'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
925 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0 BR
Price:759769.2 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 9
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 9
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 372 USD
At reservation · August 2025
Paid to the date: 20% · 41 372 USD
Remaining due payment: 165 487 USD
2
1% · 2 069 USD
September 2025
Paid to the date: 21% · 43 440 USD
Remaining due payment: 163 418 USD
3
1% · 2 069 USD
October 2025
Paid to the date: 22% · 45 509 USD
Remaining due payment: 161 349 USD
4
1% · 2 069 USD
November 2025
Paid to the date: 23% · 47 577 USD
Remaining due payment: 159 281 USD
5
1% · 2 069 USD
December 2025
Paid to the date: 24% · 49 646 USD
Remaining due payment: 157 212 USD
6
1% · 2 069 USD
January 2026
Paid to the date: 25% · 51 715 USD
Remaining due payment: 155 144 USD
7
1% · 2 069 USD
February 2026
Paid to the date: 26% · 53 783 USD
Remaining due payment: 153 075 USD
8
1% · 2 069 USD
March 2026
Paid to the date: 27% · 55 852 USD
Remaining due payment: 151 007 USD
9
1% · 2 069 USD
April 2026
Paid to the date: 28% · 57 920 USD
Remaining due payment: 148 938 USD
10
1% · 2 069 USD
May 2026
Paid to the date: 29% · 59 989 USD
Remaining due payment: 146 869 USD
11
1% · 2 069 USD
June 2026
Paid to the date: 30% · 62 057 USD
Remaining due payment: 144 801 USD
12
1% · 2 069 USD
July 2026
Paid to the date: 31% · 64 126 USD
Remaining due payment: 142 732 USD
13
6.5% · 13 446 USD
August 2026
Paid to the date: 37.5% · 77 572 USD
Remaining due payment: 129 286 USD
14
1% · 2 069 USD
September 2026
Paid to the date: 38.5% · 79 640 USD
Remaining due payment: 127 218 USD
15
1% · 2 069 USD
October 2026
Paid to the date: 39.5% · 81 709 USD
Remaining due payment: 125 149 USD
Resale is available
16
1% · 2 069 USD
November 2026
Paid to the date: 40.5% · 83 778 USD
Remaining due payment: 123 081 USD
17
1% · 2 069 USD
December 2026
Paid to the date: 41.5% · 85 846 USD
Remaining due payment: 121 012 USD
18
1% · 2 069 USD
January 2027
Paid to the date: 42.5% · 87 915 USD
Remaining due payment: 118 944 USD
19
6.5% · 13 446 USD
February 2027
Paid to the date: 49% · 101 361 USD
Remaining due payment: 105 498 USD
20
1% · 2 069 USD
March 2027
Paid to the date: 50% · 103 429 USD
Remaining due payment: 103 429 USD
21
1% · 2 069 USD
April 2027
Paid to the date: 51% · 105 498 USD
Remaining due payment: 101 361 USD
22
1% · 2 069 USD
May 2027
Paid to the date: 52% · 107 566 USD
Remaining due payment: 99 292 USD
23
1% · 2 069 USD
June 2027
Paid to the date: 53% · 109 635 USD
Remaining due payment: 97 223 USD
24
1% · 2 069 USD
July 2027
Paid to the date: 54% · 111 703 USD
Remaining due payment: 95 155 USD
25
1% · 2 069 USD
August 2027
Paid to the date: 55% · 113 772 USD
Remaining due payment: 93 086 USD
26
1% · 2 069 USD
September 2027
Paid to the date: 56% · 115 841 USD
Remaining due payment: 91 018 USD
27
1% · 2 069 USD
October 2027
Paid to the date: 57% · 117 909 USD
Remaining due payment: 88 949 USD
28
1% · 2 069 USD
November 2027
Paid to the date: 58% · 119 978 USD
Remaining due payment: 86 880 USD
29
1% · 2 069 USD
December 2027
Paid to the date: 59% · 122 046 USD
Remaining due payment: 84 812 USD
30
1% · 2 069 USD
January 2028
Paid to the date: 60% · 124 115 USD
Remaining due payment: 82 743 USD
31
1% · 2 069 USD
February 2028
Paid to the date: 61% · 126 184 USD
Remaining due payment: 80 675 USD
32
1% · 2 069 USD
March 2028
Paid to the date: 62% · 128 252 USD
Remaining due payment: 78 606 USD
33
1% · 2 069 USD
April 2028
Paid to the date: 63% · 130 321 USD
Remaining due payment: 76 538 USD
34
1% · 2 069 USD
May 2028
Paid to the date: 64% · 132 389 USD
Remaining due payment: 74 469 USD
35
1% · 2 069 USD
June 2028
Paid to the date: 65% · 134 458 USD
Remaining due payment: 72 400 USD
36
1% · 2 069 USD
July 2028
Paid to the date: 66% · 136 526 USD
Remaining due payment: 70 332 USD
37
1% · 2 069 USD
August 2028
Paid to the date: 67% · 138 595 USD
Remaining due payment: 68 263 USD
38
1% · 2 069 USD
September 2028
Paid to the date: 68% · 140 664 USD
Remaining due payment: 66 195 USD
39
1% · 2 069 USD
October 2028
Paid to the date: 69% · 142 732 USD
Remaining due payment: 64 126 USD
40
1% · 2 069 USD
November 2028
Paid to the date: 70% · 144 801 USD
Remaining due payment: 62 057 USD
41
1% · 2 069 USD
December 2028
Paid to the date: 71% · 146 869 USD
Remaining due payment: 59 989 USD
42
1% · 2 069 USD
January 2029
Paid to the date: 72% · 148 938 USD
Remaining due payment: 57 920 USD
43
1% · 2 069 USD
February 2029
Paid to the date: 73% · 151 007 USD
Remaining due payment: 55 852 USD
44
1% · 2 069 USD
March 2029
Paid to the date: 74% · 153 075 USD
Remaining due payment: 53 783 USD
45
1% · 2 069 USD
April 2029
Paid to the date: 75% · 155 144 USD
Remaining due payment: 51 715 USD
46
0.5% · 1 034 USD
May 2029
Paid to the date: 75.5% · 156 178 USD
Remaining due payment: 50 680 USD
47
0.5% · 1 034 USD
June 2029
Paid to the date: 76% · 157 212 USD
Remaining due payment: 49 646 USD
48
0.5% · 1 034 USD
July 2029
Paid to the date: 76.5% · 158 247 USD
Remaining due payment: 48 612 USD
49
0.5% · 1 034 USD
August 2029
Paid to the date: 77% · 159 281 USD
Remaining due payment: 47 577 USD
50
0.5% · 1 034 USD
September 2029
Paid to the date: 77.5% · 160 315 USD
Remaining due payment: 46 543 USD
51
0.5% · 1 034 USD
October 2029
Paid to the date: 78% · 161 349 USD
Remaining due payment: 45 509 USD
52
0.5% · 1 034 USD
November 2029
Paid to the date: 78.5% · 162 384 USD
Remaining due payment: 44 475 USD
53
0.5% · 1 034 USD
December 2029
Paid to the date: 79% · 163 418 USD
Remaining due payment: 43 440 USD
54
0.5% · 1 034 USD
January 2030
Paid to the date: 79.5% · 164 452 USD
Remaining due payment: 42 406 USD
55
0.5% · 1 034 USD
February 2030
Paid to the date: 80% · 165 487 USD
Remaining due payment: 41 372 USD
56
0.5% · 1 034 USD
March 2030
Paid to the date: 80.5% · 166 521 USD
Remaining due payment: 40 337 USD
57
0.5% · 1 034 USD
April 2030
Paid to the date: 81% · 167 555 USD
Remaining due payment: 39 303 USD
58
0.5% · 1 034 USD
May 2030
Paid to the date: 81.5% · 168 590 USD
Remaining due payment: 38 269 USD
59
0.5% · 1 034 USD
June 2030
Paid to the date: 82% · 169 624 USD
Remaining due payment: 37 234 USD
60
0.5% · 1 034 USD
July 2030
Paid to the date: 82.5% · 170 658 USD
Remaining due payment: 36 200 USD
61
0.5% · 1 034 USD
August 2030
Paid to the date: 83% · 171 692 USD
Remaining due payment: 35 166 USD
62
0.5% · 1 034 USD
September 2030
Paid to the date: 83.5% · 172 727 USD
Remaining due payment: 34 132 USD
63
0.5% · 1 034 USD
October 2030
Paid to the date: 84% · 173 761 USD
Remaining due payment: 33 097 USD
64
0.5% · 1 034 USD
November 2030
Paid to the date: 84.5% · 174 795 USD
Remaining due payment: 32 063 USD
65
0.5% · 1 034 USD
December 2030
Paid to the date: 85% · 175 830 USD
Remaining due payment: 31 029 USD
66
0.5% · 1 034 USD
January 2031
Paid to the date: 85.5% · 176 864 USD
Remaining due payment: 29 994 USD
67
0.5% · 1 034 USD
February 2031
Paid to the date: 86% · 177 898 USD
Remaining due payment: 28 960 USD
68
0.5% · 1 034 USD
March 2031
Paid to the date: 86.5% · 178 932 USD
Remaining due payment: 27 926 USD
69
0.5% · 1 034 USD
April 2031
Paid to the date: 87% · 179 967 USD
Remaining due payment: 26 892 USD
70
0.5% · 1 034 USD
May 2031
Paid to the date: 87.5% · 181 001 USD
Remaining due payment: 25 857 USD
71
0.5% · 1 034 USD
June 2031
Paid to the date: 88% · 182 035 USD
Remaining due payment: 24 823 USD
72
0.5% · 1 034 USD
July 2031
Paid to the date: 88.5% · 183 070 USD
Remaining due payment: 23 789 USD
73
0.5% · 1 034 USD
August 2031
Paid to the date: 89% · 184 104 USD
Remaining due payment: 22 754 USD
74
0.5% · 1 034 USD
September 2031
Paid to the date: 89.5% · 185 138 USD
Remaining due payment: 21 720 USD
75
0.5% · 1 034 USD
October 2031
Paid to the date: 90% · 186 172 USD
Remaining due payment: 20 686 USD
76
0.5% · 1 034 USD
November 2031
Paid to the date: 90.5% · 187 207 USD
Remaining due payment: 19 652 USD
77
0.5% · 1 034 USD
December 2031
Paid to the date: 91% · 188 241 USD
Remaining due payment: 18 617 USD
78
0.5% · 1 034 USD
January 2032
Paid to the date: 91.5% · 189 275 USD
Remaining due payment: 17 583 USD
79
0.5% · 1 034 USD
February 2032
Paid to the date: 92% · 190 310 USD
Remaining due payment: 16 549 USD
80
0.5% · 1 034 USD
March 2032
Paid to the date: 92.5% · 191 344 USD
Remaining due payment: 15 514 USD
81
0.5% · 1 034 USD
April 2032
Paid to the date: 93% · 192 378 USD
Remaining due payment: 14 480 USD
82
0.5% · 1 034 USD
May 2032
Paid to the date: 93.5% · 193 413 USD
Remaining due payment: 13 446 USD
83
0.5% · 1 034 USD
June 2032
Paid to the date: 94% · 194 447 USD
Remaining due payment: 12 412 USD
84
0.5% · 1 034 USD
July 2032
Paid to the date: 94.5% · 195 481 USD
Remaining due payment: 11 377 USD
85
0.5% · 1 034 USD
August 2032
Paid to the date: 95% · 196 515 USD
Remaining due payment: 10 343 USD
86
0.5% · 1 034 USD
September 2032
Paid to the date: 95.5% · 197 550 USD
Remaining due payment: 9 309 USD
87
0.5% · 1 034 USD
October 2032
Paid to the date: 96% · 198 584 USD
Remaining due payment: 8 274 USD
88
0.5% · 1 034 USD
November 2032
Paid to the date: 96.5% · 199 618 USD
Remaining due payment: 7 240 USD
89
0.5% · 1 034 USD
December 2032
Paid to the date: 97% · 200 653 USD
Remaining due payment: 6 206 USD
90
0.5% · 1 034 USD
January 2033
Paid to the date: 97.5% · 201 687 USD
Remaining due payment: 5 171 USD
91
0.5% · 1 034 USD
February 2033
Paid to the date: 98% · 202 721 USD
Remaining due payment: 4 137 USD
92
0.5% · 1 034 USD
March 2033
Paid to the date: 98.5% · 203 755 USD
Remaining due payment: 3 103 USD
93
0.5% · 1 034 USD
April 2033
Paid to the date: 99% · 204 790 USD
Remaining due payment: 2 069 USD
94
0.5% · 1 034 USD
May 2033
Paid to the date: 99.5% · 205 824 USD
Remaining due payment: 1 034 USD
95
0.5% · 1 034 USD
June 2033
Paid to the date: 100% · 206 858 USD
Remaining due payment: 0.0000 USD