About
825 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:737640.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 171 USD
At reservation · July 2025
Paid to the date: 20% · 40 171 USD
Remaining due payment: 160 684 USD
2
1% · 2 009 USD
August 2025
Paid to the date: 21% · 42 180 USD
Remaining due payment: 158 675 USD
3
1% · 2 009 USD
September 2025
Paid to the date: 22% · 44 188 USD
Remaining due payment: 156 667 USD
4
1% · 2 009 USD
October 2025
Paid to the date: 23% · 46 197 USD
Remaining due payment: 154 658 USD
5
1% · 2 009 USD
November 2025
Paid to the date: 24% · 48 205 USD
Remaining due payment: 152 650 USD
6
1% · 2 009 USD
December 2025
Paid to the date: 25% · 50 214 USD
Remaining due payment: 150 641 USD
7
1% · 2 009 USD
January 2026
Paid to the date: 26% · 52 222 USD
Remaining due payment: 148 633 USD
8
1% · 2 009 USD
February 2026
Paid to the date: 27% · 54 231 USD
Remaining due payment: 146 624 USD
9
1% · 2 009 USD
March 2026
Paid to the date: 28% · 56 239 USD
Remaining due payment: 144 615 USD
10
1% · 2 009 USD
April 2026
Paid to the date: 29% · 58 248 USD
Remaining due payment: 142 607 USD
11
1% · 2 009 USD
May 2026
Paid to the date: 30% · 60 256 USD
Remaining due payment: 140 598 USD
12
1% · 2 009 USD
June 2026
Paid to the date: 31% · 62 265 USD
Remaining due payment: 138 590 USD
13
6.5% · 13 056 USD
July 2026
Paid to the date: 37.5% · 75 321 USD
Remaining due payment: 125 534 USD
14
1% · 2 009 USD
August 2026
Paid to the date: 38.5% · 77 329 USD
Remaining due payment: 123 526 USD
15
1% · 2 009 USD
September 2026
Paid to the date: 39.5% · 79 338 USD
Remaining due payment: 121 517 USD
Resale is available
16
1% · 2 009 USD
October 2026
Paid to the date: 40.5% · 81 346 USD
Remaining due payment: 119 509 USD
17
1% · 2 009 USD
November 2026
Paid to the date: 41.5% · 83 355 USD
Remaining due payment: 117 500 USD
18
1% · 2 009 USD
December 2026
Paid to the date: 42.5% · 85 363 USD
Remaining due payment: 115 492 USD
19
6.5% · 13 056 USD
January 2027
Paid to the date: 49% · 98 419 USD
Remaining due payment: 102 436 USD
20
1% · 2 009 USD
February 2027
Paid to the date: 50% · 100 427 USD
Remaining due payment: 100 427 USD
21
1% · 2 009 USD
March 2027
Paid to the date: 51% · 102 436 USD
Remaining due payment: 98 419 USD
22
1% · 2 009 USD
April 2027
Paid to the date: 52% · 104 444 USD
Remaining due payment: 96 410 USD
23
1% · 2 009 USD
May 2027
Paid to the date: 53% · 106 453 USD
Remaining due payment: 94 402 USD
24
1% · 2 009 USD
June 2027
Paid to the date: 54% · 108 462 USD
Remaining due payment: 92 393 USD
25
1% · 2 009 USD
July 2027
Paid to the date: 55% · 110 470 USD
Remaining due payment: 90 385 USD
26
1% · 2 009 USD
August 2027
Paid to the date: 56% · 112 479 USD
Remaining due payment: 88 376 USD
27
1% · 2 009 USD
September 2027
Paid to the date: 57% · 114 487 USD
Remaining due payment: 86 368 USD
28
1% · 2 009 USD
October 2027
Paid to the date: 58% · 116 496 USD
Remaining due payment: 84 359 USD
29
1% · 2 009 USD
November 2027
Paid to the date: 59% · 118 504 USD
Remaining due payment: 82 350 USD
30
1% · 2 009 USD
December 2027
Paid to the date: 60% · 120 513 USD
Remaining due payment: 80 342 USD
31
1% · 2 009 USD
January 2028
Paid to the date: 61% · 122 521 USD
Remaining due payment: 78 333 USD
32
1% · 2 009 USD
February 2028
Paid to the date: 62% · 124 530 USD
Remaining due payment: 76 325 USD
33
1% · 2 009 USD
March 2028
Paid to the date: 63% · 126 539 USD
Remaining due payment: 74 316 USD
34
1% · 2 009 USD
April 2028
Paid to the date: 64% · 128 547 USD
Remaining due payment: 72 308 USD
35
1% · 2 009 USD
May 2028
Paid to the date: 65% · 130 556 USD
Remaining due payment: 70 299 USD
36
1% · 2 009 USD
June 2028
Paid to the date: 66% · 132 564 USD
Remaining due payment: 68 291 USD
37
1% · 2 009 USD
July 2028
Paid to the date: 67% · 134 573 USD
Remaining due payment: 66 282 USD
38
1% · 2 009 USD
August 2028
Paid to the date: 68% · 136 581 USD
Remaining due payment: 64 274 USD
39
1% · 2 009 USD
September 2028
Paid to the date: 69% · 138 590 USD
Remaining due payment: 62 265 USD
40
1% · 2 009 USD
October 2028
Paid to the date: 70% · 140 598 USD
Remaining due payment: 60 256 USD
41
1% · 2 009 USD
November 2028
Paid to the date: 71% · 142 607 USD
Remaining due payment: 58 248 USD
42
1% · 2 009 USD
December 2028
Paid to the date: 72% · 144 615 USD
Remaining due payment: 56 239 USD
43
1% · 2 009 USD
January 2029
Paid to the date: 73% · 146 624 USD
Remaining due payment: 54 231 USD
44
1% · 2 009 USD
February 2029
Paid to the date: 74% · 148 633 USD
Remaining due payment: 52 222 USD
45
1% · 2 009 USD
March 2029
Paid to the date: 75% · 150 641 USD
Remaining due payment: 50 214 USD
46
0.5% · 1 004 USD
April 2029
Paid to the date: 75.5% · 151 645 USD
Remaining due payment: 49 209 USD
47
0.5% · 1 004 USD
May 2029
Paid to the date: 76% · 152 650 USD
Remaining due payment: 48 205 USD
48
0.5% · 1 004 USD
June 2029
Paid to the date: 76.5% · 153 654 USD
Remaining due payment: 47 201 USD
49
0.5% · 1 004 USD
July 2029
Paid to the date: 77% · 154 658 USD
Remaining due payment: 46 197 USD
50
0.5% · 1 004 USD
August 2029
Paid to the date: 77.5% · 155 662 USD
Remaining due payment: 45 192 USD
51
0.5% · 1 004 USD
September 2029
Paid to the date: 78% · 156 667 USD
Remaining due payment: 44 188 USD
52
0.5% · 1 004 USD
October 2029
Paid to the date: 78.5% · 157 671 USD
Remaining due payment: 43 184 USD
53
0.5% · 1 004 USD
November 2029
Paid to the date: 79% · 158 675 USD
Remaining due payment: 42 180 USD
54
0.5% · 1 004 USD
December 2029
Paid to the date: 79.5% · 159 680 USD
Remaining due payment: 41 175 USD
55
0.5% · 1 004 USD
January 2030
Paid to the date: 80% · 160 684 USD
Remaining due payment: 40 171 USD
56
0.5% · 1 004 USD
February 2030
Paid to the date: 80.5% · 161 688 USD
Remaining due payment: 39 167 USD
57
0.5% · 1 004 USD
March 2030
Paid to the date: 81% · 162 692 USD
Remaining due payment: 38 162 USD
58
0.5% · 1 004 USD
April 2030
Paid to the date: 81.5% · 163 697 USD
Remaining due payment: 37 158 USD
59
0.5% · 1 004 USD
May 2030
Paid to the date: 82% · 164 701 USD
Remaining due payment: 36 154 USD
60
0.5% · 1 004 USD
June 2030
Paid to the date: 82.5% · 165 705 USD
Remaining due payment: 35 150 USD
61
0.5% · 1 004 USD
July 2030
Paid to the date: 83% · 166 709 USD
Remaining due payment: 34 145 USD
62
0.5% · 1 004 USD
August 2030
Paid to the date: 83.5% · 167 714 USD
Remaining due payment: 33 141 USD
63
0.5% · 1 004 USD
September 2030
Paid to the date: 84% · 168 718 USD
Remaining due payment: 32 137 USD
64
0.5% · 1 004 USD
October 2030
Paid to the date: 84.5% · 169 722 USD
Remaining due payment: 31 132 USD
65
0.5% · 1 004 USD
November 2030
Paid to the date: 85% · 170 727 USD
Remaining due payment: 30 128 USD
66
0.5% · 1 004 USD
December 2030
Paid to the date: 85.5% · 171 731 USD
Remaining due payment: 29 124 USD
67
0.5% · 1 004 USD
January 2031
Paid to the date: 86% · 172 735 USD
Remaining due payment: 28 120 USD
68
0.5% · 1 004 USD
February 2031
Paid to the date: 86.5% · 173 739 USD
Remaining due payment: 27 115 USD
69
0.5% · 1 004 USD
March 2031
Paid to the date: 87% · 174 744 USD
Remaining due payment: 26 111 USD
70
0.5% · 1 004 USD
April 2031
Paid to the date: 87.5% · 175 748 USD
Remaining due payment: 25 107 USD
71
0.5% · 1 004 USD
May 2031
Paid to the date: 88% · 176 752 USD
Remaining due payment: 24 103 USD
72
0.5% · 1 004 USD
June 2031
Paid to the date: 88.5% · 177 756 USD
Remaining due payment: 23 098 USD
73
0.5% · 1 004 USD
July 2031
Paid to the date: 89% · 178 761 USD
Remaining due payment: 22 094 USD
74
0.5% · 1 004 USD
August 2031
Paid to the date: 89.5% · 179 765 USD
Remaining due payment: 21 090 USD
75
0.5% · 1 004 USD
September 2031
Paid to the date: 90% · 180 769 USD
Remaining due payment: 20 085 USD
76
0.5% · 1 004 USD
October 2031
Paid to the date: 90.5% · 181 774 USD
Remaining due payment: 19 081 USD
77
0.5% · 1 004 USD
November 2031
Paid to the date: 91% · 182 778 USD
Remaining due payment: 18 077 USD
78
0.5% · 1 004 USD
December 2031
Paid to the date: 91.5% · 183 782 USD
Remaining due payment: 17 073 USD
79
0.5% · 1 004 USD
January 2032
Paid to the date: 92% · 184 786 USD
Remaining due payment: 16 068 USD
80
0.5% · 1 004 USD
February 2032
Paid to the date: 92.5% · 185 791 USD
Remaining due payment: 15 064 USD
81
0.5% · 1 004 USD
March 2032
Paid to the date: 93% · 186 795 USD
Remaining due payment: 14 060 USD
82
0.5% · 1 004 USD
April 2032
Paid to the date: 93.5% · 187 799 USD
Remaining due payment: 13 056 USD
83
0.5% · 1 004 USD
May 2032
Paid to the date: 94% · 188 804 USD
Remaining due payment: 12 051 USD
84
0.5% · 1 004 USD
June 2032
Paid to the date: 94.5% · 189 808 USD
Remaining due payment: 11 047 USD
85
0.5% · 1 004 USD
July 2032
Paid to the date: 95% · 190 812 USD
Remaining due payment: 10 043 USD
86
0.5% · 1 004 USD
August 2032
Paid to the date: 95.5% · 191 816 USD
Remaining due payment: 9 038 USD
87
0.5% · 1 004 USD
September 2032
Paid to the date: 96% · 192 821 USD
Remaining due payment: 8 034 USD
88
0.5% · 1 004 USD
October 2032
Paid to the date: 96.5% · 193 825 USD
Remaining due payment: 7 030 USD
89
0.5% · 1 004 USD
November 2032
Paid to the date: 97% · 194 829 USD
Remaining due payment: 6 026 USD
90
0.5% · 1 004 USD
December 2032
Paid to the date: 97.5% · 195 833 USD
Remaining due payment: 5 021 USD
91
0.5% · 1 004 USD
January 2033
Paid to the date: 98% · 196 838 USD
Remaining due payment: 4 017 USD
92
0.5% · 1 004 USD
February 2033
Paid to the date: 98.5% · 197 842 USD
Remaining due payment: 3 013 USD
93
0.5% · 1 004 USD
March 2033
Paid to the date: 99% · 198 846 USD
Remaining due payment: 2 009 USD
94
0.5% · 1 004 USD
April 2033
Paid to the date: 99.5% · 199 851 USD
Remaining due payment: 1 004 USD
95
0.5% · 1 004 USD
May 2033
Paid to the date: 100% · 200 855 USD
Remaining due payment: 0.0000 USD