About
625 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0 BR
Price:754207.2 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 6
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 069 USD
At reservation · August 2025
Paid to the date: 20% · 41 069 USD
Remaining due payment: 164 275 USD
2
1% · 2 053 USD
September 2025
Paid to the date: 21% · 43 122 USD
Remaining due payment: 162 222 USD
3
1% · 2 053 USD
October 2025
Paid to the date: 22% · 45 176 USD
Remaining due payment: 160 168 USD
4
1% · 2 053 USD
November 2025
Paid to the date: 23% · 47 229 USD
Remaining due payment: 158 115 USD
5
1% · 2 053 USD
December 2025
Paid to the date: 24% · 49 283 USD
Remaining due payment: 156 061 USD
6
1% · 2 053 USD
January 2026
Paid to the date: 25% · 51 336 USD
Remaining due payment: 154 008 USD
7
1% · 2 053 USD
February 2026
Paid to the date: 26% · 53 389 USD
Remaining due payment: 151 955 USD
8
1% · 2 053 USD
March 2026
Paid to the date: 27% · 55 443 USD
Remaining due payment: 149 901 USD
9
1% · 2 053 USD
April 2026
Paid to the date: 28% · 57 496 USD
Remaining due payment: 147 848 USD
10
1% · 2 053 USD
May 2026
Paid to the date: 29% · 59 550 USD
Remaining due payment: 145 794 USD
11
1% · 2 053 USD
June 2026
Paid to the date: 30% · 61 603 USD
Remaining due payment: 143 741 USD
12
1% · 2 053 USD
July 2026
Paid to the date: 31% · 63 657 USD
Remaining due payment: 141 687 USD
13
6.5% · 13 347 USD
August 2026
Paid to the date: 37.5% · 77 004 USD
Remaining due payment: 128 340 USD
14
1% · 2 053 USD
September 2026
Paid to the date: 38.5% · 79 057 USD
Remaining due payment: 126 287 USD
15
1% · 2 053 USD
October 2026
Paid to the date: 39.5% · 81 111 USD
Remaining due payment: 124 233 USD
Resale is available
16
1% · 2 053 USD
November 2026
Paid to the date: 40.5% · 83 164 USD
Remaining due payment: 122 180 USD
17
1% · 2 053 USD
December 2026
Paid to the date: 41.5% · 85 218 USD
Remaining due payment: 120 126 USD
18
1% · 2 053 USD
January 2027
Paid to the date: 42.5% · 87 271 USD
Remaining due payment: 118 073 USD
19
6.5% · 13 347 USD
February 2027
Paid to the date: 49% · 100 619 USD
Remaining due payment: 104 725 USD
20
1% · 2 053 USD
March 2027
Paid to the date: 50% · 102 672 USD
Remaining due payment: 102 672 USD
21
1% · 2 053 USD
April 2027
Paid to the date: 51% · 104 725 USD
Remaining due payment: 100 619 USD
22
1% · 2 053 USD
May 2027
Paid to the date: 52% · 106 779 USD
Remaining due payment: 98 565 USD
23
1% · 2 053 USD
June 2027
Paid to the date: 53% · 108 832 USD
Remaining due payment: 96 512 USD
24
1% · 2 053 USD
July 2027
Paid to the date: 54% · 110 886 USD
Remaining due payment: 94 458 USD
25
1% · 2 053 USD
August 2027
Paid to the date: 55% · 112 939 USD
Remaining due payment: 92 405 USD
26
1% · 2 053 USD
September 2027
Paid to the date: 56% · 114 993 USD
Remaining due payment: 90 351 USD
27
1% · 2 053 USD
October 2027
Paid to the date: 57% · 117 046 USD
Remaining due payment: 88 298 USD
28
1% · 2 053 USD
November 2027
Paid to the date: 58% · 119 100 USD
Remaining due payment: 86 244 USD
29
1% · 2 053 USD
December 2027
Paid to the date: 59% · 121 153 USD
Remaining due payment: 84 191 USD
30
1% · 2 053 USD
January 2028
Paid to the date: 60% · 123 206 USD
Remaining due payment: 82 138 USD
31
1% · 2 053 USD
February 2028
Paid to the date: 61% · 125 260 USD
Remaining due payment: 80 084 USD
32
1% · 2 053 USD
March 2028
Paid to the date: 62% · 127 313 USD
Remaining due payment: 78 031 USD
33
1% · 2 053 USD
April 2028
Paid to the date: 63% · 129 367 USD
Remaining due payment: 75 977 USD
34
1% · 2 053 USD
May 2028
Paid to the date: 64% · 131 420 USD
Remaining due payment: 73 924 USD
35
1% · 2 053 USD
June 2028
Paid to the date: 65% · 133 474 USD
Remaining due payment: 71 870 USD
36
1% · 2 053 USD
July 2028
Paid to the date: 66% · 135 527 USD
Remaining due payment: 69 817 USD
37
1% · 2 053 USD
August 2028
Paid to the date: 67% · 137 580 USD
Remaining due payment: 67 764 USD
38
1% · 2 053 USD
September 2028
Paid to the date: 68% · 139 634 USD
Remaining due payment: 65 710 USD
39
1% · 2 053 USD
October 2028
Paid to the date: 69% · 141 687 USD
Remaining due payment: 63 657 USD
40
1% · 2 053 USD
November 2028
Paid to the date: 70% · 143 741 USD
Remaining due payment: 61 603 USD
41
1% · 2 053 USD
December 2028
Paid to the date: 71% · 145 794 USD
Remaining due payment: 59 550 USD
42
1% · 2 053 USD
January 2029
Paid to the date: 72% · 147 848 USD
Remaining due payment: 57 496 USD
43
1% · 2 053 USD
February 2029
Paid to the date: 73% · 149 901 USD
Remaining due payment: 55 443 USD
44
1% · 2 053 USD
March 2029
Paid to the date: 74% · 151 955 USD
Remaining due payment: 53 389 USD
45
1% · 2 053 USD
April 2029
Paid to the date: 75% · 154 008 USD
Remaining due payment: 51 336 USD
46
0.5% · 1 027 USD
May 2029
Paid to the date: 75.5% · 155 035 USD
Remaining due payment: 50 309 USD
47
0.5% · 1 027 USD
June 2029
Paid to the date: 76% · 156 061 USD
Remaining due payment: 49 283 USD
48
0.5% · 1 027 USD
July 2029
Paid to the date: 76.5% · 157 088 USD
Remaining due payment: 48 256 USD
49
0.5% · 1 027 USD
August 2029
Paid to the date: 77% · 158 115 USD
Remaining due payment: 47 229 USD
50
0.5% · 1 027 USD
September 2029
Paid to the date: 77.5% · 159 142 USD
Remaining due payment: 46 202 USD
51
0.5% · 1 027 USD
October 2029
Paid to the date: 78% · 160 168 USD
Remaining due payment: 45 176 USD
52
0.5% · 1 027 USD
November 2029
Paid to the date: 78.5% · 161 195 USD
Remaining due payment: 44 149 USD
53
0.5% · 1 027 USD
December 2029
Paid to the date: 79% · 162 222 USD
Remaining due payment: 43 122 USD
54
0.5% · 1 027 USD
January 2030
Paid to the date: 79.5% · 163 248 USD
Remaining due payment: 42 096 USD
55
0.5% · 1 027 USD
February 2030
Paid to the date: 80% · 164 275 USD
Remaining due payment: 41 069 USD
56
0.5% · 1 027 USD
March 2030
Paid to the date: 80.5% · 165 302 USD
Remaining due payment: 40 042 USD
57
0.5% · 1 027 USD
April 2030
Paid to the date: 81% · 166 329 USD
Remaining due payment: 39 015 USD
58
0.5% · 1 027 USD
May 2030
Paid to the date: 81.5% · 167 355 USD
Remaining due payment: 37 989 USD
59
0.5% · 1 027 USD
June 2030
Paid to the date: 82% · 168 382 USD
Remaining due payment: 36 962 USD
60
0.5% · 1 027 USD
July 2030
Paid to the date: 82.5% · 169 409 USD
Remaining due payment: 35 935 USD
61
0.5% · 1 027 USD
August 2030
Paid to the date: 83% · 170 435 USD
Remaining due payment: 34 908 USD
62
0.5% · 1 027 USD
September 2030
Paid to the date: 83.5% · 171 462 USD
Remaining due payment: 33 882 USD
63
0.5% · 1 027 USD
October 2030
Paid to the date: 84% · 172 489 USD
Remaining due payment: 32 855 USD
64
0.5% · 1 027 USD
November 2030
Paid to the date: 84.5% · 173 516 USD
Remaining due payment: 31 828 USD
65
0.5% · 1 027 USD
December 2030
Paid to the date: 85% · 174 542 USD
Remaining due payment: 30 802 USD
66
0.5% · 1 027 USD
January 2031
Paid to the date: 85.5% · 175 569 USD
Remaining due payment: 29 775 USD
67
0.5% · 1 027 USD
February 2031
Paid to the date: 86% · 176 596 USD
Remaining due payment: 28 748 USD
68
0.5% · 1 027 USD
March 2031
Paid to the date: 86.5% · 177 623 USD
Remaining due payment: 27 721 USD
69
0.5% · 1 027 USD
April 2031
Paid to the date: 87% · 178 649 USD
Remaining due payment: 26 695 USD
70
0.5% · 1 027 USD
May 2031
Paid to the date: 87.5% · 179 676 USD
Remaining due payment: 25 668 USD
71
0.5% · 1 027 USD
June 2031
Paid to the date: 88% · 180 703 USD
Remaining due payment: 24 641 USD
72
0.5% · 1 027 USD
July 2031
Paid to the date: 88.5% · 181 729 USD
Remaining due payment: 23 615 USD
73
0.5% · 1 027 USD
August 2031
Paid to the date: 89% · 182 756 USD
Remaining due payment: 22 588 USD
74
0.5% · 1 027 USD
September 2031
Paid to the date: 89.5% · 183 783 USD
Remaining due payment: 21 561 USD
75
0.5% · 1 027 USD
October 2031
Paid to the date: 90% · 184 810 USD
Remaining due payment: 20 534 USD
76
0.5% · 1 027 USD
November 2031
Paid to the date: 90.5% · 185 836 USD
Remaining due payment: 19 508 USD
77
0.5% · 1 027 USD
December 2031
Paid to the date: 91% · 186 863 USD
Remaining due payment: 18 481 USD
78
0.5% · 1 027 USD
January 2032
Paid to the date: 91.5% · 187 890 USD
Remaining due payment: 17 454 USD
79
0.5% · 1 027 USD
February 2032
Paid to the date: 92% · 188 916 USD
Remaining due payment: 16 428 USD
80
0.5% · 1 027 USD
March 2032
Paid to the date: 92.5% · 189 943 USD
Remaining due payment: 15 401 USD
81
0.5% · 1 027 USD
April 2032
Paid to the date: 93% · 190 970 USD
Remaining due payment: 14 374 USD
82
0.5% · 1 027 USD
May 2032
Paid to the date: 93.5% · 191 997 USD
Remaining due payment: 13 347 USD
83
0.5% · 1 027 USD
June 2032
Paid to the date: 94% · 193 023 USD
Remaining due payment: 12 321 USD
84
0.5% · 1 027 USD
July 2032
Paid to the date: 94.5% · 194 050 USD
Remaining due payment: 11 294 USD
85
0.5% · 1 027 USD
August 2032
Paid to the date: 95% · 195 077 USD
Remaining due payment: 10 267 USD
86
0.5% · 1 027 USD
September 2032
Paid to the date: 95.5% · 196 103 USD
Remaining due payment: 9 240 USD
87
0.5% · 1 027 USD
October 2032
Paid to the date: 96% · 197 130 USD
Remaining due payment: 8 214 USD
88
0.5% · 1 027 USD
November 2032
Paid to the date: 96.5% · 198 157 USD
Remaining due payment: 7 187 USD
89
0.5% · 1 027 USD
December 2032
Paid to the date: 97% · 199 184 USD
Remaining due payment: 6 160 USD
90
0.5% · 1 027 USD
January 2033
Paid to the date: 97.5% · 200 210 USD
Remaining due payment: 5 134 USD
91
0.5% · 1 027 USD
February 2033
Paid to the date: 98% · 201 237 USD
Remaining due payment: 4 107 USD
92
0.5% · 1 027 USD
March 2033
Paid to the date: 98.5% · 202 264 USD
Remaining due payment: 3 080 USD
93
0.5% · 1 027 USD
April 2033
Paid to the date: 99% · 203 291 USD
Remaining due payment: 2 053 USD
94
0.5% · 1 027 USD
May 2033
Paid to the date: 99.5% · 204 317 USD
Remaining due payment: 1 027 USD
95
0.5% · 1 027 USD
June 2033
Paid to the date: 100% · 205 344 USD
Remaining due payment: 0.0000 USD