Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0b5eda507 - Samana Lake Views - SAMANA

Unit type:
Price: 829999.0 AED
Area: 476.0 sqft (44.22 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 45 194 USD
At reservation · August 2025
Paid to the date: 20% · 45 194 USD
Remaining due payment: 180 777 USD
2
1% · 2 260 USD
September 2025
Paid to the date: 21% · 47 454 USD
Remaining due payment: 178 517 USD
3
1% · 2 260 USD
October 2025
Paid to the date: 22% · 49 714 USD
Remaining due payment: 176 257 USD
4
1% · 2 260 USD
November 2025
Paid to the date: 23% · 51 973 USD
Remaining due payment: 173 998 USD
5
1% · 2 260 USD
December 2025
Paid to the date: 24% · 54 233 USD
Remaining due payment: 171 738 USD
6
1% · 2 260 USD
January 2026
Paid to the date: 25% · 56 493 USD
Remaining due payment: 169 478 USD
7
1% · 2 260 USD
February 2026
Paid to the date: 26% · 58 753 USD
Remaining due payment: 167 219 USD
8
1% · 2 260 USD
March 2026
Paid to the date: 27% · 61 012 USD
Remaining due payment: 164 959 USD
9
1% · 2 260 USD
April 2026
Paid to the date: 28% · 63 272 USD
Remaining due payment: 162 699 USD
10
1% · 2 260 USD
May 2026
Paid to the date: 29% · 65 532 USD
Remaining due payment: 160 440 USD
11
1% · 2 260 USD
June 2026
Paid to the date: 30% · 67 791 USD
Remaining due payment: 158 180 USD
12
1% · 2 260 USD
July 2026
Paid to the date: 31% · 70 051 USD
Remaining due payment: 155 920 USD
13
6.5% · 14 688 USD
August 2026
Paid to the date: 37.5% · 84 739 USD
Remaining due payment: 141 232 USD
14
1% · 2 260 USD
September 2026
Paid to the date: 38.5% · 86 999 USD
Remaining due payment: 138 972 USD
15
1% · 2 260 USD
October 2026
Paid to the date: 39.5% · 89 259 USD
Remaining due payment: 136 713 USD
Resale is available
16
1% · 2 260 USD
November 2026
Paid to the date: 40.5% · 91 518 USD
Remaining due payment: 134 453 USD
17
1% · 2 260 USD
December 2026
Paid to the date: 41.5% · 93 778 USD
Remaining due payment: 132 193 USD
18
1% · 2 260 USD
January 2027
Paid to the date: 42.5% · 96 038 USD
Remaining due payment: 129 933 USD
19
6.5% · 14 688 USD
February 2027
Paid to the date: 49% · 110 726 USD
Remaining due payment: 115 245 USD
20
1% · 2 260 USD
March 2027
Paid to the date: 50% · 112 986 USD
Remaining due payment: 112 986 USD
21
1% · 2 260 USD
April 2027
Paid to the date: 51% · 115 245 USD
Remaining due payment: 110 726 USD
22
1% · 2 260 USD
May 2027
Paid to the date: 52% · 117 505 USD
Remaining due payment: 108 466 USD
23
1% · 2 260 USD
June 2027
Paid to the date: 53% · 119 765 USD
Remaining due payment: 106 206 USD
24
1% · 2 260 USD
July 2027
Paid to the date: 54% · 122 024 USD
Remaining due payment: 103 947 USD
25
1% · 2 260 USD
August 2027
Paid to the date: 55% · 124 284 USD
Remaining due payment: 101 687 USD
26
1% · 2 260 USD
September 2027
Paid to the date: 56% · 126 544 USD
Remaining due payment: 99 427 USD
27
1% · 2 260 USD
October 2027
Paid to the date: 57% · 128 804 USD
Remaining due payment: 97 168 USD
28
1% · 2 260 USD
November 2027
Paid to the date: 58% · 131 063 USD
Remaining due payment: 94 908 USD
29
1% · 2 260 USD
December 2027
Paid to the date: 59% · 133 323 USD
Remaining due payment: 92 648 USD
30
1% · 2 260 USD
January 2028
Paid to the date: 60% · 135 583 USD
Remaining due payment: 90 388 USD
31
1% · 2 260 USD
February 2028
Paid to the date: 61% · 137 842 USD
Remaining due payment: 88 129 USD
32
1% · 2 260 USD
March 2028
Paid to the date: 62% · 140 102 USD
Remaining due payment: 85 869 USD
33
1% · 2 260 USD
April 2028
Paid to the date: 63% · 142 362 USD
Remaining due payment: 83 609 USD
34
1% · 2 260 USD
May 2028
Paid to the date: 64% · 144 622 USD
Remaining due payment: 81 350 USD
35
1% · 2 260 USD
June 2028
Paid to the date: 65% · 146 881 USD
Remaining due payment: 79 090 USD
36
1% · 2 260 USD
July 2028
Paid to the date: 66% · 149 141 USD
Remaining due payment: 76 830 USD
37
1% · 2 260 USD
August 2028
Paid to the date: 67% · 151 401 USD
Remaining due payment: 74 570 USD
38
1% · 2 260 USD
September 2028
Paid to the date: 68% · 153 660 USD
Remaining due payment: 72 311 USD
39
1% · 2 260 USD
October 2028
Paid to the date: 69% · 155 920 USD
Remaining due payment: 70 051 USD
40
1% · 2 260 USD
November 2028
Paid to the date: 70% · 158 180 USD
Remaining due payment: 67 791 USD
41
1% · 2 260 USD
December 2028
Paid to the date: 71% · 160 440 USD
Remaining due payment: 65 532 USD
42
1% · 2 260 USD
January 2029
Paid to the date: 72% · 162 699 USD
Remaining due payment: 63 272 USD
43
1% · 2 260 USD
February 2029
Paid to the date: 73% · 164 959 USD
Remaining due payment: 61 012 USD
44
1% · 2 260 USD
March 2029
Paid to the date: 74% · 167 219 USD
Remaining due payment: 58 753 USD
45
1% · 2 260 USD
April 2029
Paid to the date: 75% · 169 478 USD
Remaining due payment: 56 493 USD
46
0.5% · 1 130 USD
May 2029
Paid to the date: 75.5% · 170 608 USD
Remaining due payment: 55 363 USD
47
0.5% · 1 130 USD
June 2029
Paid to the date: 76% · 171 738 USD
Remaining due payment: 54 233 USD
48
0.5% · 1 130 USD
July 2029
Paid to the date: 76.5% · 172 868 USD
Remaining due payment: 53 103 USD
49
0.5% · 1 130 USD
August 2029
Paid to the date: 77% · 173 998 USD
Remaining due payment: 51 973 USD
50
0.5% · 1 130 USD
September 2029
Paid to the date: 77.5% · 175 128 USD
Remaining due payment: 50 844 USD
51
0.5% · 1 130 USD
October 2029
Paid to the date: 78% · 176 257 USD
Remaining due payment: 49 714 USD
52
0.5% · 1 130 USD
November 2029
Paid to the date: 78.5% · 177 387 USD
Remaining due payment: 48 584 USD
53
0.5% · 1 130 USD
December 2029
Paid to the date: 79% · 178 517 USD
Remaining due payment: 47 454 USD
54
0.5% · 1 130 USD
January 2030
Paid to the date: 79.5% · 179 647 USD
Remaining due payment: 46 324 USD
55
0.5% · 1 130 USD
February 2030
Paid to the date: 80% · 180 777 USD
Remaining due payment: 45 194 USD
56
0.5% · 1 130 USD
March 2030
Paid to the date: 80.5% · 181 907 USD
Remaining due payment: 44 064 USD
57
0.5% · 1 130 USD
April 2030
Paid to the date: 81% · 183 037 USD
Remaining due payment: 42 935 USD
58
0.5% · 1 130 USD
May 2030
Paid to the date: 81.5% · 184 166 USD
Remaining due payment: 41 805 USD
59
0.5% · 1 130 USD
June 2030
Paid to the date: 82% · 185 296 USD
Remaining due payment: 40 675 USD
60
0.5% · 1 130 USD
July 2030
Paid to the date: 82.5% · 186 426 USD
Remaining due payment: 39 545 USD
61
0.5% · 1 130 USD
August 2030
Paid to the date: 83% · 187 556 USD
Remaining due payment: 38 415 USD
62
0.5% · 1 130 USD
September 2030
Paid to the date: 83.5% · 188 686 USD
Remaining due payment: 37 285 USD
63
0.5% · 1 130 USD
October 2030
Paid to the date: 84% · 189 816 USD
Remaining due payment: 36 155 USD
64
0.5% · 1 130 USD
November 2030
Paid to the date: 84.5% · 190 946 USD
Remaining due payment: 35 026 USD
65
0.5% · 1 130 USD
December 2030
Paid to the date: 85% · 192 075 USD
Remaining due payment: 33 896 USD
66
0.5% · 1 130 USD
January 2031
Paid to the date: 85.5% · 193 205 USD
Remaining due payment: 32 766 USD
67
0.5% · 1 130 USD
February 2031
Paid to the date: 86% · 194 335 USD
Remaining due payment: 31 636 USD
68
0.5% · 1 130 USD
March 2031
Paid to the date: 86.5% · 195 465 USD
Remaining due payment: 30 506 USD
69
0.5% · 1 130 USD
April 2031
Paid to the date: 87% · 196 595 USD
Remaining due payment: 29 376 USD
70
0.5% · 1 130 USD
May 2031
Paid to the date: 87.5% · 197 725 USD
Remaining due payment: 28 246 USD
71
0.5% · 1 130 USD
June 2031
Paid to the date: 88% · 198 855 USD
Remaining due payment: 27 117 USD
72
0.5% · 1 130 USD
July 2031
Paid to the date: 88.5% · 199 984 USD
Remaining due payment: 25 987 USD
73
0.5% · 1 130 USD
August 2031
Paid to the date: 89% · 201 114 USD
Remaining due payment: 24 857 USD
74
0.5% · 1 130 USD
September 2031
Paid to the date: 89.5% · 202 244 USD
Remaining due payment: 23 727 USD
75
0.5% · 1 130 USD
October 2031
Paid to the date: 90% · 203 374 USD
Remaining due payment: 22 597 USD
76
0.5% · 1 130 USD
November 2031
Paid to the date: 90.5% · 204 504 USD
Remaining due payment: 21 467 USD
77
0.5% · 1 130 USD
December 2031
Paid to the date: 91% · 205 634 USD
Remaining due payment: 20 337 USD
78
0.5% · 1 130 USD
January 2032
Paid to the date: 91.5% · 206 764 USD
Remaining due payment: 19 208 USD
79
0.5% · 1 130 USD
February 2032
Paid to the date: 92% · 207 893 USD
Remaining due payment: 18 078 USD
80
0.5% · 1 130 USD
March 2032
Paid to the date: 92.5% · 209 023 USD
Remaining due payment: 16 948 USD
81
0.5% · 1 130 USD
April 2032
Paid to the date: 93% · 210 153 USD
Remaining due payment: 15 818 USD
82
0.5% · 1 130 USD
May 2032
Paid to the date: 93.5% · 211 283 USD
Remaining due payment: 14 688 USD
83
0.5% · 1 130 USD
June 2032
Paid to the date: 94% · 212 413 USD
Remaining due payment: 13 558 USD
84
0.5% · 1 130 USD
July 2032
Paid to the date: 94.5% · 213 543 USD
Remaining due payment: 12 428 USD
85
0.5% · 1 130 USD
August 2032
Paid to the date: 95% · 214 673 USD
Remaining due payment: 11 299 USD
86
0.5% · 1 130 USD
September 2032
Paid to the date: 95.5% · 215 802 USD
Remaining due payment: 10 169 USD
87
0.5% · 1 130 USD
October 2032
Paid to the date: 96% · 216 932 USD
Remaining due payment: 9 039 USD
88
0.5% · 1 130 USD
November 2032
Paid to the date: 96.5% · 218 062 USD
Remaining due payment: 7 909 USD
89
0.5% · 1 130 USD
December 2032
Paid to the date: 97% · 219 192 USD
Remaining due payment: 6 779 USD
90
0.5% · 1 130 USD
January 2033
Paid to the date: 97.5% · 220 322 USD
Remaining due payment: 5 649 USD
91
0.5% · 1 130 USD
February 2033
Paid to the date: 98% · 221 452 USD
Remaining due payment: 4 519 USD
92
0.5% · 1 130 USD
March 2033
Paid to the date: 98.5% · 222 582 USD
Remaining due payment: 3 390 USD
93
0.5% · 1 130 USD
April 2033
Paid to the date: 99% · 223 711 USD
Remaining due payment: 2 260 USD
94
0.5% · 1 130 USD
May 2033
Paid to the date: 99.5% · 224 841 USD
Remaining due payment: 1 130 USD
95
0.5% · 1 130 USD
June 2033
Paid to the date: 100% · 225 971 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use