Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-00b2080f8 - Samana Lake Views - SAMANA

Unit type:
Price: 1179000.0 AED
Area: 831.0 sqft (77.2 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 64 207 USD
At reservation · August 2025
Paid to the date: 20% · 64 207 USD
Remaining due payment: 256 828 USD
2
1% · 3 210 USD
September 2025
Paid to the date: 21% · 67 417 USD
Remaining due payment: 253 618 USD
3
1% · 3 210 USD
October 2025
Paid to the date: 22% · 70 628 USD
Remaining due payment: 250 407 USD
4
1% · 3 210 USD
November 2025
Paid to the date: 23% · 73 838 USD
Remaining due payment: 247 197 USD
5
1% · 3 210 USD
December 2025
Paid to the date: 24% · 77 048 USD
Remaining due payment: 243 987 USD
6
1% · 3 210 USD
January 2026
Paid to the date: 25% · 80 259 USD
Remaining due payment: 240 776 USD
7
1% · 3 210 USD
February 2026
Paid to the date: 26% · 83 469 USD
Remaining due payment: 237 566 USD
8
1% · 3 210 USD
March 2026
Paid to the date: 27% · 86 679 USD
Remaining due payment: 234 356 USD
9
1% · 3 210 USD
April 2026
Paid to the date: 28% · 89 890 USD
Remaining due payment: 231 145 USD
10
1% · 3 210 USD
May 2026
Paid to the date: 29% · 93 100 USD
Remaining due payment: 227 935 USD
11
1% · 3 210 USD
June 2026
Paid to the date: 30% · 96 311 USD
Remaining due payment: 224 725 USD
12
1% · 3 210 USD
July 2026
Paid to the date: 31% · 99 521 USD
Remaining due payment: 221 514 USD
13
6.5% · 20 867 USD
August 2026
Paid to the date: 37.5% · 120 388 USD
Remaining due payment: 200 647 USD
14
1% · 3 210 USD
September 2026
Paid to the date: 38.5% · 123 599 USD
Remaining due payment: 197 437 USD
15
1% · 3 210 USD
October 2026
Paid to the date: 39.5% · 126 809 USD
Remaining due payment: 194 226 USD
Resale is available
16
1% · 3 210 USD
November 2026
Paid to the date: 40.5% · 130 019 USD
Remaining due payment: 191 016 USD
17
1% · 3 210 USD
December 2026
Paid to the date: 41.5% · 133 230 USD
Remaining due payment: 187 806 USD
18
1% · 3 210 USD
January 2027
Paid to the date: 42.5% · 136 440 USD
Remaining due payment: 184 595 USD
19
6.5% · 20 867 USD
February 2027
Paid to the date: 49% · 157 307 USD
Remaining due payment: 163 728 USD
20
1% · 3 210 USD
March 2027
Paid to the date: 50% · 160 518 USD
Remaining due payment: 160 518 USD
21
1% · 3 210 USD
April 2027
Paid to the date: 51% · 163 728 USD
Remaining due payment: 157 307 USD
22
1% · 3 210 USD
May 2027
Paid to the date: 52% · 166 938 USD
Remaining due payment: 154 097 USD
23
1% · 3 210 USD
June 2027
Paid to the date: 53% · 170 149 USD
Remaining due payment: 150 886 USD
24
1% · 3 210 USD
July 2027
Paid to the date: 54% · 173 359 USD
Remaining due payment: 147 676 USD
25
1% · 3 210 USD
August 2027
Paid to the date: 55% · 176 569 USD
Remaining due payment: 144 466 USD
26
1% · 3 210 USD
September 2027
Paid to the date: 56% · 179 780 USD
Remaining due payment: 141 255 USD
27
1% · 3 210 USD
October 2027
Paid to the date: 57% · 182 990 USD
Remaining due payment: 138 045 USD
28
1% · 3 210 USD
November 2027
Paid to the date: 58% · 186 200 USD
Remaining due payment: 134 835 USD
29
1% · 3 210 USD
December 2027
Paid to the date: 59% · 189 411 USD
Remaining due payment: 131 624 USD
30
1% · 3 210 USD
January 2028
Paid to the date: 60% · 192 621 USD
Remaining due payment: 128 414 USD
31
1% · 3 210 USD
February 2028
Paid to the date: 61% · 195 831 USD
Remaining due payment: 125 204 USD
32
1% · 3 210 USD
March 2028
Paid to the date: 62% · 199 042 USD
Remaining due payment: 121 993 USD
33
1% · 3 210 USD
April 2028
Paid to the date: 63% · 202 252 USD
Remaining due payment: 118 783 USD
34
1% · 3 210 USD
May 2028
Paid to the date: 64% · 205 462 USD
Remaining due payment: 115 573 USD
35
1% · 3 210 USD
June 2028
Paid to the date: 65% · 208 673 USD
Remaining due payment: 112 362 USD
36
1% · 3 210 USD
July 2028
Paid to the date: 66% · 211 883 USD
Remaining due payment: 109 152 USD
37
1% · 3 210 USD
August 2028
Paid to the date: 67% · 215 093 USD
Remaining due payment: 105 942 USD
38
1% · 3 210 USD
September 2028
Paid to the date: 68% · 218 304 USD
Remaining due payment: 102 731 USD
39
1% · 3 210 USD
October 2028
Paid to the date: 69% · 221 514 USD
Remaining due payment: 99 521 USD
40
1% · 3 210 USD
November 2028
Paid to the date: 70% · 224 725 USD
Remaining due payment: 96 311 USD
41
1% · 3 210 USD
December 2028
Paid to the date: 71% · 227 935 USD
Remaining due payment: 93 100 USD
42
1% · 3 210 USD
January 2029
Paid to the date: 72% · 231 145 USD
Remaining due payment: 89 890 USD
43
1% · 3 210 USD
February 2029
Paid to the date: 73% · 234 356 USD
Remaining due payment: 86 679 USD
44
1% · 3 210 USD
March 2029
Paid to the date: 74% · 237 566 USD
Remaining due payment: 83 469 USD
45
1% · 3 210 USD
April 2029
Paid to the date: 75% · 240 776 USD
Remaining due payment: 80 259 USD
46
0.5% · 1 605 USD
May 2029
Paid to the date: 75.5% · 242 381 USD
Remaining due payment: 78 654 USD
47
0.5% · 1 605 USD
June 2029
Paid to the date: 76% · 243 987 USD
Remaining due payment: 77 048 USD
48
0.5% · 1 605 USD
July 2029
Paid to the date: 76.5% · 245 592 USD
Remaining due payment: 75 443 USD
49
0.5% · 1 605 USD
August 2029
Paid to the date: 77% · 247 197 USD
Remaining due payment: 73 838 USD
50
0.5% · 1 605 USD
September 2029
Paid to the date: 77.5% · 248 802 USD
Remaining due payment: 72 233 USD
51
0.5% · 1 605 USD
October 2029
Paid to the date: 78% · 250 407 USD
Remaining due payment: 70 628 USD
52
0.5% · 1 605 USD
November 2029
Paid to the date: 78.5% · 252 013 USD
Remaining due payment: 69 023 USD
53
0.5% · 1 605 USD
December 2029
Paid to the date: 79% · 253 618 USD
Remaining due payment: 67 417 USD
54
0.5% · 1 605 USD
January 2030
Paid to the date: 79.5% · 255 223 USD
Remaining due payment: 65 812 USD
55
0.5% · 1 605 USD
February 2030
Paid to the date: 80% · 256 828 USD
Remaining due payment: 64 207 USD
56
0.5% · 1 605 USD
March 2030
Paid to the date: 80.5% · 258 433 USD
Remaining due payment: 62 602 USD
57
0.5% · 1 605 USD
April 2030
Paid to the date: 81% · 260 038 USD
Remaining due payment: 60 997 USD
58
0.5% · 1 605 USD
May 2030
Paid to the date: 81.5% · 261 644 USD
Remaining due payment: 59 391 USD
59
0.5% · 1 605 USD
June 2030
Paid to the date: 82% · 263 249 USD
Remaining due payment: 57 786 USD
60
0.5% · 1 605 USD
July 2030
Paid to the date: 82.5% · 264 854 USD
Remaining due payment: 56 181 USD
61
0.5% · 1 605 USD
August 2030
Paid to the date: 83% · 266 459 USD
Remaining due payment: 54 576 USD
62
0.5% · 1 605 USD
September 2030
Paid to the date: 83.5% · 268 064 USD
Remaining due payment: 52 971 USD
63
0.5% · 1 605 USD
October 2030
Paid to the date: 84% · 269 669 USD
Remaining due payment: 51 366 USD
64
0.5% · 1 605 USD
November 2030
Paid to the date: 84.5% · 271 275 USD
Remaining due payment: 49 760 USD
65
0.5% · 1 605 USD
December 2030
Paid to the date: 85% · 272 880 USD
Remaining due payment: 48 155 USD
66
0.5% · 1 605 USD
January 2031
Paid to the date: 85.5% · 274 485 USD
Remaining due payment: 46 550 USD
67
0.5% · 1 605 USD
February 2031
Paid to the date: 86% · 276 090 USD
Remaining due payment: 44 945 USD
68
0.5% · 1 605 USD
March 2031
Paid to the date: 86.5% · 277 695 USD
Remaining due payment: 43 340 USD
69
0.5% · 1 605 USD
April 2031
Paid to the date: 87% · 279 301 USD
Remaining due payment: 41 735 USD
70
0.5% · 1 605 USD
May 2031
Paid to the date: 87.5% · 280 906 USD
Remaining due payment: 40 129 USD
71
0.5% · 1 605 USD
June 2031
Paid to the date: 88% · 282 511 USD
Remaining due payment: 38 524 USD
72
0.5% · 1 605 USD
July 2031
Paid to the date: 88.5% · 284 116 USD
Remaining due payment: 36 919 USD
73
0.5% · 1 605 USD
August 2031
Paid to the date: 89% · 285 721 USD
Remaining due payment: 35 314 USD
74
0.5% · 1 605 USD
September 2031
Paid to the date: 89.5% · 287 326 USD
Remaining due payment: 33 709 USD
75
0.5% · 1 605 USD
October 2031
Paid to the date: 90% · 288 932 USD
Remaining due payment: 32 104 USD
76
0.5% · 1 605 USD
November 2031
Paid to the date: 90.5% · 290 537 USD
Remaining due payment: 30 498 USD
77
0.5% · 1 605 USD
December 2031
Paid to the date: 91% · 292 142 USD
Remaining due payment: 28 893 USD
78
0.5% · 1 605 USD
January 2032
Paid to the date: 91.5% · 293 747 USD
Remaining due payment: 27 288 USD
79
0.5% · 1 605 USD
February 2032
Paid to the date: 92% · 295 352 USD
Remaining due payment: 25 683 USD
80
0.5% · 1 605 USD
March 2032
Paid to the date: 92.5% · 296 957 USD
Remaining due payment: 24 078 USD
81
0.5% · 1 605 USD
April 2032
Paid to the date: 93% · 298 563 USD
Remaining due payment: 22 472 USD
82
0.5% · 1 605 USD
May 2032
Paid to the date: 93.5% · 300 168 USD
Remaining due payment: 20 867 USD
83
0.5% · 1 605 USD
June 2032
Paid to the date: 94% · 301 773 USD
Remaining due payment: 19 262 USD
84
0.5% · 1 605 USD
July 2032
Paid to the date: 94.5% · 303 378 USD
Remaining due payment: 17 657 USD
85
0.5% · 1 605 USD
August 2032
Paid to the date: 95% · 304 983 USD
Remaining due payment: 16 052 USD
86
0.5% · 1 605 USD
September 2032
Paid to the date: 95.5% · 306 588 USD
Remaining due payment: 14 447 USD
87
0.5% · 1 605 USD
October 2032
Paid to the date: 96% · 308 194 USD
Remaining due payment: 12 841 USD
88
0.5% · 1 605 USD
November 2032
Paid to the date: 96.5% · 309 799 USD
Remaining due payment: 11 236 USD
89
0.5% · 1 605 USD
December 2032
Paid to the date: 97% · 311 404 USD
Remaining due payment: 9 631 USD
90
0.5% · 1 605 USD
January 2033
Paid to the date: 97.5% · 313 009 USD
Remaining due payment: 8 026 USD
91
0.5% · 1 605 USD
February 2033
Paid to the date: 98% · 314 614 USD
Remaining due payment: 6 421 USD
92
0.5% · 1 605 USD
March 2033
Paid to the date: 98.5% · 316 220 USD
Remaining due payment: 4 816 USD
93
0.5% · 1 605 USD
April 2033
Paid to the date: 99% · 317 825 USD
Remaining due payment: 3 210 USD
94
0.5% · 1 605 USD
May 2033
Paid to the date: 99.5% · 319 430 USD
Remaining due payment: 1 605 USD
95
0.5% · 1 605 USD
June 2033
Paid to the date: 100% · 321 035 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use