About
819 - Samana Lake Views - SAMANA
Unit type: Studio + Pool | 0 BR
Price:760320.0 AED
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type: Studio + Pool | 0 BR
Price:
Area: 411.32 sqft (38.21 sqm)
Floor № 8
Views: Pool Side
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 406 USD
At reservation · July 2025
Paid to the date: 20% · 41 406 USD
Remaining due payment: 165 625 USD
2
1% · 2 070 USD
August 2025
Paid to the date: 21% · 43 476 USD
Remaining due payment: 163 554 USD
3
1% · 2 070 USD
October 2025
Paid to the date: 22% · 45 547 USD
Remaining due payment: 161 484 USD
4
1% · 2 070 USD
October 2025
Paid to the date: 23% · 47 617 USD
Remaining due payment: 159 414 USD
5
1% · 2 070 USD
December 2025
Paid to the date: 24% · 49 687 USD
Remaining due payment: 157 343 USD
6
1% · 2 070 USD
December 2025
Paid to the date: 25% · 51 758 USD
Remaining due payment: 155 273 USD
7
1% · 2 070 USD
January 2026
Paid to the date: 26% · 53 828 USD
Remaining due payment: 153 203 USD
8
1% · 2 070 USD
March 2026
Paid to the date: 27% · 55 898 USD
Remaining due payment: 151 132 USD
9
1% · 2 070 USD
March 2026
Paid to the date: 28% · 57 969 USD
Remaining due payment: 149 062 USD
10
1% · 2 070 USD
May 2026
Paid to the date: 29% · 60 039 USD
Remaining due payment: 146 992 USD
11
1% · 2 070 USD
May 2026
Paid to the date: 30% · 62 109 USD
Remaining due payment: 144 921 USD
12
1% · 2 070 USD
July 2026
Paid to the date: 31% · 64 180 USD
Remaining due payment: 142 851 USD
13
6.5% · 13 457 USD
July 2026
Paid to the date: 37.5% · 77 636 USD
Remaining due payment: 129 394 USD
14
1% · 2 070 USD
August 2026
Paid to the date: 38.5% · 79 707 USD
Remaining due payment: 127 324 USD
15
1% · 2 070 USD
October 2026
Paid to the date: 39.5% · 81 777 USD
Remaining due payment: 125 254 USD
Resale is available
16
1% · 2 070 USD
October 2026
Paid to the date: 40.5% · 83 847 USD
Remaining due payment: 123 183 USD
17
1% · 2 070 USD
December 2026
Paid to the date: 41.5% · 85 918 USD
Remaining due payment: 121 113 USD
18
1% · 2 070 USD
December 2026
Paid to the date: 42.5% · 87 988 USD
Remaining due payment: 119 043 USD
19
6.5% · 13 457 USD
January 2027
Paid to the date: 49% · 101 445 USD
Remaining due payment: 105 586 USD
20
1% · 2 070 USD
March 2027
Paid to the date: 50% · 103 515 USD
Remaining due payment: 103 515 USD
21
1% · 2 070 USD
March 2027
Paid to the date: 51% · 105 586 USD
Remaining due payment: 101 445 USD
22
1% · 2 070 USD
May 2027
Paid to the date: 52% · 107 656 USD
Remaining due payment: 99 375 USD
23
1% · 2 070 USD
May 2027
Paid to the date: 53% · 109 726 USD
Remaining due payment: 97 304 USD
24
1% · 2 070 USD
July 2027
Paid to the date: 54% · 111 797 USD
Remaining due payment: 95 234 USD
25
1% · 2 070 USD
July 2027
Paid to the date: 55% · 113 867 USD
Remaining due payment: 93 164 USD
26
1% · 2 070 USD
August 2027
Paid to the date: 56% · 115 937 USD
Remaining due payment: 91 093 USD
27
1% · 2 070 USD
October 2027
Paid to the date: 57% · 118 007 USD
Remaining due payment: 89 023 USD
28
1% · 2 070 USD
October 2027
Paid to the date: 58% · 120 078 USD
Remaining due payment: 86 953 USD
29
1% · 2 070 USD
December 2027
Paid to the date: 59% · 122 148 USD
Remaining due payment: 84 883 USD
30
1% · 2 070 USD
December 2027
Paid to the date: 60% · 124 218 USD
Remaining due payment: 82 812 USD
31
1% · 2 070 USD
January 2028
Paid to the date: 61% · 126 289 USD
Remaining due payment: 80 742 USD
32
1% · 2 070 USD
March 2028
Paid to the date: 62% · 128 359 USD
Remaining due payment: 78 672 USD
33
1% · 2 070 USD
March 2028
Paid to the date: 63% · 130 429 USD
Remaining due payment: 76 601 USD
34
1% · 2 070 USD
May 2028
Paid to the date: 64% · 132 500 USD
Remaining due payment: 74 531 USD
35
1% · 2 070 USD
May 2028
Paid to the date: 65% · 134 570 USD
Remaining due payment: 72 461 USD
36
1% · 2 070 USD
July 2028
Paid to the date: 66% · 136 640 USD
Remaining due payment: 70 390 USD
37
1% · 2 070 USD
July 2028
Paid to the date: 67% · 138 711 USD
Remaining due payment: 68 320 USD
38
1% · 2 070 USD
August 2028
Paid to the date: 68% · 140 781 USD
Remaining due payment: 66 250 USD
39
1% · 2 070 USD
October 2028
Paid to the date: 69% · 142 851 USD
Remaining due payment: 64 179 USD
40
1% · 2 070 USD
October 2028
Paid to the date: 70% · 144 921 USD
Remaining due payment: 62 109 USD
41
1% · 2 070 USD
December 2028
Paid to the date: 71% · 146 992 USD
Remaining due payment: 60 039 USD
42
1% · 2 070 USD
December 2028
Paid to the date: 72% · 149 062 USD
Remaining due payment: 57 969 USD
43
1% · 2 070 USD
January 2029
Paid to the date: 73% · 151 132 USD
Remaining due payment: 55 898 USD
44
1% · 2 070 USD
March 2029
Paid to the date: 74% · 153 203 USD
Remaining due payment: 53 828 USD
45
1% · 2 070 USD
March 2029
Paid to the date: 75% · 155 273 USD
Remaining due payment: 51 758 USD
46
0.5% · 1 035 USD
May 2029
Paid to the date: 75.5% · 156 308 USD
Remaining due payment: 50 723 USD
47
0.5% · 1 035 USD
May 2029
Paid to the date: 76% · 157 343 USD
Remaining due payment: 49 687 USD
48
0.5% · 1 035 USD
July 2029
Paid to the date: 76.5% · 158 378 USD
Remaining due payment: 48 652 USD
49
0.5% · 1 035 USD
July 2029
Paid to the date: 77% · 159 414 USD
Remaining due payment: 47 617 USD
50
0.5% · 1 035 USD
August 2029
Paid to the date: 77.5% · 160 449 USD
Remaining due payment: 46 582 USD
51
0.5% · 1 035 USD
October 2029
Paid to the date: 78% · 161 484 USD
Remaining due payment: 45 547 USD
52
0.5% · 1 035 USD
October 2029
Paid to the date: 78.5% · 162 519 USD
Remaining due payment: 44 512 USD
53
0.5% · 1 035 USD
December 2029
Paid to the date: 79% · 163 554 USD
Remaining due payment: 43 476 USD
54
0.5% · 1 035 USD
December 2029
Paid to the date: 79.5% · 164 589 USD
Remaining due payment: 42 441 USD
55
0.5% · 1 035 USD
January 2030
Paid to the date: 80% · 165 625 USD
Remaining due payment: 41 406 USD
56
0.5% · 1 035 USD
March 2030
Paid to the date: 80.5% · 166 660 USD
Remaining due payment: 40 371 USD
57
0.5% · 1 035 USD
March 2030
Paid to the date: 81% · 167 695 USD
Remaining due payment: 39 336 USD
58
0.5% · 1 035 USD
May 2030
Paid to the date: 81.5% · 168 730 USD
Remaining due payment: 38 301 USD
59
0.5% · 1 035 USD
May 2030
Paid to the date: 82% · 169 765 USD
Remaining due payment: 37 266 USD
60
0.5% · 1 035 USD
July 2030
Paid to the date: 82.5% · 170 800 USD
Remaining due payment: 36 230 USD
61
0.5% · 1 035 USD
July 2030
Paid to the date: 83% · 171 835 USD
Remaining due payment: 35 195 USD
62
0.5% · 1 035 USD
August 2030
Paid to the date: 83.5% · 172 871 USD
Remaining due payment: 34 160 USD
63
0.5% · 1 035 USD
October 2030
Paid to the date: 84% · 173 906 USD
Remaining due payment: 33 125 USD
64
0.5% · 1 035 USD
October 2030
Paid to the date: 84.5% · 174 941 USD
Remaining due payment: 32 090 USD
65
0.5% · 1 035 USD
December 2030
Paid to the date: 85% · 175 976 USD
Remaining due payment: 31 055 USD
66
0.5% · 1 035 USD
December 2030
Paid to the date: 85.5% · 177 011 USD
Remaining due payment: 30 019 USD
67
0.5% · 1 035 USD
January 2031
Paid to the date: 86% · 178 046 USD
Remaining due payment: 28 984 USD
68
0.5% · 1 035 USD
March 2031
Paid to the date: 86.5% · 179 082 USD
Remaining due payment: 27 949 USD
69
0.5% · 1 035 USD
March 2031
Paid to the date: 87% · 180 117 USD
Remaining due payment: 26 914 USD
70
0.5% · 1 035 USD
May 2031
Paid to the date: 87.5% · 181 152 USD
Remaining due payment: 25 879 USD
71
0.5% · 1 035 USD
May 2031
Paid to the date: 88% · 182 187 USD
Remaining due payment: 24 844 USD
72
0.5% · 1 035 USD
July 2031
Paid to the date: 88.5% · 183 222 USD
Remaining due payment: 23 809 USD
73
0.5% · 1 035 USD
July 2031
Paid to the date: 89% · 184 257 USD
Remaining due payment: 22 773 USD
74
0.5% · 1 035 USD
August 2031
Paid to the date: 89.5% · 185 292 USD
Remaining due payment: 21 738 USD
75
0.5% · 1 035 USD
October 2031
Paid to the date: 90% · 186 328 USD
Remaining due payment: 20 703 USD
76
0.5% · 1 035 USD
October 2031
Paid to the date: 90.5% · 187 363 USD
Remaining due payment: 19 668 USD
77
0.5% · 1 035 USD
December 2031
Paid to the date: 91% · 188 398 USD
Remaining due payment: 18 633 USD
78
0.5% · 1 035 USD
December 2031
Paid to the date: 91.5% · 189 433 USD
Remaining due payment: 17 598 USD
79
0.5% · 1 035 USD
January 2032
Paid to the date: 92% · 190 468 USD
Remaining due payment: 16 562 USD
80
0.5% · 1 035 USD
March 2032
Paid to the date: 92.5% · 191 503 USD
Remaining due payment: 15 527 USD
81
0.5% · 1 035 USD
March 2032
Paid to the date: 93% · 192 538 USD
Remaining due payment: 14 492 USD
82
0.5% · 1 035 USD
May 2032
Paid to the date: 93.5% · 193 574 USD
Remaining due payment: 13 457 USD
83
0.5% · 1 035 USD
May 2032
Paid to the date: 94% · 194 609 USD
Remaining due payment: 12 422 USD
84
0.5% · 1 035 USD
July 2032
Paid to the date: 94.5% · 195 644 USD
Remaining due payment: 11 387 USD
85
0.5% · 1 035 USD
July 2032
Paid to the date: 95% · 196 679 USD
Remaining due payment: 10 352 USD
86
0.5% · 1 035 USD
August 2032
Paid to the date: 95.5% · 197 714 USD
Remaining due payment: 9 316 USD
87
0.5% · 1 035 USD
October 2032
Paid to the date: 96% · 198 749 USD
Remaining due payment: 8 281 USD
88
0.5% · 1 035 USD
October 2032
Paid to the date: 96.5% · 199 785 USD
Remaining due payment: 7 246 USD
89
0.5% · 1 035 USD
December 2032
Paid to the date: 97% · 200 820 USD
Remaining due payment: 6 211 USD
90
0.5% · 1 035 USD
December 2032
Paid to the date: 97.5% · 201 855 USD
Remaining due payment: 5 176 USD
91
0.5% · 1 035 USD
January 2033
Paid to the date: 98% · 202 890 USD
Remaining due payment: 4 141 USD
92
0.5% · 1 035 USD
March 2033
Paid to the date: 98.5% · 203 925 USD
Remaining due payment: 3 105 USD
93
0.5% · 1 035 USD
March 2033
Paid to the date: 99% · 204 960 USD
Remaining due payment: 2 070 USD
94
0.5% · 1 035 USD
May 2033
Paid to the date: 99.5% · 205 995 USD
Remaining due payment: 1 035 USD
95
0.5% · 1 035 USD
May 2033
Paid to the date: 100% · 207 031 USD
Remaining due payment: 0.0000 USD