Contact via WhatsApp

About

617 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 754920.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 112 USD
At reservation · December 2025
Paid to the date: 20% · 41 112 USD
Remaining due payment: 164 448 USD
2
1% · 2 056 USD
January 2026
Paid to the date: 21% · 43 168 USD
Remaining due payment: 162 392 USD
3
1% · 2 056 USD
February 2026
Paid to the date: 22% · 45 223 USD
Remaining due payment: 160 337 USD
4
1% · 2 056 USD
March 2026
Paid to the date: 23% · 47 279 USD
Remaining due payment: 158 281 USD
5
1% · 2 056 USD
April 2026
Paid to the date: 24% · 49 334 USD
Remaining due payment: 156 226 USD
6
1% · 2 056 USD
May 2026
Paid to the date: 25% · 51 390 USD
Remaining due payment: 154 170 USD
7
1% · 2 056 USD
June 2026
Paid to the date: 26% · 53 446 USD
Remaining due payment: 152 114 USD
8
1% · 2 056 USD
July 2026
Paid to the date: 27% · 55 501 USD
Remaining due payment: 150 059 USD
9
1% · 2 056 USD
August 2026
Paid to the date: 28% · 57 557 USD
Remaining due payment: 148 003 USD
10
1% · 2 056 USD
September 2026
Paid to the date: 29% · 59 612 USD
Remaining due payment: 145 948 USD
11
1% · 2 056 USD
October 2026
Paid to the date: 30% · 61 668 USD
Remaining due payment: 143 892 USD
12
1% · 2 056 USD
November 2026
Paid to the date: 31% · 63 724 USD
Remaining due payment: 141 836 USD
13
6.5% · 13 361 USD
December 2026
Paid to the date: 37.5% · 77 085 USD
Remaining due payment: 128 475 USD
14
1% · 2 056 USD
January 2027
Paid to the date: 38.5% · 79 141 USD
Remaining due payment: 126 419 USD
15
1% · 2 056 USD
February 2027
Paid to the date: 39.5% · 81 196 USD
Remaining due payment: 124 364 USD
Resale is available
16
1% · 2 056 USD
March 2027
Paid to the date: 40.5% · 83 252 USD
Remaining due payment: 122 308 USD
17
1% · 2 056 USD
April 2027
Paid to the date: 41.5% · 85 307 USD
Remaining due payment: 120 253 USD
18
1% · 2 056 USD
May 2027
Paid to the date: 42.5% · 87 363 USD
Remaining due payment: 118 197 USD
19
6.5% · 13 361 USD
June 2027
Paid to the date: 49% · 100 724 USD
Remaining due payment: 104 836 USD
20
1% · 2 056 USD
July 2027
Paid to the date: 50% · 102 780 USD
Remaining due payment: 102 780 USD
21
1% · 2 056 USD
August 2027
Paid to the date: 51% · 104 836 USD
Remaining due payment: 100 724 USD
22
1% · 2 056 USD
September 2027
Paid to the date: 52% · 106 891 USD
Remaining due payment: 98 669 USD
23
1% · 2 056 USD
October 2027
Paid to the date: 53% · 108 947 USD
Remaining due payment: 96 613 USD
24
1% · 2 056 USD
November 2027
Paid to the date: 54% · 111 002 USD
Remaining due payment: 94 558 USD
25
1% · 2 056 USD
December 2027
Paid to the date: 55% · 113 058 USD
Remaining due payment: 92 502 USD
26
1% · 2 056 USD
January 2028
Paid to the date: 56% · 115 114 USD
Remaining due payment: 90 446 USD
27
1% · 2 056 USD
February 2028
Paid to the date: 57% · 117 169 USD
Remaining due payment: 88 391 USD
28
1% · 2 056 USD
March 2028
Paid to the date: 58% · 119 225 USD
Remaining due payment: 86 335 USD
29
1% · 2 056 USD
April 2028
Paid to the date: 59% · 121 280 USD
Remaining due payment: 84 280 USD
30
1% · 2 056 USD
May 2028
Paid to the date: 60% · 123 336 USD
Remaining due payment: 82 224 USD
31
1% · 2 056 USD
June 2028
Paid to the date: 61% · 125 392 USD
Remaining due payment: 80 168 USD
32
1% · 2 056 USD
July 2028
Paid to the date: 62% · 127 447 USD
Remaining due payment: 78 113 USD
33
1% · 2 056 USD
August 2028
Paid to the date: 63% · 129 503 USD
Remaining due payment: 76 057 USD
34
1% · 2 056 USD
September 2028
Paid to the date: 64% · 131 558 USD
Remaining due payment: 74 002 USD
35
1% · 2 056 USD
October 2028
Paid to the date: 65% · 133 614 USD
Remaining due payment: 71 946 USD
36
1% · 2 056 USD
November 2028
Paid to the date: 66% · 135 670 USD
Remaining due payment: 69 890 USD
37
1% · 2 056 USD
December 2028
Paid to the date: 67% · 137 725 USD
Remaining due payment: 67 835 USD
38
1% · 2 056 USD
January 2029
Paid to the date: 68% · 139 781 USD
Remaining due payment: 65 779 USD
39
1% · 2 056 USD
February 2029
Paid to the date: 69% · 141 836 USD
Remaining due payment: 63 724 USD
40
1% · 2 056 USD
March 2029
Paid to the date: 70% · 143 892 USD
Remaining due payment: 61 668 USD
41
1% · 2 056 USD
April 2029
Paid to the date: 71% · 145 948 USD
Remaining due payment: 59 612 USD
42
1% · 2 056 USD
May 2029
Paid to the date: 72% · 148 003 USD
Remaining due payment: 57 557 USD
43
1% · 2 056 USD
June 2029
Paid to the date: 73% · 150 059 USD
Remaining due payment: 55 501 USD
44
1% · 2 056 USD
July 2029
Paid to the date: 74% · 152 114 USD
Remaining due payment: 53 446 USD
45
1% · 2 056 USD
August 2029
Paid to the date: 75% · 154 170 USD
Remaining due payment: 51 390 USD
46
0.5% · 1 028 USD
September 2029
Paid to the date: 75.5% · 155 198 USD
Remaining due payment: 50 362 USD
47
0.5% · 1 028 USD
October 2029
Paid to the date: 76% · 156 226 USD
Remaining due payment: 49 334 USD
48
0.5% · 1 028 USD
November 2029
Paid to the date: 76.5% · 157 253 USD
Remaining due payment: 48 307 USD
49
0.5% · 1 028 USD
December 2029
Paid to the date: 77% · 158 281 USD
Remaining due payment: 47 279 USD
50
0.5% · 1 028 USD
January 2030
Paid to the date: 77.5% · 159 309 USD
Remaining due payment: 46 251 USD
51
0.5% · 1 028 USD
February 2030
Paid to the date: 78% · 160 337 USD
Remaining due payment: 45 223 USD
52
0.5% · 1 028 USD
March 2030
Paid to the date: 78.5% · 161 365 USD
Remaining due payment: 44 195 USD
53
0.5% · 1 028 USD
April 2030
Paid to the date: 79% · 162 392 USD
Remaining due payment: 43 168 USD
54
0.5% · 1 028 USD
May 2030
Paid to the date: 79.5% · 163 420 USD
Remaining due payment: 42 140 USD
55
0.5% · 1 028 USD
June 2030
Paid to the date: 80% · 164 448 USD
Remaining due payment: 41 112 USD
56
0.5% · 1 028 USD
July 2030
Paid to the date: 80.5% · 165 476 USD
Remaining due payment: 40 084 USD
57
0.5% · 1 028 USD
August 2030
Paid to the date: 81% · 166 504 USD
Remaining due payment: 39 056 USD
58
0.5% · 1 028 USD
September 2030
Paid to the date: 81.5% · 167 531 USD
Remaining due payment: 38 029 USD
59
0.5% · 1 028 USD
October 2030
Paid to the date: 82% · 168 559 USD
Remaining due payment: 37 001 USD
60
0.5% · 1 028 USD
November 2030
Paid to the date: 82.5% · 169 587 USD
Remaining due payment: 35 973 USD
61
0.5% · 1 028 USD
December 2030
Paid to the date: 83% · 170 615 USD
Remaining due payment: 34 945 USD
62
0.5% · 1 028 USD
January 2031
Paid to the date: 83.5% · 171 643 USD
Remaining due payment: 33 917 USD
63
0.5% · 1 028 USD
February 2031
Paid to the date: 84% · 172 670 USD
Remaining due payment: 32 890 USD
64
0.5% · 1 028 USD
March 2031
Paid to the date: 84.5% · 173 698 USD
Remaining due payment: 31 862 USD
65
0.5% · 1 028 USD
April 2031
Paid to the date: 85% · 174 726 USD
Remaining due payment: 30 834 USD
66
0.5% · 1 028 USD
May 2031
Paid to the date: 85.5% · 175 754 USD
Remaining due payment: 29 806 USD
67
0.5% · 1 028 USD
June 2031
Paid to the date: 86% · 176 782 USD
Remaining due payment: 28 778 USD
68
0.5% · 1 028 USD
July 2031
Paid to the date: 86.5% · 177 809 USD
Remaining due payment: 27 751 USD
69
0.5% · 1 028 USD
August 2031
Paid to the date: 87% · 178 837 USD
Remaining due payment: 26 723 USD
70
0.5% · 1 028 USD
September 2031
Paid to the date: 87.5% · 179 865 USD
Remaining due payment: 25 695 USD
71
0.5% · 1 028 USD
October 2031
Paid to the date: 88% · 180 893 USD
Remaining due payment: 24 667 USD
72
0.5% · 1 028 USD
November 2031
Paid to the date: 88.5% · 181 921 USD
Remaining due payment: 23 639 USD
73
0.5% · 1 028 USD
December 2031
Paid to the date: 89% · 182 948 USD
Remaining due payment: 22 612 USD
74
0.5% · 1 028 USD
January 2032
Paid to the date: 89.5% · 183 976 USD
Remaining due payment: 21 584 USD
75
0.5% · 1 028 USD
February 2032
Paid to the date: 90% · 185 004 USD
Remaining due payment: 20 556 USD
76
0.5% · 1 028 USD
March 2032
Paid to the date: 90.5% · 186 032 USD
Remaining due payment: 19 528 USD
77
0.5% · 1 028 USD
April 2032
Paid to the date: 91% · 187 060 USD
Remaining due payment: 18 500 USD
78
0.5% · 1 028 USD
May 2032
Paid to the date: 91.5% · 188 087 USD
Remaining due payment: 17 473 USD
79
0.5% · 1 028 USD
June 2032
Paid to the date: 92% · 189 115 USD
Remaining due payment: 16 445 USD
80
0.5% · 1 028 USD
July 2032
Paid to the date: 92.5% · 190 143 USD
Remaining due payment: 15 417 USD
81
0.5% · 1 028 USD
August 2032
Paid to the date: 93% · 191 171 USD
Remaining due payment: 14 389 USD
82
0.5% · 1 028 USD
September 2032
Paid to the date: 93.5% · 192 199 USD
Remaining due payment: 13 361 USD
83
0.5% · 1 028 USD
October 2032
Paid to the date: 94% · 193 226 USD
Remaining due payment: 12 334 USD
84
0.5% · 1 028 USD
November 2032
Paid to the date: 94.5% · 194 254 USD
Remaining due payment: 11 306 USD
85
0.5% · 1 028 USD
December 2032
Paid to the date: 95% · 195 282 USD
Remaining due payment: 10 278 USD
86
0.5% · 1 028 USD
January 2033
Paid to the date: 95.5% · 196 310 USD
Remaining due payment: 9 250 USD
87
0.5% · 1 028 USD
February 2033
Paid to the date: 96% · 197 338 USD
Remaining due payment: 8 222 USD
88
0.5% · 1 028 USD
March 2033
Paid to the date: 96.5% · 198 365 USD
Remaining due payment: 7 195 USD
89
0.5% · 1 028 USD
April 2033
Paid to the date: 97% · 199 393 USD
Remaining due payment: 6 167 USD
90
0.5% · 1 028 USD
May 2033
Paid to the date: 97.5% · 200 421 USD
Remaining due payment: 5 139 USD
91
0.5% · 1 028 USD
June 2033
Paid to the date: 98% · 201 449 USD
Remaining due payment: 4 111 USD
92
0.5% · 1 028 USD
July 2033
Paid to the date: 98.5% · 202 477 USD
Remaining due payment: 3 083 USD
93
0.5% · 1 028 USD
August 2033
Paid to the date: 99% · 203 504 USD
Remaining due payment: 2 056 USD
94
0.5% · 1 028 USD
September 2033
Paid to the date: 99.5% · 204 532 USD
Remaining due payment: 1 028 USD
95
0.5% · 1 028 USD
October 2033
Paid to the date: 100% · 205 560 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use