About
623 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:732240.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 872 USD
At reservation · August 2025
Paid to the date: 20% · 39 872 USD
Remaining due payment: 159 486 USD
2
1% · 1 994 USD
September 2025
Paid to the date: 21% · 41 865 USD
Remaining due payment: 157 493 USD
3
1% · 1 994 USD
October 2025
Paid to the date: 22% · 43 859 USD
Remaining due payment: 155 499 USD
4
1% · 1 994 USD
November 2025
Paid to the date: 23% · 45 852 USD
Remaining due payment: 153 506 USD
5
1% · 1 994 USD
December 2025
Paid to the date: 24% · 47 846 USD
Remaining due payment: 151 512 USD
6
1% · 1 994 USD
January 2026
Paid to the date: 25% · 49 840 USD
Remaining due payment: 149 519 USD
7
1% · 1 994 USD
February 2026
Paid to the date: 26% · 51 833 USD
Remaining due payment: 147 525 USD
8
1% · 1 994 USD
March 2026
Paid to the date: 27% · 53 827 USD
Remaining due payment: 145 531 USD
9
1% · 1 994 USD
April 2026
Paid to the date: 28% · 55 820 USD
Remaining due payment: 143 538 USD
10
1% · 1 994 USD
May 2026
Paid to the date: 29% · 57 814 USD
Remaining due payment: 141 544 USD
11
1% · 1 994 USD
June 2026
Paid to the date: 30% · 59 807 USD
Remaining due payment: 139 551 USD
12
1% · 1 994 USD
July 2026
Paid to the date: 31% · 61 801 USD
Remaining due payment: 137 557 USD
13
6.5% · 12 958 USD
August 2026
Paid to the date: 37.5% · 74 759 USD
Remaining due payment: 124 599 USD
14
1% · 1 994 USD
September 2026
Paid to the date: 38.5% · 76 753 USD
Remaining due payment: 122 605 USD
15
1% · 1 994 USD
October 2026
Paid to the date: 39.5% · 78 746 USD
Remaining due payment: 120 612 USD
Resale is available
16
1% · 1 994 USD
November 2026
Paid to the date: 40.5% · 80 740 USD
Remaining due payment: 118 618 USD
17
1% · 1 994 USD
December 2026
Paid to the date: 41.5% · 82 734 USD
Remaining due payment: 116 624 USD
18
1% · 1 994 USD
January 2027
Paid to the date: 42.5% · 84 727 USD
Remaining due payment: 114 631 USD
19
6.5% · 12 958 USD
February 2027
Paid to the date: 49% · 97 685 USD
Remaining due payment: 101 673 USD
20
1% · 1 994 USD
March 2027
Paid to the date: 50% · 99 679 USD
Remaining due payment: 99 679 USD
21
1% · 1 994 USD
April 2027
Paid to the date: 51% · 101 673 USD
Remaining due payment: 97 685 USD
22
1% · 1 994 USD
May 2027
Paid to the date: 52% · 103 666 USD
Remaining due payment: 95 692 USD
23
1% · 1 994 USD
June 2027
Paid to the date: 53% · 105 660 USD
Remaining due payment: 93 698 USD
24
1% · 1 994 USD
July 2027
Paid to the date: 54% · 107 653 USD
Remaining due payment: 91 705 USD
25
1% · 1 994 USD
August 2027
Paid to the date: 55% · 109 647 USD
Remaining due payment: 89 711 USD
26
1% · 1 994 USD
September 2027
Paid to the date: 56% · 111 640 USD
Remaining due payment: 87 718 USD
27
1% · 1 994 USD
October 2027
Paid to the date: 57% · 113 634 USD
Remaining due payment: 85 724 USD
28
1% · 1 994 USD
November 2027
Paid to the date: 58% · 115 628 USD
Remaining due payment: 83 730 USD
29
1% · 1 994 USD
December 2027
Paid to the date: 59% · 117 621 USD
Remaining due payment: 81 737 USD
30
1% · 1 994 USD
January 2028
Paid to the date: 60% · 119 615 USD
Remaining due payment: 79 743 USD
31
1% · 1 994 USD
February 2028
Paid to the date: 61% · 121 608 USD
Remaining due payment: 77 750 USD
32
1% · 1 994 USD
March 2028
Paid to the date: 62% · 123 602 USD
Remaining due payment: 75 756 USD
33
1% · 1 994 USD
April 2028
Paid to the date: 63% · 125 596 USD
Remaining due payment: 73 762 USD
34
1% · 1 994 USD
May 2028
Paid to the date: 64% · 127 589 USD
Remaining due payment: 71 769 USD
35
1% · 1 994 USD
June 2028
Paid to the date: 65% · 129 583 USD
Remaining due payment: 69 775 USD
36
1% · 1 994 USD
July 2028
Paid to the date: 66% · 131 576 USD
Remaining due payment: 67 782 USD
37
1% · 1 994 USD
August 2028
Paid to the date: 67% · 133 570 USD
Remaining due payment: 65 788 USD
38
1% · 1 994 USD
September 2028
Paid to the date: 68% · 135 563 USD
Remaining due payment: 63 795 USD
39
1% · 1 994 USD
October 2028
Paid to the date: 69% · 137 557 USD
Remaining due payment: 61 801 USD
40
1% · 1 994 USD
November 2028
Paid to the date: 70% · 139 551 USD
Remaining due payment: 59 807 USD
41
1% · 1 994 USD
December 2028
Paid to the date: 71% · 141 544 USD
Remaining due payment: 57 814 USD
42
1% · 1 994 USD
January 2029
Paid to the date: 72% · 143 538 USD
Remaining due payment: 55 820 USD
43
1% · 1 994 USD
February 2029
Paid to the date: 73% · 145 531 USD
Remaining due payment: 53 827 USD
44
1% · 1 994 USD
March 2029
Paid to the date: 74% · 147 525 USD
Remaining due payment: 51 833 USD
45
1% · 1 994 USD
April 2029
Paid to the date: 75% · 149 519 USD
Remaining due payment: 49 840 USD
46
0.5% · 997 USD
May 2029
Paid to the date: 75.5% · 150 515 USD
Remaining due payment: 48 843 USD
47
0.5% · 997 USD
June 2029
Paid to the date: 76% · 151 512 USD
Remaining due payment: 47 846 USD
48
0.5% · 997 USD
July 2029
Paid to the date: 76.5% · 152 509 USD
Remaining due payment: 46 849 USD
49
0.5% · 997 USD
August 2029
Paid to the date: 77% · 153 506 USD
Remaining due payment: 45 852 USD
50
0.5% · 997 USD
September 2029
Paid to the date: 77.5% · 154 502 USD
Remaining due payment: 44 856 USD
51
0.5% · 997 USD
October 2029
Paid to the date: 78% · 155 499 USD
Remaining due payment: 43 859 USD
52
0.5% · 997 USD
November 2029
Paid to the date: 78.5% · 156 496 USD
Remaining due payment: 42 862 USD
53
0.5% · 997 USD
December 2029
Paid to the date: 79% · 157 493 USD
Remaining due payment: 41 865 USD
54
0.5% · 997 USD
January 2030
Paid to the date: 79.5% · 158 490 USD
Remaining due payment: 40 868 USD
55
0.5% · 997 USD
February 2030
Paid to the date: 80% · 159 486 USD
Remaining due payment: 39 872 USD
56
0.5% · 997 USD
March 2030
Paid to the date: 80.5% · 160 483 USD
Remaining due payment: 38 875 USD
57
0.5% · 997 USD
April 2030
Paid to the date: 81% · 161 480 USD
Remaining due payment: 37 878 USD
58
0.5% · 997 USD
May 2030
Paid to the date: 81.5% · 162 477 USD
Remaining due payment: 36 881 USD
59
0.5% · 997 USD
June 2030
Paid to the date: 82% · 163 474 USD
Remaining due payment: 35 884 USD
60
0.5% · 997 USD
July 2030
Paid to the date: 82.5% · 164 470 USD
Remaining due payment: 34 888 USD
61
0.5% · 997 USD
August 2030
Paid to the date: 83% · 165 467 USD
Remaining due payment: 33 891 USD
62
0.5% · 997 USD
September 2030
Paid to the date: 83.5% · 166 464 USD
Remaining due payment: 32 894 USD
63
0.5% · 997 USD
October 2030
Paid to the date: 84% · 167 461 USD
Remaining due payment: 31 897 USD
64
0.5% · 997 USD
November 2030
Paid to the date: 84.5% · 168 458 USD
Remaining due payment: 30 901 USD
65
0.5% · 997 USD
December 2030
Paid to the date: 85% · 169 454 USD
Remaining due payment: 29 904 USD
66
0.5% · 997 USD
January 2031
Paid to the date: 85.5% · 170 451 USD
Remaining due payment: 28 907 USD
67
0.5% · 997 USD
February 2031
Paid to the date: 86% · 171 448 USD
Remaining due payment: 27 910 USD
68
0.5% · 997 USD
March 2031
Paid to the date: 86.5% · 172 445 USD
Remaining due payment: 26 913 USD
69
0.5% · 997 USD
April 2031
Paid to the date: 87% · 173 441 USD
Remaining due payment: 25 917 USD
70
0.5% · 997 USD
May 2031
Paid to the date: 87.5% · 174 438 USD
Remaining due payment: 24 920 USD
71
0.5% · 997 USD
June 2031
Paid to the date: 88% · 175 435 USD
Remaining due payment: 23 923 USD
72
0.5% · 997 USD
July 2031
Paid to the date: 88.5% · 176 432 USD
Remaining due payment: 22 926 USD
73
0.5% · 997 USD
August 2031
Paid to the date: 89% · 177 429 USD
Remaining due payment: 21 929 USD
74
0.5% · 997 USD
September 2031
Paid to the date: 89.5% · 178 425 USD
Remaining due payment: 20 933 USD
75
0.5% · 997 USD
October 2031
Paid to the date: 90% · 179 422 USD
Remaining due payment: 19 936 USD
76
0.5% · 997 USD
November 2031
Paid to the date: 90.5% · 180 419 USD
Remaining due payment: 18 939 USD
77
0.5% · 997 USD
December 2031
Paid to the date: 91% · 181 416 USD
Remaining due payment: 17 942 USD
78
0.5% · 997 USD
January 2032
Paid to the date: 91.5% · 182 413 USD
Remaining due payment: 16 945 USD
79
0.5% · 997 USD
February 2032
Paid to the date: 92% · 183 409 USD
Remaining due payment: 15 949 USD
80
0.5% · 997 USD
March 2032
Paid to the date: 92.5% · 184 406 USD
Remaining due payment: 14 952 USD
81
0.5% · 997 USD
April 2032
Paid to the date: 93% · 185 403 USD
Remaining due payment: 13 955 USD
82
0.5% · 997 USD
May 2032
Paid to the date: 93.5% · 186 400 USD
Remaining due payment: 12 958 USD
83
0.5% · 997 USD
June 2032
Paid to the date: 94% · 187 397 USD
Remaining due payment: 11 961 USD
84
0.5% · 997 USD
July 2032
Paid to the date: 94.5% · 188 393 USD
Remaining due payment: 10 965 USD
85
0.5% · 997 USD
August 2032
Paid to the date: 95% · 189 390 USD
Remaining due payment: 9 968 USD
86
0.5% · 997 USD
September 2032
Paid to the date: 95.5% · 190 387 USD
Remaining due payment: 8 971 USD
87
0.5% · 997 USD
October 2032
Paid to the date: 96% · 191 384 USD
Remaining due payment: 7 974 USD
88
0.5% · 997 USD
November 2032
Paid to the date: 96.5% · 192 380 USD
Remaining due payment: 6 978 USD
89
0.5% · 997 USD
December 2032
Paid to the date: 97% · 193 377 USD
Remaining due payment: 5 981 USD
90
0.5% · 997 USD
January 2033
Paid to the date: 97.5% · 194 374 USD
Remaining due payment: 4 984 USD
91
0.5% · 997 USD
February 2033
Paid to the date: 98% · 195 371 USD
Remaining due payment: 3 987 USD
92
0.5% · 997 USD
March 2033
Paid to the date: 98.5% · 196 368 USD
Remaining due payment: 2 990 USD
93
0.5% · 997 USD
April 2033
Paid to the date: 99% · 197 364 USD
Remaining due payment: 1 994 USD
94
0.5% · 997 USD
May 2033
Paid to the date: 99.5% · 198 361 USD
Remaining due payment: 997 USD
95
0.5% · 997 USD
June 2033
Paid to the date: 100% · 199 358 USD
Remaining due payment: 0.0000 USD