'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
512 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:764520.0 AED
Area: 458.77 sqft (42.62 sqm)
Floor № 5
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 458.77 sqft (42.62 sqm)
Floor № 5
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 630 USD
At reservation · August 2025
Paid to the date: 20% · 41 630 USD
Remaining due payment: 166 521 USD
2
1% · 2 082 USD
September 2025
Paid to the date: 21% · 43 712 USD
Remaining due payment: 164 440 USD
3
1% · 2 082 USD
October 2025
Paid to the date: 22% · 45 793 USD
Remaining due payment: 162 358 USD
4
1% · 2 082 USD
November 2025
Paid to the date: 23% · 47 875 USD
Remaining due payment: 160 277 USD
5
1% · 2 082 USD
December 2025
Paid to the date: 24% · 49 956 USD
Remaining due payment: 158 195 USD
6
1% · 2 082 USD
January 2026
Paid to the date: 25% · 52 038 USD
Remaining due payment: 156 114 USD
7
1% · 2 082 USD
February 2026
Paid to the date: 26% · 54 119 USD
Remaining due payment: 154 032 USD
8
1% · 2 082 USD
March 2026
Paid to the date: 27% · 56 201 USD
Remaining due payment: 151 951 USD
9
1% · 2 082 USD
April 2026
Paid to the date: 28% · 58 282 USD
Remaining due payment: 149 869 USD
10
1% · 2 082 USD
May 2026
Paid to the date: 29% · 60 364 USD
Remaining due payment: 147 788 USD
11
1% · 2 082 USD
June 2026
Paid to the date: 30% · 62 446 USD
Remaining due payment: 145 706 USD
12
1% · 2 082 USD
July 2026
Paid to the date: 31% · 64 527 USD
Remaining due payment: 143 625 USD
13
6.5% · 13 530 USD
August 2026
Paid to the date: 37.5% · 78 057 USD
Remaining due payment: 130 095 USD
14
1% · 2 082 USD
September 2026
Paid to the date: 38.5% · 80 138 USD
Remaining due payment: 128 013 USD
15
1% · 2 082 USD
October 2026
Paid to the date: 39.5% · 82 220 USD
Remaining due payment: 125 932 USD
Resale is available
16
1% · 2 082 USD
November 2026
Paid to the date: 40.5% · 84 301 USD
Remaining due payment: 123 850 USD
17
1% · 2 082 USD
December 2026
Paid to the date: 41.5% · 86 383 USD
Remaining due payment: 121 769 USD
18
1% · 2 082 USD
January 2027
Paid to the date: 42.5% · 88 465 USD
Remaining due payment: 119 687 USD
19
6.5% · 13 530 USD
February 2027
Paid to the date: 49% · 101 994 USD
Remaining due payment: 106 157 USD
20
1% · 2 082 USD
March 2027
Paid to the date: 50% · 104 076 USD
Remaining due payment: 104 076 USD
21
1% · 2 082 USD
April 2027
Paid to the date: 51% · 106 157 USD
Remaining due payment: 101 994 USD
22
1% · 2 082 USD
May 2027
Paid to the date: 52% · 108 239 USD
Remaining due payment: 99 913 USD
23
1% · 2 082 USD
June 2027
Paid to the date: 53% · 110 320 USD
Remaining due payment: 97 831 USD
24
1% · 2 082 USD
July 2027
Paid to the date: 54% · 112 402 USD
Remaining due payment: 95 750 USD
25
1% · 2 082 USD
August 2027
Paid to the date: 55% · 114 483 USD
Remaining due payment: 93 668 USD
26
1% · 2 082 USD
September 2027
Paid to the date: 56% · 116 565 USD
Remaining due payment: 91 587 USD
27
1% · 2 082 USD
October 2027
Paid to the date: 57% · 118 647 USD
Remaining due payment: 89 505 USD
28
1% · 2 082 USD
November 2027
Paid to the date: 58% · 120 728 USD
Remaining due payment: 87 424 USD
29
1% · 2 082 USD
December 2027
Paid to the date: 59% · 122 810 USD
Remaining due payment: 85 342 USD
30
1% · 2 082 USD
January 2028
Paid to the date: 60% · 124 891 USD
Remaining due payment: 83 261 USD
31
1% · 2 082 USD
February 2028
Paid to the date: 61% · 126 973 USD
Remaining due payment: 81 179 USD
32
1% · 2 082 USD
March 2028
Paid to the date: 62% · 129 054 USD
Remaining due payment: 79 098 USD
33
1% · 2 082 USD
April 2028
Paid to the date: 63% · 131 136 USD
Remaining due payment: 77 016 USD
34
1% · 2 082 USD
May 2028
Paid to the date: 64% · 133 217 USD
Remaining due payment: 74 935 USD
35
1% · 2 082 USD
June 2028
Paid to the date: 65% · 135 299 USD
Remaining due payment: 72 853 USD
36
1% · 2 082 USD
July 2028
Paid to the date: 66% · 137 380 USD
Remaining due payment: 70 772 USD
37
1% · 2 082 USD
August 2028
Paid to the date: 67% · 139 462 USD
Remaining due payment: 68 690 USD
38
1% · 2 082 USD
September 2028
Paid to the date: 68% · 141 543 USD
Remaining due payment: 66 609 USD
39
1% · 2 082 USD
October 2028
Paid to the date: 69% · 143 625 USD
Remaining due payment: 64 527 USD
40
1% · 2 082 USD
November 2028
Paid to the date: 70% · 145 706 USD
Remaining due payment: 62 446 USD
41
1% · 2 082 USD
December 2028
Paid to the date: 71% · 147 788 USD
Remaining due payment: 60 364 USD
42
1% · 2 082 USD
January 2029
Paid to the date: 72% · 149 869 USD
Remaining due payment: 58 283 USD
43
1% · 2 082 USD
February 2029
Paid to the date: 73% · 151 951 USD
Remaining due payment: 56 201 USD
44
1% · 2 082 USD
March 2029
Paid to the date: 74% · 154 032 USD
Remaining due payment: 54 119 USD
45
1% · 2 082 USD
April 2029
Paid to the date: 75% · 156 114 USD
Remaining due payment: 52 038 USD
46
0.5% · 1 041 USD
May 2029
Paid to the date: 75.5% · 157 155 USD
Remaining due payment: 50 997 USD
47
0.5% · 1 041 USD
June 2029
Paid to the date: 76% · 158 195 USD
Remaining due payment: 49 956 USD
48
0.5% · 1 041 USD
July 2029
Paid to the date: 76.5% · 159 236 USD
Remaining due payment: 48 916 USD
49
0.5% · 1 041 USD
August 2029
Paid to the date: 77% · 160 277 USD
Remaining due payment: 47 875 USD
50
0.5% · 1 041 USD
September 2029
Paid to the date: 77.5% · 161 318 USD
Remaining due payment: 46 834 USD
51
0.5% · 1 041 USD
October 2029
Paid to the date: 78% · 162 358 USD
Remaining due payment: 45 793 USD
52
0.5% · 1 041 USD
November 2029
Paid to the date: 78.5% · 163 399 USD
Remaining due payment: 44 753 USD
53
0.5% · 1 041 USD
December 2029
Paid to the date: 79% · 164 440 USD
Remaining due payment: 43 712 USD
54
0.5% · 1 041 USD
January 2030
Paid to the date: 79.5% · 165 481 USD
Remaining due payment: 42 671 USD
55
0.5% · 1 041 USD
February 2030
Paid to the date: 80% · 166 521 USD
Remaining due payment: 41 630 USD
56
0.5% · 1 041 USD
March 2030
Paid to the date: 80.5% · 167 562 USD
Remaining due payment: 40 590 USD
57
0.5% · 1 041 USD
April 2030
Paid to the date: 81% · 168 603 USD
Remaining due payment: 39 549 USD
58
0.5% · 1 041 USD
May 2030
Paid to the date: 81.5% · 169 644 USD
Remaining due payment: 38 508 USD
59
0.5% · 1 041 USD
June 2030
Paid to the date: 82% · 170 684 USD
Remaining due payment: 37 467 USD
60
0.5% · 1 041 USD
July 2030
Paid to the date: 82.5% · 171 725 USD
Remaining due payment: 36 427 USD
61
0.5% · 1 041 USD
August 2030
Paid to the date: 83% · 172 766 USD
Remaining due payment: 35 386 USD
62
0.5% · 1 041 USD
September 2030
Paid to the date: 83.5% · 173 807 USD
Remaining due payment: 34 345 USD
63
0.5% · 1 041 USD
October 2030
Paid to the date: 84% · 174 847 USD
Remaining due payment: 33 304 USD
64
0.5% · 1 041 USD
November 2030
Paid to the date: 84.5% · 175 888 USD
Remaining due payment: 32 264 USD
65
0.5% · 1 041 USD
December 2030
Paid to the date: 85% · 176 929 USD
Remaining due payment: 31 223 USD
66
0.5% · 1 041 USD
January 2031
Paid to the date: 85.5% · 177 970 USD
Remaining due payment: 30 182 USD
67
0.5% · 1 041 USD
February 2031
Paid to the date: 86% · 179 011 USD
Remaining due payment: 29 141 USD
68
0.5% · 1 041 USD
March 2031
Paid to the date: 86.5% · 180 051 USD
Remaining due payment: 28 100 USD
69
0.5% · 1 041 USD
April 2031
Paid to the date: 87% · 181 092 USD
Remaining due payment: 27 060 USD
70
0.5% · 1 041 USD
May 2031
Paid to the date: 87.5% · 182 133 USD
Remaining due payment: 26 019 USD
71
0.5% · 1 041 USD
June 2031
Paid to the date: 88% · 183 174 USD
Remaining due payment: 24 978 USD
72
0.5% · 1 041 USD
July 2031
Paid to the date: 88.5% · 184 214 USD
Remaining due payment: 23 937 USD
73
0.5% · 1 041 USD
August 2031
Paid to the date: 89% · 185 255 USD
Remaining due payment: 22 897 USD
74
0.5% · 1 041 USD
September 2031
Paid to the date: 89.5% · 186 296 USD
Remaining due payment: 21 856 USD
75
0.5% · 1 041 USD
October 2031
Paid to the date: 90% · 187 337 USD
Remaining due payment: 20 815 USD
76
0.5% · 1 041 USD
November 2031
Paid to the date: 90.5% · 188 377 USD
Remaining due payment: 19 774 USD
77
0.5% · 1 041 USD
December 2031
Paid to the date: 91% · 189 418 USD
Remaining due payment: 18 734 USD
78
0.5% · 1 041 USD
January 2032
Paid to the date: 91.5% · 190 459 USD
Remaining due payment: 17 693 USD
79
0.5% · 1 041 USD
February 2032
Paid to the date: 92% · 191 500 USD
Remaining due payment: 16 652 USD
80
0.5% · 1 041 USD
March 2032
Paid to the date: 92.5% · 192 540 USD
Remaining due payment: 15 611 USD
81
0.5% · 1 041 USD
April 2032
Paid to the date: 93% · 193 581 USD
Remaining due payment: 14 571 USD
82
0.5% · 1 041 USD
May 2032
Paid to the date: 93.5% · 194 622 USD
Remaining due payment: 13 530 USD
83
0.5% · 1 041 USD
June 2032
Paid to the date: 94% · 195 663 USD
Remaining due payment: 12 489 USD
84
0.5% · 1 041 USD
July 2032
Paid to the date: 94.5% · 196 703 USD
Remaining due payment: 11 448 USD
85
0.5% · 1 041 USD
August 2032
Paid to the date: 95% · 197 744 USD
Remaining due payment: 10 408 USD
86
0.5% · 1 041 USD
September 2032
Paid to the date: 95.5% · 198 785 USD
Remaining due payment: 9 367 USD
87
0.5% · 1 041 USD
October 2032
Paid to the date: 96% · 199 826 USD
Remaining due payment: 8 326 USD
88
0.5% · 1 041 USD
November 2032
Paid to the date: 96.5% · 200 866 USD
Remaining due payment: 7 285 USD
89
0.5% · 1 041 USD
December 2032
Paid to the date: 97% · 201 907 USD
Remaining due payment: 6 245 USD
90
0.5% · 1 041 USD
January 2033
Paid to the date: 97.5% · 202 948 USD
Remaining due payment: 5 204 USD
91
0.5% · 1 041 USD
February 2033
Paid to the date: 98% · 203 989 USD
Remaining due payment: 4 163 USD
92
0.5% · 1 041 USD
March 2033
Paid to the date: 98.5% · 205 029 USD
Remaining due payment: 3 122 USD
93
0.5% · 1 041 USD
April 2033
Paid to the date: 99% · 206 070 USD
Remaining due payment: 2 082 USD
94
0.5% · 1 041 USD
May 2033
Paid to the date: 99.5% · 207 111 USD
Remaining due payment: 1 041 USD
95
0.5% · 1 041 USD
June 2033
Paid to the date: 100% · 208 152 USD
Remaining due payment: 0.0000 USD