Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-051f2159e - Samana Lake Views - SAMANA

Unit type:
Price: 1300000.0 AED
Area: 1240.0 sqft (115.2 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 70 785 USD
At reservation · July 2025
Paid to the date: 20% · 70 785 USD
Remaining due payment: 283 138 USD
2
1% · 3 539 USD
August 2025
Paid to the date: 21% · 74 324 USD
Remaining due payment: 279 599 USD
3
1% · 3 539 USD
September 2025
Paid to the date: 22% · 77 863 USD
Remaining due payment: 276 060 USD
4
1% · 3 539 USD
October 2025
Paid to the date: 23% · 81 402 USD
Remaining due payment: 272 520 USD
5
1% · 3 539 USD
November 2025
Paid to the date: 24% · 84 941 USD
Remaining due payment: 268 981 USD
6
1% · 3 539 USD
December 2025
Paid to the date: 25% · 88 481 USD
Remaining due payment: 265 442 USD
7
1% · 3 539 USD
January 2026
Paid to the date: 26% · 92 020 USD
Remaining due payment: 261 903 USD
8
1% · 3 539 USD
February 2026
Paid to the date: 27% · 95 559 USD
Remaining due payment: 258 363 USD
9
1% · 3 539 USD
March 2026
Paid to the date: 28% · 99 098 USD
Remaining due payment: 254 824 USD
10
1% · 3 539 USD
April 2026
Paid to the date: 29% · 102 638 USD
Remaining due payment: 251 285 USD
11
1% · 3 539 USD
May 2026
Paid to the date: 30% · 106 177 USD
Remaining due payment: 247 746 USD
12
1% · 3 539 USD
June 2026
Paid to the date: 31% · 109 716 USD
Remaining due payment: 244 207 USD
13
6.5% · 23 005 USD
July 2026
Paid to the date: 37.5% · 132 721 USD
Remaining due payment: 221 202 USD
14
1% · 3 539 USD
August 2026
Paid to the date: 38.5% · 136 260 USD
Remaining due payment: 217 662 USD
15
1% · 3 539 USD
September 2026
Paid to the date: 39.5% · 139 799 USD
Remaining due payment: 214 123 USD
Resale is available
16
1% · 3 539 USD
October 2026
Paid to the date: 40.5% · 143 339 USD
Remaining due payment: 210 584 USD
17
1% · 3 539 USD
November 2026
Paid to the date: 41.5% · 146 878 USD
Remaining due payment: 207 045 USD
18
1% · 3 539 USD
December 2026
Paid to the date: 42.5% · 150 417 USD
Remaining due payment: 203 505 USD
19
6.5% · 23 005 USD
January 2027
Paid to the date: 49% · 173 422 USD
Remaining due payment: 180 501 USD
20
1% · 3 539 USD
February 2027
Paid to the date: 50% · 176 961 USD
Remaining due payment: 176 961 USD
21
1% · 3 539 USD
March 2027
Paid to the date: 51% · 180 501 USD
Remaining due payment: 173 422 USD
22
1% · 3 539 USD
April 2027
Paid to the date: 52% · 184 040 USD
Remaining due payment: 169 883 USD
23
1% · 3 539 USD
May 2027
Paid to the date: 53% · 187 579 USD
Remaining due payment: 166 344 USD
24
1% · 3 539 USD
June 2027
Paid to the date: 54% · 191 118 USD
Remaining due payment: 162 804 USD
25
1% · 3 539 USD
July 2027
Paid to the date: 55% · 194 657 USD
Remaining due payment: 159 265 USD
26
1% · 3 539 USD
August 2027
Paid to the date: 56% · 198 197 USD
Remaining due payment: 155 726 USD
27
1% · 3 539 USD
September 2027
Paid to the date: 57% · 201 736 USD
Remaining due payment: 152 187 USD
28
1% · 3 539 USD
October 2027
Paid to the date: 58% · 205 275 USD
Remaining due payment: 148 647 USD
29
1% · 3 539 USD
November 2027
Paid to the date: 59% · 208 814 USD
Remaining due payment: 145 108 USD
30
1% · 3 539 USD
December 2027
Paid to the date: 60% · 212 354 USD
Remaining due payment: 141 569 USD
31
1% · 3 539 USD
January 2028
Paid to the date: 61% · 215 893 USD
Remaining due payment: 138 030 USD
32
1% · 3 539 USD
February 2028
Paid to the date: 62% · 219 432 USD
Remaining due payment: 134 491 USD
33
1% · 3 539 USD
March 2028
Paid to the date: 63% · 222 971 USD
Remaining due payment: 130 951 USD
34
1% · 3 539 USD
April 2028
Paid to the date: 64% · 226 510 USD
Remaining due payment: 127 412 USD
35
1% · 3 539 USD
May 2028
Paid to the date: 65% · 230 050 USD
Remaining due payment: 123 873 USD
36
1% · 3 539 USD
June 2028
Paid to the date: 66% · 233 589 USD
Remaining due payment: 120 334 USD
37
1% · 3 539 USD
July 2028
Paid to the date: 67% · 237 128 USD
Remaining due payment: 116 794 USD
38
1% · 3 539 USD
August 2028
Paid to the date: 68% · 240 667 USD
Remaining due payment: 113 255 USD
39
1% · 3 539 USD
September 2028
Paid to the date: 69% · 244 207 USD
Remaining due payment: 109 716 USD
40
1% · 3 539 USD
October 2028
Paid to the date: 70% · 247 746 USD
Remaining due payment: 106 177 USD
41
1% · 3 539 USD
November 2028
Paid to the date: 71% · 251 285 USD
Remaining due payment: 102 638 USD
42
1% · 3 539 USD
December 2028
Paid to the date: 72% · 254 824 USD
Remaining due payment: 99 098 USD
43
1% · 3 539 USD
January 2029
Paid to the date: 73% · 258 363 USD
Remaining due payment: 95 559 USD
44
1% · 3 539 USD
February 2029
Paid to the date: 74% · 261 903 USD
Remaining due payment: 92 020 USD
45
1% · 3 539 USD
March 2029
Paid to the date: 75% · 265 442 USD
Remaining due payment: 88 481 USD
46
0.5% · 1 770 USD
April 2029
Paid to the date: 75.5% · 267 212 USD
Remaining due payment: 86 711 USD
47
0.5% · 1 770 USD
May 2029
Paid to the date: 76% · 268 981 USD
Remaining due payment: 84 941 USD
48
0.5% · 1 770 USD
June 2029
Paid to the date: 76.5% · 270 751 USD
Remaining due payment: 83 172 USD
49
0.5% · 1 770 USD
July 2029
Paid to the date: 77% · 272 520 USD
Remaining due payment: 81 402 USD
50
0.5% · 1 770 USD
August 2029
Paid to the date: 77.5% · 274 290 USD
Remaining due payment: 79 633 USD
51
0.5% · 1 770 USD
September 2029
Paid to the date: 78% · 276 060 USD
Remaining due payment: 77 863 USD
52
0.5% · 1 770 USD
October 2029
Paid to the date: 78.5% · 277 829 USD
Remaining due payment: 76 093 USD
53
0.5% · 1 770 USD
November 2029
Paid to the date: 79% · 279 599 USD
Remaining due payment: 74 324 USD
54
0.5% · 1 770 USD
December 2029
Paid to the date: 79.5% · 281 368 USD
Remaining due payment: 72 554 USD
55
0.5% · 1 770 USD
January 2030
Paid to the date: 80% · 283 138 USD
Remaining due payment: 70 785 USD
56
0.5% · 1 770 USD
February 2030
Paid to the date: 80.5% · 284 908 USD
Remaining due payment: 69 015 USD
57
0.5% · 1 770 USD
March 2030
Paid to the date: 81% · 286 677 USD
Remaining due payment: 67 245 USD
58
0.5% · 1 770 USD
April 2030
Paid to the date: 81.5% · 288 447 USD
Remaining due payment: 65 476 USD
59
0.5% · 1 770 USD
May 2030
Paid to the date: 82% · 290 216 USD
Remaining due payment: 63 706 USD
60
0.5% · 1 770 USD
June 2030
Paid to the date: 82.5% · 291 986 USD
Remaining due payment: 61 936 USD
61
0.5% · 1 770 USD
July 2030
Paid to the date: 83% · 293 756 USD
Remaining due payment: 60 167 USD
62
0.5% · 1 770 USD
August 2030
Paid to the date: 83.5% · 295 525 USD
Remaining due payment: 58 397 USD
63
0.5% · 1 770 USD
September 2030
Paid to the date: 84% · 297 295 USD
Remaining due payment: 56 628 USD
64
0.5% · 1 770 USD
October 2030
Paid to the date: 84.5% · 299 065 USD
Remaining due payment: 54 858 USD
65
0.5% · 1 770 USD
November 2030
Paid to the date: 85% · 300 834 USD
Remaining due payment: 53 088 USD
66
0.5% · 1 770 USD
December 2030
Paid to the date: 85.5% · 302 604 USD
Remaining due payment: 51 319 USD
67
0.5% · 1 770 USD
January 2031
Paid to the date: 86% · 304 373 USD
Remaining due payment: 49 549 USD
68
0.5% · 1 770 USD
February 2031
Paid to the date: 86.5% · 306 143 USD
Remaining due payment: 47 780 USD
69
0.5% · 1 770 USD
March 2031
Paid to the date: 87% · 307 913 USD
Remaining due payment: 46 010 USD
70
0.5% · 1 770 USD
April 2031
Paid to the date: 87.5% · 309 682 USD
Remaining due payment: 44 240 USD
71
0.5% · 1 770 USD
May 2031
Paid to the date: 88% · 311 452 USD
Remaining due payment: 42 471 USD
72
0.5% · 1 770 USD
June 2031
Paid to the date: 88.5% · 313 221 USD
Remaining due payment: 40 701 USD
73
0.5% · 1 770 USD
July 2031
Paid to the date: 89% · 314 991 USD
Remaining due payment: 38 931 USD
74
0.5% · 1 770 USD
August 2031
Paid to the date: 89.5% · 316 761 USD
Remaining due payment: 37 162 USD
75
0.5% · 1 770 USD
September 2031
Paid to the date: 90% · 318 530 USD
Remaining due payment: 35 392 USD
76
0.5% · 1 770 USD
October 2031
Paid to the date: 90.5% · 320 300 USD
Remaining due payment: 33 623 USD
77
0.5% · 1 770 USD
November 2031
Paid to the date: 91% · 322 070 USD
Remaining due payment: 31 853 USD
78
0.5% · 1 770 USD
December 2031
Paid to the date: 91.5% · 323 839 USD
Remaining due payment: 30 083 USD
79
0.5% · 1 770 USD
January 2032
Paid to the date: 92% · 325 609 USD
Remaining due payment: 28 314 USD
80
0.5% · 1 770 USD
February 2032
Paid to the date: 92.5% · 327 378 USD
Remaining due payment: 26 544 USD
81
0.5% · 1 770 USD
March 2032
Paid to the date: 93% · 329 148 USD
Remaining due payment: 24 775 USD
82
0.5% · 1 770 USD
April 2032
Paid to the date: 93.5% · 330 918 USD
Remaining due payment: 23 005 USD
83
0.5% · 1 770 USD
May 2032
Paid to the date: 94% · 332 687 USD
Remaining due payment: 21 235 USD
84
0.5% · 1 770 USD
June 2032
Paid to the date: 94.5% · 334 457 USD
Remaining due payment: 19 466 USD
85
0.5% · 1 770 USD
July 2032
Paid to the date: 95% · 336 226 USD
Remaining due payment: 17 696 USD
86
0.5% · 1 770 USD
August 2032
Paid to the date: 95.5% · 337 996 USD
Remaining due payment: 15 927 USD
87
0.5% · 1 770 USD
September 2032
Paid to the date: 96% · 339 766 USD
Remaining due payment: 14 157 USD
88
0.5% · 1 770 USD
October 2032
Paid to the date: 96.5% · 341 535 USD
Remaining due payment: 12 387 USD
89
0.5% · 1 770 USD
November 2032
Paid to the date: 97% · 343 305 USD
Remaining due payment: 10 618 USD
90
0.5% · 1 770 USD
December 2032
Paid to the date: 97.5% · 345 074 USD
Remaining due payment: 8 848 USD
91
0.5% · 1 770 USD
January 2033
Paid to the date: 98% · 346 844 USD
Remaining due payment: 7 078 USD
92
0.5% · 1 770 USD
February 2033
Paid to the date: 98.5% · 348 614 USD
Remaining due payment: 5 309 USD
93
0.5% · 1 770 USD
March 2033
Paid to the date: 99% · 350 383 USD
Remaining due payment: 3 539 USD
94
0.5% · 1 770 USD
April 2033
Paid to the date: 99.5% · 352 153 USD
Remaining due payment: 1 770 USD
95
0.5% · 1 770 USD
May 2033
Paid to the date: 100% · 353 923 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use