'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
911 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:760320.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 9
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 9
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 401 USD
At reservation · May 2025
Paid to the date: 20% · 41 401 USD
Remaining due payment: 165 603 USD
2
1% · 2 070 USD
June 2025
Paid to the date: 21% · 43 471 USD
Remaining due payment: 163 533 USD
3
1% · 2 070 USD
July 2025
Paid to the date: 22% · 45 541 USD
Remaining due payment: 161 463 USD
4
1% · 2 070 USD
August 2025
Paid to the date: 23% · 47 611 USD
Remaining due payment: 159 393 USD
5
1% · 2 070 USD
September 2025
Paid to the date: 24% · 49 681 USD
Remaining due payment: 157 323 USD
6
1% · 2 070 USD
October 2025
Paid to the date: 25% · 51 751 USD
Remaining due payment: 155 253 USD
7
1% · 2 070 USD
November 2025
Paid to the date: 26% · 53 821 USD
Remaining due payment: 153 183 USD
8
1% · 2 070 USD
December 2025
Paid to the date: 27% · 55 891 USD
Remaining due payment: 151 113 USD
9
1% · 2 070 USD
January 2026
Paid to the date: 28% · 57 961 USD
Remaining due payment: 149 043 USD
10
1% · 2 070 USD
February 2026
Paid to the date: 29% · 60 031 USD
Remaining due payment: 146 973 USD
11
1% · 2 070 USD
March 2026
Paid to the date: 30% · 62 101 USD
Remaining due payment: 144 903 USD
12
1% · 2 070 USD
April 2026
Paid to the date: 31% · 64 171 USD
Remaining due payment: 142 832 USD
13
6.5% · 13 455 USD
May 2026
Paid to the date: 37.5% · 77 626 USD
Remaining due payment: 129 377 USD
14
1% · 2 070 USD
June 2026
Paid to the date: 38.5% · 79 696 USD
Remaining due payment: 127 307 USD
15
1% · 2 070 USD
July 2026
Paid to the date: 39.5% · 81 766 USD
Remaining due payment: 125 237 USD
Resale is available
16
1% · 2 070 USD
August 2026
Paid to the date: 40.5% · 83 836 USD
Remaining due payment: 123 167 USD
17
1% · 2 070 USD
September 2026
Paid to the date: 41.5% · 85 906 USD
Remaining due payment: 121 097 USD
18
1% · 2 070 USD
October 2026
Paid to the date: 42.5% · 87 977 USD
Remaining due payment: 119 027 USD
19
6.5% · 13 455 USD
November 2026
Paid to the date: 49% · 101 432 USD
Remaining due payment: 105 572 USD
20
1% · 2 070 USD
December 2026
Paid to the date: 50% · 103 502 USD
Remaining due payment: 103 502 USD
21
1% · 2 070 USD
January 2027
Paid to the date: 51% · 105 572 USD
Remaining due payment: 101 432 USD
22
1% · 2 070 USD
February 2027
Paid to the date: 52% · 107 642 USD
Remaining due payment: 99 362 USD
23
1% · 2 070 USD
March 2027
Paid to the date: 53% · 109 712 USD
Remaining due payment: 97 292 USD
24
1% · 2 070 USD
April 2027
Paid to the date: 54% · 111 782 USD
Remaining due payment: 95 222 USD
25
1% · 2 070 USD
May 2027
Paid to the date: 55% · 113 852 USD
Remaining due payment: 93 152 USD
26
1% · 2 070 USD
June 2027
Paid to the date: 56% · 115 922 USD
Remaining due payment: 91 082 USD
27
1% · 2 070 USD
July 2027
Paid to the date: 57% · 117 992 USD
Remaining due payment: 89 012 USD
28
1% · 2 070 USD
August 2027
Paid to the date: 58% · 120 062 USD
Remaining due payment: 86 942 USD
29
1% · 2 070 USD
September 2027
Paid to the date: 59% · 122 132 USD
Remaining due payment: 84 871 USD
30
1% · 2 070 USD
October 2027
Paid to the date: 60% · 124 202 USD
Remaining due payment: 82 801 USD
31
1% · 2 070 USD
November 2027
Paid to the date: 61% · 126 272 USD
Remaining due payment: 80 731 USD
32
1% · 2 070 USD
December 2027
Paid to the date: 62% · 128 342 USD
Remaining due payment: 78 661 USD
33
1% · 2 070 USD
January 2028
Paid to the date: 63% · 130 412 USD
Remaining due payment: 76 591 USD
34
1% · 2 070 USD
February 2028
Paid to the date: 64% · 132 482 USD
Remaining due payment: 74 521 USD
35
1% · 2 070 USD
March 2028
Paid to the date: 65% · 134 552 USD
Remaining due payment: 72 451 USD
36
1% · 2 070 USD
April 2028
Paid to the date: 66% · 136 622 USD
Remaining due payment: 70 381 USD
37
1% · 2 070 USD
May 2028
Paid to the date: 67% · 138 692 USD
Remaining due payment: 68 311 USD
38
1% · 2 070 USD
June 2028
Paid to the date: 68% · 140 762 USD
Remaining due payment: 66 241 USD
39
1% · 2 070 USD
July 2028
Paid to the date: 69% · 142 832 USD
Remaining due payment: 64 171 USD
40
1% · 2 070 USD
August 2028
Paid to the date: 70% · 144 903 USD
Remaining due payment: 62 101 USD
41
1% · 2 070 USD
September 2028
Paid to the date: 71% · 146 973 USD
Remaining due payment: 60 031 USD
42
1% · 2 070 USD
October 2028
Paid to the date: 72% · 149 043 USD
Remaining due payment: 57 961 USD
43
1% · 2 070 USD
November 2028
Paid to the date: 73% · 151 113 USD
Remaining due payment: 55 891 USD
44
1% · 2 070 USD
December 2028
Paid to the date: 74% · 153 183 USD
Remaining due payment: 53 821 USD
45
1% · 2 070 USD
January 2029
Paid to the date: 75% · 155 253 USD
Remaining due payment: 51 751 USD
46
0.5% · 1 035 USD
February 2029
Paid to the date: 75.5% · 156 288 USD
Remaining due payment: 50 716 USD
47
0.5% · 1 035 USD
March 2029
Paid to the date: 76% · 157 323 USD
Remaining due payment: 49 681 USD
48
0.5% · 1 035 USD
April 2029
Paid to the date: 76.5% · 158 358 USD
Remaining due payment: 48 646 USD
49
0.5% · 1 035 USD
May 2029
Paid to the date: 77% · 159 393 USD
Remaining due payment: 47 611 USD
50
0.5% · 1 035 USD
June 2029
Paid to the date: 77.5% · 160 428 USD
Remaining due payment: 46 576 USD
51
0.5% · 1 035 USD
July 2029
Paid to the date: 78% · 161 463 USD
Remaining due payment: 45 541 USD
52
0.5% · 1 035 USD
August 2029
Paid to the date: 78.5% · 162 498 USD
Remaining due payment: 44 506 USD
53
0.5% · 1 035 USD
September 2029
Paid to the date: 79% · 163 533 USD
Remaining due payment: 43 471 USD
54
0.5% · 1 035 USD
October 2029
Paid to the date: 79.5% · 164 568 USD
Remaining due payment: 42 436 USD
55
0.5% · 1 035 USD
November 2029
Paid to the date: 80% · 165 603 USD
Remaining due payment: 41 401 USD
56
0.5% · 1 035 USD
December 2029
Paid to the date: 80.5% · 166 638 USD
Remaining due payment: 40 366 USD
57
0.5% · 1 035 USD
January 2030
Paid to the date: 81% · 167 673 USD
Remaining due payment: 39 331 USD
58
0.5% · 1 035 USD
February 2030
Paid to the date: 81.5% · 168 708 USD
Remaining due payment: 38 296 USD
59
0.5% · 1 035 USD
March 2030
Paid to the date: 82% · 169 743 USD
Remaining due payment: 37 261 USD
60
0.5% · 1 035 USD
April 2030
Paid to the date: 82.5% · 170 778 USD
Remaining due payment: 36 226 USD
61
0.5% · 1 035 USD
May 2030
Paid to the date: 83% · 171 813 USD
Remaining due payment: 35 191 USD
62
0.5% · 1 035 USD
June 2030
Paid to the date: 83.5% · 172 848 USD
Remaining due payment: 34 156 USD
63
0.5% · 1 035 USD
July 2030
Paid to the date: 84% · 173 883 USD
Remaining due payment: 33 121 USD
64
0.5% · 1 035 USD
August 2030
Paid to the date: 84.5% · 174 918 USD
Remaining due payment: 32 086 USD
65
0.5% · 1 035 USD
September 2030
Paid to the date: 85% · 175 953 USD
Remaining due payment: 31 051 USD
66
0.5% · 1 035 USD
October 2030
Paid to the date: 85.5% · 176 988 USD
Remaining due payment: 30 016 USD
67
0.5% · 1 035 USD
November 2030
Paid to the date: 86% · 178 023 USD
Remaining due payment: 28 981 USD
68
0.5% · 1 035 USD
December 2030
Paid to the date: 86.5% · 179 058 USD
Remaining due payment: 27 945 USD
69
0.5% · 1 035 USD
January 2031
Paid to the date: 87% · 180 093 USD
Remaining due payment: 26 910 USD
70
0.5% · 1 035 USD
February 2031
Paid to the date: 87.5% · 181 128 USD
Remaining due payment: 25 875 USD
71
0.5% · 1 035 USD
March 2031
Paid to the date: 88% · 182 163 USD
Remaining due payment: 24 840 USD
72
0.5% · 1 035 USD
April 2031
Paid to the date: 88.5% · 183 198 USD
Remaining due payment: 23 805 USD
73
0.5% · 1 035 USD
May 2031
Paid to the date: 89% · 184 233 USD
Remaining due payment: 22 770 USD
74
0.5% · 1 035 USD
June 2031
Paid to the date: 89.5% · 185 268 USD
Remaining due payment: 21 735 USD
75
0.5% · 1 035 USD
July 2031
Paid to the date: 90% · 186 303 USD
Remaining due payment: 20 700 USD
76
0.5% · 1 035 USD
August 2031
Paid to the date: 90.5% · 187 338 USD
Remaining due payment: 19 665 USD
77
0.5% · 1 035 USD
September 2031
Paid to the date: 91% · 188 373 USD
Remaining due payment: 18 630 USD
78
0.5% · 1 035 USD
October 2031
Paid to the date: 91.5% · 189 408 USD
Remaining due payment: 17 595 USD
79
0.5% · 1 035 USD
November 2031
Paid to the date: 92% · 190 443 USD
Remaining due payment: 16 560 USD
80
0.5% · 1 035 USD
December 2031
Paid to the date: 92.5% · 191 478 USD
Remaining due payment: 15 525 USD
81
0.5% · 1 035 USD
January 2032
Paid to the date: 93% · 192 513 USD
Remaining due payment: 14 490 USD
82
0.5% · 1 035 USD
February 2032
Paid to the date: 93.5% · 193 548 USD
Remaining due payment: 13 455 USD
83
0.5% · 1 035 USD
March 2032
Paid to the date: 94% · 194 583 USD
Remaining due payment: 12 420 USD
84
0.5% · 1 035 USD
April 2032
Paid to the date: 94.5% · 195 618 USD
Remaining due payment: 11 385 USD
85
0.5% · 1 035 USD
May 2032
Paid to the date: 95% · 196 653 USD
Remaining due payment: 10 350 USD
86
0.5% · 1 035 USD
June 2032
Paid to the date: 95.5% · 197 688 USD
Remaining due payment: 9 315 USD
87
0.5% · 1 035 USD
July 2032
Paid to the date: 96% · 198 723 USD
Remaining due payment: 8 280 USD
88
0.5% · 1 035 USD
August 2032
Paid to the date: 96.5% · 199 758 USD
Remaining due payment: 7 245 USD
89
0.5% · 1 035 USD
September 2032
Paid to the date: 97% · 200 793 USD
Remaining due payment: 6 210 USD
90
0.5% · 1 035 USD
October 2032
Paid to the date: 97.5% · 201 828 USD
Remaining due payment: 5 175 USD
91
0.5% · 1 035 USD
November 2032
Paid to the date: 98% · 202 864 USD
Remaining due payment: 4 140 USD
92
0.5% · 1 035 USD
December 2032
Paid to the date: 98.5% · 203 899 USD
Remaining due payment: 3 105 USD
93
0.5% · 1 035 USD
January 2033
Paid to the date: 99% · 204 934 USD
Remaining due payment: 2 070 USD
94
0.5% · 1 035 USD
February 2033
Paid to the date: 99.5% · 205 969 USD
Remaining due payment: 1 035 USD
95
0.5% · 1 035 USD
March 2033
Paid to the date: 100% · 207 004 USD
Remaining due payment: 0.0000 USD