'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
925 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0 BR
Price:759769.2 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 9
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 9
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 376 USD
At reservation · December 2025
Paid to the date: 20% · 41 376 USD
Remaining due payment: 165 505 USD
2
1% · 2 069 USD
January 2026
Paid to the date: 21% · 43 445 USD
Remaining due payment: 163 436 USD
3
1% · 2 069 USD
February 2026
Paid to the date: 22% · 45 514 USD
Remaining due payment: 161 367 USD
4
1% · 2 069 USD
March 2026
Paid to the date: 23% · 47 583 USD
Remaining due payment: 159 298 USD
5
1% · 2 069 USD
April 2026
Paid to the date: 24% · 49 651 USD
Remaining due payment: 157 229 USD
6
1% · 2 069 USD
May 2026
Paid to the date: 25% · 51 720 USD
Remaining due payment: 155 161 USD
7
1% · 2 069 USD
June 2026
Paid to the date: 26% · 53 789 USD
Remaining due payment: 153 092 USD
8
1% · 2 069 USD
July 2026
Paid to the date: 27% · 55 858 USD
Remaining due payment: 151 023 USD
9
1% · 2 069 USD
August 2026
Paid to the date: 28% · 57 927 USD
Remaining due payment: 148 954 USD
10
1% · 2 069 USD
September 2026
Paid to the date: 29% · 59 995 USD
Remaining due payment: 146 885 USD
11
1% · 2 069 USD
October 2026
Paid to the date: 30% · 62 064 USD
Remaining due payment: 144 817 USD
12
1% · 2 069 USD
November 2026
Paid to the date: 31% · 64 133 USD
Remaining due payment: 142 748 USD
13
6.5% · 13 447 USD
December 2026
Paid to the date: 37.5% · 77 580 USD
Remaining due payment: 129 300 USD
14
1% · 2 069 USD
January 2027
Paid to the date: 38.5% · 79 649 USD
Remaining due payment: 127 232 USD
15
1% · 2 069 USD
February 2027
Paid to the date: 39.5% · 81 718 USD
Remaining due payment: 125 163 USD
Resale is available
16
1% · 2 069 USD
March 2027
Paid to the date: 40.5% · 83 787 USD
Remaining due payment: 123 094 USD
17
1% · 2 069 USD
April 2027
Paid to the date: 41.5% · 85 856 USD
Remaining due payment: 121 025 USD
18
1% · 2 069 USD
May 2027
Paid to the date: 42.5% · 87 924 USD
Remaining due payment: 118 956 USD
19
6.5% · 13 447 USD
June 2027
Paid to the date: 49% · 101 372 USD
Remaining due payment: 105 509 USD
20
1% · 2 069 USD
July 2027
Paid to the date: 50% · 103 440 USD
Remaining due payment: 103 440 USD
21
1% · 2 069 USD
August 2027
Paid to the date: 51% · 105 509 USD
Remaining due payment: 101 372 USD
22
1% · 2 069 USD
September 2027
Paid to the date: 52% · 107 578 USD
Remaining due payment: 99 303 USD
23
1% · 2 069 USD
October 2027
Paid to the date: 53% · 109 647 USD
Remaining due payment: 97 234 USD
24
1% · 2 069 USD
November 2027
Paid to the date: 54% · 111 716 USD
Remaining due payment: 95 165 USD
25
1% · 2 069 USD
December 2027
Paid to the date: 55% · 113 784 USD
Remaining due payment: 93 096 USD
26
1% · 2 069 USD
January 2028
Paid to the date: 56% · 115 853 USD
Remaining due payment: 91 028 USD
27
1% · 2 069 USD
February 2028
Paid to the date: 57% · 117 922 USD
Remaining due payment: 88 959 USD
28
1% · 2 069 USD
March 2028
Paid to the date: 58% · 119 991 USD
Remaining due payment: 86 890 USD
29
1% · 2 069 USD
April 2028
Paid to the date: 59% · 122 060 USD
Remaining due payment: 84 821 USD
30
1% · 2 069 USD
May 2028
Paid to the date: 60% · 124 128 USD
Remaining due payment: 82 752 USD
31
1% · 2 069 USD
June 2028
Paid to the date: 61% · 126 197 USD
Remaining due payment: 80 683 USD
32
1% · 2 069 USD
July 2028
Paid to the date: 62% · 128 266 USD
Remaining due payment: 78 615 USD
33
1% · 2 069 USD
August 2028
Paid to the date: 63% · 130 335 USD
Remaining due payment: 76 546 USD
34
1% · 2 069 USD
September 2028
Paid to the date: 64% · 132 404 USD
Remaining due payment: 74 477 USD
35
1% · 2 069 USD
October 2028
Paid to the date: 65% · 134 472 USD
Remaining due payment: 72 408 USD
36
1% · 2 069 USD
November 2028
Paid to the date: 66% · 136 541 USD
Remaining due payment: 70 339 USD
37
1% · 2 069 USD
December 2028
Paid to the date: 67% · 138 610 USD
Remaining due payment: 68 271 USD
38
1% · 2 069 USD
January 2029
Paid to the date: 68% · 140 679 USD
Remaining due payment: 66 202 USD
39
1% · 2 069 USD
February 2029
Paid to the date: 69% · 142 748 USD
Remaining due payment: 64 133 USD
40
1% · 2 069 USD
March 2029
Paid to the date: 70% · 144 817 USD
Remaining due payment: 62 064 USD
41
1% · 2 069 USD
April 2029
Paid to the date: 71% · 146 885 USD
Remaining due payment: 59 995 USD
42
1% · 2 069 USD
May 2029
Paid to the date: 72% · 148 954 USD
Remaining due payment: 57 927 USD
43
1% · 2 069 USD
June 2029
Paid to the date: 73% · 151 023 USD
Remaining due payment: 55 858 USD
44
1% · 2 069 USD
July 2029
Paid to the date: 74% · 153 092 USD
Remaining due payment: 53 789 USD
45
1% · 2 069 USD
August 2029
Paid to the date: 75% · 155 161 USD
Remaining due payment: 51 720 USD
46
0.5% · 1 034 USD
September 2029
Paid to the date: 75.5% · 156 195 USD
Remaining due payment: 50 686 USD
47
0.5% · 1 034 USD
October 2029
Paid to the date: 76% · 157 229 USD
Remaining due payment: 49 651 USD
48
0.5% · 1 034 USD
November 2029
Paid to the date: 76.5% · 158 264 USD
Remaining due payment: 48 617 USD
49
0.5% · 1 034 USD
December 2029
Paid to the date: 77% · 159 298 USD
Remaining due payment: 47 583 USD
50
0.5% · 1 034 USD
January 2030
Paid to the date: 77.5% · 160 333 USD
Remaining due payment: 46 548 USD
51
0.5% · 1 034 USD
February 2030
Paid to the date: 78% · 161 367 USD
Remaining due payment: 45 514 USD
52
0.5% · 1 034 USD
March 2030
Paid to the date: 78.5% · 162 401 USD
Remaining due payment: 44 479 USD
53
0.5% · 1 034 USD
April 2030
Paid to the date: 79% · 163 436 USD
Remaining due payment: 43 445 USD
54
0.5% · 1 034 USD
May 2030
Paid to the date: 79.5% · 164 470 USD
Remaining due payment: 42 411 USD
55
0.5% · 1 034 USD
June 2030
Paid to the date: 80% · 165 505 USD
Remaining due payment: 41 376 USD
56
0.5% · 1 034 USD
July 2030
Paid to the date: 80.5% · 166 539 USD
Remaining due payment: 40 342 USD
57
0.5% · 1 034 USD
August 2030
Paid to the date: 81% · 167 573 USD
Remaining due payment: 39 307 USD
58
0.5% · 1 034 USD
September 2030
Paid to the date: 81.5% · 168 608 USD
Remaining due payment: 38 273 USD
59
0.5% · 1 034 USD
October 2030
Paid to the date: 82% · 169 642 USD
Remaining due payment: 37 239 USD
60
0.5% · 1 034 USD
November 2030
Paid to the date: 82.5% · 170 677 USD
Remaining due payment: 36 204 USD
61
0.5% · 1 034 USD
December 2030
Paid to the date: 83% · 171 711 USD
Remaining due payment: 35 170 USD
62
0.5% · 1 034 USD
January 2031
Paid to the date: 83.5% · 172 745 USD
Remaining due payment: 34 135 USD
63
0.5% · 1 034 USD
February 2031
Paid to the date: 84% · 173 780 USD
Remaining due payment: 33 101 USD
64
0.5% · 1 034 USD
March 2031
Paid to the date: 84.5% · 174 814 USD
Remaining due payment: 32 067 USD
65
0.5% · 1 034 USD
April 2031
Paid to the date: 85% · 175 849 USD
Remaining due payment: 31 032 USD
66
0.5% · 1 034 USD
May 2031
Paid to the date: 85.5% · 176 883 USD
Remaining due payment: 29 998 USD
67
0.5% · 1 034 USD
June 2031
Paid to the date: 86% · 177 917 USD
Remaining due payment: 28 963 USD
68
0.5% · 1 034 USD
July 2031
Paid to the date: 86.5% · 178 952 USD
Remaining due payment: 27 929 USD
69
0.5% · 1 034 USD
August 2031
Paid to the date: 87% · 179 986 USD
Remaining due payment: 26 894 USD
70
0.5% · 1 034 USD
September 2031
Paid to the date: 87.5% · 181 021 USD
Remaining due payment: 25 860 USD
71
0.5% · 1 034 USD
October 2031
Paid to the date: 88% · 182 055 USD
Remaining due payment: 24 826 USD
72
0.5% · 1 034 USD
November 2031
Paid to the date: 88.5% · 183 089 USD
Remaining due payment: 23 791 USD
73
0.5% · 1 034 USD
December 2031
Paid to the date: 89% · 184 124 USD
Remaining due payment: 22 757 USD
74
0.5% · 1 034 USD
January 2032
Paid to the date: 89.5% · 185 158 USD
Remaining due payment: 21 722 USD
75
0.5% · 1 034 USD
February 2032
Paid to the date: 90% · 186 193 USD
Remaining due payment: 20 688 USD
76
0.5% · 1 034 USD
March 2032
Paid to the date: 90.5% · 187 227 USD
Remaining due payment: 19 654 USD
77
0.5% · 1 034 USD
April 2032
Paid to the date: 91% · 188 261 USD
Remaining due payment: 18 619 USD
78
0.5% · 1 034 USD
May 2032
Paid to the date: 91.5% · 189 296 USD
Remaining due payment: 17 585 USD
79
0.5% · 1 034 USD
June 2032
Paid to the date: 92% · 190 330 USD
Remaining due payment: 16 550 USD
80
0.5% · 1 034 USD
July 2032
Paid to the date: 92.5% · 191 365 USD
Remaining due payment: 15 516 USD
81
0.5% · 1 034 USD
August 2032
Paid to the date: 93% · 192 399 USD
Remaining due payment: 14 482 USD
82
0.5% · 1 034 USD
September 2032
Paid to the date: 93.5% · 193 433 USD
Remaining due payment: 13 447 USD
83
0.5% · 1 034 USD
October 2032
Paid to the date: 94% · 194 468 USD
Remaining due payment: 12 413 USD
84
0.5% · 1 034 USD
November 2032
Paid to the date: 94.5% · 195 502 USD
Remaining due payment: 11 378 USD
85
0.5% · 1 034 USD
December 2032
Paid to the date: 95% · 196 537 USD
Remaining due payment: 10 344 USD
86
0.5% · 1 034 USD
January 2033
Paid to the date: 95.5% · 197 571 USD
Remaining due payment: 9 310 USD
87
0.5% · 1 034 USD
February 2033
Paid to the date: 96% · 198 605 USD
Remaining due payment: 8 275 USD
88
0.5% · 1 034 USD
March 2033
Paid to the date: 96.5% · 199 640 USD
Remaining due payment: 7 241 USD
89
0.5% · 1 034 USD
April 2033
Paid to the date: 97% · 200 674 USD
Remaining due payment: 6 206 USD
90
0.5% · 1 034 USD
May 2033
Paid to the date: 97.5% · 201 709 USD
Remaining due payment: 5 172 USD
91
0.5% · 1 034 USD
June 2033
Paid to the date: 98% · 202 743 USD
Remaining due payment: 4 138 USD
92
0.5% · 1 034 USD
July 2033
Paid to the date: 98.5% · 203 778 USD
Remaining due payment: 3 103 USD
93
0.5% · 1 034 USD
August 2033
Paid to the date: 99% · 204 812 USD
Remaining due payment: 2 069 USD
94
0.5% · 1 034 USD
September 2033
Paid to the date: 99.5% · 205 846 USD
Remaining due payment: 1 034 USD
95
0.5% · 1 034 USD
October 2033
Paid to the date: 100% · 206 881 USD
Remaining due payment: 0.0000 USD