Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-06f03ed3c - Samana Lake Views - SAMANA

Unit type:
Price: 630000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 309 USD
At reservation · November 2025
Paid to the date: 20% · 34 309 USD
Remaining due payment: 137 236 USD
2
1% · 1 715 USD
December 2025
Paid to the date: 21% · 36 024 USD
Remaining due payment: 135 521 USD
3
1% · 1 715 USD
January 2026
Paid to the date: 22% · 37 740 USD
Remaining due payment: 133 805 USD
4
1% · 1 715 USD
February 2026
Paid to the date: 23% · 39 455 USD
Remaining due payment: 132 090 USD
5
1% · 1 715 USD
March 2026
Paid to the date: 24% · 41 171 USD
Remaining due payment: 130 374 USD
6
1% · 1 715 USD
April 2026
Paid to the date: 25% · 42 886 USD
Remaining due payment: 128 659 USD
7
1% · 1 715 USD
May 2026
Paid to the date: 26% · 44 602 USD
Remaining due payment: 126 943 USD
8
1% · 1 715 USD
June 2026
Paid to the date: 27% · 46 317 USD
Remaining due payment: 125 228 USD
9
1% · 1 715 USD
July 2026
Paid to the date: 28% · 48 033 USD
Remaining due payment: 123 512 USD
10
1% · 1 715 USD
August 2026
Paid to the date: 29% · 49 748 USD
Remaining due payment: 121 797 USD
11
1% · 1 715 USD
September 2026
Paid to the date: 30% · 51 464 USD
Remaining due payment: 120 082 USD
12
1% · 1 715 USD
October 2026
Paid to the date: 31% · 53 179 USD
Remaining due payment: 118 366 USD
13
6.5% · 11 150 USD
November 2026
Paid to the date: 37.5% · 64 329 USD
Remaining due payment: 107 216 USD
14
1% · 1 715 USD
December 2026
Paid to the date: 38.5% · 66 045 USD
Remaining due payment: 105 500 USD
15
1% · 1 715 USD
January 2027
Paid to the date: 39.5% · 67 760 USD
Remaining due payment: 103 785 USD
Resale is available
16
1% · 1 715 USD
February 2027
Paid to the date: 40.5% · 69 476 USD
Remaining due payment: 102 069 USD
17
1% · 1 715 USD
March 2027
Paid to the date: 41.5% · 71 191 USD
Remaining due payment: 100 354 USD
18
1% · 1 715 USD
April 2027
Paid to the date: 42.5% · 72 907 USD
Remaining due payment: 98 638 USD
19
6.5% · 11 150 USD
May 2027
Paid to the date: 49% · 84 057 USD
Remaining due payment: 87 488 USD
20
1% · 1 715 USD
June 2027
Paid to the date: 50% · 85 773 USD
Remaining due payment: 85 773 USD
21
1% · 1 715 USD
July 2027
Paid to the date: 51% · 87 488 USD
Remaining due payment: 84 057 USD
22
1% · 1 715 USD
August 2027
Paid to the date: 52% · 89 203 USD
Remaining due payment: 82 342 USD
23
1% · 1 715 USD
September 2027
Paid to the date: 53% · 90 919 USD
Remaining due payment: 80 626 USD
24
1% · 1 715 USD
October 2027
Paid to the date: 54% · 92 634 USD
Remaining due payment: 78 911 USD
25
1% · 1 715 USD
November 2027
Paid to the date: 55% · 94 350 USD
Remaining due payment: 77 195 USD
26
1% · 1 715 USD
December 2027
Paid to the date: 56% · 96 065 USD
Remaining due payment: 75 480 USD
27
1% · 1 715 USD
January 2028
Paid to the date: 57% · 97 781 USD
Remaining due payment: 73 764 USD
28
1% · 1 715 USD
February 2028
Paid to the date: 58% · 99 496 USD
Remaining due payment: 72 049 USD
29
1% · 1 715 USD
March 2028
Paid to the date: 59% · 101 212 USD
Remaining due payment: 70 333 USD
30
1% · 1 715 USD
April 2028
Paid to the date: 60% · 102 927 USD
Remaining due payment: 68 618 USD
31
1% · 1 715 USD
May 2028
Paid to the date: 61% · 104 643 USD
Remaining due payment: 66 903 USD
32
1% · 1 715 USD
June 2028
Paid to the date: 62% · 106 358 USD
Remaining due payment: 65 187 USD
33
1% · 1 715 USD
July 2028
Paid to the date: 63% · 108 073 USD
Remaining due payment: 63 472 USD
34
1% · 1 715 USD
August 2028
Paid to the date: 64% · 109 789 USD
Remaining due payment: 61 756 USD
35
1% · 1 715 USD
September 2028
Paid to the date: 65% · 111 504 USD
Remaining due payment: 60 041 USD
36
1% · 1 715 USD
October 2028
Paid to the date: 66% · 113 220 USD
Remaining due payment: 58 325 USD
37
1% · 1 715 USD
November 2028
Paid to the date: 67% · 114 935 USD
Remaining due payment: 56 610 USD
38
1% · 1 715 USD
December 2028
Paid to the date: 68% · 116 651 USD
Remaining due payment: 54 894 USD
39
1% · 1 715 USD
January 2029
Paid to the date: 69% · 118 366 USD
Remaining due payment: 53 179 USD
40
1% · 1 715 USD
February 2029
Paid to the date: 70% · 120 082 USD
Remaining due payment: 51 464 USD
41
1% · 1 715 USD
March 2029
Paid to the date: 71% · 121 797 USD
Remaining due payment: 49 748 USD
42
1% · 1 715 USD
April 2029
Paid to the date: 72% · 123 512 USD
Remaining due payment: 48 033 USD
43
1% · 1 715 USD
May 2029
Paid to the date: 73% · 125 228 USD
Remaining due payment: 46 317 USD
44
1% · 1 715 USD
June 2029
Paid to the date: 74% · 126 943 USD
Remaining due payment: 44 602 USD
45
1% · 1 715 USD
July 2029
Paid to the date: 75% · 128 659 USD
Remaining due payment: 42 886 USD
46
0.5% · 858 USD
August 2029
Paid to the date: 75.5% · 129 517 USD
Remaining due payment: 42 029 USD
47
0.5% · 858 USD
September 2029
Paid to the date: 76% · 130 374 USD
Remaining due payment: 41 171 USD
48
0.5% · 858 USD
October 2029
Paid to the date: 76.5% · 131 232 USD
Remaining due payment: 40 313 USD
49
0.5% · 858 USD
November 2029
Paid to the date: 77% · 132 090 USD
Remaining due payment: 39 455 USD
50
0.5% · 858 USD
December 2029
Paid to the date: 77.5% · 132 947 USD
Remaining due payment: 38 598 USD
51
0.5% · 858 USD
January 2030
Paid to the date: 78% · 133 805 USD
Remaining due payment: 37 740 USD
52
0.5% · 858 USD
February 2030
Paid to the date: 78.5% · 134 663 USD
Remaining due payment: 36 882 USD
53
0.5% · 858 USD
March 2030
Paid to the date: 79% · 135 521 USD
Remaining due payment: 36 024 USD
54
0.5% · 858 USD
April 2030
Paid to the date: 79.5% · 136 378 USD
Remaining due payment: 35 167 USD
55
0.5% · 858 USD
May 2030
Paid to the date: 80% · 137 236 USD
Remaining due payment: 34 309 USD
56
0.5% · 858 USD
June 2030
Paid to the date: 80.5% · 138 094 USD
Remaining due payment: 33 451 USD
57
0.5% · 858 USD
July 2030
Paid to the date: 81% · 138 952 USD
Remaining due payment: 32 594 USD
58
0.5% · 858 USD
August 2030
Paid to the date: 81.5% · 139 809 USD
Remaining due payment: 31 736 USD
59
0.5% · 858 USD
September 2030
Paid to the date: 82% · 140 667 USD
Remaining due payment: 30 878 USD
60
0.5% · 858 USD
October 2030
Paid to the date: 82.5% · 141 525 USD
Remaining due payment: 30 020 USD
61
0.5% · 858 USD
November 2030
Paid to the date: 83% · 142 382 USD
Remaining due payment: 29 163 USD
62
0.5% · 858 USD
December 2030
Paid to the date: 83.5% · 143 240 USD
Remaining due payment: 28 305 USD
63
0.5% · 858 USD
January 2031
Paid to the date: 84% · 144 098 USD
Remaining due payment: 27 447 USD
64
0.5% · 858 USD
February 2031
Paid to the date: 84.5% · 144 956 USD
Remaining due payment: 26 589 USD
65
0.5% · 858 USD
March 2031
Paid to the date: 85% · 145 813 USD
Remaining due payment: 25 732 USD
66
0.5% · 858 USD
April 2031
Paid to the date: 85.5% · 146 671 USD
Remaining due payment: 24 874 USD
67
0.5% · 858 USD
May 2031
Paid to the date: 86% · 147 529 USD
Remaining due payment: 24 016 USD
68
0.5% · 858 USD
June 2031
Paid to the date: 86.5% · 148 387 USD
Remaining due payment: 23 159 USD
69
0.5% · 858 USD
July 2031
Paid to the date: 87% · 149 244 USD
Remaining due payment: 22 301 USD
70
0.5% · 858 USD
August 2031
Paid to the date: 87.5% · 150 102 USD
Remaining due payment: 21 443 USD
71
0.5% · 858 USD
September 2031
Paid to the date: 88% · 150 960 USD
Remaining due payment: 20 585 USD
72
0.5% · 858 USD
October 2031
Paid to the date: 88.5% · 151 817 USD
Remaining due payment: 19 728 USD
73
0.5% · 858 USD
November 2031
Paid to the date: 89% · 152 675 USD
Remaining due payment: 18 870 USD
74
0.5% · 858 USD
December 2031
Paid to the date: 89.5% · 153 533 USD
Remaining due payment: 18 012 USD
75
0.5% · 858 USD
January 2032
Paid to the date: 90% · 154 391 USD
Remaining due payment: 17 155 USD
76
0.5% · 858 USD
February 2032
Paid to the date: 90.5% · 155 248 USD
Remaining due payment: 16 297 USD
77
0.5% · 858 USD
March 2032
Paid to the date: 91% · 156 106 USD
Remaining due payment: 15 439 USD
78
0.5% · 858 USD
April 2032
Paid to the date: 91.5% · 156 964 USD
Remaining due payment: 14 581 USD
79
0.5% · 858 USD
May 2032
Paid to the date: 92% · 157 821 USD
Remaining due payment: 13 724 USD
80
0.5% · 858 USD
June 2032
Paid to the date: 92.5% · 158 679 USD
Remaining due payment: 12 866 USD
81
0.5% · 858 USD
July 2032
Paid to the date: 93% · 159 537 USD
Remaining due payment: 12 008 USD
82
0.5% · 858 USD
August 2032
Paid to the date: 93.5% · 160 395 USD
Remaining due payment: 11 150 USD
83
0.5% · 858 USD
September 2032
Paid to the date: 94% · 161 252 USD
Remaining due payment: 10 293 USD
84
0.5% · 858 USD
October 2032
Paid to the date: 94.5% · 162 110 USD
Remaining due payment: 9 435 USD
85
0.5% · 858 USD
November 2032
Paid to the date: 95% · 162 968 USD
Remaining due payment: 8 577 USD
86
0.5% · 858 USD
December 2032
Paid to the date: 95.5% · 163 826 USD
Remaining due payment: 7 720 USD
87
0.5% · 858 USD
January 2033
Paid to the date: 96% · 164 683 USD
Remaining due payment: 6 862 USD
88
0.5% · 858 USD
February 2033
Paid to the date: 96.5% · 165 541 USD
Remaining due payment: 6 004 USD
89
0.5% · 858 USD
March 2033
Paid to the date: 97% · 166 399 USD
Remaining due payment: 5 146 USD
90
0.5% · 858 USD
April 2033
Paid to the date: 97.5% · 167 256 USD
Remaining due payment: 4 289 USD
91
0.5% · 858 USD
May 2033
Paid to the date: 98% · 168 114 USD
Remaining due payment: 3 431 USD
92
0.5% · 858 USD
June 2033
Paid to the date: 98.5% · 168 972 USD
Remaining due payment: 2 573 USD
93
0.5% · 858 USD
July 2033
Paid to the date: 99% · 169 830 USD
Remaining due payment: 1 715 USD
94
0.5% · 858 USD
August 2033
Paid to the date: 99.5% · 170 687 USD
Remaining due payment: 858 USD
95
0.5% · 858 USD
September 2033
Paid to the date: 100% · 171 545 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use