Contact via WhatsApp

About

916 - Samana Lake Views - SAMANA

Unit type: Studio + Pool | 0 BR
Price: 760320.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 9
Views: Pool Side

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 402 USD
At reservation · August 2025
Paid to the date: 20% · 41 402 USD
Remaining due payment: 165 607 USD
2
1% · 2 070 USD
September 2025
Paid to the date: 21% · 43 472 USD
Remaining due payment: 163 537 USD
3
1% · 2 070 USD
October 2025
Paid to the date: 22% · 45 542 USD
Remaining due payment: 161 466 USD
4
1% · 2 070 USD
November 2025
Paid to the date: 23% · 47 612 USD
Remaining due payment: 159 396 USD
5
1% · 2 070 USD
December 2025
Paid to the date: 24% · 49 682 USD
Remaining due payment: 157 326 USD
6
1% · 2 070 USD
January 2026
Paid to the date: 25% · 51 752 USD
Remaining due payment: 155 256 USD
7
1% · 2 070 USD
February 2026
Paid to the date: 26% · 53 822 USD
Remaining due payment: 153 186 USD
8
1% · 2 070 USD
March 2026
Paid to the date: 27% · 55 892 USD
Remaining due payment: 151 116 USD
9
1% · 2 070 USD
April 2026
Paid to the date: 28% · 57 962 USD
Remaining due payment: 149 046 USD
10
1% · 2 070 USD
May 2026
Paid to the date: 29% · 60 032 USD
Remaining due payment: 146 976 USD
11
1% · 2 070 USD
June 2026
Paid to the date: 30% · 62 102 USD
Remaining due payment: 144 906 USD
12
1% · 2 070 USD
July 2026
Paid to the date: 31% · 64 173 USD
Remaining due payment: 142 836 USD
13
6.5% · 13 456 USD
August 2026
Paid to the date: 37.5% · 77 628 USD
Remaining due payment: 129 380 USD
14
1% · 2 070 USD
September 2026
Paid to the date: 38.5% · 79 698 USD
Remaining due payment: 127 310 USD
15
1% · 2 070 USD
October 2026
Paid to the date: 39.5% · 81 768 USD
Remaining due payment: 125 240 USD
Resale is available
16
1% · 2 070 USD
November 2026
Paid to the date: 40.5% · 83 838 USD
Remaining due payment: 123 170 USD
17
1% · 2 070 USD
December 2026
Paid to the date: 41.5% · 85 908 USD
Remaining due payment: 121 100 USD
18
1% · 2 070 USD
January 2027
Paid to the date: 42.5% · 87 979 USD
Remaining due payment: 119 030 USD
19
6.5% · 13 456 USD
February 2027
Paid to the date: 49% · 101 434 USD
Remaining due payment: 105 574 USD
20
1% · 2 070 USD
March 2027
Paid to the date: 50% · 103 504 USD
Remaining due payment: 103 504 USD
21
1% · 2 070 USD
April 2027
Paid to the date: 51% · 105 574 USD
Remaining due payment: 101 434 USD
22
1% · 2 070 USD
May 2027
Paid to the date: 52% · 107 644 USD
Remaining due payment: 99 364 USD
23
1% · 2 070 USD
June 2027
Paid to the date: 53% · 109 714 USD
Remaining due payment: 97 294 USD
24
1% · 2 070 USD
July 2027
Paid to the date: 54% · 111 784 USD
Remaining due payment: 95 224 USD
25
1% · 2 070 USD
August 2027
Paid to the date: 55% · 113 855 USD
Remaining due payment: 93 154 USD
26
1% · 2 070 USD
September 2027
Paid to the date: 56% · 115 925 USD
Remaining due payment: 91 084 USD
27
1% · 2 070 USD
October 2027
Paid to the date: 57% · 117 995 USD
Remaining due payment: 89 014 USD
28
1% · 2 070 USD
November 2027
Paid to the date: 58% · 120 065 USD
Remaining due payment: 86 943 USD
29
1% · 2 070 USD
December 2027
Paid to the date: 59% · 122 135 USD
Remaining due payment: 84 873 USD
30
1% · 2 070 USD
January 2028
Paid to the date: 60% · 124 205 USD
Remaining due payment: 82 803 USD
31
1% · 2 070 USD
February 2028
Paid to the date: 61% · 126 275 USD
Remaining due payment: 80 733 USD
32
1% · 2 070 USD
March 2028
Paid to the date: 62% · 128 345 USD
Remaining due payment: 78 663 USD
33
1% · 2 070 USD
April 2028
Paid to the date: 63% · 130 415 USD
Remaining due payment: 76 593 USD
34
1% · 2 070 USD
May 2028
Paid to the date: 64% · 132 485 USD
Remaining due payment: 74 523 USD
35
1% · 2 070 USD
June 2028
Paid to the date: 65% · 134 555 USD
Remaining due payment: 72 453 USD
36
1% · 2 070 USD
July 2028
Paid to the date: 66% · 136 625 USD
Remaining due payment: 70 383 USD
37
1% · 2 070 USD
August 2028
Paid to the date: 67% · 138 696 USD
Remaining due payment: 68 313 USD
38
1% · 2 070 USD
September 2028
Paid to the date: 68% · 140 766 USD
Remaining due payment: 66 243 USD
39
1% · 2 070 USD
October 2028
Paid to the date: 69% · 142 836 USD
Remaining due payment: 64 173 USD
40
1% · 2 070 USD
November 2028
Paid to the date: 70% · 144 906 USD
Remaining due payment: 62 102 USD
41
1% · 2 070 USD
December 2028
Paid to the date: 71% · 146 976 USD
Remaining due payment: 60 032 USD
42
1% · 2 070 USD
January 2029
Paid to the date: 72% · 149 046 USD
Remaining due payment: 57 962 USD
43
1% · 2 070 USD
February 2029
Paid to the date: 73% · 151 116 USD
Remaining due payment: 55 892 USD
44
1% · 2 070 USD
March 2029
Paid to the date: 74% · 153 186 USD
Remaining due payment: 53 822 USD
45
1% · 2 070 USD
April 2029
Paid to the date: 75% · 155 256 USD
Remaining due payment: 51 752 USD
46
0.5% · 1 035 USD
May 2029
Paid to the date: 75.5% · 156 291 USD
Remaining due payment: 50 717 USD
47
0.5% · 1 035 USD
June 2029
Paid to the date: 76% · 157 326 USD
Remaining due payment: 49 682 USD
48
0.5% · 1 035 USD
July 2029
Paid to the date: 76.5% · 158 361 USD
Remaining due payment: 48 647 USD
49
0.5% · 1 035 USD
August 2029
Paid to the date: 77% · 159 396 USD
Remaining due payment: 47 612 USD
50
0.5% · 1 035 USD
September 2029
Paid to the date: 77.5% · 160 431 USD
Remaining due payment: 46 577 USD
51
0.5% · 1 035 USD
October 2029
Paid to the date: 78% · 161 466 USD
Remaining due payment: 45 542 USD
52
0.5% · 1 035 USD
November 2029
Paid to the date: 78.5% · 162 501 USD
Remaining due payment: 44 507 USD
53
0.5% · 1 035 USD
December 2029
Paid to the date: 79% · 163 537 USD
Remaining due payment: 43 472 USD
54
0.5% · 1 035 USD
January 2030
Paid to the date: 79.5% · 164 572 USD
Remaining due payment: 42 437 USD
55
0.5% · 1 035 USD
February 2030
Paid to the date: 80% · 165 607 USD
Remaining due payment: 41 402 USD
56
0.5% · 1 035 USD
March 2030
Paid to the date: 80.5% · 166 642 USD
Remaining due payment: 40 367 USD
57
0.5% · 1 035 USD
April 2030
Paid to the date: 81% · 167 677 USD
Remaining due payment: 39 332 USD
58
0.5% · 1 035 USD
May 2030
Paid to the date: 81.5% · 168 712 USD
Remaining due payment: 38 297 USD
59
0.5% · 1 035 USD
June 2030
Paid to the date: 82% · 169 747 USD
Remaining due payment: 37 261 USD
60
0.5% · 1 035 USD
July 2030
Paid to the date: 82.5% · 170 782 USD
Remaining due payment: 36 226 USD
61
0.5% · 1 035 USD
August 2030
Paid to the date: 83% · 171 817 USD
Remaining due payment: 35 191 USD
62
0.5% · 1 035 USD
September 2030
Paid to the date: 83.5% · 172 852 USD
Remaining due payment: 34 156 USD
63
0.5% · 1 035 USD
October 2030
Paid to the date: 84% · 173 887 USD
Remaining due payment: 33 121 USD
64
0.5% · 1 035 USD
November 2030
Paid to the date: 84.5% · 174 922 USD
Remaining due payment: 32 086 USD
65
0.5% · 1 035 USD
December 2030
Paid to the date: 85% · 175 957 USD
Remaining due payment: 31 051 USD
66
0.5% · 1 035 USD
January 2031
Paid to the date: 85.5% · 176 992 USD
Remaining due payment: 30 016 USD
67
0.5% · 1 035 USD
February 2031
Paid to the date: 86% · 178 027 USD
Remaining due payment: 28 981 USD
68
0.5% · 1 035 USD
March 2031
Paid to the date: 86.5% · 179 062 USD
Remaining due payment: 27 946 USD
69
0.5% · 1 035 USD
April 2031
Paid to the date: 87% · 180 097 USD
Remaining due payment: 26 911 USD
70
0.5% · 1 035 USD
May 2031
Paid to the date: 87.5% · 181 132 USD
Remaining due payment: 25 876 USD
71
0.5% · 1 035 USD
June 2031
Paid to the date: 88% · 182 167 USD
Remaining due payment: 24 841 USD
72
0.5% · 1 035 USD
July 2031
Paid to the date: 88.5% · 183 202 USD
Remaining due payment: 23 806 USD
73
0.5% · 1 035 USD
August 2031
Paid to the date: 89% · 184 237 USD
Remaining due payment: 22 771 USD
74
0.5% · 1 035 USD
September 2031
Paid to the date: 89.5% · 185 272 USD
Remaining due payment: 21 736 USD
75
0.5% · 1 035 USD
October 2031
Paid to the date: 90% · 186 307 USD
Remaining due payment: 20 701 USD
76
0.5% · 1 035 USD
November 2031
Paid to the date: 90.5% · 187 342 USD
Remaining due payment: 19 666 USD
77
0.5% · 1 035 USD
December 2031
Paid to the date: 91% · 188 378 USD
Remaining due payment: 18 631 USD
78
0.5% · 1 035 USD
January 2032
Paid to the date: 91.5% · 189 413 USD
Remaining due payment: 17 596 USD
79
0.5% · 1 035 USD
February 2032
Paid to the date: 92% · 190 448 USD
Remaining due payment: 16 561 USD
80
0.5% · 1 035 USD
March 2032
Paid to the date: 92.5% · 191 483 USD
Remaining due payment: 15 526 USD
81
0.5% · 1 035 USD
April 2032
Paid to the date: 93% · 192 518 USD
Remaining due payment: 14 491 USD
82
0.5% · 1 035 USD
May 2032
Paid to the date: 93.5% · 193 553 USD
Remaining due payment: 13 456 USD
83
0.5% · 1 035 USD
June 2032
Paid to the date: 94% · 194 588 USD
Remaining due payment: 12 421 USD
84
0.5% · 1 035 USD
July 2032
Paid to the date: 94.5% · 195 623 USD
Remaining due payment: 11 385 USD
85
0.5% · 1 035 USD
August 2032
Paid to the date: 95% · 196 658 USD
Remaining due payment: 10 350 USD
86
0.5% · 1 035 USD
September 2032
Paid to the date: 95.5% · 197 693 USD
Remaining due payment: 9 315 USD
87
0.5% · 1 035 USD
October 2032
Paid to the date: 96% · 198 728 USD
Remaining due payment: 8 280 USD
88
0.5% · 1 035 USD
November 2032
Paid to the date: 96.5% · 199 763 USD
Remaining due payment: 7 245 USD
89
0.5% · 1 035 USD
December 2032
Paid to the date: 97% · 200 798 USD
Remaining due payment: 6 210 USD
90
0.5% · 1 035 USD
January 2033
Paid to the date: 97.5% · 201 833 USD
Remaining due payment: 5 175 USD
91
0.5% · 1 035 USD
February 2033
Paid to the date: 98% · 202 868 USD
Remaining due payment: 4 140 USD
92
0.5% · 1 035 USD
March 2033
Paid to the date: 98.5% · 203 903 USD
Remaining due payment: 3 105 USD
93
0.5% · 1 035 USD
April 2033
Paid to the date: 99% · 204 938 USD
Remaining due payment: 2 070 USD
94
0.5% · 1 035 USD
May 2033
Paid to the date: 99.5% · 205 973 USD
Remaining due payment: 1 035 USD
95
0.5% · 1 035 USD
June 2033
Paid to the date: 100% · 207 008 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use