Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-070cde997 - Samana Lake Views - SAMANA

Unit type:
Price: 780000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 472 USD
At reservation · July 2025
Paid to the date: 20% · 42 472 USD
Remaining due payment: 169 888 USD
2
1% · 2 124 USD
August 2025
Paid to the date: 21% · 44 596 USD
Remaining due payment: 167 764 USD
3
1% · 2 124 USD
September 2025
Paid to the date: 22% · 46 719 USD
Remaining due payment: 165 641 USD
4
1% · 2 124 USD
October 2025
Paid to the date: 23% · 48 843 USD
Remaining due payment: 163 517 USD
5
1% · 2 124 USD
November 2025
Paid to the date: 24% · 50 966 USD
Remaining due payment: 161 393 USD
6
1% · 2 124 USD
December 2025
Paid to the date: 25% · 53 090 USD
Remaining due payment: 159 270 USD
7
1% · 2 124 USD
January 2026
Paid to the date: 26% · 55 214 USD
Remaining due payment: 157 146 USD
8
1% · 2 124 USD
February 2026
Paid to the date: 27% · 57 337 USD
Remaining due payment: 155 023 USD
9
1% · 2 124 USD
March 2026
Paid to the date: 28% · 59 461 USD
Remaining due payment: 152 899 USD
10
1% · 2 124 USD
April 2026
Paid to the date: 29% · 61 584 USD
Remaining due payment: 150 775 USD
11
1% · 2 124 USD
May 2026
Paid to the date: 30% · 63 708 USD
Remaining due payment: 148 652 USD
12
1% · 2 124 USD
June 2026
Paid to the date: 31% · 65 832 USD
Remaining due payment: 146 528 USD
13
6.5% · 13 803 USD
July 2026
Paid to the date: 37.5% · 79 635 USD
Remaining due payment: 132 725 USD
14
1% · 2 124 USD
August 2026
Paid to the date: 38.5% · 81 759 USD
Remaining due payment: 130 601 USD
15
1% · 2 124 USD
September 2026
Paid to the date: 39.5% · 83 882 USD
Remaining due payment: 128 478 USD
Resale is available
16
1% · 2 124 USD
October 2026
Paid to the date: 40.5% · 86 006 USD
Remaining due payment: 126 354 USD
17
1% · 2 124 USD
November 2026
Paid to the date: 41.5% · 88 129 USD
Remaining due payment: 124 230 USD
18
1% · 2 124 USD
December 2026
Paid to the date: 42.5% · 90 253 USD
Remaining due payment: 122 107 USD
19
6.5% · 13 803 USD
January 2027
Paid to the date: 49% · 104 056 USD
Remaining due payment: 108 304 USD
20
1% · 2 124 USD
February 2027
Paid to the date: 50% · 106 180 USD
Remaining due payment: 106 180 USD
21
1% · 2 124 USD
March 2027
Paid to the date: 51% · 108 304 USD
Remaining due payment: 104 056 USD
22
1% · 2 124 USD
April 2027
Paid to the date: 52% · 110 427 USD
Remaining due payment: 101 933 USD
23
1% · 2 124 USD
May 2027
Paid to the date: 53% · 112 551 USD
Remaining due payment: 99 809 USD
24
1% · 2 124 USD
June 2027
Paid to the date: 54% · 114 674 USD
Remaining due payment: 97 686 USD
25
1% · 2 124 USD
July 2027
Paid to the date: 55% · 116 798 USD
Remaining due payment: 95 562 USD
26
1% · 2 124 USD
August 2027
Paid to the date: 56% · 118 922 USD
Remaining due payment: 93 438 USD
27
1% · 2 124 USD
September 2027
Paid to the date: 57% · 121 045 USD
Remaining due payment: 91 315 USD
28
1% · 2 124 USD
October 2027
Paid to the date: 58% · 123 169 USD
Remaining due payment: 89 191 USD
29
1% · 2 124 USD
November 2027
Paid to the date: 59% · 125 292 USD
Remaining due payment: 87 068 USD
30
1% · 2 124 USD
December 2027
Paid to the date: 60% · 127 416 USD
Remaining due payment: 84 944 USD
31
1% · 2 124 USD
January 2028
Paid to the date: 61% · 129 540 USD
Remaining due payment: 82 820 USD
32
1% · 2 124 USD
February 2028
Paid to the date: 62% · 131 663 USD
Remaining due payment: 80 697 USD
33
1% · 2 124 USD
March 2028
Paid to the date: 63% · 133 787 USD
Remaining due payment: 78 573 USD
34
1% · 2 124 USD
April 2028
Paid to the date: 64% · 135 910 USD
Remaining due payment: 76 450 USD
35
1% · 2 124 USD
May 2028
Paid to the date: 65% · 138 034 USD
Remaining due payment: 74 326 USD
36
1% · 2 124 USD
June 2028
Paid to the date: 66% · 140 157 USD
Remaining due payment: 72 202 USD
37
1% · 2 124 USD
July 2028
Paid to the date: 67% · 142 281 USD
Remaining due payment: 70 079 USD
38
1% · 2 124 USD
August 2028
Paid to the date: 68% · 144 405 USD
Remaining due payment: 67 955 USD
39
1% · 2 124 USD
September 2028
Paid to the date: 69% · 146 528 USD
Remaining due payment: 65 832 USD
40
1% · 2 124 USD
October 2028
Paid to the date: 70% · 148 652 USD
Remaining due payment: 63 708 USD
41
1% · 2 124 USD
November 2028
Paid to the date: 71% · 150 775 USD
Remaining due payment: 61 584 USD
42
1% · 2 124 USD
December 2028
Paid to the date: 72% · 152 899 USD
Remaining due payment: 59 461 USD
43
1% · 2 124 USD
January 2029
Paid to the date: 73% · 155 023 USD
Remaining due payment: 57 337 USD
44
1% · 2 124 USD
February 2029
Paid to the date: 74% · 157 146 USD
Remaining due payment: 55 214 USD
45
1% · 2 124 USD
March 2029
Paid to the date: 75% · 159 270 USD
Remaining due payment: 53 090 USD
46
0.5% · 1 062 USD
April 2029
Paid to the date: 75.5% · 160 332 USD
Remaining due payment: 52 028 USD
47
0.5% · 1 062 USD
May 2029
Paid to the date: 76% · 161 393 USD
Remaining due payment: 50 966 USD
48
0.5% · 1 062 USD
June 2029
Paid to the date: 76.5% · 162 455 USD
Remaining due payment: 49 905 USD
49
0.5% · 1 062 USD
July 2029
Paid to the date: 77% · 163 517 USD
Remaining due payment: 48 843 USD
50
0.5% · 1 062 USD
August 2029
Paid to the date: 77.5% · 164 579 USD
Remaining due payment: 47 781 USD
51
0.5% · 1 062 USD
September 2029
Paid to the date: 78% · 165 641 USD
Remaining due payment: 46 719 USD
52
0.5% · 1 062 USD
October 2029
Paid to the date: 78.5% · 166 702 USD
Remaining due payment: 45 657 USD
53
0.5% · 1 062 USD
November 2029
Paid to the date: 79% · 167 764 USD
Remaining due payment: 44 596 USD
54
0.5% · 1 062 USD
December 2029
Paid to the date: 79.5% · 168 826 USD
Remaining due payment: 43 534 USD
55
0.5% · 1 062 USD
January 2030
Paid to the date: 80% · 169 888 USD
Remaining due payment: 42 472 USD
56
0.5% · 1 062 USD
February 2030
Paid to the date: 80.5% · 170 950 USD
Remaining due payment: 41 410 USD
57
0.5% · 1 062 USD
March 2030
Paid to the date: 81% · 172 011 USD
Remaining due payment: 40 348 USD
58
0.5% · 1 062 USD
April 2030
Paid to the date: 81.5% · 173 073 USD
Remaining due payment: 39 287 USD
59
0.5% · 1 062 USD
May 2030
Paid to the date: 82% · 174 135 USD
Remaining due payment: 38 225 USD
60
0.5% · 1 062 USD
June 2030
Paid to the date: 82.5% · 175 197 USD
Remaining due payment: 37 163 USD
61
0.5% · 1 062 USD
July 2030
Paid to the date: 83% · 176 259 USD
Remaining due payment: 36 101 USD
62
0.5% · 1 062 USD
August 2030
Paid to the date: 83.5% · 177 320 USD
Remaining due payment: 35 039 USD
63
0.5% · 1 062 USD
September 2030
Paid to the date: 84% · 178 382 USD
Remaining due payment: 33 978 USD
64
0.5% · 1 062 USD
October 2030
Paid to the date: 84.5% · 179 444 USD
Remaining due payment: 32 916 USD
65
0.5% · 1 062 USD
November 2030
Paid to the date: 85% · 180 506 USD
Remaining due payment: 31 854 USD
66
0.5% · 1 062 USD
December 2030
Paid to the date: 85.5% · 181 568 USD
Remaining due payment: 30 792 USD
67
0.5% · 1 062 USD
January 2031
Paid to the date: 86% · 182 629 USD
Remaining due payment: 29 730 USD
68
0.5% · 1 062 USD
February 2031
Paid to the date: 86.5% · 183 691 USD
Remaining due payment: 28 669 USD
69
0.5% · 1 062 USD
March 2031
Paid to the date: 87% · 184 753 USD
Remaining due payment: 27 607 USD
70
0.5% · 1 062 USD
April 2031
Paid to the date: 87.5% · 185 815 USD
Remaining due payment: 26 545 USD
71
0.5% · 1 062 USD
May 2031
Paid to the date: 88% · 186 877 USD
Remaining due payment: 25 483 USD
72
0.5% · 1 062 USD
June 2031
Paid to the date: 88.5% · 187 938 USD
Remaining due payment: 24 421 USD
73
0.5% · 1 062 USD
July 2031
Paid to the date: 89% · 189 000 USD
Remaining due payment: 23 360 USD
74
0.5% · 1 062 USD
August 2031
Paid to the date: 89.5% · 190 062 USD
Remaining due payment: 22 298 USD
75
0.5% · 1 062 USD
September 2031
Paid to the date: 90% · 191 124 USD
Remaining due payment: 21 236 USD
76
0.5% · 1 062 USD
October 2031
Paid to the date: 90.5% · 192 186 USD
Remaining due payment: 20 174 USD
77
0.5% · 1 062 USD
November 2031
Paid to the date: 91% · 193 247 USD
Remaining due payment: 19 112 USD
78
0.5% · 1 062 USD
December 2031
Paid to the date: 91.5% · 194 309 USD
Remaining due payment: 18 051 USD
79
0.5% · 1 062 USD
January 2032
Paid to the date: 92% · 195 371 USD
Remaining due payment: 16 989 USD
80
0.5% · 1 062 USD
February 2032
Paid to the date: 92.5% · 196 433 USD
Remaining due payment: 15 927 USD
81
0.5% · 1 062 USD
March 2032
Paid to the date: 93% · 197 495 USD
Remaining due payment: 14 865 USD
82
0.5% · 1 062 USD
April 2032
Paid to the date: 93.5% · 198 556 USD
Remaining due payment: 13 803 USD
83
0.5% · 1 062 USD
May 2032
Paid to the date: 94% · 199 618 USD
Remaining due payment: 12 742 USD
84
0.5% · 1 062 USD
June 2032
Paid to the date: 94.5% · 200 680 USD
Remaining due payment: 11 680 USD
85
0.5% · 1 062 USD
July 2032
Paid to the date: 95% · 201 742 USD
Remaining due payment: 10 618 USD
86
0.5% · 1 062 USD
August 2032
Paid to the date: 95.5% · 202 804 USD
Remaining due payment: 9 556 USD
87
0.5% · 1 062 USD
September 2032
Paid to the date: 96% · 203 865 USD
Remaining due payment: 8 494 USD
88
0.5% · 1 062 USD
October 2032
Paid to the date: 96.5% · 204 927 USD
Remaining due payment: 7 433 USD
89
0.5% · 1 062 USD
November 2032
Paid to the date: 97% · 205 989 USD
Remaining due payment: 6 371 USD
90
0.5% · 1 062 USD
December 2032
Paid to the date: 97.5% · 207 051 USD
Remaining due payment: 5 309 USD
91
0.5% · 1 062 USD
January 2033
Paid to the date: 98% · 208 113 USD
Remaining due payment: 4 247 USD
92
0.5% · 1 062 USD
February 2033
Paid to the date: 98.5% · 209 174 USD
Remaining due payment: 3 185 USD
93
0.5% · 1 062 USD
March 2033
Paid to the date: 99% · 210 236 USD
Remaining due payment: 2 124 USD
94
0.5% · 1 062 USD
April 2033
Paid to the date: 99.5% · 211 298 USD
Remaining due payment: 1 062 USD
95
0.5% · 1 062 USD
May 2033
Paid to the date: 100% · 212 360 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use