Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-06f03ed3c - Samana Lake Views - SAMANA

Unit type:
Price: 630000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 304 USD
At reservation · August 2025
Paid to the date: 20% · 34 304 USD
Remaining due payment: 137 217 USD
2
1% · 1 715 USD
September 2025
Paid to the date: 21% · 36 019 USD
Remaining due payment: 135 502 USD
3
1% · 1 715 USD
October 2025
Paid to the date: 22% · 37 735 USD
Remaining due payment: 133 787 USD
4
1% · 1 715 USD
November 2025
Paid to the date: 23% · 39 450 USD
Remaining due payment: 132 071 USD
5
1% · 1 715 USD
December 2025
Paid to the date: 24% · 41 165 USD
Remaining due payment: 130 356 USD
6
1% · 1 715 USD
January 2026
Paid to the date: 25% · 42 880 USD
Remaining due payment: 128 641 USD
7
1% · 1 715 USD
February 2026
Paid to the date: 26% · 44 596 USD
Remaining due payment: 126 926 USD
8
1% · 1 715 USD
March 2026
Paid to the date: 27% · 46 311 USD
Remaining due payment: 125 210 USD
9
1% · 1 715 USD
April 2026
Paid to the date: 28% · 48 026 USD
Remaining due payment: 123 495 USD
10
1% · 1 715 USD
May 2026
Paid to the date: 29% · 49 741 USD
Remaining due payment: 121 780 USD
11
1% · 1 715 USD
June 2026
Paid to the date: 30% · 51 456 USD
Remaining due payment: 120 065 USD
12
1% · 1 715 USD
July 2026
Paid to the date: 31% · 53 172 USD
Remaining due payment: 118 350 USD
13
6.5% · 11 149 USD
August 2026
Paid to the date: 37.5% · 64 320 USD
Remaining due payment: 107 201 USD
14
1% · 1 715 USD
September 2026
Paid to the date: 38.5% · 66 036 USD
Remaining due payment: 105 486 USD
15
1% · 1 715 USD
October 2026
Paid to the date: 39.5% · 67 751 USD
Remaining due payment: 103 770 USD
Resale is available
16
1% · 1 715 USD
November 2026
Paid to the date: 40.5% · 69 466 USD
Remaining due payment: 102 055 USD
17
1% · 1 715 USD
December 2026
Paid to the date: 41.5% · 71 181 USD
Remaining due payment: 100 340 USD
18
1% · 1 715 USD
January 2027
Paid to the date: 42.5% · 72 897 USD
Remaining due payment: 98 625 USD
19
6.5% · 11 149 USD
February 2027
Paid to the date: 49% · 84 045 USD
Remaining due payment: 87 476 USD
20
1% · 1 715 USD
March 2027
Paid to the date: 50% · 85 761 USD
Remaining due payment: 85 761 USD
21
1% · 1 715 USD
April 2027
Paid to the date: 51% · 87 476 USD
Remaining due payment: 84 045 USD
22
1% · 1 715 USD
May 2027
Paid to the date: 52% · 89 191 USD
Remaining due payment: 82 330 USD
23
1% · 1 715 USD
June 2027
Paid to the date: 53% · 90 906 USD
Remaining due payment: 80 615 USD
24
1% · 1 715 USD
July 2027
Paid to the date: 54% · 92 621 USD
Remaining due payment: 78 900 USD
25
1% · 1 715 USD
August 2027
Paid to the date: 55% · 94 337 USD
Remaining due payment: 77 185 USD
26
1% · 1 715 USD
September 2027
Paid to the date: 56% · 96 052 USD
Remaining due payment: 75 469 USD
27
1% · 1 715 USD
October 2027
Paid to the date: 57% · 97 767 USD
Remaining due payment: 73 754 USD
28
1% · 1 715 USD
November 2027
Paid to the date: 58% · 99 482 USD
Remaining due payment: 72 039 USD
29
1% · 1 715 USD
December 2027
Paid to the date: 59% · 101 198 USD
Remaining due payment: 70 324 USD
30
1% · 1 715 USD
January 2028
Paid to the date: 60% · 102 913 USD
Remaining due payment: 68 608 USD
31
1% · 1 715 USD
February 2028
Paid to the date: 61% · 104 628 USD
Remaining due payment: 66 893 USD
32
1% · 1 715 USD
March 2028
Paid to the date: 62% · 106 343 USD
Remaining due payment: 65 178 USD
33
1% · 1 715 USD
April 2028
Paid to the date: 63% · 108 058 USD
Remaining due payment: 63 463 USD
34
1% · 1 715 USD
May 2028
Paid to the date: 64% · 109 774 USD
Remaining due payment: 61 748 USD
35
1% · 1 715 USD
June 2028
Paid to the date: 65% · 111 489 USD
Remaining due payment: 60 032 USD
36
1% · 1 715 USD
July 2028
Paid to the date: 66% · 113 204 USD
Remaining due payment: 58 317 USD
37
1% · 1 715 USD
August 2028
Paid to the date: 67% · 114 919 USD
Remaining due payment: 56 602 USD
38
1% · 1 715 USD
September 2028
Paid to the date: 68% · 116 634 USD
Remaining due payment: 54 887 USD
39
1% · 1 715 USD
October 2028
Paid to the date: 69% · 118 350 USD
Remaining due payment: 53 172 USD
40
1% · 1 715 USD
November 2028
Paid to the date: 70% · 120 065 USD
Remaining due payment: 51 456 USD
41
1% · 1 715 USD
December 2028
Paid to the date: 71% · 121 780 USD
Remaining due payment: 49 741 USD
42
1% · 1 715 USD
January 2029
Paid to the date: 72% · 123 495 USD
Remaining due payment: 48 026 USD
43
1% · 1 715 USD
February 2029
Paid to the date: 73% · 125 210 USD
Remaining due payment: 46 311 USD
44
1% · 1 715 USD
March 2029
Paid to the date: 74% · 126 926 USD
Remaining due payment: 44 596 USD
45
1% · 1 715 USD
April 2029
Paid to the date: 75% · 128 641 USD
Remaining due payment: 42 880 USD
46
0.5% · 858 USD
May 2029
Paid to the date: 75.5% · 129 499 USD
Remaining due payment: 42 023 USD
47
0.5% · 858 USD
June 2029
Paid to the date: 76% · 130 356 USD
Remaining due payment: 41 165 USD
48
0.5% · 858 USD
July 2029
Paid to the date: 76.5% · 131 214 USD
Remaining due payment: 40 307 USD
49
0.5% · 858 USD
August 2029
Paid to the date: 77% · 132 071 USD
Remaining due payment: 39 450 USD
50
0.5% · 858 USD
September 2029
Paid to the date: 77.5% · 132 929 USD
Remaining due payment: 38 592 USD
51
0.5% · 858 USD
October 2029
Paid to the date: 78% · 133 787 USD
Remaining due payment: 37 735 USD
52
0.5% · 858 USD
November 2029
Paid to the date: 78.5% · 134 644 USD
Remaining due payment: 36 877 USD
53
0.5% · 858 USD
December 2029
Paid to the date: 79% · 135 502 USD
Remaining due payment: 36 019 USD
54
0.5% · 858 USD
January 2030
Paid to the date: 79.5% · 136 359 USD
Remaining due payment: 35 162 USD
55
0.5% · 858 USD
February 2030
Paid to the date: 80% · 137 217 USD
Remaining due payment: 34 304 USD
56
0.5% · 858 USD
March 2030
Paid to the date: 80.5% · 138 075 USD
Remaining due payment: 33 447 USD
57
0.5% · 858 USD
April 2030
Paid to the date: 81% · 138 932 USD
Remaining due payment: 32 589 USD
58
0.5% · 858 USD
May 2030
Paid to the date: 81.5% · 139 790 USD
Remaining due payment: 31 731 USD
59
0.5% · 858 USD
June 2030
Paid to the date: 82% · 140 647 USD
Remaining due payment: 30 874 USD
60
0.5% · 858 USD
July 2030
Paid to the date: 82.5% · 141 505 USD
Remaining due payment: 30 016 USD
61
0.5% · 858 USD
August 2030
Paid to the date: 83% · 142 363 USD
Remaining due payment: 29 159 USD
62
0.5% · 858 USD
September 2030
Paid to the date: 83.5% · 143 220 USD
Remaining due payment: 28 301 USD
63
0.5% · 858 USD
October 2030
Paid to the date: 84% · 144 078 USD
Remaining due payment: 27 443 USD
64
0.5% · 858 USD
November 2030
Paid to the date: 84.5% · 144 935 USD
Remaining due payment: 26 586 USD
65
0.5% · 858 USD
December 2030
Paid to the date: 85% · 145 793 USD
Remaining due payment: 25 728 USD
66
0.5% · 858 USD
January 2031
Paid to the date: 85.5% · 146 651 USD
Remaining due payment: 24 871 USD
67
0.5% · 858 USD
February 2031
Paid to the date: 86% · 147 508 USD
Remaining due payment: 24 013 USD
68
0.5% · 858 USD
March 2031
Paid to the date: 86.5% · 148 366 USD
Remaining due payment: 23 155 USD
69
0.5% · 858 USD
April 2031
Paid to the date: 87% · 149 223 USD
Remaining due payment: 22 298 USD
70
0.5% · 858 USD
May 2031
Paid to the date: 87.5% · 150 081 USD
Remaining due payment: 21 440 USD
71
0.5% · 858 USD
June 2031
Paid to the date: 88% · 150 939 USD
Remaining due payment: 20 583 USD
72
0.5% · 858 USD
July 2031
Paid to the date: 88.5% · 151 796 USD
Remaining due payment: 19 725 USD
73
0.5% · 858 USD
August 2031
Paid to the date: 89% · 152 654 USD
Remaining due payment: 18 867 USD
74
0.5% · 858 USD
September 2031
Paid to the date: 89.5% · 153 511 USD
Remaining due payment: 18 010 USD
75
0.5% · 858 USD
October 2031
Paid to the date: 90% · 154 369 USD
Remaining due payment: 17 152 USD
76
0.5% · 858 USD
November 2031
Paid to the date: 90.5% · 155 227 USD
Remaining due payment: 16 295 USD
77
0.5% · 858 USD
December 2031
Paid to the date: 91% · 156 084 USD
Remaining due payment: 15 437 USD
78
0.5% · 858 USD
January 2032
Paid to the date: 91.5% · 156 942 USD
Remaining due payment: 14 579 USD
79
0.5% · 858 USD
February 2032
Paid to the date: 92% · 157 800 USD
Remaining due payment: 13 722 USD
80
0.5% · 858 USD
March 2032
Paid to the date: 92.5% · 158 657 USD
Remaining due payment: 12 864 USD
81
0.5% · 858 USD
April 2032
Paid to the date: 93% · 159 515 USD
Remaining due payment: 12 006 USD
82
0.5% · 858 USD
May 2032
Paid to the date: 93.5% · 160 372 USD
Remaining due payment: 11 149 USD
83
0.5% · 858 USD
June 2032
Paid to the date: 94% · 161 230 USD
Remaining due payment: 10 291 USD
84
0.5% · 858 USD
July 2032
Paid to the date: 94.5% · 162 088 USD
Remaining due payment: 9 434 USD
85
0.5% · 858 USD
August 2032
Paid to the date: 95% · 162 945 USD
Remaining due payment: 8 576 USD
86
0.5% · 858 USD
September 2032
Paid to the date: 95.5% · 163 803 USD
Remaining due payment: 7 718 USD
87
0.5% · 858 USD
October 2032
Paid to the date: 96% · 164 660 USD
Remaining due payment: 6 861 USD
88
0.5% · 858 USD
November 2032
Paid to the date: 96.5% · 165 518 USD
Remaining due payment: 6 003 USD
89
0.5% · 858 USD
December 2032
Paid to the date: 97% · 166 376 USD
Remaining due payment: 5 146 USD
90
0.5% · 858 USD
January 2033
Paid to the date: 97.5% · 167 233 USD
Remaining due payment: 4 288 USD
91
0.5% · 858 USD
February 2033
Paid to the date: 98% · 168 091 USD
Remaining due payment: 3 430 USD
92
0.5% · 858 USD
March 2033
Paid to the date: 98.5% · 168 948 USD
Remaining due payment: 2 573 USD
93
0.5% · 858 USD
April 2033
Paid to the date: 99% · 169 806 USD
Remaining due payment: 1 715 USD
94
0.5% · 858 USD
May 2033
Paid to the date: 99.5% · 170 664 USD
Remaining due payment: 858 USD
95
0.5% · 858 USD
June 2033
Paid to the date: 100% · 171 521 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use