About
616 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:754920.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 108 USD
At reservation · August 2025
Paid to the date: 20% · 41 108 USD
Remaining due payment: 164 430 USD
2
1% · 2 055 USD
September 2025
Paid to the date: 21% · 43 163 USD
Remaining due payment: 162 375 USD
3
1% · 2 055 USD
October 2025
Paid to the date: 22% · 45 218 USD
Remaining due payment: 160 320 USD
4
1% · 2 055 USD
November 2025
Paid to the date: 23% · 47 274 USD
Remaining due payment: 158 264 USD
5
1% · 2 055 USD
December 2025
Paid to the date: 24% · 49 329 USD
Remaining due payment: 156 209 USD
6
1% · 2 055 USD
January 2026
Paid to the date: 25% · 51 385 USD
Remaining due payment: 154 154 USD
7
1% · 2 055 USD
February 2026
Paid to the date: 26% · 53 440 USD
Remaining due payment: 152 098 USD
8
1% · 2 055 USD
March 2026
Paid to the date: 27% · 55 495 USD
Remaining due payment: 150 043 USD
9
1% · 2 055 USD
April 2026
Paid to the date: 28% · 57 551 USD
Remaining due payment: 147 987 USD
10
1% · 2 055 USD
May 2026
Paid to the date: 29% · 59 606 USD
Remaining due payment: 145 932 USD
11
1% · 2 055 USD
June 2026
Paid to the date: 30% · 61 661 USD
Remaining due payment: 143 877 USD
12
1% · 2 055 USD
July 2026
Paid to the date: 31% · 63 717 USD
Remaining due payment: 141 821 USD
13
6.5% · 13 360 USD
August 2026
Paid to the date: 37.5% · 77 077 USD
Remaining due payment: 128 461 USD
14
1% · 2 055 USD
September 2026
Paid to the date: 38.5% · 79 132 USD
Remaining due payment: 126 406 USD
15
1% · 2 055 USD
October 2026
Paid to the date: 39.5% · 81 188 USD
Remaining due payment: 124 351 USD
Resale is available
16
1% · 2 055 USD
November 2026
Paid to the date: 40.5% · 83 243 USD
Remaining due payment: 122 295 USD
17
1% · 2 055 USD
December 2026
Paid to the date: 41.5% · 85 298 USD
Remaining due payment: 120 240 USD
18
1% · 2 055 USD
January 2027
Paid to the date: 42.5% · 87 354 USD
Remaining due payment: 118 184 USD
19
6.5% · 13 360 USD
February 2027
Paid to the date: 49% · 100 714 USD
Remaining due payment: 104 824 USD
20
1% · 2 055 USD
March 2027
Paid to the date: 50% · 102 769 USD
Remaining due payment: 102 769 USD
21
1% · 2 055 USD
April 2027
Paid to the date: 51% · 104 824 USD
Remaining due payment: 100 714 USD
22
1% · 2 055 USD
May 2027
Paid to the date: 52% · 106 880 USD
Remaining due payment: 98 658 USD
23
1% · 2 055 USD
June 2027
Paid to the date: 53% · 108 935 USD
Remaining due payment: 96 603 USD
24
1% · 2 055 USD
July 2027
Paid to the date: 54% · 110 991 USD
Remaining due payment: 94 548 USD
25
1% · 2 055 USD
August 2027
Paid to the date: 55% · 113 046 USD
Remaining due payment: 92 492 USD
26
1% · 2 055 USD
September 2027
Paid to the date: 56% · 115 101 USD
Remaining due payment: 90 437 USD
27
1% · 2 055 USD
October 2027
Paid to the date: 57% · 117 157 USD
Remaining due payment: 88 381 USD
28
1% · 2 055 USD
November 2027
Paid to the date: 58% · 119 212 USD
Remaining due payment: 86 326 USD
29
1% · 2 055 USD
December 2027
Paid to the date: 59% · 121 267 USD
Remaining due payment: 84 271 USD
30
1% · 2 055 USD
January 2028
Paid to the date: 60% · 123 323 USD
Remaining due payment: 82 215 USD
31
1% · 2 055 USD
February 2028
Paid to the date: 61% · 125 378 USD
Remaining due payment: 80 160 USD
32
1% · 2 055 USD
March 2028
Paid to the date: 62% · 127 434 USD
Remaining due payment: 78 104 USD
33
1% · 2 055 USD
April 2028
Paid to the date: 63% · 129 489 USD
Remaining due payment: 76 049 USD
34
1% · 2 055 USD
May 2028
Paid to the date: 64% · 131 544 USD
Remaining due payment: 73 994 USD
35
1% · 2 055 USD
June 2028
Paid to the date: 65% · 133 600 USD
Remaining due payment: 71 938 USD
36
1% · 2 055 USD
July 2028
Paid to the date: 66% · 135 655 USD
Remaining due payment: 69 883 USD
37
1% · 2 055 USD
August 2028
Paid to the date: 67% · 137 710 USD
Remaining due payment: 67 828 USD
38
1% · 2 055 USD
September 2028
Paid to the date: 68% · 139 766 USD
Remaining due payment: 65 772 USD
39
1% · 2 055 USD
October 2028
Paid to the date: 69% · 141 821 USD
Remaining due payment: 63 717 USD
40
1% · 2 055 USD
November 2028
Paid to the date: 70% · 143 877 USD
Remaining due payment: 61 661 USD
41
1% · 2 055 USD
December 2028
Paid to the date: 71% · 145 932 USD
Remaining due payment: 59 606 USD
42
1% · 2 055 USD
January 2029
Paid to the date: 72% · 147 987 USD
Remaining due payment: 57 551 USD
43
1% · 2 055 USD
February 2029
Paid to the date: 73% · 150 043 USD
Remaining due payment: 55 495 USD
44
1% · 2 055 USD
March 2029
Paid to the date: 74% · 152 098 USD
Remaining due payment: 53 440 USD
45
1% · 2 055 USD
April 2029
Paid to the date: 75% · 154 154 USD
Remaining due payment: 51 385 USD
46
0.5% · 1 028 USD
May 2029
Paid to the date: 75.5% · 155 181 USD
Remaining due payment: 50 357 USD
47
0.5% · 1 028 USD
June 2029
Paid to the date: 76% · 156 209 USD
Remaining due payment: 49 329 USD
48
0.5% · 1 028 USD
July 2029
Paid to the date: 76.5% · 157 237 USD
Remaining due payment: 48 301 USD
49
0.5% · 1 028 USD
August 2029
Paid to the date: 77% · 158 264 USD
Remaining due payment: 47 274 USD
50
0.5% · 1 028 USD
September 2029
Paid to the date: 77.5% · 159 292 USD
Remaining due payment: 46 246 USD
51
0.5% · 1 028 USD
October 2029
Paid to the date: 78% · 160 320 USD
Remaining due payment: 45 218 USD
52
0.5% · 1 028 USD
November 2029
Paid to the date: 78.5% · 161 347 USD
Remaining due payment: 44 191 USD
53
0.5% · 1 028 USD
December 2029
Paid to the date: 79% · 162 375 USD
Remaining due payment: 43 163 USD
54
0.5% · 1 028 USD
January 2030
Paid to the date: 79.5% · 163 403 USD
Remaining due payment: 42 135 USD
55
0.5% · 1 028 USD
February 2030
Paid to the date: 80% · 164 430 USD
Remaining due payment: 41 108 USD
56
0.5% · 1 028 USD
March 2030
Paid to the date: 80.5% · 165 458 USD
Remaining due payment: 40 080 USD
57
0.5% · 1 028 USD
April 2030
Paid to the date: 81% · 166 486 USD
Remaining due payment: 39 052 USD
58
0.5% · 1 028 USD
May 2030
Paid to the date: 81.5% · 167 513 USD
Remaining due payment: 38 025 USD
59
0.5% · 1 028 USD
June 2030
Paid to the date: 82% · 168 541 USD
Remaining due payment: 36 997 USD
60
0.5% · 1 028 USD
July 2030
Paid to the date: 82.5% · 169 569 USD
Remaining due payment: 35 969 USD
61
0.5% · 1 028 USD
August 2030
Paid to the date: 83% · 170 597 USD
Remaining due payment: 34 941 USD
62
0.5% · 1 028 USD
September 2030
Paid to the date: 83.5% · 171 624 USD
Remaining due payment: 33 914 USD
63
0.5% · 1 028 USD
October 2030
Paid to the date: 84% · 172 652 USD
Remaining due payment: 32 886 USD
64
0.5% · 1 028 USD
November 2030
Paid to the date: 84.5% · 173 680 USD
Remaining due payment: 31 858 USD
65
0.5% · 1 028 USD
December 2030
Paid to the date: 85% · 174 707 USD
Remaining due payment: 30 831 USD
66
0.5% · 1 028 USD
January 2031
Paid to the date: 85.5% · 175 735 USD
Remaining due payment: 29 803 USD
67
0.5% · 1 028 USD
February 2031
Paid to the date: 86% · 176 763 USD
Remaining due payment: 28 775 USD
68
0.5% · 1 028 USD
March 2031
Paid to the date: 86.5% · 177 790 USD
Remaining due payment: 27 748 USD
69
0.5% · 1 028 USD
April 2031
Paid to the date: 87% · 178 818 USD
Remaining due payment: 26 720 USD
70
0.5% · 1 028 USD
May 2031
Paid to the date: 87.5% · 179 846 USD
Remaining due payment: 25 692 USD
71
0.5% · 1 028 USD
June 2031
Paid to the date: 88% · 180 873 USD
Remaining due payment: 24 665 USD
72
0.5% · 1 028 USD
July 2031
Paid to the date: 88.5% · 181 901 USD
Remaining due payment: 23 637 USD
73
0.5% · 1 028 USD
August 2031
Paid to the date: 89% · 182 929 USD
Remaining due payment: 22 609 USD
74
0.5% · 1 028 USD
September 2031
Paid to the date: 89.5% · 183 957 USD
Remaining due payment: 21 582 USD
75
0.5% · 1 028 USD
October 2031
Paid to the date: 90% · 184 984 USD
Remaining due payment: 20 554 USD
76
0.5% · 1 028 USD
November 2031
Paid to the date: 90.5% · 186 012 USD
Remaining due payment: 19 526 USD
77
0.5% · 1 028 USD
December 2031
Paid to the date: 91% · 187 040 USD
Remaining due payment: 18 498 USD
78
0.5% · 1 028 USD
January 2032
Paid to the date: 91.5% · 188 067 USD
Remaining due payment: 17 471 USD
79
0.5% · 1 028 USD
February 2032
Paid to the date: 92% · 189 095 USD
Remaining due payment: 16 443 USD
80
0.5% · 1 028 USD
March 2032
Paid to the date: 92.5% · 190 123 USD
Remaining due payment: 15 415 USD
81
0.5% · 1 028 USD
April 2032
Paid to the date: 93% · 191 150 USD
Remaining due payment: 14 388 USD
82
0.5% · 1 028 USD
May 2032
Paid to the date: 93.5% · 192 178 USD
Remaining due payment: 13 360 USD
83
0.5% · 1 028 USD
June 2032
Paid to the date: 94% · 193 206 USD
Remaining due payment: 12 332 USD
84
0.5% · 1 028 USD
July 2032
Paid to the date: 94.5% · 194 233 USD
Remaining due payment: 11 305 USD
85
0.5% · 1 028 USD
August 2032
Paid to the date: 95% · 195 261 USD
Remaining due payment: 10 277 USD
86
0.5% · 1 028 USD
September 2032
Paid to the date: 95.5% · 196 289 USD
Remaining due payment: 9 249 USD
87
0.5% · 1 028 USD
October 2032
Paid to the date: 96% · 197 317 USD
Remaining due payment: 8 222 USD
88
0.5% · 1 028 USD
November 2032
Paid to the date: 96.5% · 198 344 USD
Remaining due payment: 7 194 USD
89
0.5% · 1 028 USD
December 2032
Paid to the date: 97% · 199 372 USD
Remaining due payment: 6 166 USD
90
0.5% · 1 028 USD
January 2033
Paid to the date: 97.5% · 200 400 USD
Remaining due payment: 5 138 USD
91
0.5% · 1 028 USD
February 2033
Paid to the date: 98% · 201 427 USD
Remaining due payment: 4 111 USD
92
0.5% · 1 028 USD
March 2033
Paid to the date: 98.5% · 202 455 USD
Remaining due payment: 3 083 USD
93
0.5% · 1 028 USD
April 2033
Paid to the date: 99% · 203 483 USD
Remaining due payment: 2 055 USD
94
0.5% · 1 028 USD
May 2033
Paid to the date: 99.5% · 204 510 USD
Remaining due payment: 1 028 USD
95
0.5% · 1 028 USD
June 2033
Paid to the date: 100% · 205 538 USD
Remaining due payment: 0.0000 USD