Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-051f2159e - Samana Lake Views - SAMANA

Unit type:
Price: 1300000.0 AED
Area: 1240.0 sqft (115.2 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 70 787 USD
At reservation · July 2025
Paid to the date: 20% · 70 787 USD
Remaining due payment: 283 146 USD
2
1% · 3 539 USD
August 2025
Paid to the date: 21% · 74 326 USD
Remaining due payment: 279 607 USD
3
1% · 3 539 USD
October 2025
Paid to the date: 22% · 77 865 USD
Remaining due payment: 276 067 USD
4
1% · 3 539 USD
October 2025
Paid to the date: 23% · 81 405 USD
Remaining due payment: 272 528 USD
5
1% · 3 539 USD
December 2025
Paid to the date: 24% · 84 944 USD
Remaining due payment: 268 989 USD
6
1% · 3 539 USD
December 2025
Paid to the date: 25% · 88 483 USD
Remaining due payment: 265 450 USD
7
1% · 3 539 USD
January 2026
Paid to the date: 26% · 92 022 USD
Remaining due payment: 261 910 USD
8
1% · 3 539 USD
March 2026
Paid to the date: 27% · 95 562 USD
Remaining due payment: 258 371 USD
9
1% · 3 539 USD
March 2026
Paid to the date: 28% · 99 101 USD
Remaining due payment: 254 832 USD
10
1% · 3 539 USD
May 2026
Paid to the date: 29% · 102 640 USD
Remaining due payment: 251 292 USD
11
1% · 3 539 USD
May 2026
Paid to the date: 30% · 106 180 USD
Remaining due payment: 247 753 USD
12
1% · 3 539 USD
July 2026
Paid to the date: 31% · 109 719 USD
Remaining due payment: 244 214 USD
13
6.5% · 23 006 USD
July 2026
Paid to the date: 37.5% · 132 725 USD
Remaining due payment: 221 208 USD
14
1% · 3 539 USD
August 2026
Paid to the date: 38.5% · 136 264 USD
Remaining due payment: 217 669 USD
15
1% · 3 539 USD
October 2026
Paid to the date: 39.5% · 139 803 USD
Remaining due payment: 214 129 USD
Resale is available
16
1% · 3 539 USD
October 2026
Paid to the date: 40.5% · 143 343 USD
Remaining due payment: 210 590 USD
17
1% · 3 539 USD
December 2026
Paid to the date: 41.5% · 146 882 USD
Remaining due payment: 207 051 USD
18
1% · 3 539 USD
December 2026
Paid to the date: 42.5% · 150 421 USD
Remaining due payment: 203 511 USD
19
6.5% · 23 006 USD
January 2027
Paid to the date: 49% · 173 427 USD
Remaining due payment: 180 506 USD
20
1% · 3 539 USD
March 2027
Paid to the date: 50% · 176 966 USD
Remaining due payment: 176 966 USD
21
1% · 3 539 USD
March 2027
Paid to the date: 51% · 180 506 USD
Remaining due payment: 173 427 USD
22
1% · 3 539 USD
May 2027
Paid to the date: 52% · 184 045 USD
Remaining due payment: 169 888 USD
23
1% · 3 539 USD
May 2027
Paid to the date: 53% · 187 584 USD
Remaining due payment: 166 348 USD
24
1% · 3 539 USD
July 2027
Paid to the date: 54% · 191 124 USD
Remaining due payment: 162 809 USD
25
1% · 3 539 USD
July 2027
Paid to the date: 55% · 194 663 USD
Remaining due payment: 159 270 USD
26
1% · 3 539 USD
August 2027
Paid to the date: 56% · 198 202 USD
Remaining due payment: 155 730 USD
27
1% · 3 539 USD
October 2027
Paid to the date: 57% · 201 742 USD
Remaining due payment: 152 191 USD
28
1% · 3 539 USD
October 2027
Paid to the date: 58% · 205 281 USD
Remaining due payment: 148 652 USD
29
1% · 3 539 USD
December 2027
Paid to the date: 59% · 208 820 USD
Remaining due payment: 145 112 USD
30
1% · 3 539 USD
December 2027
Paid to the date: 60% · 212 360 USD
Remaining due payment: 141 573 USD
31
1% · 3 539 USD
January 2028
Paid to the date: 61% · 215 899 USD
Remaining due payment: 138 034 USD
32
1% · 3 539 USD
March 2028
Paid to the date: 62% · 219 438 USD
Remaining due payment: 134 494 USD
33
1% · 3 539 USD
March 2028
Paid to the date: 63% · 222 978 USD
Remaining due payment: 130 955 USD
34
1% · 3 539 USD
May 2028
Paid to the date: 64% · 226 517 USD
Remaining due payment: 127 416 USD
35
1% · 3 539 USD
May 2028
Paid to the date: 65% · 230 056 USD
Remaining due payment: 123 876 USD
36
1% · 3 539 USD
July 2028
Paid to the date: 66% · 233 596 USD
Remaining due payment: 120 337 USD
37
1% · 3 539 USD
July 2028
Paid to the date: 67% · 237 135 USD
Remaining due payment: 116 798 USD
38
1% · 3 539 USD
August 2028
Paid to the date: 68% · 240 674 USD
Remaining due payment: 113 258 USD
39
1% · 3 539 USD
October 2028
Paid to the date: 69% · 244 214 USD
Remaining due payment: 109 719 USD
40
1% · 3 539 USD
October 2028
Paid to the date: 70% · 247 753 USD
Remaining due payment: 106 180 USD
41
1% · 3 539 USD
December 2028
Paid to the date: 71% · 251 292 USD
Remaining due payment: 102 640 USD
42
1% · 3 539 USD
December 2028
Paid to the date: 72% · 254 832 USD
Remaining due payment: 99 101 USD
43
1% · 3 539 USD
January 2029
Paid to the date: 73% · 258 371 USD
Remaining due payment: 95 562 USD
44
1% · 3 539 USD
March 2029
Paid to the date: 74% · 261 910 USD
Remaining due payment: 92 022 USD
45
1% · 3 539 USD
March 2029
Paid to the date: 75% · 265 450 USD
Remaining due payment: 88 483 USD
46
0.5% · 1 770 USD
May 2029
Paid to the date: 75.5% · 267 219 USD
Remaining due payment: 86 714 USD
47
0.5% · 1 770 USD
May 2029
Paid to the date: 76% · 268 989 USD
Remaining due payment: 84 944 USD
48
0.5% · 1 770 USD
July 2029
Paid to the date: 76.5% · 270 758 USD
Remaining due payment: 83 174 USD
49
0.5% · 1 770 USD
July 2029
Paid to the date: 77% · 272 528 USD
Remaining due payment: 81 405 USD
50
0.5% · 1 770 USD
August 2029
Paid to the date: 77.5% · 274 298 USD
Remaining due payment: 79 635 USD
51
0.5% · 1 770 USD
October 2029
Paid to the date: 78% · 276 067 USD
Remaining due payment: 77 865 USD
52
0.5% · 1 770 USD
October 2029
Paid to the date: 78.5% · 277 837 USD
Remaining due payment: 76 096 USD
53
0.5% · 1 770 USD
December 2029
Paid to the date: 79% · 279 607 USD
Remaining due payment: 74 326 USD
54
0.5% · 1 770 USD
December 2029
Paid to the date: 79.5% · 281 376 USD
Remaining due payment: 72 556 USD
55
0.5% · 1 770 USD
January 2030
Paid to the date: 80% · 283 146 USD
Remaining due payment: 70 787 USD
56
0.5% · 1 770 USD
March 2030
Paid to the date: 80.5% · 284 916 USD
Remaining due payment: 69 017 USD
57
0.5% · 1 770 USD
March 2030
Paid to the date: 81% · 286 685 USD
Remaining due payment: 67 247 USD
58
0.5% · 1 770 USD
May 2030
Paid to the date: 81.5% · 288 455 USD
Remaining due payment: 65 478 USD
59
0.5% · 1 770 USD
May 2030
Paid to the date: 82% · 290 225 USD
Remaining due payment: 63 708 USD
60
0.5% · 1 770 USD
July 2030
Paid to the date: 82.5% · 291 994 USD
Remaining due payment: 61 938 USD
61
0.5% · 1 770 USD
July 2030
Paid to the date: 83% · 293 764 USD
Remaining due payment: 60 169 USD
62
0.5% · 1 770 USD
August 2030
Paid to the date: 83.5% · 295 534 USD
Remaining due payment: 58 399 USD
63
0.5% · 1 770 USD
October 2030
Paid to the date: 84% · 297 303 USD
Remaining due payment: 56 629 USD
64
0.5% · 1 770 USD
October 2030
Paid to the date: 84.5% · 299 073 USD
Remaining due payment: 54 860 USD
65
0.5% · 1 770 USD
December 2030
Paid to the date: 85% · 300 843 USD
Remaining due payment: 53 090 USD
66
0.5% · 1 770 USD
December 2030
Paid to the date: 85.5% · 302 612 USD
Remaining due payment: 51 320 USD
67
0.5% · 1 770 USD
January 2031
Paid to the date: 86% · 304 382 USD
Remaining due payment: 49 551 USD
68
0.5% · 1 770 USD
March 2031
Paid to the date: 86.5% · 306 152 USD
Remaining due payment: 47 781 USD
69
0.5% · 1 770 USD
March 2031
Paid to the date: 87% · 307 921 USD
Remaining due payment: 46 011 USD
70
0.5% · 1 770 USD
May 2031
Paid to the date: 87.5% · 309 691 USD
Remaining due payment: 44 242 USD
71
0.5% · 1 770 USD
May 2031
Paid to the date: 88% · 311 461 USD
Remaining due payment: 42 472 USD
72
0.5% · 1 770 USD
July 2031
Paid to the date: 88.5% · 313 230 USD
Remaining due payment: 40 702 USD
73
0.5% · 1 770 USD
July 2031
Paid to the date: 89% · 315 000 USD
Remaining due payment: 38 933 USD
74
0.5% · 1 770 USD
August 2031
Paid to the date: 89.5% · 316 770 USD
Remaining due payment: 37 163 USD
75
0.5% · 1 770 USD
October 2031
Paid to the date: 90% · 318 539 USD
Remaining due payment: 35 393 USD
76
0.5% · 1 770 USD
October 2031
Paid to the date: 90.5% · 320 309 USD
Remaining due payment: 33 624 USD
77
0.5% · 1 770 USD
December 2031
Paid to the date: 91% · 322 079 USD
Remaining due payment: 31 854 USD
78
0.5% · 1 770 USD
December 2031
Paid to the date: 91.5% · 323 848 USD
Remaining due payment: 30 084 USD
79
0.5% · 1 770 USD
January 2032
Paid to the date: 92% · 325 618 USD
Remaining due payment: 28 315 USD
80
0.5% · 1 770 USD
March 2032
Paid to the date: 92.5% · 327 388 USD
Remaining due payment: 26 545 USD
81
0.5% · 1 770 USD
March 2032
Paid to the date: 93% · 329 157 USD
Remaining due payment: 24 775 USD
82
0.5% · 1 770 USD
May 2032
Paid to the date: 93.5% · 330 927 USD
Remaining due payment: 23 006 USD
83
0.5% · 1 770 USD
May 2032
Paid to the date: 94% · 332 697 USD
Remaining due payment: 21 236 USD
84
0.5% · 1 770 USD
July 2032
Paid to the date: 94.5% · 334 466 USD
Remaining due payment: 19 466 USD
85
0.5% · 1 770 USD
July 2032
Paid to the date: 95% · 336 236 USD
Remaining due payment: 17 697 USD
86
0.5% · 1 770 USD
August 2032
Paid to the date: 95.5% · 338 006 USD
Remaining due payment: 15 927 USD
87
0.5% · 1 770 USD
October 2032
Paid to the date: 96% · 339 775 USD
Remaining due payment: 14 157 USD
88
0.5% · 1 770 USD
October 2032
Paid to the date: 96.5% · 341 545 USD
Remaining due payment: 12 388 USD
89
0.5% · 1 770 USD
December 2032
Paid to the date: 97% · 343 315 USD
Remaining due payment: 10 618 USD
90
0.5% · 1 770 USD
December 2032
Paid to the date: 97.5% · 345 084 USD
Remaining due payment: 8 848 USD
91
0.5% · 1 770 USD
January 2033
Paid to the date: 98% · 346 854 USD
Remaining due payment: 7 079 USD
92
0.5% · 1 770 USD
March 2033
Paid to the date: 98.5% · 348 624 USD
Remaining due payment: 5 309 USD
93
0.5% · 1 770 USD
March 2033
Paid to the date: 99% · 350 393 USD
Remaining due payment: 3 539 USD
94
0.5% · 1 770 USD
May 2033
Paid to the date: 99.5% · 352 163 USD
Remaining due payment: 1 770 USD
95
0.5% · 1 770 USD
May 2033
Paid to the date: 100% · 353 933 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use