About
610 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:754920.0 AED
Area: 411.35 sqft (38.22 sqm)
Floor № 6
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.35 sqft (38.22 sqm)
Floor № 6
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 112 USD
At reservation · December 2025
Paid to the date: 20% · 41 112 USD
Remaining due payment: 164 448 USD
2
1% · 2 056 USD
January 2026
Paid to the date: 21% · 43 168 USD
Remaining due payment: 162 392 USD
3
1% · 2 056 USD
February 2026
Paid to the date: 22% · 45 223 USD
Remaining due payment: 160 337 USD
4
1% · 2 056 USD
March 2026
Paid to the date: 23% · 47 279 USD
Remaining due payment: 158 281 USD
5
1% · 2 056 USD
April 2026
Paid to the date: 24% · 49 334 USD
Remaining due payment: 156 226 USD
6
1% · 2 056 USD
May 2026
Paid to the date: 25% · 51 390 USD
Remaining due payment: 154 170 USD
7
1% · 2 056 USD
June 2026
Paid to the date: 26% · 53 446 USD
Remaining due payment: 152 114 USD
8
1% · 2 056 USD
July 2026
Paid to the date: 27% · 55 501 USD
Remaining due payment: 150 059 USD
9
1% · 2 056 USD
August 2026
Paid to the date: 28% · 57 557 USD
Remaining due payment: 148 003 USD
10
1% · 2 056 USD
September 2026
Paid to the date: 29% · 59 612 USD
Remaining due payment: 145 948 USD
11
1% · 2 056 USD
October 2026
Paid to the date: 30% · 61 668 USD
Remaining due payment: 143 892 USD
12
1% · 2 056 USD
November 2026
Paid to the date: 31% · 63 724 USD
Remaining due payment: 141 836 USD
13
6.5% · 13 361 USD
December 2026
Paid to the date: 37.5% · 77 085 USD
Remaining due payment: 128 475 USD
14
1% · 2 056 USD
January 2027
Paid to the date: 38.5% · 79 141 USD
Remaining due payment: 126 419 USD
15
1% · 2 056 USD
February 2027
Paid to the date: 39.5% · 81 196 USD
Remaining due payment: 124 364 USD
Resale is available
16
1% · 2 056 USD
March 2027
Paid to the date: 40.5% · 83 252 USD
Remaining due payment: 122 308 USD
17
1% · 2 056 USD
April 2027
Paid to the date: 41.5% · 85 307 USD
Remaining due payment: 120 253 USD
18
1% · 2 056 USD
May 2027
Paid to the date: 42.5% · 87 363 USD
Remaining due payment: 118 197 USD
19
6.5% · 13 361 USD
June 2027
Paid to the date: 49% · 100 724 USD
Remaining due payment: 104 836 USD
20
1% · 2 056 USD
July 2027
Paid to the date: 50% · 102 780 USD
Remaining due payment: 102 780 USD
21
1% · 2 056 USD
August 2027
Paid to the date: 51% · 104 836 USD
Remaining due payment: 100 724 USD
22
1% · 2 056 USD
September 2027
Paid to the date: 52% · 106 891 USD
Remaining due payment: 98 669 USD
23
1% · 2 056 USD
October 2027
Paid to the date: 53% · 108 947 USD
Remaining due payment: 96 613 USD
24
1% · 2 056 USD
November 2027
Paid to the date: 54% · 111 002 USD
Remaining due payment: 94 558 USD
25
1% · 2 056 USD
December 2027
Paid to the date: 55% · 113 058 USD
Remaining due payment: 92 502 USD
26
1% · 2 056 USD
January 2028
Paid to the date: 56% · 115 114 USD
Remaining due payment: 90 446 USD
27
1% · 2 056 USD
February 2028
Paid to the date: 57% · 117 169 USD
Remaining due payment: 88 391 USD
28
1% · 2 056 USD
March 2028
Paid to the date: 58% · 119 225 USD
Remaining due payment: 86 335 USD
29
1% · 2 056 USD
April 2028
Paid to the date: 59% · 121 280 USD
Remaining due payment: 84 280 USD
30
1% · 2 056 USD
May 2028
Paid to the date: 60% · 123 336 USD
Remaining due payment: 82 224 USD
31
1% · 2 056 USD
June 2028
Paid to the date: 61% · 125 392 USD
Remaining due payment: 80 168 USD
32
1% · 2 056 USD
July 2028
Paid to the date: 62% · 127 447 USD
Remaining due payment: 78 113 USD
33
1% · 2 056 USD
August 2028
Paid to the date: 63% · 129 503 USD
Remaining due payment: 76 057 USD
34
1% · 2 056 USD
September 2028
Paid to the date: 64% · 131 558 USD
Remaining due payment: 74 002 USD
35
1% · 2 056 USD
October 2028
Paid to the date: 65% · 133 614 USD
Remaining due payment: 71 946 USD
36
1% · 2 056 USD
November 2028
Paid to the date: 66% · 135 670 USD
Remaining due payment: 69 890 USD
37
1% · 2 056 USD
December 2028
Paid to the date: 67% · 137 725 USD
Remaining due payment: 67 835 USD
38
1% · 2 056 USD
January 2029
Paid to the date: 68% · 139 781 USD
Remaining due payment: 65 779 USD
39
1% · 2 056 USD
February 2029
Paid to the date: 69% · 141 836 USD
Remaining due payment: 63 724 USD
40
1% · 2 056 USD
March 2029
Paid to the date: 70% · 143 892 USD
Remaining due payment: 61 668 USD
41
1% · 2 056 USD
April 2029
Paid to the date: 71% · 145 948 USD
Remaining due payment: 59 612 USD
42
1% · 2 056 USD
May 2029
Paid to the date: 72% · 148 003 USD
Remaining due payment: 57 557 USD
43
1% · 2 056 USD
June 2029
Paid to the date: 73% · 150 059 USD
Remaining due payment: 55 501 USD
44
1% · 2 056 USD
July 2029
Paid to the date: 74% · 152 114 USD
Remaining due payment: 53 446 USD
45
1% · 2 056 USD
August 2029
Paid to the date: 75% · 154 170 USD
Remaining due payment: 51 390 USD
46
0.5% · 1 028 USD
September 2029
Paid to the date: 75.5% · 155 198 USD
Remaining due payment: 50 362 USD
47
0.5% · 1 028 USD
October 2029
Paid to the date: 76% · 156 226 USD
Remaining due payment: 49 334 USD
48
0.5% · 1 028 USD
November 2029
Paid to the date: 76.5% · 157 253 USD
Remaining due payment: 48 307 USD
49
0.5% · 1 028 USD
December 2029
Paid to the date: 77% · 158 281 USD
Remaining due payment: 47 279 USD
50
0.5% · 1 028 USD
January 2030
Paid to the date: 77.5% · 159 309 USD
Remaining due payment: 46 251 USD
51
0.5% · 1 028 USD
February 2030
Paid to the date: 78% · 160 337 USD
Remaining due payment: 45 223 USD
52
0.5% · 1 028 USD
March 2030
Paid to the date: 78.5% · 161 365 USD
Remaining due payment: 44 195 USD
53
0.5% · 1 028 USD
April 2030
Paid to the date: 79% · 162 392 USD
Remaining due payment: 43 168 USD
54
0.5% · 1 028 USD
May 2030
Paid to the date: 79.5% · 163 420 USD
Remaining due payment: 42 140 USD
55
0.5% · 1 028 USD
June 2030
Paid to the date: 80% · 164 448 USD
Remaining due payment: 41 112 USD
56
0.5% · 1 028 USD
July 2030
Paid to the date: 80.5% · 165 476 USD
Remaining due payment: 40 084 USD
57
0.5% · 1 028 USD
August 2030
Paid to the date: 81% · 166 504 USD
Remaining due payment: 39 056 USD
58
0.5% · 1 028 USD
September 2030
Paid to the date: 81.5% · 167 531 USD
Remaining due payment: 38 029 USD
59
0.5% · 1 028 USD
October 2030
Paid to the date: 82% · 168 559 USD
Remaining due payment: 37 001 USD
60
0.5% · 1 028 USD
November 2030
Paid to the date: 82.5% · 169 587 USD
Remaining due payment: 35 973 USD
61
0.5% · 1 028 USD
December 2030
Paid to the date: 83% · 170 615 USD
Remaining due payment: 34 945 USD
62
0.5% · 1 028 USD
January 2031
Paid to the date: 83.5% · 171 643 USD
Remaining due payment: 33 917 USD
63
0.5% · 1 028 USD
February 2031
Paid to the date: 84% · 172 670 USD
Remaining due payment: 32 890 USD
64
0.5% · 1 028 USD
March 2031
Paid to the date: 84.5% · 173 698 USD
Remaining due payment: 31 862 USD
65
0.5% · 1 028 USD
April 2031
Paid to the date: 85% · 174 726 USD
Remaining due payment: 30 834 USD
66
0.5% · 1 028 USD
May 2031
Paid to the date: 85.5% · 175 754 USD
Remaining due payment: 29 806 USD
67
0.5% · 1 028 USD
June 2031
Paid to the date: 86% · 176 782 USD
Remaining due payment: 28 778 USD
68
0.5% · 1 028 USD
July 2031
Paid to the date: 86.5% · 177 809 USD
Remaining due payment: 27 751 USD
69
0.5% · 1 028 USD
August 2031
Paid to the date: 87% · 178 837 USD
Remaining due payment: 26 723 USD
70
0.5% · 1 028 USD
September 2031
Paid to the date: 87.5% · 179 865 USD
Remaining due payment: 25 695 USD
71
0.5% · 1 028 USD
October 2031
Paid to the date: 88% · 180 893 USD
Remaining due payment: 24 667 USD
72
0.5% · 1 028 USD
November 2031
Paid to the date: 88.5% · 181 921 USD
Remaining due payment: 23 639 USD
73
0.5% · 1 028 USD
December 2031
Paid to the date: 89% · 182 948 USD
Remaining due payment: 22 612 USD
74
0.5% · 1 028 USD
January 2032
Paid to the date: 89.5% · 183 976 USD
Remaining due payment: 21 584 USD
75
0.5% · 1 028 USD
February 2032
Paid to the date: 90% · 185 004 USD
Remaining due payment: 20 556 USD
76
0.5% · 1 028 USD
March 2032
Paid to the date: 90.5% · 186 032 USD
Remaining due payment: 19 528 USD
77
0.5% · 1 028 USD
April 2032
Paid to the date: 91% · 187 060 USD
Remaining due payment: 18 500 USD
78
0.5% · 1 028 USD
May 2032
Paid to the date: 91.5% · 188 087 USD
Remaining due payment: 17 473 USD
79
0.5% · 1 028 USD
June 2032
Paid to the date: 92% · 189 115 USD
Remaining due payment: 16 445 USD
80
0.5% · 1 028 USD
July 2032
Paid to the date: 92.5% · 190 143 USD
Remaining due payment: 15 417 USD
81
0.5% · 1 028 USD
August 2032
Paid to the date: 93% · 191 171 USD
Remaining due payment: 14 389 USD
82
0.5% · 1 028 USD
September 2032
Paid to the date: 93.5% · 192 199 USD
Remaining due payment: 13 361 USD
83
0.5% · 1 028 USD
October 2032
Paid to the date: 94% · 193 226 USD
Remaining due payment: 12 334 USD
84
0.5% · 1 028 USD
November 2032
Paid to the date: 94.5% · 194 254 USD
Remaining due payment: 11 306 USD
85
0.5% · 1 028 USD
December 2032
Paid to the date: 95% · 195 282 USD
Remaining due payment: 10 278 USD
86
0.5% · 1 028 USD
January 2033
Paid to the date: 95.5% · 196 310 USD
Remaining due payment: 9 250 USD
87
0.5% · 1 028 USD
February 2033
Paid to the date: 96% · 197 338 USD
Remaining due payment: 8 222 USD
88
0.5% · 1 028 USD
March 2033
Paid to the date: 96.5% · 198 365 USD
Remaining due payment: 7 195 USD
89
0.5% · 1 028 USD
April 2033
Paid to the date: 97% · 199 393 USD
Remaining due payment: 6 167 USD
90
0.5% · 1 028 USD
May 2033
Paid to the date: 97.5% · 200 421 USD
Remaining due payment: 5 139 USD
91
0.5% · 1 028 USD
June 2033
Paid to the date: 98% · 201 449 USD
Remaining due payment: 4 111 USD
92
0.5% · 1 028 USD
July 2033
Paid to the date: 98.5% · 202 477 USD
Remaining due payment: 3 083 USD
93
0.5% · 1 028 USD
August 2033
Paid to the date: 99% · 203 504 USD
Remaining due payment: 2 056 USD
94
0.5% · 1 028 USD
September 2033
Paid to the date: 99.5% · 204 532 USD
Remaining due payment: 1 028 USD
95
0.5% · 1 028 USD
October 2033
Paid to the date: 100% · 205 560 USD
Remaining due payment: 0.0000 USD