15
1% · 2 041 USD
October 2026
Paid to the date: 39.5% · 80 604 USD
Remaining due payment: 123 457 USD
Resale is available
16
1% · 2 041 USD
November 2026
Paid to the date: 40.5% · 82 645 USD
Remaining due payment: 121 416 USD
17
1% · 2 041 USD
December 2026
Paid to the date: 41.5% · 84 685 USD
Remaining due payment: 119 376 USD
18
1% · 2 041 USD
January 2027
Paid to the date: 42.5% · 86 726 USD
Remaining due payment: 117 335 USD
19
6.5% · 13 264 USD
February 2027
Paid to the date: 49% · 99 990 USD
Remaining due payment: 104 071 USD
20
1% · 2 041 USD
March 2027
Paid to the date: 50% · 102 031 USD
Remaining due payment: 102 031 USD
21
1% · 2 041 USD
April 2027
Paid to the date: 51% · 104 071 USD
Remaining due payment: 99 990 USD
22
1% · 2 041 USD
May 2027
Paid to the date: 52% · 106 112 USD
Remaining due payment: 97 949 USD
23
1% · 2 041 USD
June 2027
Paid to the date: 53% · 108 152 USD
Remaining due payment: 95 909 USD
24
1% · 2 041 USD
July 2027
Paid to the date: 54% · 110 193 USD
Remaining due payment: 93 868 USD
25
1% · 2 041 USD
August 2027
Paid to the date: 55% · 112 234 USD
Remaining due payment: 91 828 USD
26
1% · 2 041 USD
September 2027
Paid to the date: 56% · 114 274 USD
Remaining due payment: 89 787 USD
27
1% · 2 041 USD
October 2027
Paid to the date: 57% · 116 315 USD
Remaining due payment: 87 746 USD
28
1% · 2 041 USD
November 2027
Paid to the date: 58% · 118 356 USD
Remaining due payment: 85 706 USD
29
1% · 2 041 USD
December 2027
Paid to the date: 59% · 120 396 USD
Remaining due payment: 83 665 USD
30
1% · 2 041 USD
January 2028
Paid to the date: 60% · 122 437 USD
Remaining due payment: 81 624 USD
31
1% · 2 041 USD
February 2028
Paid to the date: 61% · 124 477 USD
Remaining due payment: 79 584 USD
32
1% · 2 041 USD
March 2028
Paid to the date: 62% · 126 518 USD
Remaining due payment: 77 543 USD
33
1% · 2 041 USD
April 2028
Paid to the date: 63% · 128 559 USD
Remaining due payment: 75 503 USD
34
1% · 2 041 USD
May 2028
Paid to the date: 64% · 130 599 USD
Remaining due payment: 73 462 USD
35
1% · 2 041 USD
June 2028
Paid to the date: 65% · 132 640 USD
Remaining due payment: 71 421 USD
36
1% · 2 041 USD
July 2028
Paid to the date: 66% · 134 680 USD
Remaining due payment: 69 381 USD
37
1% · 2 041 USD
August 2028
Paid to the date: 67% · 136 721 USD
Remaining due payment: 67 340 USD
38
1% · 2 041 USD
September 2028
Paid to the date: 68% · 138 762 USD
Remaining due payment: 65 300 USD
39
1% · 2 041 USD
October 2028
Paid to the date: 69% · 140 802 USD
Remaining due payment: 63 259 USD
40
1% · 2 041 USD
November 2028
Paid to the date: 70% · 142 843 USD
Remaining due payment: 61 218 USD
41
1% · 2 041 USD
December 2028
Paid to the date: 71% · 144 883 USD
Remaining due payment: 59 178 USD
42
1% · 2 041 USD
January 2029
Paid to the date: 72% · 146 924 USD
Remaining due payment: 57 137 USD
43
1% · 2 041 USD
February 2029
Paid to the date: 73% · 148 965 USD
Remaining due payment: 55 097 USD
44
1% · 2 041 USD
March 2029
Paid to the date: 74% · 151 005 USD
Remaining due payment: 53 056 USD
45
1% · 2 041 USD
April 2029
Paid to the date: 75% · 153 046 USD
Remaining due payment: 51 015 USD
46
0.5% · 1 020 USD
May 2029
Paid to the date: 75.5% · 154 066 USD
Remaining due payment: 49 995 USD
47
0.5% · 1 020 USD
June 2029
Paid to the date: 76% · 155 087 USD
Remaining due payment: 48 975 USD
48
0.5% · 1 020 USD
July 2029
Paid to the date: 76.5% · 156 107 USD
Remaining due payment: 47 954 USD
49
0.5% · 1 020 USD
August 2029
Paid to the date: 77% · 157 127 USD
Remaining due payment: 46 934 USD
50
0.5% · 1 020 USD
September 2029
Paid to the date: 77.5% · 158 147 USD
Remaining due payment: 45 914 USD
51
0.5% · 1 020 USD
October 2029
Paid to the date: 78% · 159 168 USD
Remaining due payment: 44 893 USD
52
0.5% · 1 020 USD
November 2029
Paid to the date: 78.5% · 160 188 USD
Remaining due payment: 43 873 USD
53
0.5% · 1 020 USD
December 2029
Paid to the date: 79% · 161 208 USD
Remaining due payment: 42 853 USD
54
0.5% · 1 020 USD
January 2030
Paid to the date: 79.5% · 162 229 USD
Remaining due payment: 41 833 USD
55
0.5% · 1 020 USD
February 2030
Paid to the date: 80% · 163 249 USD
Remaining due payment: 40 812 USD
56
0.5% · 1 020 USD
March 2030
Paid to the date: 80.5% · 164 269 USD
Remaining due payment: 39 792 USD
57
0.5% · 1 020 USD
April 2030
Paid to the date: 81% · 165 290 USD
Remaining due payment: 38 772 USD
58
0.5% · 1 020 USD
May 2030
Paid to the date: 81.5% · 166 310 USD
Remaining due payment: 37 751 USD
59
0.5% · 1 020 USD
June 2030
Paid to the date: 82% · 167 330 USD
Remaining due payment: 36 731 USD
60
0.5% · 1 020 USD
July 2030
Paid to the date: 82.5% · 168 351 USD
Remaining due payment: 35 711 USD
61
0.5% · 1 020 USD
August 2030
Paid to the date: 83% · 169 371 USD
Remaining due payment: 34 690 USD
62
0.5% · 1 020 USD
September 2030
Paid to the date: 83.5% · 170 391 USD
Remaining due payment: 33 670 USD
63
0.5% · 1 020 USD
October 2030
Paid to the date: 84% · 171 411 USD
Remaining due payment: 32 650 USD
64
0.5% · 1 020 USD
November 2030
Paid to the date: 84.5% · 172 432 USD
Remaining due payment: 31 629 USD
65
0.5% · 1 020 USD
December 2030
Paid to the date: 85% · 173 452 USD
Remaining due payment: 30 609 USD
66
0.5% · 1 020 USD
January 2031
Paid to the date: 85.5% · 174 472 USD
Remaining due payment: 29 589 USD
67
0.5% · 1 020 USD
February 2031
Paid to the date: 86% · 175 493 USD
Remaining due payment: 28 569 USD
68
0.5% · 1 020 USD
March 2031
Paid to the date: 86.5% · 176 513 USD
Remaining due payment: 27 548 USD
69
0.5% · 1 020 USD
April 2031
Paid to the date: 87% · 177 533 USD
Remaining due payment: 26 528 USD
70
0.5% · 1 020 USD
May 2031
Paid to the date: 87.5% · 178 554 USD
Remaining due payment: 25 508 USD
71
0.5% · 1 020 USD
June 2031
Paid to the date: 88% · 179 574 USD
Remaining due payment: 24 487 USD
72
0.5% · 1 020 USD
July 2031
Paid to the date: 88.5% · 180 594 USD
Remaining due payment: 23 467 USD
73
0.5% · 1 020 USD
August 2031
Paid to the date: 89% · 181 615 USD
Remaining due payment: 22 447 USD
74
0.5% · 1 020 USD
September 2031
Paid to the date: 89.5% · 182 635 USD
Remaining due payment: 21 426 USD
75
0.5% · 1 020 USD
October 2031
Paid to the date: 90% · 183 655 USD
Remaining due payment: 20 406 USD
76
0.5% · 1 020 USD
November 2031
Paid to the date: 90.5% · 184 675 USD
Remaining due payment: 19 386 USD
77
0.5% · 1 020 USD
December 2031
Paid to the date: 91% · 185 696 USD
Remaining due payment: 18 366 USD
78
0.5% · 1 020 USD
January 2032
Paid to the date: 91.5% · 186 716 USD
Remaining due payment: 17 345 USD
79
0.5% · 1 020 USD
February 2032
Paid to the date: 92% · 187 736 USD
Remaining due payment: 16 325 USD
80
0.5% · 1 020 USD
March 2032
Paid to the date: 92.5% · 188 757 USD
Remaining due payment: 15 305 USD
81
0.5% · 1 020 USD
April 2032
Paid to the date: 93% · 189 777 USD
Remaining due payment: 14 284 USD
82
0.5% · 1 020 USD
May 2032
Paid to the date: 93.5% · 190 797 USD
Remaining due payment: 13 264 USD
83
0.5% · 1 020 USD
June 2032
Paid to the date: 94% · 191 818 USD
Remaining due payment: 12 244 USD
84
0.5% · 1 020 USD
July 2032
Paid to the date: 94.5% · 192 838 USD
Remaining due payment: 11 223 USD
85
0.5% · 1 020 USD
August 2032
Paid to the date: 95% · 193 858 USD
Remaining due payment: 10 203 USD
86
0.5% · 1 020 USD
September 2032
Paid to the date: 95.5% · 194 878 USD
Remaining due payment: 9 183 USD
87
0.5% · 1 020 USD
October 2032
Paid to the date: 96% · 195 899 USD
Remaining due payment: 8 162 USD
88
0.5% · 1 020 USD
November 2032
Paid to the date: 96.5% · 196 919 USD
Remaining due payment: 7 142 USD
89
0.5% · 1 020 USD
December 2032
Paid to the date: 97% · 197 939 USD
Remaining due payment: 6 122 USD
90
0.5% · 1 020 USD
January 2033
Paid to the date: 97.5% · 198 960 USD
Remaining due payment: 5 102 USD
91
0.5% · 1 020 USD
February 2033
Paid to the date: 98% · 199 980 USD
Remaining due payment: 4 081 USD
92
0.5% · 1 020 USD
March 2033
Paid to the date: 98.5% · 201 000 USD
Remaining due payment: 3 061 USD
93
0.5% · 1 020 USD
April 2033
Paid to the date: 99% · 202 021 USD
Remaining due payment: 2 041 USD
94
0.5% · 1 020 USD
May 2033
Paid to the date: 99.5% · 203 041 USD
Remaining due payment: 1 020 USD
95
0.5% · 1 020 USD
June 2033
Paid to the date: 100% · 204 061 USD
Remaining due payment: 0.0000 USD