Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0a59d2170 - Samana Lake Views - SAMANA

Unit type:
Price: 720000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 205 USD
At reservation · August 2025
Paid to the date: 20% · 39 205 USD
Remaining due payment: 156 821 USD
2
1% · 1 960 USD
September 2025
Paid to the date: 21% · 41 166 USD
Remaining due payment: 154 861 USD
3
1% · 1 960 USD
October 2025
Paid to the date: 22% · 43 126 USD
Remaining due payment: 152 900 USD
4
1% · 1 960 USD
November 2025
Paid to the date: 23% · 45 086 USD
Remaining due payment: 150 940 USD
5
1% · 1 960 USD
December 2025
Paid to the date: 24% · 47 046 USD
Remaining due payment: 148 980 USD
6
1% · 1 960 USD
January 2026
Paid to the date: 25% · 49 007 USD
Remaining due payment: 147 020 USD
7
1% · 1 960 USD
February 2026
Paid to the date: 26% · 50 967 USD
Remaining due payment: 145 059 USD
8
1% · 1 960 USD
March 2026
Paid to the date: 27% · 52 927 USD
Remaining due payment: 143 099 USD
9
1% · 1 960 USD
April 2026
Paid to the date: 28% · 54 887 USD
Remaining due payment: 141 139 USD
10
1% · 1 960 USD
May 2026
Paid to the date: 29% · 56 848 USD
Remaining due payment: 139 179 USD
11
1% · 1 960 USD
June 2026
Paid to the date: 30% · 58 808 USD
Remaining due payment: 137 218 USD
12
1% · 1 960 USD
July 2026
Paid to the date: 31% · 60 768 USD
Remaining due payment: 135 258 USD
13
6.5% · 12 742 USD
August 2026
Paid to the date: 37.5% · 73 510 USD
Remaining due payment: 122 516 USD
14
1% · 1 960 USD
September 2026
Paid to the date: 38.5% · 75 470 USD
Remaining due payment: 120 556 USD
15
1% · 1 960 USD
October 2026
Paid to the date: 39.5% · 77 430 USD
Remaining due payment: 118 596 USD
Resale is available
16
1% · 1 960 USD
November 2026
Paid to the date: 40.5% · 79 391 USD
Remaining due payment: 116 636 USD
17
1% · 1 960 USD
December 2026
Paid to the date: 41.5% · 81 351 USD
Remaining due payment: 114 675 USD
18
1% · 1 960 USD
January 2027
Paid to the date: 42.5% · 83 311 USD
Remaining due payment: 112 715 USD
19
6.5% · 12 742 USD
February 2027
Paid to the date: 49% · 96 053 USD
Remaining due payment: 99 973 USD
20
1% · 1 960 USD
March 2027
Paid to the date: 50% · 98 013 USD
Remaining due payment: 98 013 USD
21
1% · 1 960 USD
April 2027
Paid to the date: 51% · 99 973 USD
Remaining due payment: 96 053 USD
22
1% · 1 960 USD
May 2027
Paid to the date: 52% · 101 934 USD
Remaining due payment: 94 093 USD
23
1% · 1 960 USD
June 2027
Paid to the date: 53% · 103 894 USD
Remaining due payment: 92 132 USD
24
1% · 1 960 USD
July 2027
Paid to the date: 54% · 105 854 USD
Remaining due payment: 90 172 USD
25
1% · 1 960 USD
August 2027
Paid to the date: 55% · 107 814 USD
Remaining due payment: 88 212 USD
26
1% · 1 960 USD
September 2027
Paid to the date: 56% · 109 775 USD
Remaining due payment: 86 252 USD
27
1% · 1 960 USD
October 2027
Paid to the date: 57% · 111 735 USD
Remaining due payment: 84 291 USD
28
1% · 1 960 USD
November 2027
Paid to the date: 58% · 113 695 USD
Remaining due payment: 82 331 USD
29
1% · 1 960 USD
December 2027
Paid to the date: 59% · 115 655 USD
Remaining due payment: 80 371 USD
30
1% · 1 960 USD
January 2028
Paid to the date: 60% · 117 616 USD
Remaining due payment: 78 410 USD
31
1% · 1 960 USD
February 2028
Paid to the date: 61% · 119 576 USD
Remaining due payment: 76 450 USD
32
1% · 1 960 USD
March 2028
Paid to the date: 62% · 121 536 USD
Remaining due payment: 74 490 USD
33
1% · 1 960 USD
April 2028
Paid to the date: 63% · 123 496 USD
Remaining due payment: 72 530 USD
34
1% · 1 960 USD
May 2028
Paid to the date: 64% · 125 457 USD
Remaining due payment: 70 569 USD
35
1% · 1 960 USD
June 2028
Paid to the date: 65% · 127 417 USD
Remaining due payment: 68 609 USD
36
1% · 1 960 USD
July 2028
Paid to the date: 66% · 129 377 USD
Remaining due payment: 66 649 USD
37
1% · 1 960 USD
August 2028
Paid to the date: 67% · 131 338 USD
Remaining due payment: 64 689 USD
38
1% · 1 960 USD
September 2028
Paid to the date: 68% · 133 298 USD
Remaining due payment: 62 728 USD
39
1% · 1 960 USD
October 2028
Paid to the date: 69% · 135 258 USD
Remaining due payment: 60 768 USD
40
1% · 1 960 USD
November 2028
Paid to the date: 70% · 137 218 USD
Remaining due payment: 58 808 USD
41
1% · 1 960 USD
December 2028
Paid to the date: 71% · 139 179 USD
Remaining due payment: 56 848 USD
42
1% · 1 960 USD
January 2029
Paid to the date: 72% · 141 139 USD
Remaining due payment: 54 887 USD
43
1% · 1 960 USD
February 2029
Paid to the date: 73% · 143 099 USD
Remaining due payment: 52 927 USD
44
1% · 1 960 USD
March 2029
Paid to the date: 74% · 145 059 USD
Remaining due payment: 50 967 USD
45
1% · 1 960 USD
April 2029
Paid to the date: 75% · 147 020 USD
Remaining due payment: 49 007 USD
46
0.5% · 980 USD
May 2029
Paid to the date: 75.5% · 148 000 USD
Remaining due payment: 48 026 USD
47
0.5% · 980 USD
June 2029
Paid to the date: 76% · 148 980 USD
Remaining due payment: 47 046 USD
48
0.5% · 980 USD
July 2029
Paid to the date: 76.5% · 149 960 USD
Remaining due payment: 46 066 USD
49
0.5% · 980 USD
August 2029
Paid to the date: 77% · 150 940 USD
Remaining due payment: 45 086 USD
50
0.5% · 980 USD
September 2029
Paid to the date: 77.5% · 151 920 USD
Remaining due payment: 44 106 USD
51
0.5% · 980 USD
October 2029
Paid to the date: 78% · 152 900 USD
Remaining due payment: 43 126 USD
52
0.5% · 980 USD
November 2029
Paid to the date: 78.5% · 153 881 USD
Remaining due payment: 42 146 USD
53
0.5% · 980 USD
December 2029
Paid to the date: 79% · 154 861 USD
Remaining due payment: 41 166 USD
54
0.5% · 980 USD
January 2030
Paid to the date: 79.5% · 155 841 USD
Remaining due payment: 40 185 USD
55
0.5% · 980 USD
February 2030
Paid to the date: 80% · 156 821 USD
Remaining due payment: 39 205 USD
56
0.5% · 980 USD
March 2030
Paid to the date: 80.5% · 157 801 USD
Remaining due payment: 38 225 USD
57
0.5% · 980 USD
April 2030
Paid to the date: 81% · 158 781 USD
Remaining due payment: 37 245 USD
58
0.5% · 980 USD
May 2030
Paid to the date: 81.5% · 159 761 USD
Remaining due payment: 36 265 USD
59
0.5% · 980 USD
June 2030
Paid to the date: 82% · 160 741 USD
Remaining due payment: 35 285 USD
60
0.5% · 980 USD
July 2030
Paid to the date: 82.5% · 161 722 USD
Remaining due payment: 34 305 USD
61
0.5% · 980 USD
August 2030
Paid to the date: 83% · 162 702 USD
Remaining due payment: 33 324 USD
62
0.5% · 980 USD
September 2030
Paid to the date: 83.5% · 163 682 USD
Remaining due payment: 32 344 USD
63
0.5% · 980 USD
October 2030
Paid to the date: 84% · 164 662 USD
Remaining due payment: 31 364 USD
64
0.5% · 980 USD
November 2030
Paid to the date: 84.5% · 165 642 USD
Remaining due payment: 30 384 USD
65
0.5% · 980 USD
December 2030
Paid to the date: 85% · 166 622 USD
Remaining due payment: 29 404 USD
66
0.5% · 980 USD
January 2031
Paid to the date: 85.5% · 167 602 USD
Remaining due payment: 28 424 USD
67
0.5% · 980 USD
February 2031
Paid to the date: 86% · 168 583 USD
Remaining due payment: 27 444 USD
68
0.5% · 980 USD
March 2031
Paid to the date: 86.5% · 169 563 USD
Remaining due payment: 26 464 USD
69
0.5% · 980 USD
April 2031
Paid to the date: 87% · 170 543 USD
Remaining due payment: 25 483 USD
70
0.5% · 980 USD
May 2031
Paid to the date: 87.5% · 171 523 USD
Remaining due payment: 24 503 USD
71
0.5% · 980 USD
June 2031
Paid to the date: 88% · 172 503 USD
Remaining due payment: 23 523 USD
72
0.5% · 980 USD
July 2031
Paid to the date: 88.5% · 173 483 USD
Remaining due payment: 22 543 USD
73
0.5% · 980 USD
August 2031
Paid to the date: 89% · 174 463 USD
Remaining due payment: 21 563 USD
74
0.5% · 980 USD
September 2031
Paid to the date: 89.5% · 175 443 USD
Remaining due payment: 20 583 USD
75
0.5% · 980 USD
October 2031
Paid to the date: 90% · 176 424 USD
Remaining due payment: 19 603 USD
76
0.5% · 980 USD
November 2031
Paid to the date: 90.5% · 177 404 USD
Remaining due payment: 18 622 USD
77
0.5% · 980 USD
December 2031
Paid to the date: 91% · 178 384 USD
Remaining due payment: 17 642 USD
78
0.5% · 980 USD
January 2032
Paid to the date: 91.5% · 179 364 USD
Remaining due payment: 16 662 USD
79
0.5% · 980 USD
February 2032
Paid to the date: 92% · 180 344 USD
Remaining due payment: 15 682 USD
80
0.5% · 980 USD
March 2032
Paid to the date: 92.5% · 181 324 USD
Remaining due payment: 14 702 USD
81
0.5% · 980 USD
April 2032
Paid to the date: 93% · 182 304 USD
Remaining due payment: 13 722 USD
82
0.5% · 980 USD
May 2032
Paid to the date: 93.5% · 183 284 USD
Remaining due payment: 12 742 USD
83
0.5% · 980 USD
June 2032
Paid to the date: 94% · 184 265 USD
Remaining due payment: 11 762 USD
84
0.5% · 980 USD
July 2032
Paid to the date: 94.5% · 185 245 USD
Remaining due payment: 10 781 USD
85
0.5% · 980 USD
August 2032
Paid to the date: 95% · 186 225 USD
Remaining due payment: 9 801 USD
86
0.5% · 980 USD
September 2032
Paid to the date: 95.5% · 187 205 USD
Remaining due payment: 8 821 USD
87
0.5% · 980 USD
October 2032
Paid to the date: 96% · 188 185 USD
Remaining due payment: 7 841 USD
88
0.5% · 980 USD
November 2032
Paid to the date: 96.5% · 189 165 USD
Remaining due payment: 6 861 USD
89
0.5% · 980 USD
December 2032
Paid to the date: 97% · 190 145 USD
Remaining due payment: 5 881 USD
90
0.5% · 980 USD
January 2033
Paid to the date: 97.5% · 191 126 USD
Remaining due payment: 4 901 USD
91
0.5% · 980 USD
February 2033
Paid to the date: 98% · 192 106 USD
Remaining due payment: 3 921 USD
92
0.5% · 980 USD
March 2033
Paid to the date: 98.5% · 193 086 USD
Remaining due payment: 2 940 USD
93
0.5% · 980 USD
April 2033
Paid to the date: 99% · 194 066 USD
Remaining due payment: 1 960 USD
94
0.5% · 980 USD
May 2033
Paid to the date: 99.5% · 195 046 USD
Remaining due payment: 980 USD
95
0.5% · 980 USD
June 2033
Paid to the date: 100% · 196 026 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use