About
824 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:737640.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 165 USD
At reservation · August 2025
Paid to the date: 20% · 40 165 USD
Remaining due payment: 160 661 USD
2
1% · 2 008 USD
September 2025
Paid to the date: 21% · 42 174 USD
Remaining due payment: 158 653 USD
3
1% · 2 008 USD
October 2025
Paid to the date: 22% · 44 182 USD
Remaining due payment: 156 645 USD
4
1% · 2 008 USD
November 2025
Paid to the date: 23% · 46 190 USD
Remaining due payment: 154 637 USD
5
1% · 2 008 USD
December 2025
Paid to the date: 24% · 48 198 USD
Remaining due payment: 152 628 USD
6
1% · 2 008 USD
January 2026
Paid to the date: 25% · 50 207 USD
Remaining due payment: 150 620 USD
7
1% · 2 008 USD
February 2026
Paid to the date: 26% · 52 215 USD
Remaining due payment: 148 612 USD
8
1% · 2 008 USD
March 2026
Paid to the date: 27% · 54 223 USD
Remaining due payment: 146 604 USD
9
1% · 2 008 USD
April 2026
Paid to the date: 28% · 56 232 USD
Remaining due payment: 144 595 USD
10
1% · 2 008 USD
May 2026
Paid to the date: 29% · 58 240 USD
Remaining due payment: 142 587 USD
11
1% · 2 008 USD
June 2026
Paid to the date: 30% · 60 248 USD
Remaining due payment: 140 579 USD
12
1% · 2 008 USD
July 2026
Paid to the date: 31% · 62 256 USD
Remaining due payment: 138 571 USD
13
6.5% · 13 054 USD
August 2026
Paid to the date: 37.5% · 75 310 USD
Remaining due payment: 125 517 USD
14
1% · 2 008 USD
September 2026
Paid to the date: 38.5% · 77 318 USD
Remaining due payment: 123 509 USD
15
1% · 2 008 USD
October 2026
Paid to the date: 39.5% · 79 327 USD
Remaining due payment: 121 500 USD
Resale is available
16
1% · 2 008 USD
November 2026
Paid to the date: 40.5% · 81 335 USD
Remaining due payment: 119 492 USD
17
1% · 2 008 USD
December 2026
Paid to the date: 41.5% · 83 343 USD
Remaining due payment: 117 484 USD
18
1% · 2 008 USD
January 2027
Paid to the date: 42.5% · 85 351 USD
Remaining due payment: 115 475 USD
19
6.5% · 13 054 USD
February 2027
Paid to the date: 49% · 98 405 USD
Remaining due payment: 102 422 USD
20
1% · 2 008 USD
March 2027
Paid to the date: 50% · 100 413 USD
Remaining due payment: 100 413 USD
21
1% · 2 008 USD
April 2027
Paid to the date: 51% · 102 422 USD
Remaining due payment: 98 405 USD
22
1% · 2 008 USD
May 2027
Paid to the date: 52% · 104 430 USD
Remaining due payment: 96 397 USD
23
1% · 2 008 USD
June 2027
Paid to the date: 53% · 106 438 USD
Remaining due payment: 94 389 USD
24
1% · 2 008 USD
July 2027
Paid to the date: 54% · 108 446 USD
Remaining due payment: 92 380 USD
25
1% · 2 008 USD
August 2027
Paid to the date: 55% · 110 455 USD
Remaining due payment: 90 372 USD
26
1% · 2 008 USD
September 2027
Paid to the date: 56% · 112 463 USD
Remaining due payment: 88 364 USD
27
1% · 2 008 USD
October 2027
Paid to the date: 57% · 114 471 USD
Remaining due payment: 86 356 USD
28
1% · 2 008 USD
November 2027
Paid to the date: 58% · 116 480 USD
Remaining due payment: 84 347 USD
29
1% · 2 008 USD
December 2027
Paid to the date: 59% · 118 488 USD
Remaining due payment: 82 339 USD
30
1% · 2 008 USD
January 2028
Paid to the date: 60% · 120 496 USD
Remaining due payment: 80 331 USD
31
1% · 2 008 USD
February 2028
Paid to the date: 61% · 122 504 USD
Remaining due payment: 78 322 USD
32
1% · 2 008 USD
March 2028
Paid to the date: 62% · 124 513 USD
Remaining due payment: 76 314 USD
33
1% · 2 008 USD
April 2028
Paid to the date: 63% · 126 521 USD
Remaining due payment: 74 306 USD
34
1% · 2 008 USD
May 2028
Paid to the date: 64% · 128 529 USD
Remaining due payment: 72 298 USD
35
1% · 2 008 USD
June 2028
Paid to the date: 65% · 130 537 USD
Remaining due payment: 70 289 USD
36
1% · 2 008 USD
July 2028
Paid to the date: 66% · 132 546 USD
Remaining due payment: 68 281 USD
37
1% · 2 008 USD
August 2028
Paid to the date: 67% · 134 554 USD
Remaining due payment: 66 273 USD
38
1% · 2 008 USD
September 2028
Paid to the date: 68% · 136 562 USD
Remaining due payment: 64 265 USD
39
1% · 2 008 USD
October 2028
Paid to the date: 69% · 138 571 USD
Remaining due payment: 62 256 USD
40
1% · 2 008 USD
November 2028
Paid to the date: 70% · 140 579 USD
Remaining due payment: 60 248 USD
41
1% · 2 008 USD
December 2028
Paid to the date: 71% · 142 587 USD
Remaining due payment: 58 240 USD
42
1% · 2 008 USD
January 2029
Paid to the date: 72% · 144 595 USD
Remaining due payment: 56 232 USD
43
1% · 2 008 USD
February 2029
Paid to the date: 73% · 146 604 USD
Remaining due payment: 54 223 USD
44
1% · 2 008 USD
March 2029
Paid to the date: 74% · 148 612 USD
Remaining due payment: 52 215 USD
45
1% · 2 008 USD
April 2029
Paid to the date: 75% · 150 620 USD
Remaining due payment: 50 207 USD
46
0.5% · 1 004 USD
May 2029
Paid to the date: 75.5% · 151 624 USD
Remaining due payment: 49 203 USD
47
0.5% · 1 004 USD
June 2029
Paid to the date: 76% · 152 628 USD
Remaining due payment: 48 198 USD
48
0.5% · 1 004 USD
July 2029
Paid to the date: 76.5% · 153 633 USD
Remaining due payment: 47 194 USD
49
0.5% · 1 004 USD
August 2029
Paid to the date: 77% · 154 637 USD
Remaining due payment: 46 190 USD
50
0.5% · 1 004 USD
September 2029
Paid to the date: 77.5% · 155 641 USD
Remaining due payment: 45 186 USD
51
0.5% · 1 004 USD
October 2029
Paid to the date: 78% · 156 645 USD
Remaining due payment: 44 182 USD
52
0.5% · 1 004 USD
November 2029
Paid to the date: 78.5% · 157 649 USD
Remaining due payment: 43 178 USD
53
0.5% · 1 004 USD
December 2029
Paid to the date: 79% · 158 653 USD
Remaining due payment: 42 174 USD
54
0.5% · 1 004 USD
January 2030
Paid to the date: 79.5% · 159 657 USD
Remaining due payment: 41 170 USD
55
0.5% · 1 004 USD
February 2030
Paid to the date: 80% · 160 661 USD
Remaining due payment: 40 165 USD
56
0.5% · 1 004 USD
March 2030
Paid to the date: 80.5% · 161 666 USD
Remaining due payment: 39 161 USD
57
0.5% · 1 004 USD
April 2030
Paid to the date: 81% · 162 670 USD
Remaining due payment: 38 157 USD
58
0.5% · 1 004 USD
May 2030
Paid to the date: 81.5% · 163 674 USD
Remaining due payment: 37 153 USD
59
0.5% · 1 004 USD
June 2030
Paid to the date: 82% · 164 678 USD
Remaining due payment: 36 149 USD
60
0.5% · 1 004 USD
July 2030
Paid to the date: 82.5% · 165 682 USD
Remaining due payment: 35 145 USD
61
0.5% · 1 004 USD
August 2030
Paid to the date: 83% · 166 686 USD
Remaining due payment: 34 141 USD
62
0.5% · 1 004 USD
September 2030
Paid to the date: 83.5% · 167 690 USD
Remaining due payment: 33 136 USD
63
0.5% · 1 004 USD
October 2030
Paid to the date: 84% · 168 695 USD
Remaining due payment: 32 132 USD
64
0.5% · 1 004 USD
November 2030
Paid to the date: 84.5% · 169 699 USD
Remaining due payment: 31 128 USD
65
0.5% · 1 004 USD
December 2030
Paid to the date: 85% · 170 703 USD
Remaining due payment: 30 124 USD
66
0.5% · 1 004 USD
January 2031
Paid to the date: 85.5% · 171 707 USD
Remaining due payment: 29 120 USD
67
0.5% · 1 004 USD
February 2031
Paid to the date: 86% · 172 711 USD
Remaining due payment: 28 116 USD
68
0.5% · 1 004 USD
March 2031
Paid to the date: 86.5% · 173 715 USD
Remaining due payment: 27 112 USD
69
0.5% · 1 004 USD
April 2031
Paid to the date: 87% · 174 719 USD
Remaining due payment: 26 107 USD
70
0.5% · 1 004 USD
May 2031
Paid to the date: 87.5% · 175 723 USD
Remaining due payment: 25 103 USD
71
0.5% · 1 004 USD
June 2031
Paid to the date: 88% · 176 728 USD
Remaining due payment: 24 099 USD
72
0.5% · 1 004 USD
July 2031
Paid to the date: 88.5% · 177 732 USD
Remaining due payment: 23 095 USD
73
0.5% · 1 004 USD
August 2031
Paid to the date: 89% · 178 736 USD
Remaining due payment: 22 091 USD
74
0.5% · 1 004 USD
September 2031
Paid to the date: 89.5% · 179 740 USD
Remaining due payment: 21 087 USD
75
0.5% · 1 004 USD
October 2031
Paid to the date: 90% · 180 744 USD
Remaining due payment: 20 083 USD
76
0.5% · 1 004 USD
November 2031
Paid to the date: 90.5% · 181 748 USD
Remaining due payment: 19 079 USD
77
0.5% · 1 004 USD
December 2031
Paid to the date: 91% · 182 752 USD
Remaining due payment: 18 074 USD
78
0.5% · 1 004 USD
January 2032
Paid to the date: 91.5% · 183 757 USD
Remaining due payment: 17 070 USD
79
0.5% · 1 004 USD
February 2032
Paid to the date: 92% · 184 761 USD
Remaining due payment: 16 066 USD
80
0.5% · 1 004 USD
March 2032
Paid to the date: 92.5% · 185 765 USD
Remaining due payment: 15 062 USD
81
0.5% · 1 004 USD
April 2032
Paid to the date: 93% · 186 769 USD
Remaining due payment: 14 058 USD
82
0.5% · 1 004 USD
May 2032
Paid to the date: 93.5% · 187 773 USD
Remaining due payment: 13 054 USD
83
0.5% · 1 004 USD
June 2032
Paid to the date: 94% · 188 777 USD
Remaining due payment: 12 050 USD
84
0.5% · 1 004 USD
July 2032
Paid to the date: 94.5% · 189 781 USD
Remaining due payment: 11 045 USD
85
0.5% · 1 004 USD
August 2032
Paid to the date: 95% · 190 786 USD
Remaining due payment: 10 041 USD
86
0.5% · 1 004 USD
September 2032
Paid to the date: 95.5% · 191 790 USD
Remaining due payment: 9 037 USD
87
0.5% · 1 004 USD
October 2032
Paid to the date: 96% · 192 794 USD
Remaining due payment: 8 033 USD
88
0.5% · 1 004 USD
November 2032
Paid to the date: 96.5% · 193 798 USD
Remaining due payment: 7 029 USD
89
0.5% · 1 004 USD
December 2032
Paid to the date: 97% · 194 802 USD
Remaining due payment: 6 025 USD
90
0.5% · 1 004 USD
January 2033
Paid to the date: 97.5% · 195 806 USD
Remaining due payment: 5 021 USD
91
0.5% · 1 004 USD
February 2033
Paid to the date: 98% · 196 810 USD
Remaining due payment: 4 017 USD
92
0.5% · 1 004 USD
March 2033
Paid to the date: 98.5% · 197 814 USD
Remaining due payment: 3 012 USD
93
0.5% · 1 004 USD
April 2033
Paid to the date: 99% · 198 819 USD
Remaining due payment: 2 008 USD
94
0.5% · 1 004 USD
May 2033
Paid to the date: 99.5% · 199 823 USD
Remaining due payment: 1 004 USD
95
0.5% · 1 004 USD
June 2033
Paid to the date: 100% · 200 827 USD
Remaining due payment: 0.0000 USD