'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
1025 - Samana Lake Views - SAMANA
Unit type: Studio + P | 0
Price:757900.8 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + P | 0
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 10
Views: COMMUNITY
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 274 USD
At reservation · December 2025
Paid to the date: 20% · 41 274 USD
Remaining due payment: 165 097 USD
2
1% · 2 064 USD
January 2026
Paid to the date: 21% · 43 338 USD
Remaining due payment: 163 034 USD
3
1% · 2 064 USD
February 2026
Paid to the date: 22% · 45 402 USD
Remaining due payment: 160 970 USD
4
1% · 2 064 USD
March 2026
Paid to the date: 23% · 47 465 USD
Remaining due payment: 158 906 USD
5
1% · 2 064 USD
April 2026
Paid to the date: 24% · 49 529 USD
Remaining due payment: 156 842 USD
6
1% · 2 064 USD
May 2026
Paid to the date: 25% · 51 593 USD
Remaining due payment: 154 779 USD
7
1% · 2 064 USD
June 2026
Paid to the date: 26% · 53 657 USD
Remaining due payment: 152 715 USD
8
1% · 2 064 USD
July 2026
Paid to the date: 27% · 55 720 USD
Remaining due payment: 150 651 USD
9
1% · 2 064 USD
August 2026
Paid to the date: 28% · 57 784 USD
Remaining due payment: 148 588 USD
10
1% · 2 064 USD
September 2026
Paid to the date: 29% · 59 848 USD
Remaining due payment: 146 524 USD
11
1% · 2 064 USD
October 2026
Paid to the date: 30% · 61 912 USD
Remaining due payment: 144 460 USD
12
1% · 2 064 USD
November 2026
Paid to the date: 31% · 63 975 USD
Remaining due payment: 142 396 USD
13
6.5% · 13 414 USD
December 2026
Paid to the date: 37.5% · 77 389 USD
Remaining due payment: 128 982 USD
14
1% · 2 064 USD
January 2027
Paid to the date: 38.5% · 79 453 USD
Remaining due payment: 126 919 USD
15
1% · 2 064 USD
February 2027
Paid to the date: 39.5% · 81 517 USD
Remaining due payment: 124 855 USD
Resale is available
16
1% · 2 064 USD
March 2027
Paid to the date: 40.5% · 83 581 USD
Remaining due payment: 122 791 USD
17
1% · 2 064 USD
April 2027
Paid to the date: 41.5% · 85 644 USD
Remaining due payment: 120 727 USD
18
1% · 2 064 USD
May 2027
Paid to the date: 42.5% · 87 708 USD
Remaining due payment: 118 664 USD
19
6.5% · 13 414 USD
June 2027
Paid to the date: 49% · 101 122 USD
Remaining due payment: 105 250 USD
20
1% · 2 064 USD
July 2027
Paid to the date: 50% · 103 186 USD
Remaining due payment: 103 186 USD
21
1% · 2 064 USD
August 2027
Paid to the date: 51% · 105 250 USD
Remaining due payment: 101 122 USD
22
1% · 2 064 USD
September 2027
Paid to the date: 52% · 107 313 USD
Remaining due payment: 99 058 USD
23
1% · 2 064 USD
October 2027
Paid to the date: 53% · 109 377 USD
Remaining due payment: 96 995 USD
24
1% · 2 064 USD
November 2027
Paid to the date: 54% · 111 441 USD
Remaining due payment: 94 931 USD
25
1% · 2 064 USD
December 2027
Paid to the date: 55% · 113 504 USD
Remaining due payment: 92 867 USD
26
1% · 2 064 USD
January 2028
Paid to the date: 56% · 115 568 USD
Remaining due payment: 90 804 USD
27
1% · 2 064 USD
February 2028
Paid to the date: 57% · 117 632 USD
Remaining due payment: 88 740 USD
28
1% · 2 064 USD
March 2028
Paid to the date: 58% · 119 696 USD
Remaining due payment: 86 676 USD
29
1% · 2 064 USD
April 2028
Paid to the date: 59% · 121 759 USD
Remaining due payment: 84 612 USD
30
1% · 2 064 USD
May 2028
Paid to the date: 60% · 123 823 USD
Remaining due payment: 82 549 USD
31
1% · 2 064 USD
June 2028
Paid to the date: 61% · 125 887 USD
Remaining due payment: 80 485 USD
32
1% · 2 064 USD
July 2028
Paid to the date: 62% · 127 950 USD
Remaining due payment: 78 421 USD
33
1% · 2 064 USD
August 2028
Paid to the date: 63% · 130 014 USD
Remaining due payment: 76 358 USD
34
1% · 2 064 USD
September 2028
Paid to the date: 64% · 132 078 USD
Remaining due payment: 74 294 USD
35
1% · 2 064 USD
October 2028
Paid to the date: 65% · 134 142 USD
Remaining due payment: 72 230 USD
36
1% · 2 064 USD
November 2028
Paid to the date: 66% · 136 205 USD
Remaining due payment: 70 166 USD
37
1% · 2 064 USD
December 2028
Paid to the date: 67% · 138 269 USD
Remaining due payment: 68 103 USD
38
1% · 2 064 USD
January 2029
Paid to the date: 68% · 140 333 USD
Remaining due payment: 66 039 USD
39
1% · 2 064 USD
February 2029
Paid to the date: 69% · 142 396 USD
Remaining due payment: 63 975 USD
40
1% · 2 064 USD
March 2029
Paid to the date: 70% · 144 460 USD
Remaining due payment: 61 912 USD
41
1% · 2 064 USD
April 2029
Paid to the date: 71% · 146 524 USD
Remaining due payment: 59 848 USD
42
1% · 2 064 USD
May 2029
Paid to the date: 72% · 148 588 USD
Remaining due payment: 57 784 USD
43
1% · 2 064 USD
June 2029
Paid to the date: 73% · 150 651 USD
Remaining due payment: 55 720 USD
44
1% · 2 064 USD
July 2029
Paid to the date: 74% · 152 715 USD
Remaining due payment: 53 657 USD
45
1% · 2 064 USD
August 2029
Paid to the date: 75% · 154 779 USD
Remaining due payment: 51 593 USD
46
0.5% · 1 032 USD
September 2029
Paid to the date: 75.5% · 155 811 USD
Remaining due payment: 50 561 USD
47
0.5% · 1 032 USD
October 2029
Paid to the date: 76% · 156 842 USD
Remaining due payment: 49 529 USD
48
0.5% · 1 032 USD
November 2029
Paid to the date: 76.5% · 157 874 USD
Remaining due payment: 48 497 USD
49
0.5% · 1 032 USD
December 2029
Paid to the date: 77% · 158 906 USD
Remaining due payment: 47 465 USD
50
0.5% · 1 032 USD
January 2030
Paid to the date: 77.5% · 159 938 USD
Remaining due payment: 46 434 USD
51
0.5% · 1 032 USD
February 2030
Paid to the date: 78% · 160 970 USD
Remaining due payment: 45 402 USD
52
0.5% · 1 032 USD
March 2030
Paid to the date: 78.5% · 162 002 USD
Remaining due payment: 44 370 USD
53
0.5% · 1 032 USD
April 2030
Paid to the date: 79% · 163 034 USD
Remaining due payment: 43 338 USD
54
0.5% · 1 032 USD
May 2030
Paid to the date: 79.5% · 164 065 USD
Remaining due payment: 42 306 USD
55
0.5% · 1 032 USD
June 2030
Paid to the date: 80% · 165 097 USD
Remaining due payment: 41 274 USD
56
0.5% · 1 032 USD
July 2030
Paid to the date: 80.5% · 166 129 USD
Remaining due payment: 40 242 USD
57
0.5% · 1 032 USD
August 2030
Paid to the date: 81% · 167 161 USD
Remaining due payment: 39 211 USD
58
0.5% · 1 032 USD
September 2030
Paid to the date: 81.5% · 168 193 USD
Remaining due payment: 38 179 USD
59
0.5% · 1 032 USD
October 2030
Paid to the date: 82% · 169 225 USD
Remaining due payment: 37 147 USD
60
0.5% · 1 032 USD
November 2030
Paid to the date: 82.5% · 170 257 USD
Remaining due payment: 36 115 USD
61
0.5% · 1 032 USD
December 2030
Paid to the date: 83% · 171 288 USD
Remaining due payment: 35 083 USD
62
0.5% · 1 032 USD
January 2031
Paid to the date: 83.5% · 172 320 USD
Remaining due payment: 34 051 USD
63
0.5% · 1 032 USD
February 2031
Paid to the date: 84% · 173 352 USD
Remaining due payment: 33 019 USD
64
0.5% · 1 032 USD
March 2031
Paid to the date: 84.5% · 174 384 USD
Remaining due payment: 31 988 USD
65
0.5% · 1 032 USD
April 2031
Paid to the date: 85% · 175 416 USD
Remaining due payment: 30 956 USD
66
0.5% · 1 032 USD
May 2031
Paid to the date: 85.5% · 176 448 USD
Remaining due payment: 29 924 USD
67
0.5% · 1 032 USD
June 2031
Paid to the date: 86% · 177 480 USD
Remaining due payment: 28 892 USD
68
0.5% · 1 032 USD
July 2031
Paid to the date: 86.5% · 178 512 USD
Remaining due payment: 27 860 USD
69
0.5% · 1 032 USD
August 2031
Paid to the date: 87% · 179 543 USD
Remaining due payment: 26 828 USD
70
0.5% · 1 032 USD
September 2031
Paid to the date: 87.5% · 180 575 USD
Remaining due payment: 25 796 USD
71
0.5% · 1 032 USD
October 2031
Paid to the date: 88% · 181 607 USD
Remaining due payment: 24 765 USD
72
0.5% · 1 032 USD
November 2031
Paid to the date: 88.5% · 182 639 USD
Remaining due payment: 23 733 USD
73
0.5% · 1 032 USD
December 2031
Paid to the date: 89% · 183 671 USD
Remaining due payment: 22 701 USD
74
0.5% · 1 032 USD
January 2032
Paid to the date: 89.5% · 184 703 USD
Remaining due payment: 21 669 USD
75
0.5% · 1 032 USD
February 2032
Paid to the date: 90% · 185 735 USD
Remaining due payment: 20 637 USD
76
0.5% · 1 032 USD
March 2032
Paid to the date: 90.5% · 186 766 USD
Remaining due payment: 19 605 USD
77
0.5% · 1 032 USD
April 2032
Paid to the date: 91% · 187 798 USD
Remaining due payment: 18 573 USD
78
0.5% · 1 032 USD
May 2032
Paid to the date: 91.5% · 188 830 USD
Remaining due payment: 17 542 USD
79
0.5% · 1 032 USD
June 2032
Paid to the date: 92% · 189 862 USD
Remaining due payment: 16 510 USD
80
0.5% · 1 032 USD
July 2032
Paid to the date: 92.5% · 190 894 USD
Remaining due payment: 15 478 USD
81
0.5% · 1 032 USD
August 2032
Paid to the date: 93% · 191 926 USD
Remaining due payment: 14 446 USD
82
0.5% · 1 032 USD
September 2032
Paid to the date: 93.5% · 192 958 USD
Remaining due payment: 13 414 USD
83
0.5% · 1 032 USD
October 2032
Paid to the date: 94% · 193 989 USD
Remaining due payment: 12 382 USD
84
0.5% · 1 032 USD
November 2032
Paid to the date: 94.5% · 195 021 USD
Remaining due payment: 11 350 USD
85
0.5% · 1 032 USD
December 2032
Paid to the date: 95% · 196 053 USD
Remaining due payment: 10 319 USD
86
0.5% · 1 032 USD
January 2033
Paid to the date: 95.5% · 197 085 USD
Remaining due payment: 9 287 USD
87
0.5% · 1 032 USD
February 2033
Paid to the date: 96% · 198 117 USD
Remaining due payment: 8 255 USD
88
0.5% · 1 032 USD
March 2033
Paid to the date: 96.5% · 199 149 USD
Remaining due payment: 7 223 USD
89
0.5% · 1 032 USD
April 2033
Paid to the date: 97% · 200 181 USD
Remaining due payment: 6 191 USD
90
0.5% · 1 032 USD
May 2033
Paid to the date: 97.5% · 201 212 USD
Remaining due payment: 5 159 USD
91
0.5% · 1 032 USD
June 2033
Paid to the date: 98% · 202 244 USD
Remaining due payment: 4 127 USD
92
0.5% · 1 032 USD
July 2033
Paid to the date: 98.5% · 203 276 USD
Remaining due payment: 3 096 USD
93
0.5% · 1 032 USD
August 2033
Paid to the date: 99% · 204 308 USD
Remaining due payment: 2 064 USD
94
0.5% · 1 032 USD
September 2033
Paid to the date: 99.5% · 205 340 USD
Remaining due payment: 1 032 USD
95
0.5% · 1 032 USD
October 2033
Paid to the date: 100% · 206 372 USD
Remaining due payment: 0.0000 USD