Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-051f2159e - Samana Lake Views - SAMANA

Unit type:
Price: 1300000.0 AED
Area: 1240.0 sqft (115.2 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 70 791 USD
At reservation · December 2025
Paid to the date: 20% · 70 791 USD
Remaining due payment: 283 163 USD
2
1% · 3 540 USD
January 2026
Paid to the date: 21% · 74 330 USD
Remaining due payment: 279 623 USD
3
1% · 3 540 USD
March 2026
Paid to the date: 22% · 77 870 USD
Remaining due payment: 276 084 USD
4
1% · 3 540 USD
March 2026
Paid to the date: 23% · 81 409 USD
Remaining due payment: 272 544 USD
5
1% · 3 540 USD
April 2026
Paid to the date: 24% · 84 949 USD
Remaining due payment: 269 005 USD
6
1% · 3 540 USD
May 2026
Paid to the date: 25% · 88 488 USD
Remaining due payment: 265 465 USD
7
1% · 3 540 USD
June 2026
Paid to the date: 26% · 92 028 USD
Remaining due payment: 261 926 USD
8
1% · 3 540 USD
July 2026
Paid to the date: 27% · 95 567 USD
Remaining due payment: 258 386 USD
9
1% · 3 540 USD
August 2026
Paid to the date: 28% · 99 107 USD
Remaining due payment: 254 846 USD
10
1% · 3 540 USD
September 2026
Paid to the date: 29% · 102 646 USD
Remaining due payment: 251 307 USD
11
1% · 3 540 USD
October 2026
Paid to the date: 30% · 106 186 USD
Remaining due payment: 247 767 USD
12
1% · 3 540 USD
November 2026
Paid to the date: 31% · 109 726 USD
Remaining due payment: 244 228 USD
13
6.5% · 23 007 USD
December 2026
Paid to the date: 37.5% · 132 733 USD
Remaining due payment: 221 221 USD
14
1% · 3 540 USD
January 2027
Paid to the date: 38.5% · 136 272 USD
Remaining due payment: 217 681 USD
15
1% · 3 540 USD
March 2027
Paid to the date: 39.5% · 139 812 USD
Remaining due payment: 214 142 USD
Resale is available
16
1% · 3 540 USD
March 2027
Paid to the date: 40.5% · 143 351 USD
Remaining due payment: 210 602 USD
17
1% · 3 540 USD
April 2027
Paid to the date: 41.5% · 146 891 USD
Remaining due payment: 207 063 USD
18
1% · 3 540 USD
May 2027
Paid to the date: 42.5% · 150 430 USD
Remaining due payment: 203 523 USD
19
6.5% · 23 007 USD
June 2027
Paid to the date: 49% · 173 437 USD
Remaining due payment: 180 516 USD
20
1% · 3 540 USD
July 2027
Paid to the date: 50% · 176 977 USD
Remaining due payment: 176 977 USD
21
1% · 3 540 USD
August 2027
Paid to the date: 51% · 180 516 USD
Remaining due payment: 173 437 USD
22
1% · 3 540 USD
September 2027
Paid to the date: 52% · 184 056 USD
Remaining due payment: 169 898 USD
23
1% · 3 540 USD
October 2027
Paid to the date: 53% · 187 595 USD
Remaining due payment: 166 358 USD
24
1% · 3 540 USD
November 2027
Paid to the date: 54% · 191 135 USD
Remaining due payment: 162 819 USD
25
1% · 3 540 USD
December 2027
Paid to the date: 55% · 194 674 USD
Remaining due payment: 159 279 USD
26
1% · 3 540 USD
January 2028
Paid to the date: 56% · 198 214 USD
Remaining due payment: 155 739 USD
27
1% · 3 540 USD
March 2028
Paid to the date: 57% · 201 753 USD
Remaining due payment: 152 200 USD
28
1% · 3 540 USD
March 2028
Paid to the date: 58% · 205 293 USD
Remaining due payment: 148 660 USD
29
1% · 3 540 USD
April 2028
Paid to the date: 59% · 208 833 USD
Remaining due payment: 145 121 USD
30
1% · 3 540 USD
May 2028
Paid to the date: 60% · 212 372 USD
Remaining due payment: 141 581 USD
31
1% · 3 540 USD
June 2028
Paid to the date: 61% · 215 912 USD
Remaining due payment: 138 042 USD
32
1% · 3 540 USD
July 2028
Paid to the date: 62% · 219 451 USD
Remaining due payment: 134 502 USD
33
1% · 3 540 USD
August 2028
Paid to the date: 63% · 222 991 USD
Remaining due payment: 130 963 USD
34
1% · 3 540 USD
September 2028
Paid to the date: 64% · 226 530 USD
Remaining due payment: 127 423 USD
35
1% · 3 540 USD
October 2028
Paid to the date: 65% · 230 070 USD
Remaining due payment: 123 884 USD
36
1% · 3 540 USD
November 2028
Paid to the date: 66% · 233 609 USD
Remaining due payment: 120 344 USD
37
1% · 3 540 USD
December 2028
Paid to the date: 67% · 237 149 USD
Remaining due payment: 116 805 USD
38
1% · 3 540 USD
January 2029
Paid to the date: 68% · 240 688 USD
Remaining due payment: 113 265 USD
39
1% · 3 540 USD
March 2029
Paid to the date: 69% · 244 228 USD
Remaining due payment: 109 726 USD
40
1% · 3 540 USD
March 2029
Paid to the date: 70% · 247 767 USD
Remaining due payment: 106 186 USD
41
1% · 3 540 USD
April 2029
Paid to the date: 71% · 251 307 USD
Remaining due payment: 102 646 USD
42
1% · 3 540 USD
May 2029
Paid to the date: 72% · 254 846 USD
Remaining due payment: 99 107 USD
43
1% · 3 540 USD
June 2029
Paid to the date: 73% · 258 386 USD
Remaining due payment: 95 567 USD
44
1% · 3 540 USD
July 2029
Paid to the date: 74% · 261 926 USD
Remaining due payment: 92 028 USD
45
1% · 3 540 USD
August 2029
Paid to the date: 75% · 265 465 USD
Remaining due payment: 88 488 USD
46
0.5% · 1 770 USD
September 2029
Paid to the date: 75.5% · 267 235 USD
Remaining due payment: 86 719 USD
47
0.5% · 1 770 USD
October 2029
Paid to the date: 76% · 269 005 USD
Remaining due payment: 84 949 USD
48
0.5% · 1 770 USD
November 2029
Paid to the date: 76.5% · 270 774 USD
Remaining due payment: 83 179 USD
49
0.5% · 1 770 USD
December 2029
Paid to the date: 77% · 272 544 USD
Remaining due payment: 81 409 USD
50
0.5% · 1 770 USD
January 2030
Paid to the date: 77.5% · 274 314 USD
Remaining due payment: 79 640 USD
51
0.5% · 1 770 USD
March 2030
Paid to the date: 78% · 276 084 USD
Remaining due payment: 77 870 USD
52
0.5% · 1 770 USD
March 2030
Paid to the date: 78.5% · 277 853 USD
Remaining due payment: 76 100 USD
53
0.5% · 1 770 USD
April 2030
Paid to the date: 79% · 279 623 USD
Remaining due payment: 74 330 USD
54
0.5% · 1 770 USD
May 2030
Paid to the date: 79.5% · 281 393 USD
Remaining due payment: 72 560 USD
55
0.5% · 1 770 USD
June 2030
Paid to the date: 80% · 283 163 USD
Remaining due payment: 70 791 USD
56
0.5% · 1 770 USD
July 2030
Paid to the date: 80.5% · 284 932 USD
Remaining due payment: 69 021 USD
57
0.5% · 1 770 USD
August 2030
Paid to the date: 81% · 286 702 USD
Remaining due payment: 67 251 USD
58
0.5% · 1 770 USD
September 2030
Paid to the date: 81.5% · 288 472 USD
Remaining due payment: 65 481 USD
59
0.5% · 1 770 USD
October 2030
Paid to the date: 82% · 290 242 USD
Remaining due payment: 63 712 USD
60
0.5% · 1 770 USD
November 2030
Paid to the date: 82.5% · 292 012 USD
Remaining due payment: 61 942 USD
61
0.5% · 1 770 USD
December 2030
Paid to the date: 83% · 293 781 USD
Remaining due payment: 60 172 USD
62
0.5% · 1 770 USD
January 2031
Paid to the date: 83.5% · 295 551 USD
Remaining due payment: 58 402 USD
63
0.5% · 1 770 USD
March 2031
Paid to the date: 84% · 297 321 USD
Remaining due payment: 56 633 USD
64
0.5% · 1 770 USD
March 2031
Paid to the date: 84.5% · 299 091 USD
Remaining due payment: 54 863 USD
65
0.5% · 1 770 USD
April 2031
Paid to the date: 85% · 300 860 USD
Remaining due payment: 53 093 USD
66
0.5% · 1 770 USD
May 2031
Paid to the date: 85.5% · 302 630 USD
Remaining due payment: 51 323 USD
67
0.5% · 1 770 USD
June 2031
Paid to the date: 86% · 304 400 USD
Remaining due payment: 49 553 USD
68
0.5% · 1 770 USD
July 2031
Paid to the date: 86.5% · 306 170 USD
Remaining due payment: 47 784 USD
69
0.5% · 1 770 USD
August 2031
Paid to the date: 87% · 307 939 USD
Remaining due payment: 46 014 USD
70
0.5% · 1 770 USD
September 2031
Paid to the date: 87.5% · 309 709 USD
Remaining due payment: 44 244 USD
71
0.5% · 1 770 USD
October 2031
Paid to the date: 88% · 311 479 USD
Remaining due payment: 42 474 USD
72
0.5% · 1 770 USD
November 2031
Paid to the date: 88.5% · 313 249 USD
Remaining due payment: 40 705 USD
73
0.5% · 1 770 USD
December 2031
Paid to the date: 89% · 315 019 USD
Remaining due payment: 38 935 USD
74
0.5% · 1 770 USD
January 2032
Paid to the date: 89.5% · 316 788 USD
Remaining due payment: 37 165 USD
75
0.5% · 1 770 USD
March 2032
Paid to the date: 90% · 318 558 USD
Remaining due payment: 35 395 USD
76
0.5% · 1 770 USD
March 2032
Paid to the date: 90.5% · 320 328 USD
Remaining due payment: 33 626 USD
77
0.5% · 1 770 USD
April 2032
Paid to the date: 91% · 322 098 USD
Remaining due payment: 31 856 USD
78
0.5% · 1 770 USD
May 2032
Paid to the date: 91.5% · 323 867 USD
Remaining due payment: 30 086 USD
79
0.5% · 1 770 USD
June 2032
Paid to the date: 92% · 325 637 USD
Remaining due payment: 28 316 USD
80
0.5% · 1 770 USD
July 2032
Paid to the date: 92.5% · 327 407 USD
Remaining due payment: 26 547 USD
81
0.5% · 1 770 USD
August 2032
Paid to the date: 93% · 329 177 USD
Remaining due payment: 24 777 USD
82
0.5% · 1 770 USD
September 2032
Paid to the date: 93.5% · 330 946 USD
Remaining due payment: 23 007 USD
83
0.5% · 1 770 USD
October 2032
Paid to the date: 94% · 332 716 USD
Remaining due payment: 21 237 USD
84
0.5% · 1 770 USD
November 2032
Paid to the date: 94.5% · 334 486 USD
Remaining due payment: 19 467 USD
85
0.5% · 1 770 USD
December 2032
Paid to the date: 95% · 336 256 USD
Remaining due payment: 17 698 USD
86
0.5% · 1 770 USD
January 2033
Paid to the date: 95.5% · 338 025 USD
Remaining due payment: 15 928 USD
87
0.5% · 1 770 USD
March 2033
Paid to the date: 96% · 339 795 USD
Remaining due payment: 14 158 USD
88
0.5% · 1 770 USD
March 2033
Paid to the date: 96.5% · 341 565 USD
Remaining due payment: 12 388 USD
89
0.5% · 1 770 USD
April 2033
Paid to the date: 97% · 343 335 USD
Remaining due payment: 10 619 USD
90
0.5% · 1 770 USD
May 2033
Paid to the date: 97.5% · 345 105 USD
Remaining due payment: 8 849 USD
91
0.5% · 1 770 USD
June 2033
Paid to the date: 98% · 346 874 USD
Remaining due payment: 7 079 USD
92
0.5% · 1 770 USD
July 2033
Paid to the date: 98.5% · 348 644 USD
Remaining due payment: 5 309 USD
93
0.5% · 1 770 USD
August 2033
Paid to the date: 99% · 350 414 USD
Remaining due payment: 3 540 USD
94
0.5% · 1 770 USD
September 2033
Paid to the date: 99.5% · 352 184 USD
Remaining due payment: 1 770 USD
95
0.5% · 1 770 USD
October 2033
Paid to the date: 100% · 353 953 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use