Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-051f2159e - Samana Lake Views - SAMANA

Unit type:
Price: 1300000.0 AED
Area: 1240.0 sqft (115.2 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 70 796 USD
At reservation · August 2025
Paid to the date: 20% · 70 796 USD
Remaining due payment: 283 186 USD
2
1% · 3 540 USD
September 2025
Paid to the date: 21% · 74 336 USD
Remaining due payment: 279 646 USD
3
1% · 3 540 USD
October 2025
Paid to the date: 22% · 77 876 USD
Remaining due payment: 276 106 USD
4
1% · 3 540 USD
November 2025
Paid to the date: 23% · 81 416 USD
Remaining due payment: 272 566 USD
5
1% · 3 540 USD
December 2025
Paid to the date: 24% · 84 956 USD
Remaining due payment: 269 026 USD
6
1% · 3 540 USD
January 2026
Paid to the date: 25% · 88 496 USD
Remaining due payment: 265 487 USD
7
1% · 3 540 USD
February 2026
Paid to the date: 26% · 92 035 USD
Remaining due payment: 261 947 USD
8
1% · 3 540 USD
March 2026
Paid to the date: 27% · 95 575 USD
Remaining due payment: 258 407 USD
9
1% · 3 540 USD
April 2026
Paid to the date: 28% · 99 115 USD
Remaining due payment: 254 867 USD
10
1% · 3 540 USD
May 2026
Paid to the date: 29% · 102 655 USD
Remaining due payment: 251 327 USD
11
1% · 3 540 USD
June 2026
Paid to the date: 30% · 106 195 USD
Remaining due payment: 247 787 USD
12
1% · 3 540 USD
July 2026
Paid to the date: 31% · 109 734 USD
Remaining due payment: 244 248 USD
13
6.5% · 23 009 USD
August 2026
Paid to the date: 37.5% · 132 743 USD
Remaining due payment: 221 239 USD
14
1% · 3 540 USD
September 2026
Paid to the date: 38.5% · 136 283 USD
Remaining due payment: 217 699 USD
15
1% · 3 540 USD
October 2026
Paid to the date: 39.5% · 139 823 USD
Remaining due payment: 214 159 USD
Resale is available
16
1% · 3 540 USD
November 2026
Paid to the date: 40.5% · 143 363 USD
Remaining due payment: 210 619 USD
17
1% · 3 540 USD
December 2026
Paid to the date: 41.5% · 146 903 USD
Remaining due payment: 207 080 USD
18
1% · 3 540 USD
January 2027
Paid to the date: 42.5% · 150 442 USD
Remaining due payment: 203 540 USD
19
6.5% · 23 009 USD
February 2027
Paid to the date: 49% · 173 451 USD
Remaining due payment: 180 531 USD
20
1% · 3 540 USD
March 2027
Paid to the date: 50% · 176 991 USD
Remaining due payment: 176 991 USD
21
1% · 3 540 USD
April 2027
Paid to the date: 51% · 180 531 USD
Remaining due payment: 173 451 USD
22
1% · 3 540 USD
May 2027
Paid to the date: 52% · 184 071 USD
Remaining due payment: 169 911 USD
23
1% · 3 540 USD
June 2027
Paid to the date: 53% · 187 611 USD
Remaining due payment: 166 372 USD
24
1% · 3 540 USD
July 2027
Paid to the date: 54% · 191 150 USD
Remaining due payment: 162 832 USD
25
1% · 3 540 USD
August 2027
Paid to the date: 55% · 194 690 USD
Remaining due payment: 159 292 USD
26
1% · 3 540 USD
September 2027
Paid to the date: 56% · 198 230 USD
Remaining due payment: 155 752 USD
27
1% · 3 540 USD
October 2027
Paid to the date: 57% · 201 770 USD
Remaining due payment: 152 212 USD
28
1% · 3 540 USD
November 2027
Paid to the date: 58% · 205 310 USD
Remaining due payment: 148 672 USD
29
1% · 3 540 USD
December 2027
Paid to the date: 59% · 208 849 USD
Remaining due payment: 145 133 USD
30
1% · 3 540 USD
January 2028
Paid to the date: 60% · 212 389 USD
Remaining due payment: 141 593 USD
31
1% · 3 540 USD
February 2028
Paid to the date: 61% · 215 929 USD
Remaining due payment: 138 053 USD
32
1% · 3 540 USD
March 2028
Paid to the date: 62% · 219 469 USD
Remaining due payment: 134 513 USD
33
1% · 3 540 USD
April 2028
Paid to the date: 63% · 223 009 USD
Remaining due payment: 130 973 USD
34
1% · 3 540 USD
May 2028
Paid to the date: 64% · 226 549 USD
Remaining due payment: 127 434 USD
35
1% · 3 540 USD
June 2028
Paid to the date: 65% · 230 088 USD
Remaining due payment: 123 894 USD
36
1% · 3 540 USD
July 2028
Paid to the date: 66% · 233 628 USD
Remaining due payment: 120 354 USD
37
1% · 3 540 USD
August 2028
Paid to the date: 67% · 237 168 USD
Remaining due payment: 116 814 USD
38
1% · 3 540 USD
September 2028
Paid to the date: 68% · 240 708 USD
Remaining due payment: 113 274 USD
39
1% · 3 540 USD
October 2028
Paid to the date: 69% · 244 248 USD
Remaining due payment: 109 734 USD
40
1% · 3 540 USD
November 2028
Paid to the date: 70% · 247 787 USD
Remaining due payment: 106 195 USD
41
1% · 3 540 USD
December 2028
Paid to the date: 71% · 251 327 USD
Remaining due payment: 102 655 USD
42
1% · 3 540 USD
January 2029
Paid to the date: 72% · 254 867 USD
Remaining due payment: 99 115 USD
43
1% · 3 540 USD
February 2029
Paid to the date: 73% · 258 407 USD
Remaining due payment: 95 575 USD
44
1% · 3 540 USD
March 2029
Paid to the date: 74% · 261 947 USD
Remaining due payment: 92 035 USD
45
1% · 3 540 USD
April 2029
Paid to the date: 75% · 265 487 USD
Remaining due payment: 88 496 USD
46
0.5% · 1 770 USD
May 2029
Paid to the date: 75.5% · 267 256 USD
Remaining due payment: 86 726 USD
47
0.5% · 1 770 USD
June 2029
Paid to the date: 76% · 269 026 USD
Remaining due payment: 84 956 USD
48
0.5% · 1 770 USD
July 2029
Paid to the date: 76.5% · 270 796 USD
Remaining due payment: 83 186 USD
49
0.5% · 1 770 USD
August 2029
Paid to the date: 77% · 272 566 USD
Remaining due payment: 81 416 USD
50
0.5% · 1 770 USD
September 2029
Paid to the date: 77.5% · 274 336 USD
Remaining due payment: 79 646 USD
51
0.5% · 1 770 USD
October 2029
Paid to the date: 78% · 276 106 USD
Remaining due payment: 77 876 USD
52
0.5% · 1 770 USD
November 2029
Paid to the date: 78.5% · 277 876 USD
Remaining due payment: 76 106 USD
53
0.5% · 1 770 USD
December 2029
Paid to the date: 79% · 279 646 USD
Remaining due payment: 74 336 USD
54
0.5% · 1 770 USD
January 2030
Paid to the date: 79.5% · 281 416 USD
Remaining due payment: 72 566 USD
55
0.5% · 1 770 USD
February 2030
Paid to the date: 80% · 283 186 USD
Remaining due payment: 70 796 USD
56
0.5% · 1 770 USD
March 2030
Paid to the date: 80.5% · 284 956 USD
Remaining due payment: 69 027 USD
57
0.5% · 1 770 USD
April 2030
Paid to the date: 81% · 286 726 USD
Remaining due payment: 67 257 USD
58
0.5% · 1 770 USD
May 2030
Paid to the date: 81.5% · 288 495 USD
Remaining due payment: 65 487 USD
59
0.5% · 1 770 USD
June 2030
Paid to the date: 82% · 290 265 USD
Remaining due payment: 63 717 USD
60
0.5% · 1 770 USD
July 2030
Paid to the date: 82.5% · 292 035 USD
Remaining due payment: 61 947 USD
61
0.5% · 1 770 USD
August 2030
Paid to the date: 83% · 293 805 USD
Remaining due payment: 60 177 USD
62
0.5% · 1 770 USD
September 2030
Paid to the date: 83.5% · 295 575 USD
Remaining due payment: 58 407 USD
63
0.5% · 1 770 USD
October 2030
Paid to the date: 84% · 297 345 USD
Remaining due payment: 56 637 USD
64
0.5% · 1 770 USD
November 2030
Paid to the date: 84.5% · 299 115 USD
Remaining due payment: 54 867 USD
65
0.5% · 1 770 USD
December 2030
Paid to the date: 85% · 300 885 USD
Remaining due payment: 53 097 USD
66
0.5% · 1 770 USD
January 2031
Paid to the date: 85.5% · 302 655 USD
Remaining due payment: 51 327 USD
67
0.5% · 1 770 USD
February 2031
Paid to the date: 86% · 304 425 USD
Remaining due payment: 49 558 USD
68
0.5% · 1 770 USD
March 2031
Paid to the date: 86.5% · 306 195 USD
Remaining due payment: 47 788 USD
69
0.5% · 1 770 USD
April 2031
Paid to the date: 87% · 307 964 USD
Remaining due payment: 46 018 USD
70
0.5% · 1 770 USD
May 2031
Paid to the date: 87.5% · 309 734 USD
Remaining due payment: 44 248 USD
71
0.5% · 1 770 USD
June 2031
Paid to the date: 88% · 311 504 USD
Remaining due payment: 42 478 USD
72
0.5% · 1 770 USD
July 2031
Paid to the date: 88.5% · 313 274 USD
Remaining due payment: 40 708 USD
73
0.5% · 1 770 USD
August 2031
Paid to the date: 89% · 315 044 USD
Remaining due payment: 38 938 USD
74
0.5% · 1 770 USD
September 2031
Paid to the date: 89.5% · 316 814 USD
Remaining due payment: 37 168 USD
75
0.5% · 1 770 USD
October 2031
Paid to the date: 90% · 318 584 USD
Remaining due payment: 35 398 USD
76
0.5% · 1 770 USD
November 2031
Paid to the date: 90.5% · 320 354 USD
Remaining due payment: 33 628 USD
77
0.5% · 1 770 USD
December 2031
Paid to the date: 91% · 322 124 USD
Remaining due payment: 31 858 USD
78
0.5% · 1 770 USD
January 2032
Paid to the date: 91.5% · 323 894 USD
Remaining due payment: 30 088 USD
79
0.5% · 1 770 USD
February 2032
Paid to the date: 92% · 325 664 USD
Remaining due payment: 28 319 USD
80
0.5% · 1 770 USD
March 2032
Paid to the date: 92.5% · 327 433 USD
Remaining due payment: 26 549 USD
81
0.5% · 1 770 USD
April 2032
Paid to the date: 93% · 329 203 USD
Remaining due payment: 24 779 USD
82
0.5% · 1 770 USD
May 2032
Paid to the date: 93.5% · 330 973 USD
Remaining due payment: 23 009 USD
83
0.5% · 1 770 USD
June 2032
Paid to the date: 94% · 332 743 USD
Remaining due payment: 21 239 USD
84
0.5% · 1 770 USD
July 2032
Paid to the date: 94.5% · 334 513 USD
Remaining due payment: 19 469 USD
85
0.5% · 1 770 USD
August 2032
Paid to the date: 95% · 336 283 USD
Remaining due payment: 17 699 USD
86
0.5% · 1 770 USD
September 2032
Paid to the date: 95.5% · 338 053 USD
Remaining due payment: 15 929 USD
87
0.5% · 1 770 USD
October 2032
Paid to the date: 96% · 339 823 USD
Remaining due payment: 14 159 USD
88
0.5% · 1 770 USD
November 2032
Paid to the date: 96.5% · 341 593 USD
Remaining due payment: 12 389 USD
89
0.5% · 1 770 USD
December 2032
Paid to the date: 97% · 343 363 USD
Remaining due payment: 10 619 USD
90
0.5% · 1 770 USD
January 2033
Paid to the date: 97.5% · 345 133 USD
Remaining due payment: 8 850 USD
91
0.5% · 1 770 USD
February 2033
Paid to the date: 98% · 346 902 USD
Remaining due payment: 7 080 USD
92
0.5% · 1 770 USD
March 2033
Paid to the date: 98.5% · 348 672 USD
Remaining due payment: 5 310 USD
93
0.5% · 1 770 USD
April 2033
Paid to the date: 99% · 350 442 USD
Remaining due payment: 3 540 USD
94
0.5% · 1 770 USD
May 2033
Paid to the date: 99.5% · 352 212 USD
Remaining due payment: 1 770 USD
95
0.5% · 1 770 USD
June 2033
Paid to the date: 100% · 353 982 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use