Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

510 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 749520.0 AED
Area: 411.35 sqft (38.22 sqm)
Floor № 5
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 818 USD
At reservation · August 2025
Paid to the date: 20% · 40 818 USD
Remaining due payment: 163 272 USD
2
1% · 2 041 USD
September 2025
Paid to the date: 21% · 42 859 USD
Remaining due payment: 161 231 USD
3
1% · 2 041 USD
October 2025
Paid to the date: 22% · 44 900 USD
Remaining due payment: 159 190 USD
4
1% · 2 041 USD
November 2025
Paid to the date: 23% · 46 941 USD
Remaining due payment: 157 149 USD
5
1% · 2 041 USD
December 2025
Paid to the date: 24% · 48 982 USD
Remaining due payment: 155 108 USD
6
1% · 2 041 USD
January 2026
Paid to the date: 25% · 51 022 USD
Remaining due payment: 153 067 USD
7
1% · 2 041 USD
February 2026
Paid to the date: 26% · 53 063 USD
Remaining due payment: 151 026 USD
8
1% · 2 041 USD
March 2026
Paid to the date: 27% · 55 104 USD
Remaining due payment: 148 986 USD
9
1% · 2 041 USD
April 2026
Paid to the date: 28% · 57 145 USD
Remaining due payment: 146 945 USD
10
1% · 2 041 USD
May 2026
Paid to the date: 29% · 59 186 USD
Remaining due payment: 144 904 USD
11
1% · 2 041 USD
June 2026
Paid to the date: 30% · 61 227 USD
Remaining due payment: 142 863 USD
12
1% · 2 041 USD
July 2026
Paid to the date: 31% · 63 268 USD
Remaining due payment: 140 822 USD
13
6.5% · 13 266 USD
August 2026
Paid to the date: 37.5% · 76 534 USD
Remaining due payment: 127 556 USD
14
1% · 2 041 USD
September 2026
Paid to the date: 38.5% · 78 575 USD
Remaining due payment: 125 515 USD
15
1% · 2 041 USD
October 2026
Paid to the date: 39.5% · 80 615 USD
Remaining due payment: 123 474 USD
Resale is available
16
1% · 2 041 USD
November 2026
Paid to the date: 40.5% · 82 656 USD
Remaining due payment: 121 433 USD
17
1% · 2 041 USD
December 2026
Paid to the date: 41.5% · 84 697 USD
Remaining due payment: 119 393 USD
18
1% · 2 041 USD
January 2027
Paid to the date: 42.5% · 86 738 USD
Remaining due payment: 117 352 USD
19
6.5% · 13 266 USD
February 2027
Paid to the date: 49% · 100 004 USD
Remaining due payment: 104 086 USD
20
1% · 2 041 USD
March 2027
Paid to the date: 50% · 102 045 USD
Remaining due payment: 102 045 USD
21
1% · 2 041 USD
April 2027
Paid to the date: 51% · 104 086 USD
Remaining due payment: 100 004 USD
22
1% · 2 041 USD
May 2027
Paid to the date: 52% · 106 127 USD
Remaining due payment: 97 963 USD
23
1% · 2 041 USD
June 2027
Paid to the date: 53% · 108 168 USD
Remaining due payment: 95 922 USD
24
1% · 2 041 USD
July 2027
Paid to the date: 54% · 110 208 USD
Remaining due payment: 93 881 USD
25
1% · 2 041 USD
August 2027
Paid to the date: 55% · 112 249 USD
Remaining due payment: 91 840 USD
26
1% · 2 041 USD
September 2027
Paid to the date: 56% · 114 290 USD
Remaining due payment: 89 799 USD
27
1% · 2 041 USD
October 2027
Paid to the date: 57% · 116 331 USD
Remaining due payment: 87 759 USD
28
1% · 2 041 USD
November 2027
Paid to the date: 58% · 118 372 USD
Remaining due payment: 85 718 USD
29
1% · 2 041 USD
December 2027
Paid to the date: 59% · 120 413 USD
Remaining due payment: 83 677 USD
30
1% · 2 041 USD
January 2028
Paid to the date: 60% · 122 454 USD
Remaining due payment: 81 636 USD
31
1% · 2 041 USD
February 2028
Paid to the date: 61% · 124 495 USD
Remaining due payment: 79 595 USD
32
1% · 2 041 USD
March 2028
Paid to the date: 62% · 126 536 USD
Remaining due payment: 77 554 USD
33
1% · 2 041 USD
April 2028
Paid to the date: 63% · 128 577 USD
Remaining due payment: 75 513 USD
34
1% · 2 041 USD
May 2028
Paid to the date: 64% · 130 617 USD
Remaining due payment: 73 472 USD
35
1% · 2 041 USD
June 2028
Paid to the date: 65% · 132 658 USD
Remaining due payment: 71 431 USD
36
1% · 2 041 USD
July 2028
Paid to the date: 66% · 134 699 USD
Remaining due payment: 69 391 USD
37
1% · 2 041 USD
August 2028
Paid to the date: 67% · 136 740 USD
Remaining due payment: 67 350 USD
38
1% · 2 041 USD
September 2028
Paid to the date: 68% · 138 781 USD
Remaining due payment: 65 309 USD
39
1% · 2 041 USD
October 2028
Paid to the date: 69% · 140 822 USD
Remaining due payment: 63 268 USD
40
1% · 2 041 USD
November 2028
Paid to the date: 70% · 142 863 USD
Remaining due payment: 61 227 USD
41
1% · 2 041 USD
December 2028
Paid to the date: 71% · 144 904 USD
Remaining due payment: 59 186 USD
42
1% · 2 041 USD
January 2029
Paid to the date: 72% · 146 945 USD
Remaining due payment: 57 145 USD
43
1% · 2 041 USD
February 2029
Paid to the date: 73% · 148 986 USD
Remaining due payment: 55 104 USD
44
1% · 2 041 USD
March 2029
Paid to the date: 74% · 151 026 USD
Remaining due payment: 53 063 USD
45
1% · 2 041 USD
April 2029
Paid to the date: 75% · 153 067 USD
Remaining due payment: 51 022 USD
46
0.5% · 1 020 USD
May 2029
Paid to the date: 75.5% · 154 088 USD
Remaining due payment: 50 002 USD
47
0.5% · 1 020 USD
June 2029
Paid to the date: 76% · 155 108 USD
Remaining due payment: 48 982 USD
48
0.5% · 1 020 USD
July 2029
Paid to the date: 76.5% · 156 129 USD
Remaining due payment: 47 961 USD
49
0.5% · 1 020 USD
August 2029
Paid to the date: 77% · 157 149 USD
Remaining due payment: 46 941 USD
50
0.5% · 1 020 USD
September 2029
Paid to the date: 77.5% · 158 170 USD
Remaining due payment: 45 920 USD
51
0.5% · 1 020 USD
October 2029
Paid to the date: 78% · 159 190 USD
Remaining due payment: 44 900 USD
52
0.5% · 1 020 USD
November 2029
Paid to the date: 78.5% · 160 210 USD
Remaining due payment: 43 879 USD
53
0.5% · 1 020 USD
December 2029
Paid to the date: 79% · 161 231 USD
Remaining due payment: 42 859 USD
54
0.5% · 1 020 USD
January 2030
Paid to the date: 79.5% · 162 251 USD
Remaining due payment: 41 838 USD
55
0.5% · 1 020 USD
February 2030
Paid to the date: 80% · 163 272 USD
Remaining due payment: 40 818 USD
56
0.5% · 1 020 USD
March 2030
Paid to the date: 80.5% · 164 292 USD
Remaining due payment: 39 798 USD
57
0.5% · 1 020 USD
April 2030
Paid to the date: 81% · 165 313 USD
Remaining due payment: 38 777 USD
58
0.5% · 1 020 USD
May 2030
Paid to the date: 81.5% · 166 333 USD
Remaining due payment: 37 757 USD
59
0.5% · 1 020 USD
June 2030
Paid to the date: 82% · 167 354 USD
Remaining due payment: 36 736 USD
60
0.5% · 1 020 USD
July 2030
Paid to the date: 82.5% · 168 374 USD
Remaining due payment: 35 716 USD
61
0.5% · 1 020 USD
August 2030
Paid to the date: 83% · 169 394 USD
Remaining due payment: 34 695 USD
62
0.5% · 1 020 USD
September 2030
Paid to the date: 83.5% · 170 415 USD
Remaining due payment: 33 675 USD
63
0.5% · 1 020 USD
October 2030
Paid to the date: 84% · 171 435 USD
Remaining due payment: 32 654 USD
64
0.5% · 1 020 USD
November 2030
Paid to the date: 84.5% · 172 456 USD
Remaining due payment: 31 634 USD
65
0.5% · 1 020 USD
December 2030
Paid to the date: 85% · 173 476 USD
Remaining due payment: 30 613 USD
66
0.5% · 1 020 USD
January 2031
Paid to the date: 85.5% · 174 497 USD
Remaining due payment: 29 593 USD
67
0.5% · 1 020 USD
February 2031
Paid to the date: 86% · 175 517 USD
Remaining due payment: 28 573 USD
68
0.5% · 1 020 USD
March 2031
Paid to the date: 86.5% · 176 538 USD
Remaining due payment: 27 552 USD
69
0.5% · 1 020 USD
April 2031
Paid to the date: 87% · 177 558 USD
Remaining due payment: 26 532 USD
70
0.5% · 1 020 USD
May 2031
Paid to the date: 87.5% · 178 579 USD
Remaining due payment: 25 511 USD
71
0.5% · 1 020 USD
June 2031
Paid to the date: 88% · 179 599 USD
Remaining due payment: 24 491 USD
72
0.5% · 1 020 USD
July 2031
Paid to the date: 88.5% · 180 619 USD
Remaining due payment: 23 470 USD
73
0.5% · 1 020 USD
August 2031
Paid to the date: 89% · 181 640 USD
Remaining due payment: 22 450 USD
74
0.5% · 1 020 USD
September 2031
Paid to the date: 89.5% · 182 660 USD
Remaining due payment: 21 429 USD
75
0.5% · 1 020 USD
October 2031
Paid to the date: 90% · 183 681 USD
Remaining due payment: 20 409 USD
76
0.5% · 1 020 USD
November 2031
Paid to the date: 90.5% · 184 701 USD
Remaining due payment: 19 389 USD
77
0.5% · 1 020 USD
December 2031
Paid to the date: 91% · 185 722 USD
Remaining due payment: 18 368 USD
78
0.5% · 1 020 USD
January 2032
Paid to the date: 91.5% · 186 742 USD
Remaining due payment: 17 348 USD
79
0.5% · 1 020 USD
February 2032
Paid to the date: 92% · 187 763 USD
Remaining due payment: 16 327 USD
80
0.5% · 1 020 USD
March 2032
Paid to the date: 92.5% · 188 783 USD
Remaining due payment: 15 307 USD
81
0.5% · 1 020 USD
April 2032
Paid to the date: 93% · 189 803 USD
Remaining due payment: 14 286 USD
82
0.5% · 1 020 USD
May 2032
Paid to the date: 93.5% · 190 824 USD
Remaining due payment: 13 266 USD
83
0.5% · 1 020 USD
June 2032
Paid to the date: 94% · 191 844 USD
Remaining due payment: 12 245 USD
84
0.5% · 1 020 USD
July 2032
Paid to the date: 94.5% · 192 865 USD
Remaining due payment: 11 225 USD
85
0.5% · 1 020 USD
August 2032
Paid to the date: 95% · 193 885 USD
Remaining due payment: 10 204 USD
86
0.5% · 1 020 USD
September 2032
Paid to the date: 95.5% · 194 906 USD
Remaining due payment: 9 184 USD
87
0.5% · 1 020 USD
October 2032
Paid to the date: 96% · 195 926 USD
Remaining due payment: 8 164 USD
88
0.5% · 1 020 USD
November 2032
Paid to the date: 96.5% · 196 947 USD
Remaining due payment: 7 143 USD
89
0.5% · 1 020 USD
December 2032
Paid to the date: 97% · 197 967 USD
Remaining due payment: 6 123 USD
90
0.5% · 1 020 USD
January 2033
Paid to the date: 97.5% · 198 988 USD
Remaining due payment: 5 102 USD
91
0.5% · 1 020 USD
February 2033
Paid to the date: 98% · 200 008 USD
Remaining due payment: 4 082 USD
92
0.5% · 1 020 USD
March 2033
Paid to the date: 98.5% · 201 028 USD
Remaining due payment: 3 061 USD
93
0.5% · 1 020 USD
April 2033
Paid to the date: 99% · 202 049 USD
Remaining due payment: 2 041 USD
94
0.5% · 1 020 USD
May 2033
Paid to the date: 99.5% · 203 069 USD
Remaining due payment: 1 020 USD
95
0.5% · 1 020 USD
June 2033
Paid to the date: 100% · 204 090 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use