Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0b5eda507 - Samana Lake Views - SAMANA

Unit type:
Price: 829999.0 AED
Area: 476.0 sqft (44.22 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 45 201 USD
At reservation · November 2025
Paid to the date: 20% · 45 201 USD
Remaining due payment: 180 803 USD
2
1% · 2 260 USD
December 2025
Paid to the date: 21% · 47 461 USD
Remaining due payment: 178 543 USD
3
1% · 2 260 USD
January 2026
Paid to the date: 22% · 49 721 USD
Remaining due payment: 176 283 USD
4
1% · 2 260 USD
February 2026
Paid to the date: 23% · 51 981 USD
Remaining due payment: 174 023 USD
5
1% · 2 260 USD
March 2026
Paid to the date: 24% · 54 241 USD
Remaining due payment: 171 763 USD
6
1% · 2 260 USD
April 2026
Paid to the date: 25% · 56 501 USD
Remaining due payment: 169 503 USD
7
1% · 2 260 USD
May 2026
Paid to the date: 26% · 58 761 USD
Remaining due payment: 167 243 USD
8
1% · 2 260 USD
June 2026
Paid to the date: 27% · 61 021 USD
Remaining due payment: 164 983 USD
9
1% · 2 260 USD
July 2026
Paid to the date: 28% · 63 281 USD
Remaining due payment: 162 723 USD
10
1% · 2 260 USD
August 2026
Paid to the date: 29% · 65 541 USD
Remaining due payment: 160 463 USD
11
1% · 2 260 USD
September 2026
Paid to the date: 30% · 67 801 USD
Remaining due payment: 158 203 USD
12
1% · 2 260 USD
October 2026
Paid to the date: 31% · 70 061 USD
Remaining due payment: 155 942 USD
13
6.5% · 14 690 USD
November 2026
Paid to the date: 37.5% · 84 751 USD
Remaining due payment: 141 252 USD
14
1% · 2 260 USD
December 2026
Paid to the date: 38.5% · 87 011 USD
Remaining due payment: 138 992 USD
15
1% · 2 260 USD
January 2027
Paid to the date: 39.5% · 89 271 USD
Remaining due payment: 136 732 USD
Resale is available
16
1% · 2 260 USD
February 2027
Paid to the date: 40.5% · 91 531 USD
Remaining due payment: 134 472 USD
17
1% · 2 260 USD
March 2027
Paid to the date: 41.5% · 93 791 USD
Remaining due payment: 132 212 USD
18
1% · 2 260 USD
April 2027
Paid to the date: 42.5% · 96 052 USD
Remaining due payment: 129 952 USD
19
6.5% · 14 690 USD
May 2027
Paid to the date: 49% · 110 742 USD
Remaining due payment: 115 262 USD
20
1% · 2 260 USD
June 2027
Paid to the date: 50% · 113 002 USD
Remaining due payment: 113 002 USD
21
1% · 2 260 USD
July 2027
Paid to the date: 51% · 115 262 USD
Remaining due payment: 110 742 USD
22
1% · 2 260 USD
August 2027
Paid to the date: 52% · 117 522 USD
Remaining due payment: 108 482 USD
23
1% · 2 260 USD
September 2027
Paid to the date: 53% · 119 782 USD
Remaining due payment: 106 222 USD
24
1% · 2 260 USD
October 2027
Paid to the date: 54% · 122 042 USD
Remaining due payment: 103 962 USD
25
1% · 2 260 USD
November 2027
Paid to the date: 55% · 124 302 USD
Remaining due payment: 101 702 USD
26
1% · 2 260 USD
December 2027
Paid to the date: 56% · 126 562 USD
Remaining due payment: 99 442 USD
27
1% · 2 260 USD
January 2028
Paid to the date: 57% · 128 822 USD
Remaining due payment: 97 182 USD
28
1% · 2 260 USD
February 2028
Paid to the date: 58% · 131 082 USD
Remaining due payment: 94 922 USD
29
1% · 2 260 USD
March 2028
Paid to the date: 59% · 133 342 USD
Remaining due payment: 92 661 USD
30
1% · 2 260 USD
April 2028
Paid to the date: 60% · 135 602 USD
Remaining due payment: 90 401 USD
31
1% · 2 260 USD
May 2028
Paid to the date: 61% · 137 862 USD
Remaining due payment: 88 141 USD
32
1% · 2 260 USD
June 2028
Paid to the date: 62% · 140 122 USD
Remaining due payment: 85 881 USD
33
1% · 2 260 USD
July 2028
Paid to the date: 63% · 142 382 USD
Remaining due payment: 83 621 USD
34
1% · 2 260 USD
August 2028
Paid to the date: 64% · 144 642 USD
Remaining due payment: 81 361 USD
35
1% · 2 260 USD
September 2028
Paid to the date: 65% · 146 902 USD
Remaining due payment: 79 101 USD
36
1% · 2 260 USD
October 2028
Paid to the date: 66% · 149 162 USD
Remaining due payment: 76 841 USD
37
1% · 2 260 USD
November 2028
Paid to the date: 67% · 151 422 USD
Remaining due payment: 74 581 USD
38
1% · 2 260 USD
December 2028
Paid to the date: 68% · 153 682 USD
Remaining due payment: 72 321 USD
39
1% · 2 260 USD
January 2029
Paid to the date: 69% · 155 942 USD
Remaining due payment: 70 061 USD
40
1% · 2 260 USD
February 2029
Paid to the date: 70% · 158 203 USD
Remaining due payment: 67 801 USD
41
1% · 2 260 USD
March 2029
Paid to the date: 71% · 160 463 USD
Remaining due payment: 65 541 USD
42
1% · 2 260 USD
April 2029
Paid to the date: 72% · 162 723 USD
Remaining due payment: 63 281 USD
43
1% · 2 260 USD
May 2029
Paid to the date: 73% · 164 983 USD
Remaining due payment: 61 021 USD
44
1% · 2 260 USD
June 2029
Paid to the date: 74% · 167 243 USD
Remaining due payment: 58 761 USD
45
1% · 2 260 USD
July 2029
Paid to the date: 75% · 169 503 USD
Remaining due payment: 56 501 USD
46
0.5% · 1 130 USD
August 2029
Paid to the date: 75.5% · 170 633 USD
Remaining due payment: 55 371 USD
47
0.5% · 1 130 USD
September 2029
Paid to the date: 76% · 171 763 USD
Remaining due payment: 54 241 USD
48
0.5% · 1 130 USD
October 2029
Paid to the date: 76.5% · 172 893 USD
Remaining due payment: 53 111 USD
49
0.5% · 1 130 USD
November 2029
Paid to the date: 77% · 174 023 USD
Remaining due payment: 51 981 USD
50
0.5% · 1 130 USD
December 2029
Paid to the date: 77.5% · 175 153 USD
Remaining due payment: 50 851 USD
51
0.5% · 1 130 USD
January 2030
Paid to the date: 78% · 176 283 USD
Remaining due payment: 49 721 USD
52
0.5% · 1 130 USD
February 2030
Paid to the date: 78.5% · 177 413 USD
Remaining due payment: 48 591 USD
53
0.5% · 1 130 USD
March 2030
Paid to the date: 79% · 178 543 USD
Remaining due payment: 47 461 USD
54
0.5% · 1 130 USD
April 2030
Paid to the date: 79.5% · 179 673 USD
Remaining due payment: 46 331 USD
55
0.5% · 1 130 USD
May 2030
Paid to the date: 80% · 180 803 USD
Remaining due payment: 45 201 USD
56
0.5% · 1 130 USD
June 2030
Paid to the date: 80.5% · 181 933 USD
Remaining due payment: 44 071 USD
57
0.5% · 1 130 USD
July 2030
Paid to the date: 81% · 183 063 USD
Remaining due payment: 42 941 USD
58
0.5% · 1 130 USD
August 2030
Paid to the date: 81.5% · 184 193 USD
Remaining due payment: 41 811 USD
59
0.5% · 1 130 USD
September 2030
Paid to the date: 82% · 185 323 USD
Remaining due payment: 40 681 USD
60
0.5% · 1 130 USD
October 2030
Paid to the date: 82.5% · 186 453 USD
Remaining due payment: 39 551 USD
61
0.5% · 1 130 USD
November 2030
Paid to the date: 83% · 187 583 USD
Remaining due payment: 38 421 USD
62
0.5% · 1 130 USD
December 2030
Paid to the date: 83.5% · 188 713 USD
Remaining due payment: 37 291 USD
63
0.5% · 1 130 USD
January 2031
Paid to the date: 84% · 189 843 USD
Remaining due payment: 36 161 USD
64
0.5% · 1 130 USD
February 2031
Paid to the date: 84.5% · 190 973 USD
Remaining due payment: 35 031 USD
65
0.5% · 1 130 USD
March 2031
Paid to the date: 85% · 192 103 USD
Remaining due payment: 33 901 USD
66
0.5% · 1 130 USD
April 2031
Paid to the date: 85.5% · 193 233 USD
Remaining due payment: 32 771 USD
67
0.5% · 1 130 USD
May 2031
Paid to the date: 86% · 194 363 USD
Remaining due payment: 31 641 USD
68
0.5% · 1 130 USD
June 2031
Paid to the date: 86.5% · 195 493 USD
Remaining due payment: 30 510 USD
69
0.5% · 1 130 USD
July 2031
Paid to the date: 87% · 196 623 USD
Remaining due payment: 29 380 USD
70
0.5% · 1 130 USD
August 2031
Paid to the date: 87.5% · 197 753 USD
Remaining due payment: 28 250 USD
71
0.5% · 1 130 USD
September 2031
Paid to the date: 88% · 198 883 USD
Remaining due payment: 27 120 USD
72
0.5% · 1 130 USD
October 2031
Paid to the date: 88.5% · 200 013 USD
Remaining due payment: 25 990 USD
73
0.5% · 1 130 USD
November 2031
Paid to the date: 89% · 201 143 USD
Remaining due payment: 24 860 USD
74
0.5% · 1 130 USD
December 2031
Paid to the date: 89.5% · 202 273 USD
Remaining due payment: 23 730 USD
75
0.5% · 1 130 USD
January 2032
Paid to the date: 90% · 203 403 USD
Remaining due payment: 22 600 USD
76
0.5% · 1 130 USD
February 2032
Paid to the date: 90.5% · 204 533 USD
Remaining due payment: 21 470 USD
77
0.5% · 1 130 USD
March 2032
Paid to the date: 91% · 205 663 USD
Remaining due payment: 20 340 USD
78
0.5% · 1 130 USD
April 2032
Paid to the date: 91.5% · 206 793 USD
Remaining due payment: 19 210 USD
79
0.5% · 1 130 USD
May 2032
Paid to the date: 92% · 207 923 USD
Remaining due payment: 18 080 USD
80
0.5% · 1 130 USD
June 2032
Paid to the date: 92.5% · 209 053 USD
Remaining due payment: 16 950 USD
81
0.5% · 1 130 USD
July 2032
Paid to the date: 93% · 210 183 USD
Remaining due payment: 15 820 USD
82
0.5% · 1 130 USD
August 2032
Paid to the date: 93.5% · 211 313 USD
Remaining due payment: 14 690 USD
83
0.5% · 1 130 USD
September 2032
Paid to the date: 94% · 212 443 USD
Remaining due payment: 13 560 USD
84
0.5% · 1 130 USD
October 2032
Paid to the date: 94.5% · 213 573 USD
Remaining due payment: 12 430 USD
85
0.5% · 1 130 USD
November 2032
Paid to the date: 95% · 214 703 USD
Remaining due payment: 11 300 USD
86
0.5% · 1 130 USD
December 2032
Paid to the date: 95.5% · 215 833 USD
Remaining due payment: 10 170 USD
87
0.5% · 1 130 USD
January 2033
Paid to the date: 96% · 216 963 USD
Remaining due payment: 9 040 USD
88
0.5% · 1 130 USD
February 2033
Paid to the date: 96.5% · 218 093 USD
Remaining due payment: 7 910 USD
89
0.5% · 1 130 USD
March 2033
Paid to the date: 97% · 219 223 USD
Remaining due payment: 6 780 USD
90
0.5% · 1 130 USD
April 2033
Paid to the date: 97.5% · 220 353 USD
Remaining due payment: 5 650 USD
91
0.5% · 1 130 USD
May 2033
Paid to the date: 98% · 221 483 USD
Remaining due payment: 4 520 USD
92
0.5% · 1 130 USD
June 2033
Paid to the date: 98.5% · 222 614 USD
Remaining due payment: 3 390 USD
93
0.5% · 1 130 USD
July 2033
Paid to the date: 99% · 223 744 USD
Remaining due payment: 2 260 USD
94
0.5% · 1 130 USD
August 2033
Paid to the date: 99.5% · 224 874 USD
Remaining due payment: 1 130 USD
95
0.5% · 1 130 USD
September 2033
Paid to the date: 100% · 226 004 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use