Contact via WhatsApp

About

616 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 754920.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 108 USD
At reservation · August 2025
Paid to the date: 20% · 41 108 USD
Remaining due payment: 164 430 USD
2
1% · 2 055 USD
September 2025
Paid to the date: 21% · 43 163 USD
Remaining due payment: 162 375 USD
3
1% · 2 055 USD
October 2025
Paid to the date: 22% · 45 218 USD
Remaining due payment: 160 320 USD
4
1% · 2 055 USD
November 2025
Paid to the date: 23% · 47 274 USD
Remaining due payment: 158 264 USD
5
1% · 2 055 USD
December 2025
Paid to the date: 24% · 49 329 USD
Remaining due payment: 156 209 USD
6
1% · 2 055 USD
January 2026
Paid to the date: 25% · 51 385 USD
Remaining due payment: 154 154 USD
7
1% · 2 055 USD
February 2026
Paid to the date: 26% · 53 440 USD
Remaining due payment: 152 098 USD
8
1% · 2 055 USD
March 2026
Paid to the date: 27% · 55 495 USD
Remaining due payment: 150 043 USD
9
1% · 2 055 USD
April 2026
Paid to the date: 28% · 57 551 USD
Remaining due payment: 147 987 USD
10
1% · 2 055 USD
May 2026
Paid to the date: 29% · 59 606 USD
Remaining due payment: 145 932 USD
11
1% · 2 055 USD
June 2026
Paid to the date: 30% · 61 661 USD
Remaining due payment: 143 877 USD
12
1% · 2 055 USD
July 2026
Paid to the date: 31% · 63 717 USD
Remaining due payment: 141 821 USD
13
6.5% · 13 360 USD
August 2026
Paid to the date: 37.5% · 77 077 USD
Remaining due payment: 128 461 USD
14
1% · 2 055 USD
September 2026
Paid to the date: 38.5% · 79 132 USD
Remaining due payment: 126 406 USD
15
1% · 2 055 USD
October 2026
Paid to the date: 39.5% · 81 188 USD
Remaining due payment: 124 351 USD
Resale is available
16
1% · 2 055 USD
November 2026
Paid to the date: 40.5% · 83 243 USD
Remaining due payment: 122 295 USD
17
1% · 2 055 USD
December 2026
Paid to the date: 41.5% · 85 298 USD
Remaining due payment: 120 240 USD
18
1% · 2 055 USD
January 2027
Paid to the date: 42.5% · 87 354 USD
Remaining due payment: 118 184 USD
19
6.5% · 13 360 USD
February 2027
Paid to the date: 49% · 100 714 USD
Remaining due payment: 104 824 USD
20
1% · 2 055 USD
March 2027
Paid to the date: 50% · 102 769 USD
Remaining due payment: 102 769 USD
21
1% · 2 055 USD
April 2027
Paid to the date: 51% · 104 824 USD
Remaining due payment: 100 714 USD
22
1% · 2 055 USD
May 2027
Paid to the date: 52% · 106 880 USD
Remaining due payment: 98 658 USD
23
1% · 2 055 USD
June 2027
Paid to the date: 53% · 108 935 USD
Remaining due payment: 96 603 USD
24
1% · 2 055 USD
July 2027
Paid to the date: 54% · 110 991 USD
Remaining due payment: 94 548 USD
25
1% · 2 055 USD
August 2027
Paid to the date: 55% · 113 046 USD
Remaining due payment: 92 492 USD
26
1% · 2 055 USD
September 2027
Paid to the date: 56% · 115 101 USD
Remaining due payment: 90 437 USD
27
1% · 2 055 USD
October 2027
Paid to the date: 57% · 117 157 USD
Remaining due payment: 88 381 USD
28
1% · 2 055 USD
November 2027
Paid to the date: 58% · 119 212 USD
Remaining due payment: 86 326 USD
29
1% · 2 055 USD
December 2027
Paid to the date: 59% · 121 267 USD
Remaining due payment: 84 271 USD
30
1% · 2 055 USD
January 2028
Paid to the date: 60% · 123 323 USD
Remaining due payment: 82 215 USD
31
1% · 2 055 USD
February 2028
Paid to the date: 61% · 125 378 USD
Remaining due payment: 80 160 USD
32
1% · 2 055 USD
March 2028
Paid to the date: 62% · 127 434 USD
Remaining due payment: 78 104 USD
33
1% · 2 055 USD
April 2028
Paid to the date: 63% · 129 489 USD
Remaining due payment: 76 049 USD
34
1% · 2 055 USD
May 2028
Paid to the date: 64% · 131 544 USD
Remaining due payment: 73 994 USD
35
1% · 2 055 USD
June 2028
Paid to the date: 65% · 133 600 USD
Remaining due payment: 71 938 USD
36
1% · 2 055 USD
July 2028
Paid to the date: 66% · 135 655 USD
Remaining due payment: 69 883 USD
37
1% · 2 055 USD
August 2028
Paid to the date: 67% · 137 710 USD
Remaining due payment: 67 828 USD
38
1% · 2 055 USD
September 2028
Paid to the date: 68% · 139 766 USD
Remaining due payment: 65 772 USD
39
1% · 2 055 USD
October 2028
Paid to the date: 69% · 141 821 USD
Remaining due payment: 63 717 USD
40
1% · 2 055 USD
November 2028
Paid to the date: 70% · 143 877 USD
Remaining due payment: 61 661 USD
41
1% · 2 055 USD
December 2028
Paid to the date: 71% · 145 932 USD
Remaining due payment: 59 606 USD
42
1% · 2 055 USD
January 2029
Paid to the date: 72% · 147 987 USD
Remaining due payment: 57 551 USD
43
1% · 2 055 USD
February 2029
Paid to the date: 73% · 150 043 USD
Remaining due payment: 55 495 USD
44
1% · 2 055 USD
March 2029
Paid to the date: 74% · 152 098 USD
Remaining due payment: 53 440 USD
45
1% · 2 055 USD
April 2029
Paid to the date: 75% · 154 154 USD
Remaining due payment: 51 385 USD
46
0.5% · 1 028 USD
May 2029
Paid to the date: 75.5% · 155 181 USD
Remaining due payment: 50 357 USD
47
0.5% · 1 028 USD
June 2029
Paid to the date: 76% · 156 209 USD
Remaining due payment: 49 329 USD
48
0.5% · 1 028 USD
July 2029
Paid to the date: 76.5% · 157 237 USD
Remaining due payment: 48 301 USD
49
0.5% · 1 028 USD
August 2029
Paid to the date: 77% · 158 264 USD
Remaining due payment: 47 274 USD
50
0.5% · 1 028 USD
September 2029
Paid to the date: 77.5% · 159 292 USD
Remaining due payment: 46 246 USD
51
0.5% · 1 028 USD
October 2029
Paid to the date: 78% · 160 320 USD
Remaining due payment: 45 218 USD
52
0.5% · 1 028 USD
November 2029
Paid to the date: 78.5% · 161 347 USD
Remaining due payment: 44 191 USD
53
0.5% · 1 028 USD
December 2029
Paid to the date: 79% · 162 375 USD
Remaining due payment: 43 163 USD
54
0.5% · 1 028 USD
January 2030
Paid to the date: 79.5% · 163 403 USD
Remaining due payment: 42 135 USD
55
0.5% · 1 028 USD
February 2030
Paid to the date: 80% · 164 430 USD
Remaining due payment: 41 108 USD
56
0.5% · 1 028 USD
March 2030
Paid to the date: 80.5% · 165 458 USD
Remaining due payment: 40 080 USD
57
0.5% · 1 028 USD
April 2030
Paid to the date: 81% · 166 486 USD
Remaining due payment: 39 052 USD
58
0.5% · 1 028 USD
May 2030
Paid to the date: 81.5% · 167 513 USD
Remaining due payment: 38 025 USD
59
0.5% · 1 028 USD
June 2030
Paid to the date: 82% · 168 541 USD
Remaining due payment: 36 997 USD
60
0.5% · 1 028 USD
July 2030
Paid to the date: 82.5% · 169 569 USD
Remaining due payment: 35 969 USD
61
0.5% · 1 028 USD
August 2030
Paid to the date: 83% · 170 597 USD
Remaining due payment: 34 941 USD
62
0.5% · 1 028 USD
September 2030
Paid to the date: 83.5% · 171 624 USD
Remaining due payment: 33 914 USD
63
0.5% · 1 028 USD
October 2030
Paid to the date: 84% · 172 652 USD
Remaining due payment: 32 886 USD
64
0.5% · 1 028 USD
November 2030
Paid to the date: 84.5% · 173 680 USD
Remaining due payment: 31 858 USD
65
0.5% · 1 028 USD
December 2030
Paid to the date: 85% · 174 707 USD
Remaining due payment: 30 831 USD
66
0.5% · 1 028 USD
January 2031
Paid to the date: 85.5% · 175 735 USD
Remaining due payment: 29 803 USD
67
0.5% · 1 028 USD
February 2031
Paid to the date: 86% · 176 763 USD
Remaining due payment: 28 775 USD
68
0.5% · 1 028 USD
March 2031
Paid to the date: 86.5% · 177 790 USD
Remaining due payment: 27 748 USD
69
0.5% · 1 028 USD
April 2031
Paid to the date: 87% · 178 818 USD
Remaining due payment: 26 720 USD
70
0.5% · 1 028 USD
May 2031
Paid to the date: 87.5% · 179 846 USD
Remaining due payment: 25 692 USD
71
0.5% · 1 028 USD
June 2031
Paid to the date: 88% · 180 873 USD
Remaining due payment: 24 665 USD
72
0.5% · 1 028 USD
July 2031
Paid to the date: 88.5% · 181 901 USD
Remaining due payment: 23 637 USD
73
0.5% · 1 028 USD
August 2031
Paid to the date: 89% · 182 929 USD
Remaining due payment: 22 609 USD
74
0.5% · 1 028 USD
September 2031
Paid to the date: 89.5% · 183 957 USD
Remaining due payment: 21 582 USD
75
0.5% · 1 028 USD
October 2031
Paid to the date: 90% · 184 984 USD
Remaining due payment: 20 554 USD
76
0.5% · 1 028 USD
November 2031
Paid to the date: 90.5% · 186 012 USD
Remaining due payment: 19 526 USD
77
0.5% · 1 028 USD
December 2031
Paid to the date: 91% · 187 040 USD
Remaining due payment: 18 498 USD
78
0.5% · 1 028 USD
January 2032
Paid to the date: 91.5% · 188 067 USD
Remaining due payment: 17 471 USD
79
0.5% · 1 028 USD
February 2032
Paid to the date: 92% · 189 095 USD
Remaining due payment: 16 443 USD
80
0.5% · 1 028 USD
March 2032
Paid to the date: 92.5% · 190 123 USD
Remaining due payment: 15 415 USD
81
0.5% · 1 028 USD
April 2032
Paid to the date: 93% · 191 150 USD
Remaining due payment: 14 388 USD
82
0.5% · 1 028 USD
May 2032
Paid to the date: 93.5% · 192 178 USD
Remaining due payment: 13 360 USD
83
0.5% · 1 028 USD
June 2032
Paid to the date: 94% · 193 206 USD
Remaining due payment: 12 332 USD
84
0.5% · 1 028 USD
July 2032
Paid to the date: 94.5% · 194 233 USD
Remaining due payment: 11 305 USD
85
0.5% · 1 028 USD
August 2032
Paid to the date: 95% · 195 261 USD
Remaining due payment: 10 277 USD
86
0.5% · 1 028 USD
September 2032
Paid to the date: 95.5% · 196 289 USD
Remaining due payment: 9 249 USD
87
0.5% · 1 028 USD
October 2032
Paid to the date: 96% · 197 317 USD
Remaining due payment: 8 222 USD
88
0.5% · 1 028 USD
November 2032
Paid to the date: 96.5% · 198 344 USD
Remaining due payment: 7 194 USD
89
0.5% · 1 028 USD
December 2032
Paid to the date: 97% · 199 372 USD
Remaining due payment: 6 166 USD
90
0.5% · 1 028 USD
January 2033
Paid to the date: 97.5% · 200 400 USD
Remaining due payment: 5 138 USD
91
0.5% · 1 028 USD
February 2033
Paid to the date: 98% · 201 427 USD
Remaining due payment: 4 111 USD
92
0.5% · 1 028 USD
March 2033
Paid to the date: 98.5% · 202 455 USD
Remaining due payment: 3 083 USD
93
0.5% · 1 028 USD
April 2033
Paid to the date: 99% · 203 483 USD
Remaining due payment: 2 055 USD
94
0.5% · 1 028 USD
May 2033
Paid to the date: 99.5% · 204 510 USD
Remaining due payment: 1 028 USD
95
0.5% · 1 028 USD
June 2033
Paid to the date: 100% · 205 538 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use