Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-06f03ed3c - Samana Lake Views - SAMANA

Unit type:
Price: 630000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 305 USD
At reservation · August 2025
Paid to the date: 20% · 34 305 USD
Remaining due payment: 137 218 USD
2
1% · 1 715 USD
September 2025
Paid to the date: 21% · 36 020 USD
Remaining due payment: 135 503 USD
3
1% · 1 715 USD
October 2025
Paid to the date: 22% · 37 735 USD
Remaining due payment: 133 788 USD
4
1% · 1 715 USD
November 2025
Paid to the date: 23% · 39 450 USD
Remaining due payment: 132 073 USD
5
1% · 1 715 USD
December 2025
Paid to the date: 24% · 41 166 USD
Remaining due payment: 130 357 USD
6
1% · 1 715 USD
January 2026
Paid to the date: 25% · 42 881 USD
Remaining due payment: 128 642 USD
7
1% · 1 715 USD
February 2026
Paid to the date: 26% · 44 596 USD
Remaining due payment: 126 927 USD
8
1% · 1 715 USD
March 2026
Paid to the date: 27% · 46 311 USD
Remaining due payment: 125 212 USD
9
1% · 1 715 USD
April 2026
Paid to the date: 28% · 48 026 USD
Remaining due payment: 123 496 USD
10
1% · 1 715 USD
May 2026
Paid to the date: 29% · 49 742 USD
Remaining due payment: 121 781 USD
11
1% · 1 715 USD
June 2026
Paid to the date: 30% · 51 457 USD
Remaining due payment: 120 066 USD
12
1% · 1 715 USD
July 2026
Paid to the date: 31% · 53 172 USD
Remaining due payment: 118 351 USD
13
6.5% · 11 149 USD
August 2026
Paid to the date: 37.5% · 64 321 USD
Remaining due payment: 107 202 USD
14
1% · 1 715 USD
September 2026
Paid to the date: 38.5% · 66 036 USD
Remaining due payment: 105 487 USD
15
1% · 1 715 USD
October 2026
Paid to the date: 39.5% · 67 752 USD
Remaining due payment: 103 771 USD
Resale is available
16
1% · 1 715 USD
November 2026
Paid to the date: 40.5% · 69 467 USD
Remaining due payment: 102 056 USD
17
1% · 1 715 USD
December 2026
Paid to the date: 41.5% · 71 182 USD
Remaining due payment: 100 341 USD
18
1% · 1 715 USD
January 2027
Paid to the date: 42.5% · 72 897 USD
Remaining due payment: 98 626 USD
19
6.5% · 11 149 USD
February 2027
Paid to the date: 49% · 84 046 USD
Remaining due payment: 87 477 USD
20
1% · 1 715 USD
March 2027
Paid to the date: 50% · 85 761 USD
Remaining due payment: 85 761 USD
21
1% · 1 715 USD
April 2027
Paid to the date: 51% · 87 477 USD
Remaining due payment: 84 046 USD
22
1% · 1 715 USD
May 2027
Paid to the date: 52% · 89 192 USD
Remaining due payment: 82 331 USD
23
1% · 1 715 USD
June 2027
Paid to the date: 53% · 90 907 USD
Remaining due payment: 80 616 USD
24
1% · 1 715 USD
July 2027
Paid to the date: 54% · 92 622 USD
Remaining due payment: 78 901 USD
25
1% · 1 715 USD
August 2027
Paid to the date: 55% · 94 338 USD
Remaining due payment: 77 185 USD
26
1% · 1 715 USD
September 2027
Paid to the date: 56% · 96 053 USD
Remaining due payment: 75 470 USD
27
1% · 1 715 USD
October 2027
Paid to the date: 57% · 97 768 USD
Remaining due payment: 73 755 USD
28
1% · 1 715 USD
November 2027
Paid to the date: 58% · 99 483 USD
Remaining due payment: 72 040 USD
29
1% · 1 715 USD
December 2027
Paid to the date: 59% · 101 199 USD
Remaining due payment: 70 324 USD
30
1% · 1 715 USD
January 2028
Paid to the date: 60% · 102 914 USD
Remaining due payment: 68 609 USD
31
1% · 1 715 USD
February 2028
Paid to the date: 61% · 104 629 USD
Remaining due payment: 66 894 USD
32
1% · 1 715 USD
March 2028
Paid to the date: 62% · 106 344 USD
Remaining due payment: 65 179 USD
33
1% · 1 715 USD
April 2028
Paid to the date: 63% · 108 059 USD
Remaining due payment: 63 463 USD
34
1% · 1 715 USD
May 2028
Paid to the date: 64% · 109 775 USD
Remaining due payment: 61 748 USD
35
1% · 1 715 USD
June 2028
Paid to the date: 65% · 111 490 USD
Remaining due payment: 60 033 USD
36
1% · 1 715 USD
July 2028
Paid to the date: 66% · 113 205 USD
Remaining due payment: 58 318 USD
37
1% · 1 715 USD
August 2028
Paid to the date: 67% · 114 920 USD
Remaining due payment: 56 603 USD
38
1% · 1 715 USD
September 2028
Paid to the date: 68% · 116 636 USD
Remaining due payment: 54 887 USD
39
1% · 1 715 USD
October 2028
Paid to the date: 69% · 118 351 USD
Remaining due payment: 53 172 USD
40
1% · 1 715 USD
November 2028
Paid to the date: 70% · 120 066 USD
Remaining due payment: 51 457 USD
41
1% · 1 715 USD
December 2028
Paid to the date: 71% · 121 781 USD
Remaining due payment: 49 742 USD
42
1% · 1 715 USD
January 2029
Paid to the date: 72% · 123 496 USD
Remaining due payment: 48 026 USD
43
1% · 1 715 USD
February 2029
Paid to the date: 73% · 125 212 USD
Remaining due payment: 46 311 USD
44
1% · 1 715 USD
March 2029
Paid to the date: 74% · 126 927 USD
Remaining due payment: 44 596 USD
45
1% · 1 715 USD
April 2029
Paid to the date: 75% · 128 642 USD
Remaining due payment: 42 881 USD
46
0.5% · 858 USD
May 2029
Paid to the date: 75.5% · 129 500 USD
Remaining due payment: 42 023 USD
47
0.5% · 858 USD
June 2029
Paid to the date: 76% · 130 357 USD
Remaining due payment: 41 166 USD
48
0.5% · 858 USD
July 2029
Paid to the date: 76.5% · 131 215 USD
Remaining due payment: 40 308 USD
49
0.5% · 858 USD
August 2029
Paid to the date: 77% · 132 073 USD
Remaining due payment: 39 450 USD
50
0.5% · 858 USD
September 2029
Paid to the date: 77.5% · 132 930 USD
Remaining due payment: 38 593 USD
51
0.5% · 858 USD
October 2029
Paid to the date: 78% · 133 788 USD
Remaining due payment: 37 735 USD
52
0.5% · 858 USD
November 2029
Paid to the date: 78.5% · 134 645 USD
Remaining due payment: 36 877 USD
53
0.5% · 858 USD
December 2029
Paid to the date: 79% · 135 503 USD
Remaining due payment: 36 020 USD
54
0.5% · 858 USD
January 2030
Paid to the date: 79.5% · 136 361 USD
Remaining due payment: 35 162 USD
55
0.5% · 858 USD
February 2030
Paid to the date: 80% · 137 218 USD
Remaining due payment: 34 305 USD
56
0.5% · 858 USD
March 2030
Paid to the date: 80.5% · 138 076 USD
Remaining due payment: 33 447 USD
57
0.5% · 858 USD
April 2030
Paid to the date: 81% · 138 934 USD
Remaining due payment: 32 589 USD
58
0.5% · 858 USD
May 2030
Paid to the date: 81.5% · 139 791 USD
Remaining due payment: 31 732 USD
59
0.5% · 858 USD
June 2030
Paid to the date: 82% · 140 649 USD
Remaining due payment: 30 874 USD
60
0.5% · 858 USD
July 2030
Paid to the date: 82.5% · 141 506 USD
Remaining due payment: 30 017 USD
61
0.5% · 858 USD
August 2030
Paid to the date: 83% · 142 364 USD
Remaining due payment: 29 159 USD
62
0.5% · 858 USD
September 2030
Paid to the date: 83.5% · 143 222 USD
Remaining due payment: 28 301 USD
63
0.5% · 858 USD
October 2030
Paid to the date: 84% · 144 079 USD
Remaining due payment: 27 444 USD
64
0.5% · 858 USD
November 2030
Paid to the date: 84.5% · 144 937 USD
Remaining due payment: 26 586 USD
65
0.5% · 858 USD
December 2030
Paid to the date: 85% · 145 794 USD
Remaining due payment: 25 728 USD
66
0.5% · 858 USD
January 2031
Paid to the date: 85.5% · 146 652 USD
Remaining due payment: 24 871 USD
67
0.5% · 858 USD
February 2031
Paid to the date: 86% · 147 510 USD
Remaining due payment: 24 013 USD
68
0.5% · 858 USD
March 2031
Paid to the date: 86.5% · 148 367 USD
Remaining due payment: 23 156 USD
69
0.5% · 858 USD
April 2031
Paid to the date: 87% · 149 225 USD
Remaining due payment: 22 298 USD
70
0.5% · 858 USD
May 2031
Paid to the date: 87.5% · 150 083 USD
Remaining due payment: 21 440 USD
71
0.5% · 858 USD
June 2031
Paid to the date: 88% · 150 940 USD
Remaining due payment: 20 583 USD
72
0.5% · 858 USD
July 2031
Paid to the date: 88.5% · 151 798 USD
Remaining due payment: 19 725 USD
73
0.5% · 858 USD
August 2031
Paid to the date: 89% · 152 655 USD
Remaining due payment: 18 868 USD
74
0.5% · 858 USD
September 2031
Paid to the date: 89.5% · 153 513 USD
Remaining due payment: 18 010 USD
75
0.5% · 858 USD
October 2031
Paid to the date: 90% · 154 371 USD
Remaining due payment: 17 152 USD
76
0.5% · 858 USD
November 2031
Paid to the date: 90.5% · 155 228 USD
Remaining due payment: 16 295 USD
77
0.5% · 858 USD
December 2031
Paid to the date: 91% · 156 086 USD
Remaining due payment: 15 437 USD
78
0.5% · 858 USD
January 2032
Paid to the date: 91.5% · 156 943 USD
Remaining due payment: 14 579 USD
79
0.5% · 858 USD
February 2032
Paid to the date: 92% · 157 801 USD
Remaining due payment: 13 722 USD
80
0.5% · 858 USD
March 2032
Paid to the date: 92.5% · 158 659 USD
Remaining due payment: 12 864 USD
81
0.5% · 858 USD
April 2032
Paid to the date: 93% · 159 516 USD
Remaining due payment: 12 007 USD
82
0.5% · 858 USD
May 2032
Paid to the date: 93.5% · 160 374 USD
Remaining due payment: 11 149 USD
83
0.5% · 858 USD
June 2032
Paid to the date: 94% · 161 232 USD
Remaining due payment: 10 291 USD
84
0.5% · 858 USD
July 2032
Paid to the date: 94.5% · 162 089 USD
Remaining due payment: 9 434 USD
85
0.5% · 858 USD
August 2032
Paid to the date: 95% · 162 947 USD
Remaining due payment: 8 576 USD
86
0.5% · 858 USD
September 2032
Paid to the date: 95.5% · 163 804 USD
Remaining due payment: 7 719 USD
87
0.5% · 858 USD
October 2032
Paid to the date: 96% · 164 662 USD
Remaining due payment: 6 861 USD
88
0.5% · 858 USD
November 2032
Paid to the date: 96.5% · 165 520 USD
Remaining due payment: 6 003 USD
89
0.5% · 858 USD
December 2032
Paid to the date: 97% · 166 377 USD
Remaining due payment: 5 146 USD
90
0.5% · 858 USD
January 2033
Paid to the date: 97.5% · 167 235 USD
Remaining due payment: 4 288 USD
91
0.5% · 858 USD
February 2033
Paid to the date: 98% · 168 092 USD
Remaining due payment: 3 430 USD
92
0.5% · 858 USD
March 2033
Paid to the date: 98.5% · 168 950 USD
Remaining due payment: 2 573 USD
93
0.5% · 858 USD
April 2033
Paid to the date: 99% · 169 808 USD
Remaining due payment: 1 715 USD
94
0.5% · 858 USD
May 2033
Paid to the date: 99.5% · 170 665 USD
Remaining due payment: 858 USD
95
0.5% · 858 USD
June 2033
Paid to the date: 100% · 171 523 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use