'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
510 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:749520.0 AED
Area: 411.35 sqft (38.22 sqm)
Floor № 5
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.35 sqft (38.22 sqm)
Floor № 5
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 820 USD
At reservation · July 2025
Paid to the date: 20% · 40 820 USD
Remaining due payment: 163 280 USD
2
1% · 2 041 USD
August 2025
Paid to the date: 21% · 42 861 USD
Remaining due payment: 161 239 USD
3
1% · 2 041 USD
September 2025
Paid to the date: 22% · 44 902 USD
Remaining due payment: 159 198 USD
4
1% · 2 041 USD
October 2025
Paid to the date: 23% · 46 943 USD
Remaining due payment: 157 157 USD
5
1% · 2 041 USD
November 2025
Paid to the date: 24% · 48 984 USD
Remaining due payment: 155 116 USD
6
1% · 2 041 USD
December 2025
Paid to the date: 25% · 51 025 USD
Remaining due payment: 153 075 USD
7
1% · 2 041 USD
January 2026
Paid to the date: 26% · 53 066 USD
Remaining due payment: 151 034 USD
8
1% · 2 041 USD
February 2026
Paid to the date: 27% · 55 107 USD
Remaining due payment: 148 993 USD
9
1% · 2 041 USD
March 2026
Paid to the date: 28% · 57 148 USD
Remaining due payment: 146 952 USD
10
1% · 2 041 USD
April 2026
Paid to the date: 29% · 59 189 USD
Remaining due payment: 144 911 USD
11
1% · 2 041 USD
May 2026
Paid to the date: 30% · 61 230 USD
Remaining due payment: 142 870 USD
12
1% · 2 041 USD
June 2026
Paid to the date: 31% · 63 271 USD
Remaining due payment: 140 829 USD
13
6.5% · 13 267 USD
July 2026
Paid to the date: 37.5% · 76 538 USD
Remaining due payment: 127 563 USD
14
1% · 2 041 USD
August 2026
Paid to the date: 38.5% · 78 579 USD
Remaining due payment: 125 522 USD
15
1% · 2 041 USD
September 2026
Paid to the date: 39.5% · 80 620 USD
Remaining due payment: 123 481 USD
Resale is available
16
1% · 2 041 USD
October 2026
Paid to the date: 40.5% · 82 661 USD
Remaining due payment: 121 440 USD
17
1% · 2 041 USD
November 2026
Paid to the date: 41.5% · 84 702 USD
Remaining due payment: 119 399 USD
18
1% · 2 041 USD
December 2026
Paid to the date: 42.5% · 86 743 USD
Remaining due payment: 117 358 USD
19
6.5% · 13 267 USD
January 2027
Paid to the date: 49% · 100 009 USD
Remaining due payment: 104 091 USD
20
1% · 2 041 USD
February 2027
Paid to the date: 50% · 102 050 USD
Remaining due payment: 102 050 USD
21
1% · 2 041 USD
March 2027
Paid to the date: 51% · 104 091 USD
Remaining due payment: 100 009 USD
22
1% · 2 041 USD
April 2027
Paid to the date: 52% · 106 132 USD
Remaining due payment: 97 968 USD
23
1% · 2 041 USD
May 2027
Paid to the date: 53% · 108 173 USD
Remaining due payment: 95 927 USD
24
1% · 2 041 USD
June 2027
Paid to the date: 54% · 110 214 USD
Remaining due payment: 93 886 USD
25
1% · 2 041 USD
July 2027
Paid to the date: 55% · 112 255 USD
Remaining due payment: 91 845 USD
26
1% · 2 041 USD
August 2027
Paid to the date: 56% · 114 296 USD
Remaining due payment: 89 804 USD
27
1% · 2 041 USD
September 2027
Paid to the date: 57% · 116 337 USD
Remaining due payment: 87 763 USD
28
1% · 2 041 USD
October 2027
Paid to the date: 58% · 118 378 USD
Remaining due payment: 85 722 USD
29
1% · 2 041 USD
November 2027
Paid to the date: 59% · 120 419 USD
Remaining due payment: 83 681 USD
30
1% · 2 041 USD
December 2027
Paid to the date: 60% · 122 460 USD
Remaining due payment: 81 640 USD
31
1% · 2 041 USD
January 2028
Paid to the date: 61% · 124 501 USD
Remaining due payment: 79 599 USD
32
1% · 2 041 USD
February 2028
Paid to the date: 62% · 126 542 USD
Remaining due payment: 77 558 USD
33
1% · 2 041 USD
March 2028
Paid to the date: 63% · 128 583 USD
Remaining due payment: 75 517 USD
34
1% · 2 041 USD
April 2028
Paid to the date: 64% · 130 624 USD
Remaining due payment: 73 476 USD
35
1% · 2 041 USD
May 2028
Paid to the date: 65% · 132 665 USD
Remaining due payment: 71 435 USD
36
1% · 2 041 USD
June 2028
Paid to the date: 66% · 134 706 USD
Remaining due payment: 69 394 USD
37
1% · 2 041 USD
July 2028
Paid to the date: 67% · 136 747 USD
Remaining due payment: 67 353 USD
38
1% · 2 041 USD
August 2028
Paid to the date: 68% · 138 788 USD
Remaining due payment: 65 312 USD
39
1% · 2 041 USD
September 2028
Paid to the date: 69% · 140 829 USD
Remaining due payment: 63 271 USD
40
1% · 2 041 USD
October 2028
Paid to the date: 70% · 142 870 USD
Remaining due payment: 61 230 USD
41
1% · 2 041 USD
November 2028
Paid to the date: 71% · 144 911 USD
Remaining due payment: 59 189 USD
42
1% · 2 041 USD
December 2028
Paid to the date: 72% · 146 952 USD
Remaining due payment: 57 148 USD
43
1% · 2 041 USD
January 2029
Paid to the date: 73% · 148 993 USD
Remaining due payment: 55 107 USD
44
1% · 2 041 USD
February 2029
Paid to the date: 74% · 151 034 USD
Remaining due payment: 53 066 USD
45
1% · 2 041 USD
March 2029
Paid to the date: 75% · 153 075 USD
Remaining due payment: 51 025 USD
46
0.5% · 1 021 USD
April 2029
Paid to the date: 75.5% · 154 096 USD
Remaining due payment: 50 005 USD
47
0.5% · 1 021 USD
May 2029
Paid to the date: 76% · 155 116 USD
Remaining due payment: 48 984 USD
48
0.5% · 1 021 USD
June 2029
Paid to the date: 76.5% · 156 137 USD
Remaining due payment: 47 964 USD
49
0.5% · 1 021 USD
July 2029
Paid to the date: 77% · 157 157 USD
Remaining due payment: 46 943 USD
50
0.5% · 1 021 USD
August 2029
Paid to the date: 77.5% · 158 178 USD
Remaining due payment: 45 923 USD
51
0.5% · 1 021 USD
September 2029
Paid to the date: 78% · 159 198 USD
Remaining due payment: 44 902 USD
52
0.5% · 1 021 USD
October 2029
Paid to the date: 78.5% · 160 219 USD
Remaining due payment: 43 882 USD
53
0.5% · 1 021 USD
November 2029
Paid to the date: 79% · 161 239 USD
Remaining due payment: 42 861 USD
54
0.5% · 1 021 USD
December 2029
Paid to the date: 79.5% · 162 260 USD
Remaining due payment: 41 841 USD
55
0.5% · 1 021 USD
January 2030
Paid to the date: 80% · 163 280 USD
Remaining due payment: 40 820 USD
56
0.5% · 1 021 USD
February 2030
Paid to the date: 80.5% · 164 301 USD
Remaining due payment: 39 800 USD
57
0.5% · 1 021 USD
March 2030
Paid to the date: 81% · 165 321 USD
Remaining due payment: 38 779 USD
58
0.5% · 1 021 USD
April 2030
Paid to the date: 81.5% · 166 342 USD
Remaining due payment: 37 759 USD
59
0.5% · 1 021 USD
May 2030
Paid to the date: 82% · 167 362 USD
Remaining due payment: 36 738 USD
60
0.5% · 1 021 USD
June 2030
Paid to the date: 82.5% · 168 383 USD
Remaining due payment: 35 718 USD
61
0.5% · 1 021 USD
July 2030
Paid to the date: 83% · 169 403 USD
Remaining due payment: 34 697 USD
62
0.5% · 1 021 USD
August 2030
Paid to the date: 83.5% · 170 424 USD
Remaining due payment: 33 677 USD
63
0.5% · 1 021 USD
September 2030
Paid to the date: 84% · 171 444 USD
Remaining due payment: 32 656 USD
64
0.5% · 1 021 USD
October 2030
Paid to the date: 84.5% · 172 465 USD
Remaining due payment: 31 636 USD
65
0.5% · 1 021 USD
November 2030
Paid to the date: 85% · 173 485 USD
Remaining due payment: 30 615 USD
66
0.5% · 1 021 USD
December 2030
Paid to the date: 85.5% · 174 506 USD
Remaining due payment: 29 595 USD
67
0.5% · 1 021 USD
January 2031
Paid to the date: 86% · 175 526 USD
Remaining due payment: 28 574 USD
68
0.5% · 1 021 USD
February 2031
Paid to the date: 86.5% · 176 547 USD
Remaining due payment: 27 554 USD
69
0.5% · 1 021 USD
March 2031
Paid to the date: 87% · 177 567 USD
Remaining due payment: 26 533 USD
70
0.5% · 1 021 USD
April 2031
Paid to the date: 87.5% · 178 588 USD
Remaining due payment: 25 513 USD
71
0.5% · 1 021 USD
May 2031
Paid to the date: 88% · 179 608 USD
Remaining due payment: 24 492 USD
72
0.5% · 1 021 USD
June 2031
Paid to the date: 88.5% · 180 629 USD
Remaining due payment: 23 472 USD
73
0.5% · 1 021 USD
July 2031
Paid to the date: 89% · 181 649 USD
Remaining due payment: 22 451 USD
74
0.5% · 1 021 USD
August 2031
Paid to the date: 89.5% · 182 670 USD
Remaining due payment: 21 431 USD
75
0.5% · 1 021 USD
September 2031
Paid to the date: 90% · 183 690 USD
Remaining due payment: 20 410 USD
76
0.5% · 1 021 USD
October 2031
Paid to the date: 90.5% · 184 711 USD
Remaining due payment: 19 390 USD
77
0.5% · 1 021 USD
November 2031
Paid to the date: 91% · 185 731 USD
Remaining due payment: 18 369 USD
78
0.5% · 1 021 USD
December 2031
Paid to the date: 91.5% · 186 752 USD
Remaining due payment: 17 349 USD
79
0.5% · 1 021 USD
January 2032
Paid to the date: 92% · 187 772 USD
Remaining due payment: 16 328 USD
80
0.5% · 1 021 USD
February 2032
Paid to the date: 92.5% · 188 793 USD
Remaining due payment: 15 308 USD
81
0.5% · 1 021 USD
March 2032
Paid to the date: 93% · 189 813 USD
Remaining due payment: 14 287 USD
82
0.5% · 1 021 USD
April 2032
Paid to the date: 93.5% · 190 834 USD
Remaining due payment: 13 267 USD
83
0.5% · 1 021 USD
May 2032
Paid to the date: 94% · 191 854 USD
Remaining due payment: 12 246 USD
84
0.5% · 1 021 USD
June 2032
Paid to the date: 94.5% · 192 875 USD
Remaining due payment: 11 226 USD
85
0.5% · 1 021 USD
July 2032
Paid to the date: 95% · 193 895 USD
Remaining due payment: 10 205 USD
86
0.5% · 1 021 USD
August 2032
Paid to the date: 95.5% · 194 916 USD
Remaining due payment: 9 185 USD
87
0.5% · 1 021 USD
September 2032
Paid to the date: 96% · 195 936 USD
Remaining due payment: 8 164 USD
88
0.5% · 1 021 USD
October 2032
Paid to the date: 96.5% · 196 957 USD
Remaining due payment: 7 144 USD
89
0.5% · 1 021 USD
November 2032
Paid to the date: 97% · 197 977 USD
Remaining due payment: 6 123 USD
90
0.5% · 1 021 USD
December 2032
Paid to the date: 97.5% · 198 998 USD
Remaining due payment: 5 103 USD
91
0.5% · 1 021 USD
January 2033
Paid to the date: 98% · 200 018 USD
Remaining due payment: 4 082 USD
92
0.5% · 1 021 USD
February 2033
Paid to the date: 98.5% · 201 039 USD
Remaining due payment: 3 062 USD
93
0.5% · 1 021 USD
March 2033
Paid to the date: 99% · 202 059 USD
Remaining due payment: 2 041 USD
94
0.5% · 1 021 USD
April 2033
Paid to the date: 99.5% · 203 080 USD
Remaining due payment: 1 021 USD
95
0.5% · 1 021 USD
May 2033
Paid to the date: 100% · 204 100 USD
Remaining due payment: 0.0000 USD