Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0b5eda507 - Samana Lake Views - SAMANA

Unit type:
Price: 829999.0 AED
Area: 476.0 sqft (44.22 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 45 194 USD
At reservation · July 2025
Paid to the date: 20% · 45 194 USD
Remaining due payment: 180 778 USD
2
1% · 2 260 USD
August 2025
Paid to the date: 21% · 47 454 USD
Remaining due payment: 178 518 USD
3
1% · 2 260 USD
October 2025
Paid to the date: 22% · 49 714 USD
Remaining due payment: 176 258 USD
4
1% · 2 260 USD
October 2025
Paid to the date: 23% · 51 974 USD
Remaining due payment: 173 999 USD
5
1% · 2 260 USD
December 2025
Paid to the date: 24% · 54 233 USD
Remaining due payment: 171 739 USD
6
1% · 2 260 USD
December 2025
Paid to the date: 25% · 56 493 USD
Remaining due payment: 169 479 USD
7
1% · 2 260 USD
January 2026
Paid to the date: 26% · 58 753 USD
Remaining due payment: 167 219 USD
8
1% · 2 260 USD
March 2026
Paid to the date: 27% · 61 012 USD
Remaining due payment: 164 960 USD
9
1% · 2 260 USD
March 2026
Paid to the date: 28% · 63 272 USD
Remaining due payment: 162 700 USD
10
1% · 2 260 USD
May 2026
Paid to the date: 29% · 65 532 USD
Remaining due payment: 160 440 USD
11
1% · 2 260 USD
May 2026
Paid to the date: 30% · 67 792 USD
Remaining due payment: 158 180 USD
12
1% · 2 260 USD
July 2026
Paid to the date: 31% · 70 051 USD
Remaining due payment: 155 921 USD
13
6.5% · 14 688 USD
July 2026
Paid to the date: 37.5% · 84 740 USD
Remaining due payment: 141 233 USD
14
1% · 2 260 USD
August 2026
Paid to the date: 38.5% · 86 999 USD
Remaining due payment: 138 973 USD
15
1% · 2 260 USD
October 2026
Paid to the date: 39.5% · 89 259 USD
Remaining due payment: 136 713 USD
Resale is available
16
1% · 2 260 USD
October 2026
Paid to the date: 40.5% · 91 519 USD
Remaining due payment: 134 453 USD
17
1% · 2 260 USD
December 2026
Paid to the date: 41.5% · 93 778 USD
Remaining due payment: 132 194 USD
18
1% · 2 260 USD
December 2026
Paid to the date: 42.5% · 96 038 USD
Remaining due payment: 129 934 USD
19
6.5% · 14 688 USD
January 2027
Paid to the date: 49% · 110 726 USD
Remaining due payment: 115 246 USD
20
1% · 2 260 USD
March 2027
Paid to the date: 50% · 112 986 USD
Remaining due payment: 112 986 USD
21
1% · 2 260 USD
March 2027
Paid to the date: 51% · 115 246 USD
Remaining due payment: 110 726 USD
22
1% · 2 260 USD
May 2027
Paid to the date: 52% · 117 506 USD
Remaining due payment: 108 467 USD
23
1% · 2 260 USD
May 2027
Paid to the date: 53% · 119 765 USD
Remaining due payment: 106 207 USD
24
1% · 2 260 USD
July 2027
Paid to the date: 54% · 122 025 USD
Remaining due payment: 103 947 USD
25
1% · 2 260 USD
July 2027
Paid to the date: 55% · 124 285 USD
Remaining due payment: 101 687 USD
26
1% · 2 260 USD
August 2027
Paid to the date: 56% · 126 544 USD
Remaining due payment: 99 428 USD
27
1% · 2 260 USD
October 2027
Paid to the date: 57% · 128 804 USD
Remaining due payment: 97 168 USD
28
1% · 2 260 USD
October 2027
Paid to the date: 58% · 131 064 USD
Remaining due payment: 94 908 USD
29
1% · 2 260 USD
December 2027
Paid to the date: 59% · 133 324 USD
Remaining due payment: 92 649 USD
30
1% · 2 260 USD
December 2027
Paid to the date: 60% · 135 583 USD
Remaining due payment: 90 389 USD
31
1% · 2 260 USD
January 2028
Paid to the date: 61% · 137 843 USD
Remaining due payment: 88 129 USD
32
1% · 2 260 USD
March 2028
Paid to the date: 62% · 140 103 USD
Remaining due payment: 85 869 USD
33
1% · 2 260 USD
March 2028
Paid to the date: 63% · 142 362 USD
Remaining due payment: 83 610 USD
34
1% · 2 260 USD
May 2028
Paid to the date: 64% · 144 622 USD
Remaining due payment: 81 350 USD
35
1% · 2 260 USD
May 2028
Paid to the date: 65% · 146 882 USD
Remaining due payment: 79 090 USD
36
1% · 2 260 USD
July 2028
Paid to the date: 66% · 149 142 USD
Remaining due payment: 76 831 USD
37
1% · 2 260 USD
July 2028
Paid to the date: 67% · 151 401 USD
Remaining due payment: 74 571 USD
38
1% · 2 260 USD
August 2028
Paid to the date: 68% · 153 661 USD
Remaining due payment: 72 311 USD
39
1% · 2 260 USD
October 2028
Paid to the date: 69% · 155 921 USD
Remaining due payment: 70 051 USD
40
1% · 2 260 USD
October 2028
Paid to the date: 70% · 158 180 USD
Remaining due payment: 67 792 USD
41
1% · 2 260 USD
December 2028
Paid to the date: 71% · 160 440 USD
Remaining due payment: 65 532 USD
42
1% · 2 260 USD
December 2028
Paid to the date: 72% · 162 700 USD
Remaining due payment: 63 272 USD
43
1% · 2 260 USD
January 2029
Paid to the date: 73% · 164 960 USD
Remaining due payment: 61 012 USD
44
1% · 2 260 USD
March 2029
Paid to the date: 74% · 167 219 USD
Remaining due payment: 58 753 USD
45
1% · 2 260 USD
March 2029
Paid to the date: 75% · 169 479 USD
Remaining due payment: 56 493 USD
46
0.5% · 1 130 USD
May 2029
Paid to the date: 75.5% · 170 609 USD
Remaining due payment: 55 363 USD
47
0.5% · 1 130 USD
May 2029
Paid to the date: 76% · 171 739 USD
Remaining due payment: 54 233 USD
48
0.5% · 1 130 USD
July 2029
Paid to the date: 76.5% · 172 869 USD
Remaining due payment: 53 103 USD
49
0.5% · 1 130 USD
July 2029
Paid to the date: 77% · 173 999 USD
Remaining due payment: 51 974 USD
50
0.5% · 1 130 USD
August 2029
Paid to the date: 77.5% · 175 128 USD
Remaining due payment: 50 844 USD
51
0.5% · 1 130 USD
October 2029
Paid to the date: 78% · 176 258 USD
Remaining due payment: 49 714 USD
52
0.5% · 1 130 USD
October 2029
Paid to the date: 78.5% · 177 388 USD
Remaining due payment: 48 584 USD
53
0.5% · 1 130 USD
December 2029
Paid to the date: 79% · 178 518 USD
Remaining due payment: 47 454 USD
54
0.5% · 1 130 USD
December 2029
Paid to the date: 79.5% · 179 648 USD
Remaining due payment: 46 324 USD
55
0.5% · 1 130 USD
January 2030
Paid to the date: 80% · 180 778 USD
Remaining due payment: 45 194 USD
56
0.5% · 1 130 USD
March 2030
Paid to the date: 80.5% · 181 908 USD
Remaining due payment: 44 065 USD
57
0.5% · 1 130 USD
March 2030
Paid to the date: 81% · 183 037 USD
Remaining due payment: 42 935 USD
58
0.5% · 1 130 USD
May 2030
Paid to the date: 81.5% · 184 167 USD
Remaining due payment: 41 805 USD
59
0.5% · 1 130 USD
May 2030
Paid to the date: 82% · 185 297 USD
Remaining due payment: 40 675 USD
60
0.5% · 1 130 USD
July 2030
Paid to the date: 82.5% · 186 427 USD
Remaining due payment: 39 545 USD
61
0.5% · 1 130 USD
July 2030
Paid to the date: 83% · 187 557 USD
Remaining due payment: 38 415 USD
62
0.5% · 1 130 USD
August 2030
Paid to the date: 83.5% · 188 687 USD
Remaining due payment: 37 285 USD
63
0.5% · 1 130 USD
October 2030
Paid to the date: 84% · 189 817 USD
Remaining due payment: 36 156 USD
64
0.5% · 1 130 USD
October 2030
Paid to the date: 84.5% · 190 946 USD
Remaining due payment: 35 026 USD
65
0.5% · 1 130 USD
December 2030
Paid to the date: 85% · 192 076 USD
Remaining due payment: 33 896 USD
66
0.5% · 1 130 USD
December 2030
Paid to the date: 85.5% · 193 206 USD
Remaining due payment: 32 766 USD
67
0.5% · 1 130 USD
January 2031
Paid to the date: 86% · 194 336 USD
Remaining due payment: 31 636 USD
68
0.5% · 1 130 USD
March 2031
Paid to the date: 86.5% · 195 466 USD
Remaining due payment: 30 506 USD
69
0.5% · 1 130 USD
March 2031
Paid to the date: 87% · 196 596 USD
Remaining due payment: 29 376 USD
70
0.5% · 1 130 USD
May 2031
Paid to the date: 87.5% · 197 726 USD
Remaining due payment: 28 247 USD
71
0.5% · 1 130 USD
May 2031
Paid to the date: 88% · 198 855 USD
Remaining due payment: 27 117 USD
72
0.5% · 1 130 USD
July 2031
Paid to the date: 88.5% · 199 985 USD
Remaining due payment: 25 987 USD
73
0.5% · 1 130 USD
July 2031
Paid to the date: 89% · 201 115 USD
Remaining due payment: 24 857 USD
74
0.5% · 1 130 USD
August 2031
Paid to the date: 89.5% · 202 245 USD
Remaining due payment: 23 727 USD
75
0.5% · 1 130 USD
October 2031
Paid to the date: 90% · 203 375 USD
Remaining due payment: 22 597 USD
76
0.5% · 1 130 USD
October 2031
Paid to the date: 90.5% · 204 505 USD
Remaining due payment: 21 467 USD
77
0.5% · 1 130 USD
December 2031
Paid to the date: 91% · 205 635 USD
Remaining due payment: 20 337 USD
78
0.5% · 1 130 USD
December 2031
Paid to the date: 91.5% · 206 764 USD
Remaining due payment: 19 208 USD
79
0.5% · 1 130 USD
January 2032
Paid to the date: 92% · 207 894 USD
Remaining due payment: 18 078 USD
80
0.5% · 1 130 USD
March 2032
Paid to the date: 92.5% · 209 024 USD
Remaining due payment: 16 948 USD
81
0.5% · 1 130 USD
March 2032
Paid to the date: 93% · 210 154 USD
Remaining due payment: 15 818 USD
82
0.5% · 1 130 USD
May 2032
Paid to the date: 93.5% · 211 284 USD
Remaining due payment: 14 688 USD
83
0.5% · 1 130 USD
May 2032
Paid to the date: 94% · 212 414 USD
Remaining due payment: 13 558 USD
84
0.5% · 1 130 USD
July 2032
Paid to the date: 94.5% · 213 544 USD
Remaining due payment: 12 428 USD
85
0.5% · 1 130 USD
July 2032
Paid to the date: 95% · 214 674 USD
Remaining due payment: 11 299 USD
86
0.5% · 1 130 USD
August 2032
Paid to the date: 95.5% · 215 803 USD
Remaining due payment: 10 169 USD
87
0.5% · 1 130 USD
October 2032
Paid to the date: 96% · 216 933 USD
Remaining due payment: 9 039 USD
88
0.5% · 1 130 USD
October 2032
Paid to the date: 96.5% · 218 063 USD
Remaining due payment: 7 909 USD
89
0.5% · 1 130 USD
December 2032
Paid to the date: 97% · 219 193 USD
Remaining due payment: 6 779 USD
90
0.5% · 1 130 USD
December 2032
Paid to the date: 97.5% · 220 323 USD
Remaining due payment: 5 649 USD
91
0.5% · 1 130 USD
January 2033
Paid to the date: 98% · 221 453 USD
Remaining due payment: 4 519 USD
92
0.5% · 1 130 USD
March 2033
Paid to the date: 98.5% · 222 583 USD
Remaining due payment: 3 390 USD
93
0.5% · 1 130 USD
March 2033
Paid to the date: 99% · 223 712 USD
Remaining due payment: 2 260 USD
94
0.5% · 1 130 USD
May 2033
Paid to the date: 99.5% · 224 842 USD
Remaining due payment: 1 130 USD
95
0.5% · 1 130 USD
May 2033
Paid to the date: 100% · 225 972 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use