About
825 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:737640.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 166 USD
At reservation · May 2025
Paid to the date: 20% · 40 166 USD
Remaining due payment: 160 663 USD
2
1% · 2 008 USD
June 2025
Paid to the date: 21% · 42 174 USD
Remaining due payment: 158 655 USD
3
1% · 2 008 USD
July 2025
Paid to the date: 22% · 44 182 USD
Remaining due payment: 156 646 USD
4
1% · 2 008 USD
August 2025
Paid to the date: 23% · 46 191 USD
Remaining due payment: 154 638 USD
5
1% · 2 008 USD
September 2025
Paid to the date: 24% · 48 199 USD
Remaining due payment: 152 630 USD
6
1% · 2 008 USD
October 2025
Paid to the date: 25% · 50 207 USD
Remaining due payment: 150 622 USD
7
1% · 2 008 USD
November 2025
Paid to the date: 26% · 52 215 USD
Remaining due payment: 148 613 USD
8
1% · 2 008 USD
December 2025
Paid to the date: 27% · 54 224 USD
Remaining due payment: 146 605 USD
9
1% · 2 008 USD
January 2026
Paid to the date: 28% · 56 232 USD
Remaining due payment: 144 597 USD
10
1% · 2 008 USD
February 2026
Paid to the date: 29% · 58 240 USD
Remaining due payment: 142 588 USD
11
1% · 2 008 USD
March 2026
Paid to the date: 30% · 60 249 USD
Remaining due payment: 140 580 USD
12
1% · 2 008 USD
April 2026
Paid to the date: 31% · 62 257 USD
Remaining due payment: 138 572 USD
13
6.5% · 13 054 USD
May 2026
Paid to the date: 37.5% · 75 311 USD
Remaining due payment: 125 518 USD
14
1% · 2 008 USD
June 2026
Paid to the date: 38.5% · 77 319 USD
Remaining due payment: 123 510 USD
15
1% · 2 008 USD
July 2026
Paid to the date: 39.5% · 79 327 USD
Remaining due payment: 121 501 USD
Resale is available
16
1% · 2 008 USD
August 2026
Paid to the date: 40.5% · 81 336 USD
Remaining due payment: 119 493 USD
17
1% · 2 008 USD
September 2026
Paid to the date: 41.5% · 83 344 USD
Remaining due payment: 117 485 USD
18
1% · 2 008 USD
October 2026
Paid to the date: 42.5% · 85 352 USD
Remaining due payment: 115 477 USD
19
6.5% · 13 054 USD
November 2026
Paid to the date: 49% · 98 406 USD
Remaining due payment: 102 423 USD
20
1% · 2 008 USD
December 2026
Paid to the date: 50% · 100 414 USD
Remaining due payment: 100 414 USD
21
1% · 2 008 USD
January 2027
Paid to the date: 51% · 102 423 USD
Remaining due payment: 98 406 USD
22
1% · 2 008 USD
February 2027
Paid to the date: 52% · 104 431 USD
Remaining due payment: 96 398 USD
23
1% · 2 008 USD
March 2027
Paid to the date: 53% · 106 439 USD
Remaining due payment: 94 390 USD
24
1% · 2 008 USD
April 2027
Paid to the date: 54% · 108 448 USD
Remaining due payment: 92 381 USD
25
1% · 2 008 USD
May 2027
Paid to the date: 55% · 110 456 USD
Remaining due payment: 90 373 USD
26
1% · 2 008 USD
June 2027
Paid to the date: 56% · 112 464 USD
Remaining due payment: 88 365 USD
27
1% · 2 008 USD
July 2027
Paid to the date: 57% · 114 472 USD
Remaining due payment: 86 356 USD
28
1% · 2 008 USD
August 2027
Paid to the date: 58% · 116 481 USD
Remaining due payment: 84 348 USD
29
1% · 2 008 USD
September 2027
Paid to the date: 59% · 118 489 USD
Remaining due payment: 82 340 USD
30
1% · 2 008 USD
October 2027
Paid to the date: 60% · 120 497 USD
Remaining due payment: 80 332 USD
31
1% · 2 008 USD
November 2027
Paid to the date: 61% · 122 506 USD
Remaining due payment: 78 323 USD
32
1% · 2 008 USD
December 2027
Paid to the date: 62% · 124 514 USD
Remaining due payment: 76 315 USD
33
1% · 2 008 USD
January 2028
Paid to the date: 63% · 126 522 USD
Remaining due payment: 74 307 USD
34
1% · 2 008 USD
February 2028
Paid to the date: 64% · 128 530 USD
Remaining due payment: 72 298 USD
35
1% · 2 008 USD
March 2028
Paid to the date: 65% · 130 539 USD
Remaining due payment: 70 290 USD
36
1% · 2 008 USD
April 2028
Paid to the date: 66% · 132 547 USD
Remaining due payment: 68 282 USD
37
1% · 2 008 USD
May 2028
Paid to the date: 67% · 134 555 USD
Remaining due payment: 66 273 USD
38
1% · 2 008 USD
June 2028
Paid to the date: 68% · 136 564 USD
Remaining due payment: 64 265 USD
39
1% · 2 008 USD
July 2028
Paid to the date: 69% · 138 572 USD
Remaining due payment: 62 257 USD
40
1% · 2 008 USD
August 2028
Paid to the date: 70% · 140 580 USD
Remaining due payment: 60 249 USD
41
1% · 2 008 USD
September 2028
Paid to the date: 71% · 142 588 USD
Remaining due payment: 58 240 USD
42
1% · 2 008 USD
October 2028
Paid to the date: 72% · 144 597 USD
Remaining due payment: 56 232 USD
43
1% · 2 008 USD
November 2028
Paid to the date: 73% · 146 605 USD
Remaining due payment: 54 224 USD
44
1% · 2 008 USD
December 2028
Paid to the date: 74% · 148 613 USD
Remaining due payment: 52 215 USD
45
1% · 2 008 USD
January 2029
Paid to the date: 75% · 150 622 USD
Remaining due payment: 50 207 USD
46
0.5% · 1 004 USD
February 2029
Paid to the date: 75.5% · 151 626 USD
Remaining due payment: 49 203 USD
47
0.5% · 1 004 USD
March 2029
Paid to the date: 76% · 152 630 USD
Remaining due payment: 48 199 USD
48
0.5% · 1 004 USD
April 2029
Paid to the date: 76.5% · 153 634 USD
Remaining due payment: 47 195 USD
49
0.5% · 1 004 USD
May 2029
Paid to the date: 77% · 154 638 USD
Remaining due payment: 46 191 USD
50
0.5% · 1 004 USD
June 2029
Paid to the date: 77.5% · 155 642 USD
Remaining due payment: 45 186 USD
51
0.5% · 1 004 USD
July 2029
Paid to the date: 78% · 156 646 USD
Remaining due payment: 44 182 USD
52
0.5% · 1 004 USD
August 2029
Paid to the date: 78.5% · 157 651 USD
Remaining due payment: 43 178 USD
53
0.5% · 1 004 USD
September 2029
Paid to the date: 79% · 158 655 USD
Remaining due payment: 42 174 USD
54
0.5% · 1 004 USD
October 2029
Paid to the date: 79.5% · 159 659 USD
Remaining due payment: 41 170 USD
55
0.5% · 1 004 USD
November 2029
Paid to the date: 80% · 160 663 USD
Remaining due payment: 40 166 USD
56
0.5% · 1 004 USD
December 2029
Paid to the date: 80.5% · 161 667 USD
Remaining due payment: 39 162 USD
57
0.5% · 1 004 USD
January 2030
Paid to the date: 81% · 162 671 USD
Remaining due payment: 38 157 USD
58
0.5% · 1 004 USD
February 2030
Paid to the date: 81.5% · 163 675 USD
Remaining due payment: 37 153 USD
59
0.5% · 1 004 USD
March 2030
Paid to the date: 82% · 164 680 USD
Remaining due payment: 36 149 USD
60
0.5% · 1 004 USD
April 2030
Paid to the date: 82.5% · 165 684 USD
Remaining due payment: 35 145 USD
61
0.5% · 1 004 USD
May 2030
Paid to the date: 83% · 166 688 USD
Remaining due payment: 34 141 USD
62
0.5% · 1 004 USD
June 2030
Paid to the date: 83.5% · 167 692 USD
Remaining due payment: 33 137 USD
63
0.5% · 1 004 USD
July 2030
Paid to the date: 84% · 168 696 USD
Remaining due payment: 32 133 USD
64
0.5% · 1 004 USD
August 2030
Paid to the date: 84.5% · 169 700 USD
Remaining due payment: 31 128 USD
65
0.5% · 1 004 USD
September 2030
Paid to the date: 85% · 170 704 USD
Remaining due payment: 30 124 USD
66
0.5% · 1 004 USD
October 2030
Paid to the date: 85.5% · 171 709 USD
Remaining due payment: 29 120 USD
67
0.5% · 1 004 USD
November 2030
Paid to the date: 86% · 172 713 USD
Remaining due payment: 28 116 USD
68
0.5% · 1 004 USD
December 2030
Paid to the date: 86.5% · 173 717 USD
Remaining due payment: 27 112 USD
69
0.5% · 1 004 USD
January 2031
Paid to the date: 87% · 174 721 USD
Remaining due payment: 26 108 USD
70
0.5% · 1 004 USD
February 2031
Paid to the date: 87.5% · 175 725 USD
Remaining due payment: 25 104 USD
71
0.5% · 1 004 USD
March 2031
Paid to the date: 88% · 176 729 USD
Remaining due payment: 24 099 USD
72
0.5% · 1 004 USD
April 2031
Paid to the date: 88.5% · 177 733 USD
Remaining due payment: 23 095 USD
73
0.5% · 1 004 USD
May 2031
Paid to the date: 89% · 178 738 USD
Remaining due payment: 22 091 USD
74
0.5% · 1 004 USD
June 2031
Paid to the date: 89.5% · 179 742 USD
Remaining due payment: 21 087 USD
75
0.5% · 1 004 USD
July 2031
Paid to the date: 90% · 180 746 USD
Remaining due payment: 20 083 USD
76
0.5% · 1 004 USD
August 2031
Paid to the date: 90.5% · 181 750 USD
Remaining due payment: 19 079 USD
77
0.5% · 1 004 USD
September 2031
Paid to the date: 91% · 182 754 USD
Remaining due payment: 18 075 USD
78
0.5% · 1 004 USD
October 2031
Paid to the date: 91.5% · 183 758 USD
Remaining due payment: 17 070 USD
79
0.5% · 1 004 USD
November 2031
Paid to the date: 92% · 184 762 USD
Remaining due payment: 16 066 USD
80
0.5% · 1 004 USD
December 2031
Paid to the date: 92.5% · 185 767 USD
Remaining due payment: 15 062 USD
81
0.5% · 1 004 USD
January 2032
Paid to the date: 93% · 186 771 USD
Remaining due payment: 14 058 USD
82
0.5% · 1 004 USD
February 2032
Paid to the date: 93.5% · 187 775 USD
Remaining due payment: 13 054 USD
83
0.5% · 1 004 USD
March 2032
Paid to the date: 94% · 188 779 USD
Remaining due payment: 12 050 USD
84
0.5% · 1 004 USD
April 2032
Paid to the date: 94.5% · 189 783 USD
Remaining due payment: 11 046 USD
85
0.5% · 1 004 USD
May 2032
Paid to the date: 95% · 190 787 USD
Remaining due payment: 10 041 USD
86
0.5% · 1 004 USD
June 2032
Paid to the date: 95.5% · 191 791 USD
Remaining due payment: 9 037 USD
87
0.5% · 1 004 USD
July 2032
Paid to the date: 96% · 192 796 USD
Remaining due payment: 8 033 USD
88
0.5% · 1 004 USD
August 2032
Paid to the date: 96.5% · 193 800 USD
Remaining due payment: 7 029 USD
89
0.5% · 1 004 USD
September 2032
Paid to the date: 97% · 194 804 USD
Remaining due payment: 6 025 USD
90
0.5% · 1 004 USD
October 2032
Paid to the date: 97.5% · 195 808 USD
Remaining due payment: 5 021 USD
91
0.5% · 1 004 USD
November 2032
Paid to the date: 98% · 196 812 USD
Remaining due payment: 4 017 USD
92
0.5% · 1 004 USD
December 2032
Paid to the date: 98.5% · 197 816 USD
Remaining due payment: 3 012 USD
93
0.5% · 1 004 USD
January 2033
Paid to the date: 99% · 198 820 USD
Remaining due payment: 2 008 USD
94
0.5% · 1 004 USD
February 2033
Paid to the date: 99.5% · 199 825 USD
Remaining due payment: 1 004 USD
95
0.5% · 1 004 USD
March 2033
Paid to the date: 100% · 200 829 USD
Remaining due payment: 0.0000 USD