Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-00b2080f8 - Samana Lake Views - SAMANA

Unit type:
Price: 1179000.0 AED
Area: 831.0 sqft (77.2 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 64 197 USD
At reservation · November 2025
Paid to the date: 20% · 64 197 USD
Remaining due payment: 256 790 USD
2
1% · 3 210 USD
December 2025
Paid to the date: 21% · 67 407 USD
Remaining due payment: 253 580 USD
3
1% · 3 210 USD
January 2026
Paid to the date: 22% · 70 617 USD
Remaining due payment: 250 370 USD
4
1% · 3 210 USD
February 2026
Paid to the date: 23% · 73 827 USD
Remaining due payment: 247 160 USD
5
1% · 3 210 USD
March 2026
Paid to the date: 24% · 77 037 USD
Remaining due payment: 243 950 USD
6
1% · 3 210 USD
April 2026
Paid to the date: 25% · 80 247 USD
Remaining due payment: 240 741 USD
7
1% · 3 210 USD
May 2026
Paid to the date: 26% · 83 457 USD
Remaining due payment: 237 531 USD
8
1% · 3 210 USD
June 2026
Paid to the date: 27% · 86 667 USD
Remaining due payment: 234 321 USD
9
1% · 3 210 USD
July 2026
Paid to the date: 28% · 89 876 USD
Remaining due payment: 231 111 USD
10
1% · 3 210 USD
August 2026
Paid to the date: 29% · 93 086 USD
Remaining due payment: 227 901 USD
11
1% · 3 210 USD
September 2026
Paid to the date: 30% · 96 296 USD
Remaining due payment: 224 691 USD
12
1% · 3 210 USD
October 2026
Paid to the date: 31% · 99 506 USD
Remaining due payment: 221 481 USD
13
6.5% · 20 864 USD
November 2026
Paid to the date: 37.5% · 120 370 USD
Remaining due payment: 200 617 USD
14
1% · 3 210 USD
December 2026
Paid to the date: 38.5% · 123 580 USD
Remaining due payment: 197 407 USD
15
1% · 3 210 USD
January 2027
Paid to the date: 39.5% · 126 790 USD
Remaining due payment: 194 197 USD
Resale is available
16
1% · 3 210 USD
February 2027
Paid to the date: 40.5% · 130 000 USD
Remaining due payment: 190 987 USD
17
1% · 3 210 USD
March 2027
Paid to the date: 41.5% · 133 210 USD
Remaining due payment: 187 778 USD
18
1% · 3 210 USD
April 2027
Paid to the date: 42.5% · 136 420 USD
Remaining due payment: 184 568 USD
19
6.5% · 20 864 USD
May 2027
Paid to the date: 49% · 157 284 USD
Remaining due payment: 163 704 USD
20
1% · 3 210 USD
June 2027
Paid to the date: 50% · 160 494 USD
Remaining due payment: 160 494 USD
21
1% · 3 210 USD
July 2027
Paid to the date: 51% · 163 704 USD
Remaining due payment: 157 284 USD
22
1% · 3 210 USD
August 2027
Paid to the date: 52% · 166 913 USD
Remaining due payment: 154 074 USD
23
1% · 3 210 USD
September 2027
Paid to the date: 53% · 170 123 USD
Remaining due payment: 150 864 USD
24
1% · 3 210 USD
October 2027
Paid to the date: 54% · 173 333 USD
Remaining due payment: 147 654 USD
25
1% · 3 210 USD
November 2027
Paid to the date: 55% · 176 543 USD
Remaining due payment: 144 444 USD
26
1% · 3 210 USD
December 2027
Paid to the date: 56% · 179 753 USD
Remaining due payment: 141 234 USD
27
1% · 3 210 USD
January 2028
Paid to the date: 57% · 182 963 USD
Remaining due payment: 138 025 USD
28
1% · 3 210 USD
February 2028
Paid to the date: 58% · 186 173 USD
Remaining due payment: 134 815 USD
29
1% · 3 210 USD
March 2028
Paid to the date: 59% · 189 383 USD
Remaining due payment: 131 605 USD
30
1% · 3 210 USD
April 2028
Paid to the date: 60% · 192 592 USD
Remaining due payment: 128 395 USD
31
1% · 3 210 USD
May 2028
Paid to the date: 61% · 195 802 USD
Remaining due payment: 125 185 USD
32
1% · 3 210 USD
June 2028
Paid to the date: 62% · 199 012 USD
Remaining due payment: 121 975 USD
33
1% · 3 210 USD
July 2028
Paid to the date: 63% · 202 222 USD
Remaining due payment: 118 765 USD
34
1% · 3 210 USD
August 2028
Paid to the date: 64% · 205 432 USD
Remaining due payment: 115 555 USD
35
1% · 3 210 USD
September 2028
Paid to the date: 65% · 208 642 USD
Remaining due payment: 112 346 USD
36
1% · 3 210 USD
October 2028
Paid to the date: 66% · 211 852 USD
Remaining due payment: 109 136 USD
37
1% · 3 210 USD
November 2028
Paid to the date: 67% · 215 062 USD
Remaining due payment: 105 926 USD
38
1% · 3 210 USD
December 2028
Paid to the date: 68% · 218 271 USD
Remaining due payment: 102 716 USD
39
1% · 3 210 USD
January 2029
Paid to the date: 69% · 221 481 USD
Remaining due payment: 99 506 USD
40
1% · 3 210 USD
February 2029
Paid to the date: 70% · 224 691 USD
Remaining due payment: 96 296 USD
41
1% · 3 210 USD
March 2029
Paid to the date: 71% · 227 901 USD
Remaining due payment: 93 086 USD
42
1% · 3 210 USD
April 2029
Paid to the date: 72% · 231 111 USD
Remaining due payment: 89 876 USD
43
1% · 3 210 USD
May 2029
Paid to the date: 73% · 234 321 USD
Remaining due payment: 86 667 USD
44
1% · 3 210 USD
June 2029
Paid to the date: 74% · 237 531 USD
Remaining due payment: 83 457 USD
45
1% · 3 210 USD
July 2029
Paid to the date: 75% · 240 741 USD
Remaining due payment: 80 247 USD
46
0.5% · 1 605 USD
August 2029
Paid to the date: 75.5% · 242 345 USD
Remaining due payment: 78 642 USD
47
0.5% · 1 605 USD
September 2029
Paid to the date: 76% · 243 950 USD
Remaining due payment: 77 037 USD
48
0.5% · 1 605 USD
October 2029
Paid to the date: 76.5% · 245 555 USD
Remaining due payment: 75 432 USD
49
0.5% · 1 605 USD
November 2029
Paid to the date: 77% · 247 160 USD
Remaining due payment: 73 827 USD
50
0.5% · 1 605 USD
December 2029
Paid to the date: 77.5% · 248 765 USD
Remaining due payment: 72 222 USD
51
0.5% · 1 605 USD
January 2030
Paid to the date: 78% · 250 370 USD
Remaining due payment: 70 617 USD
52
0.5% · 1 605 USD
February 2030
Paid to the date: 78.5% · 251 975 USD
Remaining due payment: 69 012 USD
53
0.5% · 1 605 USD
March 2030
Paid to the date: 79% · 253 580 USD
Remaining due payment: 67 407 USD
54
0.5% · 1 605 USD
April 2030
Paid to the date: 79.5% · 255 185 USD
Remaining due payment: 65 802 USD
55
0.5% · 1 605 USD
May 2030
Paid to the date: 80% · 256 790 USD
Remaining due payment: 64 197 USD
56
0.5% · 1 605 USD
June 2030
Paid to the date: 80.5% · 258 395 USD
Remaining due payment: 62 593 USD
57
0.5% · 1 605 USD
July 2030
Paid to the date: 81% · 260 000 USD
Remaining due payment: 60 988 USD
58
0.5% · 1 605 USD
August 2030
Paid to the date: 81.5% · 261 605 USD
Remaining due payment: 59 383 USD
59
0.5% · 1 605 USD
September 2030
Paid to the date: 82% · 263 210 USD
Remaining due payment: 57 778 USD
60
0.5% · 1 605 USD
October 2030
Paid to the date: 82.5% · 264 815 USD
Remaining due payment: 56 173 USD
61
0.5% · 1 605 USD
November 2030
Paid to the date: 83% · 266 420 USD
Remaining due payment: 54 568 USD
62
0.5% · 1 605 USD
December 2030
Paid to the date: 83.5% · 268 024 USD
Remaining due payment: 52 963 USD
63
0.5% · 1 605 USD
January 2031
Paid to the date: 84% · 269 629 USD
Remaining due payment: 51 358 USD
64
0.5% · 1 605 USD
February 2031
Paid to the date: 84.5% · 271 234 USD
Remaining due payment: 49 753 USD
65
0.5% · 1 605 USD
March 2031
Paid to the date: 85% · 272 839 USD
Remaining due payment: 48 148 USD
66
0.5% · 1 605 USD
April 2031
Paid to the date: 85.5% · 274 444 USD
Remaining due payment: 46 543 USD
67
0.5% · 1 605 USD
May 2031
Paid to the date: 86% · 276 049 USD
Remaining due payment: 44 938 USD
68
0.5% · 1 605 USD
June 2031
Paid to the date: 86.5% · 277 654 USD
Remaining due payment: 43 333 USD
69
0.5% · 1 605 USD
July 2031
Paid to the date: 87% · 279 259 USD
Remaining due payment: 41 728 USD
70
0.5% · 1 605 USD
August 2031
Paid to the date: 87.5% · 280 864 USD
Remaining due payment: 40 123 USD
71
0.5% · 1 605 USD
September 2031
Paid to the date: 88% · 282 469 USD
Remaining due payment: 38 518 USD
72
0.5% · 1 605 USD
October 2031
Paid to the date: 88.5% · 284 074 USD
Remaining due payment: 36 914 USD
73
0.5% · 1 605 USD
November 2031
Paid to the date: 89% · 285 679 USD
Remaining due payment: 35 309 USD
74
0.5% · 1 605 USD
December 2031
Paid to the date: 89.5% · 287 284 USD
Remaining due payment: 33 704 USD
75
0.5% · 1 605 USD
January 2032
Paid to the date: 90% · 288 889 USD
Remaining due payment: 32 099 USD
76
0.5% · 1 605 USD
February 2032
Paid to the date: 90.5% · 290 494 USD
Remaining due payment: 30 494 USD
77
0.5% · 1 605 USD
March 2032
Paid to the date: 91% · 292 098 USD
Remaining due payment: 28 889 USD
78
0.5% · 1 605 USD
April 2032
Paid to the date: 91.5% · 293 703 USD
Remaining due payment: 27 284 USD
79
0.5% · 1 605 USD
May 2032
Paid to the date: 92% · 295 308 USD
Remaining due payment: 25 679 USD
80
0.5% · 1 605 USD
June 2032
Paid to the date: 92.5% · 296 913 USD
Remaining due payment: 24 074 USD
81
0.5% · 1 605 USD
July 2032
Paid to the date: 93% · 298 518 USD
Remaining due payment: 22 469 USD
82
0.5% · 1 605 USD
August 2032
Paid to the date: 93.5% · 300 123 USD
Remaining due payment: 20 864 USD
83
0.5% · 1 605 USD
September 2032
Paid to the date: 94% · 301 728 USD
Remaining due payment: 19 259 USD
84
0.5% · 1 605 USD
October 2032
Paid to the date: 94.5% · 303 333 USD
Remaining due payment: 17 654 USD
85
0.5% · 1 605 USD
November 2032
Paid to the date: 95% · 304 938 USD
Remaining due payment: 16 049 USD
86
0.5% · 1 605 USD
December 2032
Paid to the date: 95.5% · 306 543 USD
Remaining due payment: 14 444 USD
87
0.5% · 1 605 USD
January 2033
Paid to the date: 96% · 308 148 USD
Remaining due payment: 12 840 USD
88
0.5% · 1 605 USD
February 2033
Paid to the date: 96.5% · 309 753 USD
Remaining due payment: 11 235 USD
89
0.5% · 1 605 USD
March 2033
Paid to the date: 97% · 311 358 USD
Remaining due payment: 9 630 USD
90
0.5% · 1 605 USD
April 2033
Paid to the date: 97.5% · 312 963 USD
Remaining due payment: 8 025 USD
91
0.5% · 1 605 USD
May 2033
Paid to the date: 98% · 314 568 USD
Remaining due payment: 6 420 USD
92
0.5% · 1 605 USD
June 2033
Paid to the date: 98.5% · 316 173 USD
Remaining due payment: 4 815 USD
93
0.5% · 1 605 USD
July 2033
Paid to the date: 99% · 317 777 USD
Remaining due payment: 3 210 USD
94
0.5% · 1 605 USD
August 2033
Paid to the date: 99.5% · 319 382 USD
Remaining due payment: 1 605 USD
95
0.5% · 1 605 USD
September 2033
Paid to the date: 100% · 320 987 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use