Contact via WhatsApp

About

515 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 749520.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 5
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 814 USD
At reservation · August 2025
Paid to the date: 20% · 40 814 USD
Remaining due payment: 163 254 USD
2
1% · 2 041 USD
September 2025
Paid to the date: 21% · 42 854 USD
Remaining due payment: 161 214 USD
3
1% · 2 041 USD
October 2025
Paid to the date: 22% · 44 895 USD
Remaining due payment: 159 173 USD
4
1% · 2 041 USD
November 2025
Paid to the date: 23% · 46 936 USD
Remaining due payment: 157 132 USD
5
1% · 2 041 USD
December 2025
Paid to the date: 24% · 48 976 USD
Remaining due payment: 155 092 USD
6
1% · 2 041 USD
January 2026
Paid to the date: 25% · 51 017 USD
Remaining due payment: 153 051 USD
7
1% · 2 041 USD
February 2026
Paid to the date: 26% · 53 058 USD
Remaining due payment: 151 010 USD
8
1% · 2 041 USD
March 2026
Paid to the date: 27% · 55 098 USD
Remaining due payment: 148 969 USD
9
1% · 2 041 USD
April 2026
Paid to the date: 28% · 57 139 USD
Remaining due payment: 146 929 USD
10
1% · 2 041 USD
May 2026
Paid to the date: 29% · 59 180 USD
Remaining due payment: 144 888 USD
11
1% · 2 041 USD
June 2026
Paid to the date: 30% · 61 220 USD
Remaining due payment: 142 847 USD
12
1% · 2 041 USD
July 2026
Paid to the date: 31% · 63 261 USD
Remaining due payment: 140 807 USD
13
6.5% · 13 264 USD
August 2026
Paid to the date: 37.5% · 76 525 USD
Remaining due payment: 127 542 USD
14
1% · 2 041 USD
September 2026
Paid to the date: 38.5% · 78 566 USD
Remaining due payment: 125 502 USD
15
1% · 2 041 USD
October 2026
Paid to the date: 39.5% · 80 607 USD
Remaining due payment: 123 461 USD
Resale is available
16
1% · 2 041 USD
November 2026
Paid to the date: 40.5% · 82 647 USD
Remaining due payment: 121 420 USD
17
1% · 2 041 USD
December 2026
Paid to the date: 41.5% · 84 688 USD
Remaining due payment: 119 380 USD
18
1% · 2 041 USD
January 2027
Paid to the date: 42.5% · 86 729 USD
Remaining due payment: 117 339 USD
19
6.5% · 13 264 USD
February 2027
Paid to the date: 49% · 99 993 USD
Remaining due payment: 104 075 USD
20
1% · 2 041 USD
March 2027
Paid to the date: 50% · 102 034 USD
Remaining due payment: 102 034 USD
21
1% · 2 041 USD
April 2027
Paid to the date: 51% · 104 075 USD
Remaining due payment: 99 993 USD
22
1% · 2 041 USD
May 2027
Paid to the date: 52% · 106 115 USD
Remaining due payment: 97 953 USD
23
1% · 2 041 USD
June 2027
Paid to the date: 53% · 108 156 USD
Remaining due payment: 95 912 USD
24
1% · 2 041 USD
July 2027
Paid to the date: 54% · 110 197 USD
Remaining due payment: 93 871 USD
25
1% · 2 041 USD
August 2027
Paid to the date: 55% · 112 237 USD
Remaining due payment: 91 831 USD
26
1% · 2 041 USD
September 2027
Paid to the date: 56% · 114 278 USD
Remaining due payment: 89 790 USD
27
1% · 2 041 USD
October 2027
Paid to the date: 57% · 116 319 USD
Remaining due payment: 87 749 USD
28
1% · 2 041 USD
November 2027
Paid to the date: 58% · 118 359 USD
Remaining due payment: 85 708 USD
29
1% · 2 041 USD
December 2027
Paid to the date: 59% · 120 400 USD
Remaining due payment: 83 668 USD
30
1% · 2 041 USD
January 2028
Paid to the date: 60% · 122 441 USD
Remaining due payment: 81 627 USD
31
1% · 2 041 USD
February 2028
Paid to the date: 61% · 124 481 USD
Remaining due payment: 79 586 USD
32
1% · 2 041 USD
March 2028
Paid to the date: 62% · 126 522 USD
Remaining due payment: 77 546 USD
33
1% · 2 041 USD
April 2028
Paid to the date: 63% · 128 563 USD
Remaining due payment: 75 505 USD
34
1% · 2 041 USD
May 2028
Paid to the date: 64% · 130 603 USD
Remaining due payment: 73 464 USD
35
1% · 2 041 USD
June 2028
Paid to the date: 65% · 132 644 USD
Remaining due payment: 71 424 USD
36
1% · 2 041 USD
July 2028
Paid to the date: 66% · 134 685 USD
Remaining due payment: 69 383 USD
37
1% · 2 041 USD
August 2028
Paid to the date: 67% · 136 725 USD
Remaining due payment: 67 342 USD
38
1% · 2 041 USD
September 2028
Paid to the date: 68% · 138 766 USD
Remaining due payment: 65 302 USD
39
1% · 2 041 USD
October 2028
Paid to the date: 69% · 140 807 USD
Remaining due payment: 63 261 USD
40
1% · 2 041 USD
November 2028
Paid to the date: 70% · 142 847 USD
Remaining due payment: 61 220 USD
41
1% · 2 041 USD
December 2028
Paid to the date: 71% · 144 888 USD
Remaining due payment: 59 180 USD
42
1% · 2 041 USD
January 2029
Paid to the date: 72% · 146 929 USD
Remaining due payment: 57 139 USD
43
1% · 2 041 USD
February 2029
Paid to the date: 73% · 148 969 USD
Remaining due payment: 55 098 USD
44
1% · 2 041 USD
March 2029
Paid to the date: 74% · 151 010 USD
Remaining due payment: 53 058 USD
45
1% · 2 041 USD
April 2029
Paid to the date: 75% · 153 051 USD
Remaining due payment: 51 017 USD
46
0.5% · 1 020 USD
May 2029
Paid to the date: 75.5% · 154 071 USD
Remaining due payment: 49 997 USD
47
0.5% · 1 020 USD
June 2029
Paid to the date: 76% · 155 092 USD
Remaining due payment: 48 976 USD
48
0.5% · 1 020 USD
July 2029
Paid to the date: 76.5% · 156 112 USD
Remaining due payment: 47 956 USD
49
0.5% · 1 020 USD
August 2029
Paid to the date: 77% · 157 132 USD
Remaining due payment: 46 936 USD
50
0.5% · 1 020 USD
September 2029
Paid to the date: 77.5% · 158 153 USD
Remaining due payment: 45 915 USD
51
0.5% · 1 020 USD
October 2029
Paid to the date: 78% · 159 173 USD
Remaining due payment: 44 895 USD
52
0.5% · 1 020 USD
November 2029
Paid to the date: 78.5% · 160 193 USD
Remaining due payment: 43 875 USD
53
0.5% · 1 020 USD
December 2029
Paid to the date: 79% · 161 214 USD
Remaining due payment: 42 854 USD
54
0.5% · 1 020 USD
January 2030
Paid to the date: 79.5% · 162 234 USD
Remaining due payment: 41 834 USD
55
0.5% · 1 020 USD
February 2030
Paid to the date: 80% · 163 254 USD
Remaining due payment: 40 814 USD
56
0.5% · 1 020 USD
March 2030
Paid to the date: 80.5% · 164 275 USD
Remaining due payment: 39 793 USD
57
0.5% · 1 020 USD
April 2030
Paid to the date: 81% · 165 295 USD
Remaining due payment: 38 773 USD
58
0.5% · 1 020 USD
May 2030
Paid to the date: 81.5% · 166 315 USD
Remaining due payment: 37 753 USD
59
0.5% · 1 020 USD
June 2030
Paid to the date: 82% · 167 336 USD
Remaining due payment: 36 732 USD
60
0.5% · 1 020 USD
July 2030
Paid to the date: 82.5% · 168 356 USD
Remaining due payment: 35 712 USD
61
0.5% · 1 020 USD
August 2030
Paid to the date: 83% · 169 376 USD
Remaining due payment: 34 692 USD
62
0.5% · 1 020 USD
September 2030
Paid to the date: 83.5% · 170 397 USD
Remaining due payment: 33 671 USD
63
0.5% · 1 020 USD
October 2030
Paid to the date: 84% · 171 417 USD
Remaining due payment: 32 651 USD
64
0.5% · 1 020 USD
November 2030
Paid to the date: 84.5% · 172 437 USD
Remaining due payment: 31 631 USD
65
0.5% · 1 020 USD
December 2030
Paid to the date: 85% · 173 458 USD
Remaining due payment: 30 610 USD
66
0.5% · 1 020 USD
January 2031
Paid to the date: 85.5% · 174 478 USD
Remaining due payment: 29 590 USD
67
0.5% · 1 020 USD
February 2031
Paid to the date: 86% · 175 498 USD
Remaining due payment: 28 569 USD
68
0.5% · 1 020 USD
March 2031
Paid to the date: 86.5% · 176 519 USD
Remaining due payment: 27 549 USD
69
0.5% · 1 020 USD
April 2031
Paid to the date: 87% · 177 539 USD
Remaining due payment: 26 529 USD
70
0.5% · 1 020 USD
May 2031
Paid to the date: 87.5% · 178 559 USD
Remaining due payment: 25 508 USD
71
0.5% · 1 020 USD
June 2031
Paid to the date: 88% · 179 580 USD
Remaining due payment: 24 488 USD
72
0.5% · 1 020 USD
July 2031
Paid to the date: 88.5% · 180 600 USD
Remaining due payment: 23 468 USD
73
0.5% · 1 020 USD
August 2031
Paid to the date: 89% · 181 620 USD
Remaining due payment: 22 447 USD
74
0.5% · 1 020 USD
September 2031
Paid to the date: 89.5% · 182 641 USD
Remaining due payment: 21 427 USD
75
0.5% · 1 020 USD
October 2031
Paid to the date: 90% · 183 661 USD
Remaining due payment: 20 407 USD
76
0.5% · 1 020 USD
November 2031
Paid to the date: 90.5% · 184 681 USD
Remaining due payment: 19 386 USD
77
0.5% · 1 020 USD
December 2031
Paid to the date: 91% · 185 702 USD
Remaining due payment: 18 366 USD
78
0.5% · 1 020 USD
January 2032
Paid to the date: 91.5% · 186 722 USD
Remaining due payment: 17 346 USD
79
0.5% · 1 020 USD
February 2032
Paid to the date: 92% · 187 742 USD
Remaining due payment: 16 325 USD
80
0.5% · 1 020 USD
March 2032
Paid to the date: 92.5% · 188 763 USD
Remaining due payment: 15 305 USD
81
0.5% · 1 020 USD
April 2032
Paid to the date: 93% · 189 783 USD
Remaining due payment: 14 285 USD
82
0.5% · 1 020 USD
May 2032
Paid to the date: 93.5% · 190 803 USD
Remaining due payment: 13 264 USD
83
0.5% · 1 020 USD
June 2032
Paid to the date: 94% · 191 824 USD
Remaining due payment: 12 244 USD
84
0.5% · 1 020 USD
July 2032
Paid to the date: 94.5% · 192 844 USD
Remaining due payment: 11 224 USD
85
0.5% · 1 020 USD
August 2032
Paid to the date: 95% · 193 864 USD
Remaining due payment: 10 203 USD
86
0.5% · 1 020 USD
September 2032
Paid to the date: 95.5% · 194 885 USD
Remaining due payment: 9 183 USD
87
0.5% · 1 020 USD
October 2032
Paid to the date: 96% · 195 905 USD
Remaining due payment: 8 163 USD
88
0.5% · 1 020 USD
November 2032
Paid to the date: 96.5% · 196 925 USD
Remaining due payment: 7 142 USD
89
0.5% · 1 020 USD
December 2032
Paid to the date: 97% · 197 946 USD
Remaining due payment: 6 122 USD
90
0.5% · 1 020 USD
January 2033
Paid to the date: 97.5% · 198 966 USD
Remaining due payment: 5 102 USD
91
0.5% · 1 020 USD
February 2033
Paid to the date: 98% · 199 986 USD
Remaining due payment: 4 081 USD
92
0.5% · 1 020 USD
March 2033
Paid to the date: 98.5% · 201 007 USD
Remaining due payment: 3 061 USD
93
0.5% · 1 020 USD
April 2033
Paid to the date: 99% · 202 027 USD
Remaining due payment: 2 041 USD
94
0.5% · 1 020 USD
May 2033
Paid to the date: 99.5% · 203 047 USD
Remaining due payment: 1 020 USD
95
0.5% · 1 020 USD
June 2033
Paid to the date: 100% · 204 068 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use