About
624 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:732240.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 877 USD
At reservation · July 2025
Paid to the date: 20% · 39 877 USD
Remaining due payment: 159 508 USD
2
1% · 1 994 USD
August 2025
Paid to the date: 21% · 41 871 USD
Remaining due payment: 157 514 USD
3
1% · 1 994 USD
September 2025
Paid to the date: 22% · 43 865 USD
Remaining due payment: 155 520 USD
4
1% · 1 994 USD
October 2025
Paid to the date: 23% · 45 858 USD
Remaining due payment: 153 526 USD
5
1% · 1 994 USD
November 2025
Paid to the date: 24% · 47 852 USD
Remaining due payment: 151 532 USD
6
1% · 1 994 USD
December 2025
Paid to the date: 25% · 49 846 USD
Remaining due payment: 149 538 USD
7
1% · 1 994 USD
January 2026
Paid to the date: 26% · 51 840 USD
Remaining due payment: 147 544 USD
8
1% · 1 994 USD
February 2026
Paid to the date: 27% · 53 834 USD
Remaining due payment: 145 551 USD
9
1% · 1 994 USD
March 2026
Paid to the date: 28% · 55 828 USD
Remaining due payment: 143 557 USD
10
1% · 1 994 USD
April 2026
Paid to the date: 29% · 57 821 USD
Remaining due payment: 141 563 USD
11
1% · 1 994 USD
May 2026
Paid to the date: 30% · 59 815 USD
Remaining due payment: 139 569 USD
12
1% · 1 994 USD
June 2026
Paid to the date: 31% · 61 809 USD
Remaining due payment: 137 575 USD
13
6.5% · 12 960 USD
July 2026
Paid to the date: 37.5% · 74 769 USD
Remaining due payment: 124 615 USD
14
1% · 1 994 USD
August 2026
Paid to the date: 38.5% · 76 763 USD
Remaining due payment: 122 621 USD
15
1% · 1 994 USD
September 2026
Paid to the date: 39.5% · 78 757 USD
Remaining due payment: 120 628 USD
Resale is available
16
1% · 1 994 USD
October 2026
Paid to the date: 40.5% · 80 751 USD
Remaining due payment: 118 634 USD
17
1% · 1 994 USD
November 2026
Paid to the date: 41.5% · 82 745 USD
Remaining due payment: 116 640 USD
18
1% · 1 994 USD
December 2026
Paid to the date: 42.5% · 84 738 USD
Remaining due payment: 114 646 USD
19
6.5% · 12 960 USD
January 2027
Paid to the date: 49% · 97 698 USD
Remaining due payment: 101 686 USD
20
1% · 1 994 USD
February 2027
Paid to the date: 50% · 99 692 USD
Remaining due payment: 99 692 USD
21
1% · 1 994 USD
March 2027
Paid to the date: 51% · 101 686 USD
Remaining due payment: 97 698 USD
22
1% · 1 994 USD
April 2027
Paid to the date: 52% · 103 680 USD
Remaining due payment: 95 705 USD
23
1% · 1 994 USD
May 2027
Paid to the date: 53% · 105 674 USD
Remaining due payment: 93 711 USD
24
1% · 1 994 USD
June 2027
Paid to the date: 54% · 107 668 USD
Remaining due payment: 91 717 USD
25
1% · 1 994 USD
July 2027
Paid to the date: 55% · 109 661 USD
Remaining due payment: 89 723 USD
26
1% · 1 994 USD
August 2027
Paid to the date: 56% · 111 655 USD
Remaining due payment: 87 729 USD
27
1% · 1 994 USD
September 2027
Paid to the date: 57% · 113 649 USD
Remaining due payment: 85 735 USD
28
1% · 1 994 USD
October 2027
Paid to the date: 58% · 115 643 USD
Remaining due payment: 83 741 USD
29
1% · 1 994 USD
November 2027
Paid to the date: 59% · 117 637 USD
Remaining due payment: 81 748 USD
30
1% · 1 994 USD
December 2027
Paid to the date: 60% · 119 631 USD
Remaining due payment: 79 754 USD
31
1% · 1 994 USD
January 2028
Paid to the date: 61% · 121 624 USD
Remaining due payment: 77 760 USD
32
1% · 1 994 USD
February 2028
Paid to the date: 62% · 123 618 USD
Remaining due payment: 75 766 USD
33
1% · 1 994 USD
March 2028
Paid to the date: 63% · 125 612 USD
Remaining due payment: 73 772 USD
34
1% · 1 994 USD
April 2028
Paid to the date: 64% · 127 606 USD
Remaining due payment: 71 778 USD
35
1% · 1 994 USD
May 2028
Paid to the date: 65% · 129 600 USD
Remaining due payment: 69 785 USD
36
1% · 1 994 USD
June 2028
Paid to the date: 66% · 131 594 USD
Remaining due payment: 67 791 USD
37
1% · 1 994 USD
July 2028
Paid to the date: 67% · 133 588 USD
Remaining due payment: 65 797 USD
38
1% · 1 994 USD
August 2028
Paid to the date: 68% · 135 581 USD
Remaining due payment: 63 803 USD
39
1% · 1 994 USD
September 2028
Paid to the date: 69% · 137 575 USD
Remaining due payment: 61 809 USD
40
1% · 1 994 USD
October 2028
Paid to the date: 70% · 139 569 USD
Remaining due payment: 59 815 USD
41
1% · 1 994 USD
November 2028
Paid to the date: 71% · 141 563 USD
Remaining due payment: 57 821 USD
42
1% · 1 994 USD
December 2028
Paid to the date: 72% · 143 557 USD
Remaining due payment: 55 828 USD
43
1% · 1 994 USD
January 2029
Paid to the date: 73% · 145 551 USD
Remaining due payment: 53 834 USD
44
1% · 1 994 USD
February 2029
Paid to the date: 74% · 147 544 USD
Remaining due payment: 51 840 USD
45
1% · 1 994 USD
March 2029
Paid to the date: 75% · 149 538 USD
Remaining due payment: 49 846 USD
46
0.5% · 997 USD
April 2029
Paid to the date: 75.5% · 150 535 USD
Remaining due payment: 48 849 USD
47
0.5% · 997 USD
May 2029
Paid to the date: 76% · 151 532 USD
Remaining due payment: 47 852 USD
48
0.5% · 997 USD
June 2029
Paid to the date: 76.5% · 152 529 USD
Remaining due payment: 46 855 USD
49
0.5% · 997 USD
July 2029
Paid to the date: 77% · 153 526 USD
Remaining due payment: 45 858 USD
50
0.5% · 997 USD
August 2029
Paid to the date: 77.5% · 154 523 USD
Remaining due payment: 44 861 USD
51
0.5% · 997 USD
September 2029
Paid to the date: 78% · 155 520 USD
Remaining due payment: 43 865 USD
52
0.5% · 997 USD
October 2029
Paid to the date: 78.5% · 156 517 USD
Remaining due payment: 42 868 USD
53
0.5% · 997 USD
November 2029
Paid to the date: 79% · 157 514 USD
Remaining due payment: 41 871 USD
54
0.5% · 997 USD
December 2029
Paid to the date: 79.5% · 158 511 USD
Remaining due payment: 40 874 USD
55
0.5% · 997 USD
January 2030
Paid to the date: 80% · 159 508 USD
Remaining due payment: 39 877 USD
56
0.5% · 997 USD
February 2030
Paid to the date: 80.5% · 160 504 USD
Remaining due payment: 38 880 USD
57
0.5% · 997 USD
March 2030
Paid to the date: 81% · 161 501 USD
Remaining due payment: 37 883 USD
58
0.5% · 997 USD
April 2030
Paid to the date: 81.5% · 162 498 USD
Remaining due payment: 36 886 USD
59
0.5% · 997 USD
May 2030
Paid to the date: 82% · 163 495 USD
Remaining due payment: 35 889 USD
60
0.5% · 997 USD
June 2030
Paid to the date: 82.5% · 164 492 USD
Remaining due payment: 34 892 USD
61
0.5% · 997 USD
July 2030
Paid to the date: 83% · 165 489 USD
Remaining due payment: 33 895 USD
62
0.5% · 997 USD
August 2030
Paid to the date: 83.5% · 166 486 USD
Remaining due payment: 32 898 USD
63
0.5% · 997 USD
September 2030
Paid to the date: 84% · 167 483 USD
Remaining due payment: 31 902 USD
64
0.5% · 997 USD
October 2030
Paid to the date: 84.5% · 168 480 USD
Remaining due payment: 30 905 USD
65
0.5% · 997 USD
November 2030
Paid to the date: 85% · 169 477 USD
Remaining due payment: 29 908 USD
66
0.5% · 997 USD
December 2030
Paid to the date: 85.5% · 170 474 USD
Remaining due payment: 28 911 USD
67
0.5% · 997 USD
January 2031
Paid to the date: 86% · 171 471 USD
Remaining due payment: 27 914 USD
68
0.5% · 997 USD
February 2031
Paid to the date: 86.5% · 172 468 USD
Remaining due payment: 26 917 USD
69
0.5% · 997 USD
March 2031
Paid to the date: 87% · 173 464 USD
Remaining due payment: 25 920 USD
70
0.5% · 997 USD
April 2031
Paid to the date: 87.5% · 174 461 USD
Remaining due payment: 24 923 USD
71
0.5% · 997 USD
May 2031
Paid to the date: 88% · 175 458 USD
Remaining due payment: 23 926 USD
72
0.5% · 997 USD
June 2031
Paid to the date: 88.5% · 176 455 USD
Remaining due payment: 22 929 USD
73
0.5% · 997 USD
July 2031
Paid to the date: 89% · 177 452 USD
Remaining due payment: 21 932 USD
74
0.5% · 997 USD
August 2031
Paid to the date: 89.5% · 178 449 USD
Remaining due payment: 20 935 USD
75
0.5% · 997 USD
September 2031
Paid to the date: 90% · 179 446 USD
Remaining due payment: 19 938 USD
76
0.5% · 997 USD
October 2031
Paid to the date: 90.5% · 180 443 USD
Remaining due payment: 18 942 USD
77
0.5% · 997 USD
November 2031
Paid to the date: 91% · 181 440 USD
Remaining due payment: 17 945 USD
78
0.5% · 997 USD
December 2031
Paid to the date: 91.5% · 182 437 USD
Remaining due payment: 16 948 USD
79
0.5% · 997 USD
January 2032
Paid to the date: 92% · 183 434 USD
Remaining due payment: 15 951 USD
80
0.5% · 997 USD
February 2032
Paid to the date: 92.5% · 184 431 USD
Remaining due payment: 14 954 USD
81
0.5% · 997 USD
March 2032
Paid to the date: 93% · 185 427 USD
Remaining due payment: 13 957 USD
82
0.5% · 997 USD
April 2032
Paid to the date: 93.5% · 186 424 USD
Remaining due payment: 12 960 USD
83
0.5% · 997 USD
May 2032
Paid to the date: 94% · 187 421 USD
Remaining due payment: 11 963 USD
84
0.5% · 997 USD
June 2032
Paid to the date: 94.5% · 188 418 USD
Remaining due payment: 10 966 USD
85
0.5% · 997 USD
July 2032
Paid to the date: 95% · 189 415 USD
Remaining due payment: 9 969 USD
86
0.5% · 997 USD
August 2032
Paid to the date: 95.5% · 190 412 USD
Remaining due payment: 8 972 USD
87
0.5% · 997 USD
September 2032
Paid to the date: 96% · 191 409 USD
Remaining due payment: 7 975 USD
88
0.5% · 997 USD
October 2032
Paid to the date: 96.5% · 192 406 USD
Remaining due payment: 6 978 USD
89
0.5% · 997 USD
November 2032
Paid to the date: 97% · 193 403 USD
Remaining due payment: 5 982 USD
90
0.5% · 997 USD
December 2032
Paid to the date: 97.5% · 194 400 USD
Remaining due payment: 4 985 USD
91
0.5% · 997 USD
January 2033
Paid to the date: 98% · 195 397 USD
Remaining due payment: 3 988 USD
92
0.5% · 997 USD
February 2033
Paid to the date: 98.5% · 196 394 USD
Remaining due payment: 2 991 USD
93
0.5% · 997 USD
March 2033
Paid to the date: 99% · 197 391 USD
Remaining due payment: 1 994 USD
94
0.5% · 997 USD
April 2033
Paid to the date: 99.5% · 198 387 USD
Remaining due payment: 997 USD
95
0.5% · 997 USD
May 2033
Paid to the date: 100% · 199 384 USD
Remaining due payment: 0.0000 USD